Q1false0000036029--12-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029ffin:MuncipalMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:DoubtfulMember2025-12-310000036029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2026-03-310000036029us-gaap:AdditionalPaidInCapitalMember2024-12-310000036029us-gaap:FairValueInputsLevel2Memberffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:FinancialAssetPastDueMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-03-310000036029ffin:CAndIMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310000036029us-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:SubstandardMember2025-12-310000036029ffin:CAndIMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2025-12-310000036029us-gaap:RestrictedStockUnitsRSUMember2025-03-310000036029us-gaap:CommonStockMember2026-01-012026-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029ffin:CAndIMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-03-310000036029ffin:NonAutoMemberus-gaap:SpecialMentionMember2025-12-310000036029us-gaap:SubstandardMemberffin:AutoMember2026-03-310000036029us-gaap:SubsidiaryOfCommonParentMember2026-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-3100000360292026-03-310000036029ffin:OwnerOccupiedCreMemberffin:TotalChargeOffsMember2025-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029ffin:CAndIMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:CommercialMortgageBackedSecuritiesMember2026-03-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberffin:FairValueInputsLevel1AndLevel2Member2025-12-310000036029us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029ffin:FarmMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029ffin:MuncipalMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMember2026-01-012026-03-310000036029us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029us-gaap:SubstandardMemberffin:ResidentialMember2025-12-310000036029us-gaap:PerformanceSharesMember2025-03-310000036029us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:CAndIMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:FinancialAssetPastDueMember2025-12-310000036029ffin:FederalReserveDiscountWindowMember2026-03-310000036029ffin:FairValueInputsLevel1AndLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310000036029ffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029ffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-310000036029us-gaap:HeldtomaturitySecuritiesMember2026-03-310000036029ffin:TwoThousandTwentyOnePlanMember2026-01-012026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2026-03-310000036029us-gaap:PassMemberffin:ResidentialMember2026-03-310000036029us-gaap:PerformanceSharesMemberffin:ExecutivesAndOtherOfficersMember2026-01-012026-03-310000036029ffin:NonOwnerOccupiedCreMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:TotalChargeOffsMemberffin:AutoMember2025-03-310000036029us-gaap:FinancialAssetNotPastDueMember2025-12-310000036029ffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2025-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:OtherLiabilitiesMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2025-12-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029us-gaap:RealEstateMember2026-03-310000036029us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029ffin:CAndIMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029srt:MinimumMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000036029ffin:MuncipalMemberus-gaap:PassMember2025-12-310000036029ffin:MuncipalMemberus-gaap:PassMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:PassMember2026-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000036029us-gaap:TreasuryStockCommonMember2024-12-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-310000036029us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:InterestRateLockCommitmentsMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029us-gaap:DoubtfulMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMember2025-12-310000036029ffin:MuncipalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:PassMember2025-12-310000036029ffin:CAndIMemberus-gaap:SubstandardMember2025-12-310000036029us-gaap:UncollateralizedMemberffin:AgriculturalPortfolioSegmentMember2026-03-310000036029us-gaap:FairValueInputsLevel2Memberffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:RetainedEarningsMember2026-03-310000036029ffin:AutoMember2026-03-310000036029us-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-03-310000036029ffin:LowIncomeHousingTaxCreditInvestmentsMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:FinancingReceivables15To59DaysPastDueMemberffin:NonAutoMember2026-03-310000036029us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:SubstandardMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310000036029ffin:MuncipalMemberus-gaap:UncollateralizedMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:FederalHomeLoanBankBorrowingsMember2026-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029us-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:FinancingReceivables15To59DaysPastDueMemberffin:AutoMember2026-03-310000036029us-gaap:AdditionalPaidInCapitalMember2025-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:SpecialMentionMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029us-gaap:CollateralPledgedMemberffin:AgriculturalPortfolioSegmentMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029ffin:OwnerOccupiedCreMember2026-03-310000036029ffin:ResidentialMemberus-gaap:SpecialMentionMember2026-03-310000036029ffin:FinancingReceivables15To59DaysPastDueMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:FinancingReceivables15To59DaysPastDueMemberffin:NonAutoMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-03-310000036029us-gaap:CollateralPledgedMemberus-gaap:ConsumerPortfolioSegmentMemberffin:AutoMember2025-12-310000036029ffin:MuncipalMember2025-12-310000036029ffin:ResidentialMember2025-12-310000036029us-gaap:PassMemberffin:AutoMember2026-03-310000036029ffin:CAndIMemberus-gaap:SubstandardMember2026-03-310000036029ffin:CAndIMemberus-gaap:UncollateralizedMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029ffin:FarmMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000036029srt:MaximumMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-3100000360292025-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:SubstandardMember2026-03-310000036029ffin:MuncipalMemberus-gaap:SubstandardMember2026-03-310000036029ffin:ResidentialMemberffin:TotalChargeOffsMember2026-03-310000036029us-gaap:FairValueInputsLevel3Memberffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-310000036029ffin:FairValueInputsLevel1AndLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000036029us-gaap:CollateralPledgedMember2025-12-310000036029ffin:MuncipalMemberus-gaap:UncollateralizedMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:SpecialMentionMemberffin:AutoMember2026-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMemberus-gaap:FinancialAssetPastDueMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029us-gaap:FairValueInputsLevel2Memberffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000036029ffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:PassMember2026-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:PassMember2026-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000036029ffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310000036029us-gaap:PerformanceSharesMembersrt:MaximumMember2026-01-012026-03-310000036029us-gaap:CommercialPortfolioSegmentMember2025-12-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:CAndIMemberus-gaap:CollateralPledgedMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029ffin:OwnerOccupiedCreMember2025-12-310000036029ffin:BusinessAssetsMember2026-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000036029us-gaap:OtherLiabilitiesMember2025-12-310000036029us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310000036029ffin:MuncipalMemberus-gaap:SubstandardMember2025-12-310000036029ffin:NonAutoMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberffin:NonAutoMember2025-12-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberffin:ResidentialMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029ffin:NonAutoMemberus-gaap:SpecialMentionMember2026-03-310000036029ffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029ffin:ResidentialMemberus-gaap:SpecialMentionMember2025-12-310000036029us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffin:AutoMember2025-12-310000036029us-gaap:RestrictedStockMembersrt:DirectorMember2025-01-012025-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CollateralPledgedMemberffin:AutoMember2026-03-310000036029us-gaap:RetainedEarningsMember2025-01-012025-03-310000036029ffin:CAndIMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029us-gaap:DeferredCompensationShareBasedPaymentsMember2025-01-012025-03-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000036029ffin:CAndIMemberus-gaap:UncollateralizedMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-310000036029ffin:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:PassMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:PerformanceSharesMember2026-01-012026-03-310000036029us-gaap:PassMember2026-03-310000036029ffin:BusinessAssetsMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029ffin:ForwardMortgageBackedSecuritiesTradesMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:PassMember2026-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:SubstandardMemberffin:ResidentialMember2026-03-310000036029us-gaap:SubstandardMemberffin:NonAutoMember2026-03-310000036029us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310000036029ffin:CAndIMemberus-gaap:PassMember2026-03-310000036029us-gaap:RetainedEarningsMember2026-01-012026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMember2025-12-310000036029us-gaap:UncollateralizedMemberffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-3100000360292025-07-012025-07-2200000360292026-01-012026-03-310000036029us-gaap:CorporateDebtSecuritiesMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029us-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberffin:AutoMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMember2025-03-310000036029ffin:FarmMemberus-gaap:SubstandardMember2025-12-310000036029us-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2026-03-310000036029us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000036029us-gaap:SpecialMentionMember2025-12-310000036029us-gaap:PerformanceSharesMembersrt:MaximumMemberffin:ExecutivesAndOtherOfficersMember2026-01-012026-03-310000036029ffin:ConstructionAndDevelopmentMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2024-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000036029us-gaap:CommonStockMember2025-12-310000036029us-gaap:PerformanceSharesMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2026-03-310000036029us-gaap:RestrictedStockUnitsRSUMemberffin:EmployeeMember2025-01-012025-03-310000036029us-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-03-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2026-03-3100000360292024-12-310000036029ffin:ConstructionAndDevelopmentMemberffin:TotalChargeOffsMember2026-03-310000036029us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:MuncipalMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:InvestorMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:AutoMember2025-03-310000036029ffin:FarmMemberus-gaap:PassMember2026-03-310000036029ffin:FarmMemberus-gaap:SpecialMentionMember2025-12-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310000036029us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:PerformanceSharesMember2026-03-310000036029ffin:MuncipalMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:UncollateralizedMember2025-12-310000036029ffin:AgriculturalPortfolioSegmentMember2026-03-310000036029us-gaap:CollateralPledgedMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMember2024-12-310000036029us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-03-310000036029us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:NonAutoMemberffin:TotalChargeOffsMember2026-03-310000036029us-gaap:SpecialMentionMember2026-03-310000036029us-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310000036029ffin:FinancingReceivables15To59DaysPastDueMemberffin:AgriculturalPortfolioSegmentMember2025-12-310000036029ffin:NonOwnerOccupiedCreMember2025-12-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029us-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:SubstandardMemberffin:NonAutoMember2025-12-310000036029ffin:FarmMemberus-gaap:SpecialMentionMember2026-03-310000036029us-gaap:RetainedEarningsMember2024-12-310000036029ffin:MuncipalMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310000036029us-gaap:RetainedEarningsMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-03-310000036029ffin:CAndIMemberus-gaap:SpecialMentionMember2026-03-310000036029ffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-03-310000036029ffin:OwnerOccupiedCreMemberffin:TotalChargeOffsMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2026-01-012026-03-310000036029us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000036029ffin:LowIncomeHousingTaxCreditInvestmentsMember2026-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:SubstandardMember2025-12-310000036029us-gaap:CommonStockMember2025-01-012025-03-310000036029ffin:CAndIMember2025-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029us-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-310000036029ffin:TotalChargeOffsMember2026-03-310000036029ffin:SecuritiesAvailableForSaleMember2025-01-012025-03-310000036029ffin:CAndIMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