v3.26.1
VARIABLE INTEREST ENTITIES
3 Months Ended
Mar. 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITIES
15. VARIABLE INTEREST ENTITIES
Variable Interest Entities Related to Our Vacation Ownership Notes Receivable Securitizations
The following table shows consolidated assets, which are collateral for the obligations of the VIEs related to our vacation ownership notes receivable securitizations, and consolidated liabilities included on our Balance Sheet at March 31, 2026:
($ in millions)Vacation Ownership
Notes Receivable
Securitizations
Warehouse
Credit Facility
Total
Consolidated Assets
Vacation ownership notes receivable, net of reserves$1,731 $339 $2,070 
Interest receivable14 17 
Restricted cash80 13 93 
Total$1,825 $355 $2,180 
Consolidated Liabilities
Interest payable$$$
Securitized debt1,986 343 2,329 
Total$1,989 $344 $2,333 
The following table shows the interest income and expense recognized as a result of our involvement with these VIEs during the first quarter of 2026:
($ in millions)Vacation Ownership
Notes Receivable
Securitizations
Warehouse
Credit Facility
Total
Interest income$67 $11 $78 
Interest expense$25 $$28 
Debt issuance cost amortization$$— $
The following table shows cash flows between us and the vacation ownership notes receivable securitization VIEs:
Three Months Ended
($ in millions)March 31, 2026March 31, 2025
Cash Inflows
Principal receipts$153 $141 
Interest receipts68 65 
Total221 206 
Cash Outflows
Principal payments(150)(140)
Voluntary repurchases of defaulted vacation ownership notes receivable(38)(43)
Interest payments(25)(23)
Total(213)(206)
Net Cash Flows$$— 
The following table shows cash flows between us and the Warehouse Credit Facility VIE:
Three Months Ended
($ in millions)March 31, 2026March 31, 2025
Cash Inflows
Proceeds from vacation ownership notes receivable securitizations$354 $206 
Principal receipts17 17 
Interest receipts
Total379 232 
Cash Outflows
Principal payments(10)(14)
Interest payments(2)(3)
Funding of restricted cash(2)(9)
Total(14)(26)
Net Cash Flows$365 $206 
Under the terms of our vacation ownership notes receivable securitizations and Warehouse Credit Facility, we have the right to substitute loans for, or repurchase, defaulted loans at our option, subject to certain limitations. Our maximum exposure to potential loss relating to the special purpose entities that purchase, sell, and own these vacation ownership notes receivable is the overcollateralization amount (the difference between the loan collateral balance and the balance of the outstanding vacation ownership notes receivable), plus cash reserves and any residual interest in future cash flows from collateral.
Other Variable Interest Entities
We have a commitment to purchase completed vacation ownership units located in Waikiki, Hawaii for $41 million in 2026. The property is held by a VIE for which we are not the primary beneficiary. We do not control the decisions that most significantly impact the economic performance of the entity as we cannot prevent the variable interest entity from selling the property at a higher price. Accordingly, we have not consolidated the VIE. As of March 31, 2026, our Balance Sheet reflected $1 million in Accounts and contracts receivable, net, including a note receivable of less than $1 million, and $4 million in Property and equipment, net. We believe that our maximum exposure to loss as a result of our involvement with this VIE is approximately $5 million as of March 31, 2026.