000036029us-gaap:RestrictedStockMember2026-01-012026-03-310000036029us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberffin:FairValueInputsLevel1AndLevel2Member2026-03-310000036029ffin:CAndIMemberffin:TotalChargeOffsMember2026-03-310000036029us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310000036029us-gaap:RetainedEarningsMember2025-03-310000036029us-gaap:RealEstateMember2025-12-310000036029ffin:FarmMemberus-gaap:SubstandardMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:AgriculturalPortfolioSegmentMember2025-01-012025-03-310000036029ffin:FarmMember2025-12-310000036029us-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:UncollateralizedMemberffin:AutoMember2025-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-03-310000036029us-gaap:AdditionalPaidInCapitalMember2025-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMember2025-01-012025-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000036029ffin:CAndIMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-03-310000036029ffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:CommonStockMember2024-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:AutoMember2025-01-012025-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffin:AutoMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberffin:AutoMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:TotalChargeOffsMemberffin:AutoMember2026-03-310000036029us-gaap:PerformanceSharesMembersrt:MinimumMemberffin:ExecutivesAndOtherOfficersMember2026-01-012026-03-310000036029us-gaap:PerformanceSharesMembersrt:MinimumMember2026-01-012026-03-310000036029us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310000036029ffin:CAndIMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberffin:AutoMember2025-12-310000036029us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029us-gaap:PassMember2025-12-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2026-03-310000036029us-gaap:CommonStockMember2025-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMember2025-12-310000036029us-gaap:RestrictedStockMembersrt:DirectorMember2026-01-012026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMember2025-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000036029us-gaap:USTreasurySecuritiesMember2025-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:CAndIMemberus-gaap:SpecialMentionMember2025-12-310000036029ffin:MuncipalMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029ffin:CAndIMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:AutoMember2025-12-310000036029us-gaap:InterestRateLockCommitmentsMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029us-gaap:UncollateralizedMember2026-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:TreasuryStockCommonMember2026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:SpecialMentionMember2025-12-310000036029ffin:SecuritiesAvailableForSaleMember2026-01-012026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-310000036029ffin:CAndIMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-03-310000036029ffin:NonAutoMember2025-12-310000036029srt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310000036029srt:MaximumMember2025-07-220000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:PassMember2025-12-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffin:ResidentialMember2025-12-310000036029us-gaap:SubstandardMember2025-12-3100000360292026-05-050000036029ffin:OwnerOccupiedCreMemberus-gaap:PassMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffin:NonAutoMember2026-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:AutoMember2024-12-310000036029us-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberffin:AutoMember2025-12-310000036029ffin:AutoMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029us-gaap:UncollateralizedMemberffin:AgriculturalPortfolioSegmentMember2025-12-310000036029us-gaap:SubsidiaryOfCommonParentMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:SpecialMentionMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CollateralPledgedMemberffin:NonAutoMember2025-12-310000036029ffin:NonAutoMemberus-gaap:PassMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000036029us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-03-310000036029us-gaap:TreasuryStockCommonMember2025-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:CAndIMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:FairValueInputsLevel2Memberffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2025-03-310000036029us-gaap:CommonStockMember2026-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:MeasurementInputDiscountRateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:MaximumMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMember2026-03-310000036029us-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:RestrictedStockUnitsRSUMemberffin:EmployeeMember2026-01-012026-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-3100000360292025-01-012025-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000036029ffin:ResidentialMemberffin:TotalChargeOffsMember2025-03-310000036029us-gaap:PassMemberffin:ResidentialMember2025-12-310000036029ffin:MuncipalMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffin:NonAutoMember2025-12-310000036029us-gaap:FinancialAssetNotPastDueMember2026-03-310000036029ffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:TwoThousandTwentyOneOmnibusStockAndIncentivePlanMember2021-04-270000036029us-gaap:RestrictedStockUnitsRSUMember2025-12-310000036029us-gaap:TreasuryStockCommonMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310000036029ffin:OwnerOccupiedCreMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:SpecialMentionMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:AutoMember2026-01-012026-03-310000036029us-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:MuncipalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029ffin:CAndIMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:CommitmentsToExtendCreditMember2025-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:SubstandardMember2026-03-310000036029us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:SpecialMentionMemberffin:AutoMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberffin:AutoMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:SubstandardMember2026-03-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedSecuritiesOtherMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:PerformanceSharesMember2025-01-012025-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-310000036029us-gaap:USTreasurySecuritiesMember2026-03-310000036029us-gaap:DeferredCompensationShareBasedPaymentsMember2025-03-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2025-01-012025-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:SpecialMentionMember2026-03-310000036029ffin:FinancingReceivables15To59DaysPastDueMember2025-12-310000036029us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029ffin:MuncipalMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-3100000360292025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:NonAutoMemberus-gaap:PassMember2026-03-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberffin:ForwardMortgageBackedSecuritiesTradesMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberffin:FinancingReceivables15To59DaysPastDueMember2026-03-310000036029ffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMember2026-03-310000036029ffin:CAndIMember2026-03-310000036029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:SubstandardMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMember2024-12-310000036029ffin:OwnerOccupiedCreMemberus-gaap:UncollateralizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:CAndIMemberffin:TotalChargeOffsMember2025-03-310000036029us-gaap:DeferredCompensationShareBasedPaymentsMember2026-01-012026-03-310000036029ffin:ResidentialMember2026-03-310000036029ffin:MuncipalMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffin:ResidentialMember2026-03-310000036029ffin:CAndIMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029ffin:CAndIMemberus-gaap:PassMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:FinancingReceivables15To59DaysPastDueMemberffin:AutoMember2025-12-310000036029us-gaap:ResidentialMortgageBackedSecuritiesMember2026-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:SpecialMentionMember2025-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029ffin:TwoThousandTwentyOneOmnibusStockAndIncentivePlanMember2026-03-310000036029ffin:OwnerOccupiedCreMemberffin:FinancingReceivables15To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:SubstandardMemberffin:AutoMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberffin:NonAutoMember2026-03-310000036029ffin:MuncipalMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310000036029us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2026-03-310000036029ffin:TotalChargeOffsMember2025-03-310000036029us-gaap:DeferredCompensationShareBasedPaymentsMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:UncollateralizedMemberffin:AutoMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029us-gaap:RestrictedStockUnitsRSUMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:AutoMember2026-03-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2025-12-310000036029ffin:NonAutoMemberffin:TotalChargeOffsMember2025-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2025-12-310000036029us-gaap:PassMemberffin:AutoMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberffin:AutoMember2026-03-310000036029us-gaap:PerformanceSharesMember2024-12-310000036029us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310000036029us-gaap:CorporateDebtSecuritiesMember2025-12-310000036029ffin:FarmMemberus-gaap:PassMember2025-12-310000036029ffin:CAndIMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000036029us-gaap:RestrictedStockMember2025-01-012025-03-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2026-03-310000036029ffin:NonOwnerOccupiedCreMember2026-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000036029us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:UncollateralizedMemberffin:NonAutoMember2026-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000036029us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2026-03-310000036029stpr:TXus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:GeographicConcentrationRiskMemberffin:SecuritiesAvailableForSaleMember2026-01-012026-03-310000036029ffin:OwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000036029us-gaap:CollateralPledgedMemberffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310000036029us-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMember2026-01-012026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMember2026-03-310000036029ffin:CAndIMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000036029us-gaap:CommitmentsToExtendCreditMember2026-03-310000036029us-gaap:RestrictedStockUnitsRSUMember2024-12-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMemberus-gaap:FinancialAssetPastDueMember2026-03-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310000036029us-gaap:UncollateralizedMemberffin:FarmMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310000036029ffin:ConstructionAndDevelopmentMember2025-12-310000036029us-gaap:DeferredCompensationShareBasedPaymentsMember2024-12-310000036029ffin:ForwardMortgageBackedSecuritiesTradesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310000036029us-gaap:EmployeeStockOptionMember2026-01-012026-03-310000036029us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberffin:ResidentialMemberus-gaap:FinancialAssetPastDueMember2025-12-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310000036029us-gaap:DeferredCompensationShareBasedPaymentsMember2026-03-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberffin:ForwardMortgageBackedSecuritiesTradesMember2025-12-310000036029ffin:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2026-03-310000036029us-gaap:InvestorMember2025-12-310000036029ffin:ConstructionAndDevelopmentMemberus-gaap:SpecialMentionMember2025-12-310000036029us-gaap:TreasuryStockCommonMember2026-01-012026-03-310000036029stpr:TXus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310000036029us-gaap:CollateralPledgedMemberffin:AgriculturalPortfolioSegmentMember2026-03-310000036029us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310000036029us-gaap:InvestorMember2026-01-012026-03-310000036029us-gaap:AdditionalPaidInCapitalMember2026-03-310000036029ffin:AgriculturalPortfolioSegmentMemberffin:TotalChargeOffsMember2026-03-310000036029ffin:FarmMember2026-03-310000036029us-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMemberus-gaap:FinancialAssetPastDueMember2025-12-310000036029us-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310000036029us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberffin:ResidentialMember2025-12-310000036029us-gaap:HeldtomaturitySecuritiesMember2025-12-310000036029us-gaap:CollateralPledgedMemberus-gaap:ConsumerPortfolioSegmentMemberffin:NonAutoMember2026-03-310000036029ffin:ForwardMortgageBackedSecuritiesTradesMember2025-12-310000036029us-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000036029us-gaap:ConsumerPortfolioSegmentMemberus-gaap:UncollateralizedMemberffin:NonAutoMember2025-12-310000036029us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000036029ffin:AgriculturalPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-310000036029us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2025-12-310000036029ffin:NonOwnerOccupiedCreMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-03-31xbrli:purexbrli:sharesiso4217:USDxbrli:sharesffin:Loansffin:Investmentffin:Locationiso4217:USD

 

 

.232

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2026

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 0-07674

 

First Financial Bankshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

 

Texas

75-0944023

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

400 Pine Street, Abilene, Texas

79601

(Address of principal executive offices)

(Zip Code)

 

(325) 627-7155

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Common Stock, $0.01 par value

FFIN

The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2of the Exchange Act.

 

 

 

 

 

 

 

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Act). Yes ☐ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

 

 

 

Class

Outstanding at May 5, 2026

Common Stock, $0.01 par value per share

143,281,930

 

 


 

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item

 

 

 

 

Page

 

 

1.

 

Financial Statements

 

 

3

 

 

 

Consolidated Balance Sheets – Unaudited

4

 

 

Consolidated Statements of Earnings – Unaudited

5

 

 

Consolidated Statements of Comprehensive Earnings (Loss) – Unaudited

6

 

 

Consolidated Statements of Shareholders’ Equity – Unaudited

 

7

 

 

Consolidated Statements of Cash Flows – Unaudited

8

 

 

Notes to Consolidated Financial Statements – Unaudited

9

 

 

 

 

 

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

 

 

 

 

 

3.

Quantitative and Qualitative Disclosures About Market Risk

44

 

 

 

 

 

4.

Controls and Procedures

45

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

1.

Legal Proceedings

46

 

 

 

 

 

1A.

Risk Factors

46

 

 

 

 

 

2.

Unregistered Sales of Equity Securities and Use of Proceeds

46

 

 

 

 

 

3.

Defaults Upon Senior Securities

46

 

 

 

 

 

4.

Mine Safety Disclosures

46

 

 

 

 

 

5.

Other Information

46

 

 

 

 

 

6.

Exhibits

47

 

 

 

 

 

 

Signatures

48

 

 

 

 

 

 

2


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

The consolidated balance sheets of First Financial Bankshares, Inc. and Subsidiaries (the “Company” or “we”) at March 31, 2026 (unaudited), and December 31, 2025, and the consolidated statements of earnings, comprehensive earnings (loss) and shareholders’ equity for the three-months ended March 31, 2026 and 2025 (unaudited), and the consolidated statements of cash flows for the three-months ended March 31, 2026 and 2025 (unaudited), and notes to consolidated financial statements (unaudited), follow on pages 4 through 29.

3


 

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share amounts)

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

CASH AND DUE FROM BANKS

 

$

264,850

 

 

$

249,466

 

FEDERAL FUNDS SOLD

 

 

14,075

 

 

 

1,575

 

INTEREST-BEARING DEMAND DEPOSITS IN BANKS

 

 

458,203

 

 

 

826,947

 

Total cash and cash equivalents

 

 

737,128

 

 

 

1,077,988

 

SECURITIES AVAILABLE-FOR-SALE, at fair value (amortized cost of
   these securities was $
6,036,308 and $5,856,138 as of
    March 31, 2026 and December 31, 2025, respectively)

 

 

5,668,792

 

 

 

5,514,113

 

LOANS:

 

 

 

 

 

 

Held-for-investment

 

 

8,285,120

 

 

 

8,158,276

 

Less—allowance for credit losses

 

 

(107,918

)

 

 

(105,536

)

 Net loans held-for-investment

 

 

8,177,202

 

 

 

8,052,740

 

Held-for-sale ($18,136 and $25,431, at fair value at
      March 31, 2026 and December 31, 2025, respectively)

 

 

22,984

 

 

 

29,992

 

BANK PREMISES AND EQUIPMENT, net

 

 

150,989

 

 

 

149,985

 

INTANGIBLE ASSETS, net

 

 

313,609

 

 

 

313,652

 

OTHER ASSETS

 

 

316,941

 

 

 

308,006

 

  Total assets

 

$

15,387,645

 

 

$

15,446,476

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

NONINTEREST-BEARING DEPOSITS

 

$

3,385,878

 

 

$

3,401,057

 

INTEREST-BEARING DEPOSITS

 

 

9,859,359

 

 

 

9,944,472

 

Total deposits

 

 

13,245,237

 

 

 

13,345,529

 

DIVIDENDS PAYABLE

 

 

27,252

 

 

 

27,223

 

REPURCHASE AGREEMENTS

 

 

67,946

 

 

 

62,956

 

BORROWINGS

 

 

22,306

 

 

 

21,680

 

OTHER LIABILITIES

 

 

81,053

 

 

 

71,771

 

Total liabilities

 

 

13,443,794

 

 

 

13,529,159

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

COMMON STOCK — $0.01 par value, authorized 200,000,000 shares;
   
143,279,030 and 143,213,102 shares issued at
   March 31, 2026 and December 31, 2025, respectively

 

 

1,433

 

 

 

1,432

 

CAPITAL SURPLUS

 

 

701,988

 

 

 

699,631

 

RETAINED EARNINGS

 

 

1,530,485

 

 

 

1,486,194

 

TREASURY STOCK (shares at cost: 940,093 and 936,268 at
   March 31, 2026 and December 31, 2025, respectively)

 

 

(14,639

)

 

 

(14,274

)

DEFERRED COMPENSATION

 

 

14,639

 

 

 

14,274

 

ACCUMULATED OTHER COMPREHENSIVE EARNINGS (LOSS), net

 

 

(290,055

)

 

 

(269,940

)

Total shareholders’ equity

 

 

1,943,851

 

 

 

1,917,317

 

  Total liabilities and shareholders’ equity

 

$

15,387,645

 

 

$

15,446,476

 

 

See notes to consolidated financial statements.

4


 

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS—(UNAUDITED)

(Dollars in thousands, except per share amounts)

 

 

 

Three-Months Ended March 31,

 

 

 

 

2026

 

 

2025

 

 

INTEREST INCOME:

 

 

 

 

 

 

 

Interest and fees on loans

 

$

135,207

 

 

$

130,981

 

 

Interest on investment securities:

 

 

 

 

 

 

 

Taxable

 

 

32,283

 

 

 

25,034

 

 

Exempt from federal income tax

 

 

11,206

 

 

 

7,831

 

 

Interest on federal funds sold and interest-bearing demand
   deposits in banks

 

 

4,249

 

 

 

3,264

 

 

Total interest income

 

 

182,945

 

 

 

167,110

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Interest on deposits

 

 

47,851

 

 

 

47,549

 

 

Interest on repurchase agreements and borrowings

 

 

303

 

 

 

772

 

 

Total interest expense

 

 

48,154

 

 

 

48,321

 

 

Net interest income

 

 

134,791

 

 

 

118,789

 

 

PROVISION FOR CREDIT LOSSES

 

 

2,291

 

 

 

3,528

 

 

Net interest income after provision for credit losses

 

 

132,500

 

 

 

115,261

 

 

NONINTEREST INCOME:

 

 

 

 

 

 

 

Trust fees

 

 

13,363

 

 

 

12,653

 

 

Service charges on deposit accounts

 

 

6,077

 

 

 

6,177

 

 

Debit card fees

 

 

5,245

 

 

 

4,967

 

 

Credit card fees

 

 

651

 

 

 

577

 

 

Gain on sale and fees on mortgage loans

 

 

4,277

 

 

 

2,832

 

 

Net gain (loss) on sale of foreclosed assets

 

 

(56

)

 

 

(35

)

 

Other noninterest income

 

 

2,539

 

 

 

3,059

 

 

Total noninterest income

 

 

32,096

 

 

 

30,230

 

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

Salaries, commissions and employee benefits

 

 

45,982

 

 

 

42,142

 

 

Net occupancy expense

 

 

3,630

 

 

 

3,720

 

 

Equipment expense

 

 

2,158

 

 

 

2,321

 

 

FDIC insurance premiums

 

 

1,560

 

 

 

1,575

 

 

Debit card expense

 

 

3,108

 

 

 

3,373

 

 

Professional and service fees

 

 

3,403

 

 

 

2,650

 

 

Printing, stationery and supplies

 

 

623

 

 

 

482

 

 

Operational and other losses

 

 

1,000

 

 

 

540

 

 

Software amortization and expense

 

 

4,594

 

 

 

3,732

 

 

Amortization of intangible assets

 

 

43

 

 

 

95

 

 

Other noninterest expense

 

 

10,667

 

 

 

9,705

 

 

Total noninterest expense

 

 

76,768

 

 

 

70,335

 

 

EARNINGS BEFORE INCOME TAXES

 

 

87,828

 

 

 

75,156

 

 

INCOME TAX EXPENSE

 

 

16,285

 

 

 

13,810

 

 

NET EARNINGS

 

$

71,543

 

 

$

61,346

 

 

NET EARNINGS PER SHARE, BASIC

 

$

0.50

 

 

$

0.43

 

 

NET EARNINGS PER SHARE, DILUTED

 

$

0.50

 

 

$

0.43

 

 

DIVIDENDS PER SHARE

 

$

0.19

 

 

$

0.18

 

 

 

See notes to consolidated financial statements.

5


 

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (LOSS) —(UNAUDITED)

(Dollars in thousands)

 

 

 

Three-Months Ended March 31,

 

 

 

2026

 

 

2025

 

NET EARNINGS

 

$

71,543

 

 

$

61,346

 

OTHER ITEMS OF COMPREHENSIVE EARNINGS (LOSS):

 

 

 

 

 

 

Change in unrealized loss on investment securities available-for-
   sale, before income taxes

 

 

(25,462

)

 

 

44,810

 

Total other items of comprehensive earnings (loss)

 

 

(25,462

)

 

 

44,810

 

Income tax benefit (expense) related to:

 

 

 

 

 

 

Change in unrealized loss on investment securities available-for-
   sale

 

 

5,347

 

 

 

(9,410

)

Comprehensive earnings (loss) tax benefit (expense)

 

 

5,347

 

 

 

(9,410

)

COMPREHENSIVE EARNINGS

 

$

51,428

 

 

$

96,746

 

 

See notes to consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Dollars in thousands, except per share amounts)

 

 

 

Common Stock

 

 

Capital

 

 

Retained

 

 

Treasury Stock

 

 

Deferred

 

 

Accumulated
Other
Comprehensive
Earnings

 

 

Total
Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

Shares

 

 

Amounts

 

 

Compensation

 

 

(Loss)

 

 

Equity

 

Balances at December 31, 2024

 

 

142,944,704

 

 

$

1,429

 

 

$

689,338

 

 

$

1,340,082

 

 

 

(929,735

)

 

$

(12,905

)

 

$

12,905

 

 

$

(424,289

)

 

$

1,606,560

 

Net earnings (unaudited)

 

 

 

 

 

 

 

 

 

 

 

61,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61,346

 

Stock option exercises/
  stock unit conversions/
  restricted stock activity
   (unaudited)

 

 

74,729

 

 

 

1

 

 

 

803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

804

 

Cash dividends declared,
   $
0.18 per share (unaudited)

 

 

 

 

 

 

 

 

 

 

 

(25,776

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,776

)

Change in unrealized gain
   (loss) in investment
   securities available-for-sale,
   net of related income taxes
   (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,400

 

 

 

35,400

 

Shares purchased in
   connection with directors’
   deferred compensation
   plan, net (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,382

 

 

 

(358

)

 

 

358

 

 

 

 

 

 

 

Stock-based compensation expense
   (unaudited)

 

 

 

 

 

 

 

 

1,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,927

 

Balances at March 31, 2025 (unaudited)

 

 

143,019,433

 

 

$

1,430

 

 

$

692,068

 

 

$

1,375,652

 

 

 

(928,353

)

 

$

(13,263

)

 

$

13,263

 

 

$

(388,889

)

 

$

1,680,261

 

Balances at December 31, 2025

 

 

143,213,102

 

 

$

1,432

 

 

$

699,631

 

 

$

1,486,194

 

 

 

(936,268

)

 

$

(14,274

)

 

$

14,274

 

 

$

(269,940

)

 

$

1,917,317

 

Net earnings (unaudited)

 

 

 

 

 

 

 

 

 

 

 

71,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,543

 

Stock option exercises/
  stock unit conversions/
  restricted stock activity
   (unaudited)

 

 

65,928

 

 

 

1

 

 

 

455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

456

 

Cash dividends declared,
   $
0.19 per share (unaudited)

 

 

 

 

 

 

 

 

 

 

 

(27,252

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,252

)

Change in unrealized gain
   (loss) in investment
   securities available-for-sale,
   net of related income taxes
   (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,115

)

 

 

(20,115

)

Shares purchased in
   connection with directors’
   deferred compensation
   plan, net (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,825

)

 

 

(365

)

 

 

365

 

 

 

 

 

 

 

Stock-based compensation expense
   (unaudited)

 

 

 

 

 

 

 

 

1,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,902

 

Balances at March 31, 2026 (unaudited)

 

 

143,279,030

 

 

$

1,433

 

 

$

701,988

 

 

$

1,530,485

 

 

 

(940,093

)

 

$

(14,639

)

 

$

14,639

 

 

$

(290,055

)

 

$

1,943,851

 

 

See notes to consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

7


 

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS—(UNAUDITED)

(Dollars in thousands)

 

 

 

Three-Months Ended March 31,

 

 

 

2026

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net earnings

 

$

71,543

 

 

$

61,346

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

3,573

 

 

 

3,500

 

Provision for credit losses

 

 

2,291

 

 

 

3,528

 

Securities premium amortization, net

 

 

7,858

 

 

 

9,506

 

Loss on sale of foreclosed assets

 

 

56

 

 

 

35

 

Stock-based compensation

 

 

1,902

 

 

 

1,927

 

Net tax benefit from stock-based compensation

 

 

158

 

 

 

59

 

Change in loans held-for-sale

 

 

7,007

 

 

 

(5,882

)

Change in other assets

 

 

7,684

 

 

 

(1,408

)

Change in other liabilities

 

 

(430

)

 

 

4,215

 

Total adjustments

 

 

30,099

 

 

 

15,480

 

Net cash provided by operating activities

 

 

101,642

 

 

 

76,826

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Activity in available-for-sale securities:

 

 

 

 

 

 

Proceeds from maturities, calls, and paydowns

 

 

9,741,411

 

 

 

5,234,555

 

Purchases

 

 

(9,929,436

)

 

 

(5,341,856

)

Net increase in loans held-for-investment

 

 

(128,893

)

 

 

(32,980

)

Purchases of bank premises, equipment and software

 

 

(4,141

)

 

 

(2,115

)

Net cash used in investing activities

 

 

(321,059

)

 

 

(142,396

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net (decrease) increase in noninterest-bearing deposits

 

 

(15,179

)

 

 

8,512

 

Net (decrease) increase in interest-bearing deposits

 

 

(85,113

)

 

 

359,085

 

Net proceeds (repayment) in repurchase agreements and other borrowings

 

 

5,616

 

 

 

(113,435

)

Common stock transactions:

 

 

 

 

 

 

Proceeds from stock option exercises/stock unit conversions/restricted stock activity

 

 

456

 

 

 

804

 

Dividends paid

 

 

(27,223

)

 

 

(25,754

)

Net cash (used in) provided by financing activities

 

 

(121,443

)

 

 

229,212

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(340,860

)

 

 

163,642

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

1,077,988

 

 

 

763,413

 

CASH AND CASH EQUIVALENTS, end of period

 

$

737,128

 

 

$

927,055

 

SUPPLEMENTAL INFORMATION AND NONCASH TRANSACTIONS:

 

 

 

 

 

 

Interest paid

 

$

48,707

 

 

$

48,694

 

Schedule of noncash investing and financing activities:

 

 

 

 

 

 

Increase in capital commitments relating to low-income housing project investments

 

 

10,000

 

 

 

 

Loans transferred to other real estate owned, net

 

 

1,695

 

 

 

 

 

See notes to consolidated financial statements.

8


 

FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 – Summary of Significant Accounting Policies

Nature of Operations

First Financial Bankshares, Inc., a Texas corporation (“Bankshares,” “Company,” “we” or “us”), is a financial holding company which owns all of the capital stock of First Financial Bank, which had 79 locations located in Texas as of March 31, 2026. The Company’s primary source of revenue is providing loans and banking services to consumers and commercial customers in the market area in which First Financial Bank is located. In addition, the Company also owns First Financial Trust & Asset Management Company, First Financial Insurance Agency, Inc. (inactive), First Technology Services, Inc., FFB Investment Paris Fund, LLC, and FFB Portfolio Management, Inc.

Basis of Presentation

The unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, reporting practices prescribed by the banking industry, and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements and should be read in conjunction with the Company's annual consolidated financial statements for the year ended December 31, 2025 included in the Company's Annual Report on Form 10-K filed with the SEC on February 25, 2026.

In the opinion of management, all adjustments that were recurring in nature and considered necessary have been included for fair presentation of the Company’s financial position and results of operations. Operating results for the three months ended March 31, 2026 are not necessarily indicative of results that may be expected for the full year ending December 31, 2026. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

The Company evaluated subsequent events for potential recognition through the date the consolidated financial statements were issued.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s significant estimates include its allowance for credit losses and its valuation of financial instruments.

Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly-owned. All significant intercompany accounts and transactions have been eliminated.

Stock Repurchase

On July 22, 2025, the Company's Board of Directors extended the authorization to repurchase up to 5,000,000 common shares through July 31, 2026. The prior authorization had been in place since July 27, 2021. The stock repurchase plan authorizes management to repurchase and retire the stock at such time as repurchases and retirements are considered beneficial to the Company and stockholders. Any repurchase of stock will be made through the open market, block trades, or in privately negotiated transactions in accordance with applicable laws and regulations. Under the repurchase plan, there is no minimum number of shares that the Company is required to repurchase. There were no repurchases during 2025 or through March 31, 2026.

Investment Securities

Management classifies debt securities as held-to-maturity, available-for-sale, or trading based on its intent. Securities that management has the positive intent and ability to hold to maturity are classified as held-to-maturity and recorded at amortized cost, adjusted for amortization of premiums and accretion of discounts, which are recognized as adjustments to interest income using the interest method. Securities not classified as held-to-maturity or trading are classified as available-for-sale and recorded at fair value, with unrealized holding gains and losses (those for which no allowance for credit losses are recorded) reported as a component of other comprehensive income, net of tax. Management determines the appropriate classification of securities at the time of purchase.

Interest income includes amortization of purchase premiums and discounts over the period to maturity using a level-yield method, except for premiums on callable securities, which are amortized to their earliest call date. Realized gains and losses are recorded on the sale of securities in noninterest income.

9


 

The Company has made a policy election to exclude accrued interest from the amortized cost basis of securities and report accrued interest separately in other assets on the consolidated balance sheets. A security is placed on nonaccrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a security placed on nonaccrual is reversed against interest income. There was no accrued interest related to securities reversed against interest income for the three-months ended March 31, 2026 or 2025, respectively.

The Company records its available-for-sale securities portfolio at fair value. Fair values of these securities are determined based on methodologies in accordance with current authoritative accounting guidance. Fair values are volatile and may be influenced by a number of factors, including market interest rates, prepayment speeds, discount rates, credit ratings, and yield curves. Fair values for securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on the quoted prices of similar instruments or an estimate of fair value by using a range of fair value estimates in the marketplace as a result of the illiquid market, specific to the type of security.

The Company’s investment portfolio currently consists of obligations of state and political subdivisions, mortgage pass-through securities, corporate bonds and general obligation or revenue based municipal bonds. Pricing for such securities is generally readily available and transparent in the market. The Company utilizes independent third-party pricing services to value its investment securities, which the Company reviews as well as the underlying pricing methodologies for reasonableness and to ensure such prices are aligned with pricing matrices. The Company validates prices supplied by the independent pricing services by comparison to prices obtained from other third-party sources on a quarterly basis.

At March 31, 2026 and December 31, 2025, the Company held no securities that were classified as held-to-maturity.

Loans Held-for-Investment

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost, net of the allowance for credit losses. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, deferred loan fees and costs. The Company has made a policy election to exclude accrued interest from the amortized cost basis of loans and report accrued interest separately from the related loan balance in other assets on the consolidated balance sheets.

Interest on loans is calculated by using the simple interest method on daily balances of the principal amounts outstanding. The Company defers and amortizes net loan origination fees and costs as an adjustment to yield.

The Company has certain lending policies and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment obligations for each class of loans, we consider the borrower’s debt service capacity through the analysis of current financial information, if available, and/or current information with regards to our collateral position. Regulatory provisions would typically require the placement of a loan on nonaccrual status if principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or full payment of principal and interest is not expected. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income on nonaccrual loans is recognized only to the extent that cash payments are received in excess of principal due. A loan is placed back on accrual status when both principal and interest are current and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

Further information regarding our accounting policies related to past due loans, nonaccrual loans and loans to borrowers experiencing financial difficulty is presented in Note 3.

Segment Reporting

The Company has determined that its banking regions meet the aggregation criteria of ASC 280, since each of its banking regions offer similar products and services, operate in a similar manner, have similar customers and report to the same regulatory authority, and therefore operate one line of business (community banking) located in a single geographic area (Texas). The Company's Chief Executive Officer has been identified as the chief operating decision maker ("CODM").

The CODM regularly assesses performance of the aggregated single operating and reporting segment and decides how to allocate resources based on the net income calculated on the same basis as the net income reported in the Company's consolidated statements of earnings and other comprehensive earnings. The CODM is also regularly provided with expense information at a level that is consistent with that disclosed in the Company's consolidated statements of earnings and other comprehensive earnings.

Income Taxes

The Company’s provision for income taxes is based on income before income taxes adjusted for permanent differences between financial reporting and taxable income. Deferred tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. As of March 31, 2026, and December 31, 2025, deferred tax assets totaled $80,418,000 and $76,518,000, respectively, and were included in other assets on the consolidated balance sheets.

10


 

Per Share Data

Net earnings per share (“EPS”) are computed by dividing net earnings by the weighted average number of common shares outstanding during the period. The Company calculates dilutive EPS assuming all outstanding stock options to purchase common shares and unvested restricted stock shares and units have been exercised and/or vested at the beginning of the year (or the time of issuance, if later.) The dilutive effect of the outstanding options and restricted stock is determined by application of the treasury stock method, whereby the proceeds from the exercised options and unearned compensation for both restricted stock and stock options are assumed to be used to purchase common shares at the average market price during the respective period. There were 834,000 and 368,000 anti-dilutive shares for the three-months ended March 31, 2026 and March 31, 2025, respectively, that were excluded from the computation of EPS.

 

 

 

Net

 

 

Weighted

 

 

 

 

 

 

Earnings

 

 

Average

 

 

Per Share

 

 

 

(in thousands)

 

 

Shares

 

 

Amount

 

For the three-months ended March 31, 2026:

 

 

 

 

 

 

 

 

 

Net earnings per share, basic

 

$

71,543

 

 

 

143,210,755

 

 

$

0.50

 

Effect of stock options and stock grants

 

 

 

 

 

397,324

 

 

 

 

Net earnings per share, diluted

 

$

71,543

 

 

 

143,608,079

 

 

$

0.50

 

For the three-months ended March 31, 2025:

 

 

 

 

 

 

 

 

 

Net earnings per share, basic

 

$

61,346

 

 

 

142,949,514

 

 

$

0.43

 

Effect of stock options and stock grants

 

 

 

 

 

405,634

 

 

 

 

Net earnings per share, diluted

 

$

61,346

 

 

 

143,355,148

 

 

$

0.43

 

 

Other Recently Issued and Effective Authoritative Accounting Guidance

ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 will be effective, on a prospective basis, for our 2027 annual report and interim periods thereafter. The Company is evaluating the impact of this ASU and does not believe it will have a significant impact on the Company's financial statements.

ASU 2025-08, "Financial Instruments - Credit Losses (Topic 326): Purchased Loans.” ASU 2025-08 amends the guidance on the accounting for certain purchased loans. The new guidance makes significant changes to the accounting for certain acquired seasoned loans subject to the current expected credit loss model. The amendments in ASU 2025-08 apply prospectively and will be effective for the Company beginning January 1, 2027, with early adoption permitted, and is not expected to have a significant impact on the Company’s financial statements.

ASU 2025-11, "Interim Reporting (Topic 270): Narrow-Scope Improvements.” ASU 2025-11 is intended to provide clarity about the current interim reporting requirements, provides a list of the interim disclosures required by all other Codification topics and establishes a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 will be effective for the Company beginning January 1, 2028, with early adoption permitted, and is not expected to have a significant impact on the Company’s financial statements.

11


 

Note 2 - Securities

Debt securities have been classified in the consolidated balance sheets according to management’s intent. The amortized cost, related gross unrealized gains and losses and the fair value of available-for-sale securities are as follows:

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

(Dollars in thousands)

 

Cost Basis

 

 

Holding Gains

 

 

Holding Losses

 

 

Fair Value

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

20,023

 

 

$

 

 

$

(61

)

 

$

19,962

 

Obligations of states and political subdivisions

 

 

1,837,887

 

 

 

11,433

 

 

 

(119,598

)

 

 

1,729,722

 

Residential mortgage-backed securities

 

 

2,938,998

 

 

 

4,108

 

 

 

(259,486

)

 

 

2,683,620

 

Commercial mortgage-backed securities

 

 

1,139,122

 

 

 

5,599

 

 

 

(6,203

)

 

 

1,138,518

 

Corporate bonds and other

 

 

100,278

 

 

 

1

 

 

 

(3,309

)

 

 

96,970

 

 

$

6,036,308

 

 

$

21,141

 

 

$

(388,657

)

 

$

5,668,792

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

61,136

 

 

$

1

 

 

$

(324

)

 

$

60,813

 

Obligations of states and political subdivisions

 

 

1,851,327

 

 

 

13,943

 

 

 

(113,897

)

 

 

1,751,373

 

Residential mortgage-backed securities

 

 

2,856,717

 

 

 

7,768

 

 

 

(253,075

)

 

 

2,611,410

 

Commercial mortgage-backed securities

 

 

982,567

 

 

 

9,801

 

 

 

(3,130

)

 

 

989,238

 

Corporate bonds and other

 

 

104,391

 

 

 

23

 

 

 

(3,135

)

 

 

101,279

 

 

 

$

5,856,138

 

 

$

31,536

 

 

$

(373,561

)

 

$

5,514,113

 

The Company invests in mortgage-backed securities that have expected maturities that differ from their contractual maturities. These differences arise because borrowers may have the right to call or prepay obligations with or without a prepayment penalty. These securities include collateralized mortgage obligations (CMOs) and other asset backed securities. The expected maturities of these securities at March 31, 2026, and December 31, 2025, were computed by using scheduled amortization of balances and historical prepayment rates.

The carrying value and estimated fair value of available-for-sale securities at March 31, 2026, by contractual and expected maturity, are shown below (dollars in thousands):

 

 

 

Carrying

 

 

Estimated

 

 

 

Value

 

 

Fair Value

 

Due within one year

 

$

199,196

 

 

$

197,892

 

Due after one year through five years

 

 

2,653,068

 

 

 

2,543,836

 

Due after five years through ten years

 

 

2,174,328

 

 

 

2,040,558

 

Due after ten years

 

 

1,009,716

 

 

 

886,506

 

Total

 

$

6,036,308

 

 

$

5,668,792

 

 

12


 

The following tables disclose as of March 31, 2026, and December 31, 2025, the Company’s investment securities that have been in a continuous unrealized-loss position for less than 12 months and for 12 or more months (dollars in thousands):

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Unrealized
Loss

 

 

Fair Value

 

 

Unrealized
Loss

 

 

Fair Value

 

 

Unrealized
Loss

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

 

 

$

19,962

 

 

$

(61

)

 

$

19,962

 

 

$

(61

)

Obligations of states and political subdivisions

 

 

28,550

 

 

 

(779

)

 

 

1,324,981

 

 

 

(118,819

)

 

 

1,353,531

 

 

 

(119,598

)

Residential mortgage-backed securities

 

 

469,023

 

 

 

(4,398

)

 

 

1,830,608

 

 

 

(255,088

)

 

 

2,299,631

 

 

 

(259,486

)

Commercial mortgage-backed securities

 

 

408,317

 

 

 

(3,539

)

 

 

146,429

 

 

 

(2,664

)

 

 

554,746

 

 

 

(6,203

)

Corporate bonds and other

 

 

14,897

 

 

 

(41

)

 

 

53,111

 

 

 

(3,268

)

 

 

68,008

 

 

 

(3,309

)

Total

 

$

920,787

 

 

$

(8,757

)

 

$

3,375,091

 

 

$

(379,900

)

 

$

4,295,878

 

 

$

(388,657

)

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

 

 

$

59,815

 

 

$

(324

)

 

$

59,815

 

 

$

(324

)

Obligations of states and political subdivisions

 

 

6,245

 

 

 

(387

)

 

 

1,363,145

 

 

 

(113,510

)

 

 

1,369,390

 

 

 

(113,897

)

Residential mortgage-backed securities

 

 

63,311

 

 

 

(120

)

 

 

1,996,200

 

 

 

(252,955

)

 

 

2,059,511

 

 

 

(253,075

)

Commercial mortgage-backed securities

 

 

188,241

 

 

 

(599

)

 

 

152,452

 

 

 

(2,531

)

 

 

340,693

 

 

 

(3,130

)

Corporate bonds and other

 

 

4,987

 

 

 

(1

)

 

 

63,382

 

 

 

(3,134

)

 

 

68,369

 

 

 

(3,135

)

Total

 

$

262,784

 

 

$

(1,107

)

 

$

3,634,994

 

 

$

(372,454

)

 

$

3,897,778

 

 

$

(373,561

)

 

Allowance for Credit Losses on Available-for-Sale Securities

For available-for-sale securities in an unrealized loss position, we first assess whether we intend to sell, or if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, any previously recognized allowances are charged-off and the security’s amortized cost basis is written down to fair value through income as a provision for credit losses. For available-for-sale securities that do not meet the aforementioned criteria, we evaluate whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.
 

The number of investments in an unrealized loss position totaled 692 at March 31, 2026. As of March 31, 2026 and December 31, 2025, no allowance for credit losses has been recognized on available-for-sale securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available-for-sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. In addition, a portion of our investments are guaranteed by the U.S. Government, Treasury, or municipalities. Furthermore, management does not have the intent to sell any of the securities classified as available-for-sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. At March 31, 2026, 72.48% of our available-for-sale securities that are obligations of states and political subdivisions were issued within the State of Texas, of which 54.91% are guaranteed by the Texas Permanent School Fund.

Securities, carried at approximately $2,839,792,000 on March 31, 2026, were pledged as collateral for public or trust fund deposits, repurchase agreements, borrowings and for other purposes required or permitted by law.

During the three-months ended March 31, 2026 and 2025, respectively, there were no sales of investment securities that were classified as available-for-sale. There were no gross realized security gains or losses from sales during the three-months ended March 31, 2026 and 2025.

The specific identification method was used to determine cost in order to compute the realized gains and losses.

13


 

Note 3 – Loans Held-for-Investment and Allowance for Credit Losses

For the periods ended March 31, 2026 and December 31, 2025, the following tables outline the Company’s loan portfolio by the ten portfolio segments where applicable.

Loans held-for-investment by portfolio segment are as follows (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Commercial:

 

 

 

 

 

 

Commercial & Industrial

 

$

1,149,931

 

 

$

1,116,461

 

Municipal

 

 

384,473

 

 

 

342,501

 

Total Commercial

 

 

1,534,404

 

 

 

1,458,962

 

Agricultural

 

 

77,583

 

 

 

95,776

 

Real Estate:

 

 

 

 

 

 

Construction & Development

 

 

1,169,037

 

 

 

1,157,865

 

Farm

 

 

329,151

 

 

 

327,625

 

Non-Owner Occupied CRE

 

 

825,771

 

 

 

832,816

 

Owner Occupied CRE

 

 

1,132,114

 

 

 

1,120,608

 

Residential

 

 

2,322,097

 

 

 

2,285,830

 

Total Real Estate

 

 

5,778,170

 

 

 

5,724,744

 

Consumer:

 

 

 

 

 

 

Auto

 

 

751,283

 

 

 

732,351

 

Non-Auto

 

 

143,680

 

 

 

146,443

 

Total Consumer

 

 

894,963

 

 

 

878,794

 

      Total Loans

 

 

8,285,120

 

 

 

8,158,276

 

Less: Allowance for credit losses

 

 

(107,918

)

 

 

(105,536

)

    Loans, net

 

$

8,177,202

 

 

$

8,052,740

 

 

Outstanding loan balances at March 31, 2026 and December 31, 2025, are net of unearned income, including net deferred loan fees.

 

Our subsidiary bank has established a line of credit with the Federal Home Loan Bank of Dallas (“FHLB”) and the Federal Reserve Discount Window to provide liquidity and to secure certain uninsured municipal deposits. At March 31, 2026, these available lines of credit were $2,313,929,000 and $1,869,712,000, respectively. At March 31, 2026, there was $633,000,000 used on the FHLB line for undisbursed commitments (letters of credit) used to secure public funds. At March 31, 2026, there were no borrowings from the Federal Reserve Discount Window. At March 31, 2026, $7,400,995,000 in loans held by our bank subsidiary were subject to blanket liens as security for these lines of credits.

The Company had $54,309,000 and $56,492,000 in nonaccrual, past due 90 days or more and still accruing, and foreclosed assets at March 31, 2026 and December 31, 2025, respectively.

The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing as of March 31, 2026, and December 31, 2025:

 

 

March 31, 2026

 

 

December 31, 2025

 

(Dollars in thousands)

Non-accrual

 

 

Non-accrual loans without a specific ACL

 

 

Accruing loans past due more than 90 days

 

 

Non-accrual

 

 

Non-accrual loans without a specific ACL

 

 

Accruing loans past due more than 90 days

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

$

2,645

 

 

$

89

 

 

$

 

 

$

3,639

 

 

$

110

 

 

$

 

Municipal

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

Agricultural

 

1,392

 

 

 

 

 

 

 

 

 

1,622

 

 

 

274

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

1,150

 

 

 

 

 

 

 

 

 

2,644

 

 

 

 

 

 

404

 

Farm

 

1,944

 

 

 

1,741

 

 

 

 

 

 

2,066

 

 

 

1,858

 

 

 

 

Non-Owner Occupied CRE

 

3,217

 

 

 

1,649

 

 

 

 

 

 

2,874

 

 

 

1,243

 

 

 

 

Owner Occupied CRE

 

24,645

 

 

 

14,872

 

 

 

 

 

 

26,606

 

 

 

15,939

 

 

 

488

 

Residential

 

16,272

 

 

 

4,268

 

 

 

218

 

 

 

14,558

 

 

 

4,827

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

662

 

 

 

 

 

 

 

 

 

871

 

 

 

 

 

 

 

Non-Auto

 

202

 

 

 

 

 

 

 

 

 

224

 

 

 

 

 

 

 

      Total Loans

$

52,129

 

 

$

22,619

 

 

$

218

 

 

$

55,121

 

 

$

24,251

 

 

$

892

 

 

No significant additional funds are committed to be advanced in connection with nonaccrual loans as of March 31, 2026.

14


 

 

At March 31, 2026 and December 31, 2025, the Company’s past due loans are as follows (dollars in thousands):

 

March 31, 2026

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past
Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

4,038

 

 

$

310

 

 

$

1,204

 

 

$

5,552

 

 

$

1,144,379

 

 

$

1,149,931

 

Municipal

 

 

654

 

 

 

 

 

 

 

 

 

654

 

 

 

383,819

 

 

 

384,473

 

Agricultural

 

 

1,019

 

 

 

36

 

 

 

472

 

 

 

1,527

 

 

 

76,056

 

 

 

77,583

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

11,858

 

 

 

332

 

 

 

539

 

 

 

12,729

 

 

 

1,156,308

 

 

 

1,169,037

 

Farm

 

 

430

 

 

 

126

 

 

 

472

 

 

 

1,028

 

 

 

328,123

 

 

 

329,151

 

Non-Owner Occupied CRE

 

 

4,170

 

 

 

199

 

 

 

 

 

 

4,369

 

 

 

821,402

 

 

 

825,771

 

Owner Occupied CRE

 

 

5,721

 

 

 

 

 

 

722

 

 

 

6,443

 

 

 

1,125,671

 

 

 

1,132,114

 

Residential

 

 

25,398

 

 

 

4,624

 

 

 

4,217

 

 

 

34,239

 

 

 

2,287,858

 

 

 

2,322,097

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

1,045

 

 

 

180

 

 

 

 

 

 

1,225

 

 

 

750,058

 

 

 

751,283

 

Non-Auto

 

 

251

 

 

 

10

 

 

 

91

 

 

 

352

 

 

 

143,328

 

 

 

143,680

 

          Total

 

$

54,584

 

 

$

5,817

 

 

$

7,717

 

 

$

68,118

 

 

$

8,217,002

 

 

$

8,285,120

 

 

December 31, 2025

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

3,760

 

 

$

850

 

 

$

876

 

 

$

5,486

 

 

$

1,110,975

 

 

$

1,116,461

 

Municipal

 

 

1,471

 

 

 

17

 

 

 

 

 

 

1,488

 

 

 

341,013

 

 

 

342,501

 

Agricultural

 

 

426

 

 

 

 

 

 

739

 

 

 

1,165

 

 

 

94,611

 

 

 

95,776

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

10,656

 

 

 

605

 

 

 

544

 

 

 

11,805

 

 

 

1,146,060

 

 

 

1,157,865

 

Farm

 

 

915

 

 

 

126

 

 

 

789

 

 

 

1,830

 

 

 

325,795

 

 

 

327,625

 

Non-Owner Occupied CRE

 

 

1,489

 

 

 

 

 

 

 

 

 

1,489

 

 

 

831,327

 

 

 

832,816

 

Owner Occupied CRE

 

 

9,582

 

 

 

13,631

 

 

 

1,536

 

 

 

24,749

 

 

 

1,095,859

 

 

 

1,120,608

 

Residential

 

 

21,505

 

 

 

3,493

 

 

 

3,340

 

 

 

28,338

 

 

 

2,257,492

 

 

 

2,285,830

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

1,161

 

 

 

92

 

 

 

 

 

 

1,253

 

 

 

731,098

 

 

 

732,351

 

Non-Auto

 

 

362

 

 

 

27

 

 

 

46

 

 

 

435

 

 

 

146,008

 

 

 

146,443

 

          Total

 

$

51,327

 

 

$

18,841

 

 

$

7,870

 

 

$

78,038

 

 

$

8,080,238

 

 

$

8,158,276

 

 

* The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.

A loan is considered to be collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At March 31, 2026 and December 31, 2025, the Company had $89,000 and $110,000 in collateral-dependent commercial loans, collateralized by business assets, and $22,530,000 and $23,867,000 in collateral dependent commercial real estate loans, collateralized by real estate, respectively.

Allowance for Credit Losses

The allowance for credit losses (“allowance” or “ACL”) is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans. The ACL represents an amount which, in management’s judgment, is appropriate to absorb the lifetime expected credit losses that may be experienced on outstanding loans at the balance sheet date based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions and prepayment experience. The allowance for credit losses is measured and recorded upon the initial recognition of a financial asset. Determination of the appropriateness of the allowance is inherently complex and requires the use of significant and highly subjective estimates. Loans are charged-off against the allowance when deemed uncollectible by management. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Adjustments to the allowance are reported in our income statement as a component of the provision for credit losses. Management has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses.

15


 

The Company’s methodology for estimating the allowance includes: (1) a collective quantified reserve that reflects the Company’s historical default and loss experience adjusted for expected economic conditions throughout a reasonable and supportable period and the Company’s prepayment and curtailment rates; (2) collective qualitative factors based on the risk perceived in concentrations of the loan portfolio, changes in economic conditions, early delinquencies, and factors related to credit administrations, including, among others, underwriting standards, loan-to-value ratios, and borrowers’ risk rating; and (3) individual allowances on loans where borrowers are experiencing financial difficulty or when the Company determines that the foreclosure is probable.

In calculating the allowance for credit losses, most loans are segmented into pools based upon similar characteristics and risk profiles. Common characteristics and risk profiles include the type/purpose of loan, underlying collateral, geographical similarity and historical/expected credit loss patterns. In developing these loan pools for the purposes of modeling expected credit losses, we also analyzed the degree of correlation in how loans within each portfolio respond when subjected to varying economic conditions and scenarios as well as other portfolio stress factors. For modeling purposes, our loan portfolio segments include Commercial & Industrial, Municipal, Agricultural, Construction and Development, Farm, Non-Owner Occupied and Owner Occupied CRE, Residential, Consumer Auto and Consumer Non-Auto. We periodically reassess each pool to ensure the loans within the pool continue to share similar characteristics and risk profiles and to determine whether further segmentation is necessary.

The Company applies two methodologies to estimate the allowance on its pooled portfolio segments; discounted cash flows method and weighted average remaining life method. We have elected to use the discounted cash flow method for estimated credit losses for all loans held for investment except for Agriculture, Consumer Auto and Consumer Non-Auto loans. The models related to these methodologies utilize the Company’s historical default and loss experience adjusted for future economic forecasts. The reasonable and supportable forecast period represents a one-year economic outlook for the applicable economic variables. Following the end of the reasonable and supportable forecast period, expected losses revert back to the historical mean over the next two years on a straight-line basis. Economic variables that have the most significant impact on the allowance include: Texas unemployment rate, Texas house price index and Texas retail sales index. Contractual loan level cash flows within the discounted cash flows methodology are adjusted for the Company’s historical prepayment and curtailment rate experience.

In some cases, management may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on an ongoing basis.

Management qualitatively adjusts model results for risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These qualitative factor (“Q-Factor”) adjustments may increase management’s estimate of expected credit losses based upon the estimated level of risk within the risk factor. The various risk factors that may be considered in making Q-Factor adjustments include, among other things, the impact of (i) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (ii) actual and expected changes in national, regional, and local economic and business conditions and developments that affect the collectability of the loan pools, (iii) changes in the nature, volume and size of a loan or the loan pools and in the terms of the underlying loans, (iv) changes in the experience, ability, and depth of our lending management and staff, (v) changes in volume and severity of past due financial assets, the volume of nonaccrual assets, and the volume and severity of adversely classified or graded assets, (vi) changes in the quality of our credit review function, (vii) changes in the value of the underlying collateral for loans that are non-collateral dependent, (viii) the existence, growth, and effect of any concentrations of credit, and (ix) other factors such as the regulatory, legal and technological environments, competition, and events such as natural disasters or health pandemics.

Management believes it uses relevant information available to make determinations about the allowance and that it has established the existing allowance in accordance with GAAP. However, the determination of the allowance requires significant judgment, and estimates of expected lifetime losses in the loan portfolio can vary significantly from the amounts actually observed. While management uses available information to recognize expected losses, future additions to the allowance may be necessary based on changes in the loans comprising the portfolio, changes in the current and forecasted economic conditions, changes to the interest rate environment which may directly impact prepayment and curtailment rate assumptions, and changes in the financial condition of borrowers.

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures.

The ACL on off-balance-sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing expected credit losses over the contractual period for which we are exposed to credit risk resulting from a contractual obligation to extend credit. These obligations include unfunded lines of credit, commitments to extend credit and federal funds sold to correspondent banks and standby letters of credit. No allowance is recognized if we have the unconditional right to cancel the obligation. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on the commitments expected to fund. The estimate of commitments expected to fund is affected by historical analysis of utilization rates. The expected credit loss rates applied to the commitments expected to fund are affected by the general valuation allowance utilized for outstanding balances with the same underlying assumptions and drivers. The Company’s reserve for unfunded commitments totaled $5,940,000 and $6,387,000 at March 31, 2026 and December 31, 2025, respectively. The allowance is reported as a component of other liabilities in our consolidated balance sheets. Adjustments to the allowance are reported in our income statement as a component of the provision for credit loss expense. As of March 31, 2026, the Company had $1,794,686,000 in off-balance sheet commitments.

16


 

Summary information on the allowance for credit losses for the three-months ended March 31, 2026 and 2025, are outlined by portfolio segment in the following tables:

 

(Dollars in thousands)

Beginning balance

 

 

Provision for credit losses(1)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending balance

 

Three-Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

$

17,696

 

 

$

2,663

 

 

$

(238

)

 

$

594

 

 

$

20,715

 

Municipal

 

135

 

 

 

117

 

 

 

 

 

 

 

 

 

252

 

Agricultural

 

325

 

 

 

54

 

 

 

(40

)

 

 

 

 

 

339

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

17,000

 

 

 

636

 

 

 

(22

)

 

 

 

 

 

17,614

 

Farm

 

2,577

 

 

 

(89

)

 

 

 

 

 

 

 

 

2,488

 

Non-Owner Occupied CRE

 

14,561

 

 

 

(706

)

 

 

 

 

 

14

 

 

 

13,869

 

Owner Occupied CRE

 

25,368

 

 

 

(885

)

 

 

(150

)

 

 

3

 

 

 

24,336

 

Residential

 

25,614

 

 

 

449

 

 

 

(140

)

 

 

21

 

 

 

25,944

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

1,598

 

 

 

501

 

 

 

(358

)

 

 

115

 

 

 

1,856

 

Non-Auto

 

662

 

 

 

(2

)

 

 

(226

)

 

 

71

 

 

 

505

 

      Total

$

105,536

 

 

$

2,738

 

 

$

(1,174

)

 

$

818

 

 

$

107,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

$

15,436

 

 

$

154

 

 

$

(91

)

 

$

93

 

 

$

15,592

 

Municipal

 

200

 

 

 

160

 

 

 

 

 

 

 

 

 

360

 

Agricultural

 

1,653

 

 

 

(125

)

 

 

 

 

 

36

 

 

 

1,564

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

19,861

 

 

 

(144

)

 

 

 

 

 

 

 

 

19,717

 

Farm

 

2,871

 

 

 

47

 

 

 

 

 

 

1

 

 

 

2,919

 

Non-Owner Occupied CRE

 

14,664

 

 

 

1,042

 

 

 

 

 

 

3

 

 

 

15,709

 

Owner Occupied CRE

 

21,413

 

 

 

(48

)

 

 

(175

)

 

 

302

 

 

 

21,492

 

Residential

 

20,488

 

 

 

1,498

 

 

 

(250

)

 

 

3

 

 

 

21,739

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

1,186

 

 

 

450

 

 

 

(339

)

 

 

198

 

 

 

1,495

 

Non-Auto

 

553

 

 

 

(43

)

 

 

(91

)

 

 

74

 

 

 

493

 

      Total

$

98,325

 

 

$

2,991

 

 

$

(946

)

 

$

710

 

 

$

101,080

 

(1) For the three-months ended March 31, 2026 and 2025, the provision for credit losses of $2,291,000 and $3,528,000, respectively, on the consolidated statements of earnings includes a provision for credit losses on loans of $2,738,000 and $2,991,000, respectively, and a reversal of provision for off-balance sheet unfunded commitments of $447,000, and provision for off-balance sheet unfunded commitments of $537,000, respectively.

 

17


 

The Company’s loans that are individually evaluated for credit losses (both collateral and non-collateral dependent) and their related allowances as of March 31, 2026 and December 31, 2025, are summarized in the following tables by loan segment (dollars in thousands):

 

March 31, 2026

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

89

 

 

$

2,556

 

 

$

32,790

 

 

$

35,435

 

 

$

876

 

 

$

10,464

 

 

$

11,340

 

Municipal

 

 

 

 

 

 

 

 

8,980

 

 

 

8,980

 

 

 

 

 

 

130

 

 

 

130

 

Agricultural

 

 

 

 

 

1,392

 

 

 

395

 

 

 

1,787

 

 

 

223

 

 

 

114

 

 

 

337

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

 

 

 

1,150

 

 

 

22,848

 

 

 

23,998

 

 

 

126

 

 

 

2,509

 

 

 

2,635

 

Farm

 

 

1,741

 

 

 

203

 

 

 

4,961

 

 

 

6,905

 

 

 

5

 

 

 

171

 

 

 

176

 

Non-Owner Occupied CRE

 

 

1,649

 

 

 

1,568

 

 

 

36,281

 

 

 

39,498

 

 

 

380

 

 

 

2,439

 

 

 

2,819

 

Owner Occupied CRE

 

 

14,872

 

 

 

9,773

 

 

 

41,735

 

 

 

66,380

 

 

 

4,618

 

 

 

3,234

 

 

 

7,852

 

Residential

 

 

4,268

 

 

 

12,004

 

 

 

86,734

 

 

 

103,006

 

 

 

1,417

 

 

 

4,453

 

 

 

5,870

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

662

 

 

 

2,175

 

 

 

2,837

 

 

 

1

 

 

 

5

 

 

 

6

 

Non-Auto

 

 

 

 

 

202

 

 

 

731

 

 

 

933

 

 

 

1

 

 

 

2

 

 

 

3

 

     Total

 

$

22,619

 

 

$

29,510

 

 

$

237,630

 

 

$

289,759

 

 

$

7,647

 

 

$

23,521

 

 

$

31,168

 

 

December 31, 2025

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

110

 

 

$

3,529

 

 

$

21,384

 

 

$

25,023

 

 

$

1,014

 

 

$

7,253

 

 

$

8,267

 

Municipal

 

 

 

 

 

17

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

274

 

 

 

1,348

 

 

 

525

 

 

 

2,147

 

 

 

198

 

 

 

125

 

 

 

323

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

 

 

 

2,644

 

 

 

17,439

 

 

 

20,083

 

 

 

171

 

 

 

1,790

 

 

 

1,961

 

Farm

 

 

1,858

 

 

 

208

 

 

 

5,348

 

 

 

7,414

 

 

 

6

 

 

 

211

 

 

 

217

 

Non-Owner Occupied CRE

 

 

1,243

 

 

 

1,631

 

 

 

33,134

 

 

 

36,008

 

 

 

431

 

 

 

2,897

 

 

 

3,328

 

Owner Occupied CRE

 

 

15,939

 

 

 

10,667

 

 

 

35,420

 

 

 

62,026

 

 

 

5,348

 

 

 

3,379

 

 

 

8,727

 

Residential

 

 

4,827

 

 

 

9,731

 

 

 

83,934

 

 

 

98,492

 

 

 

958

 

 

 

4,969

 

 

 

5,927

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

871

 

 

 

2,421

 

 

 

3,292

 

 

 

2

 

 

 

5

 

 

 

7

 

Non-Auto

 

 

 

 

 

224

 

 

 

880

 

 

 

1,104

 

 

 

1

 

 

 

2

 

 

 

3

 

     Total

 

$

24,251

 

 

$

30,870

 

 

$

200,485

 

 

$

255,606

 

 

$

8,129

 

 

$

20,631

 

 

$

28,760

 

 

18


 

The Company’s allowance for loans and recorded investment that are individually evaluated for credit losses and collectively evaluated for credit losses as of March 31, 2026 and December 31, 2025, are summarized in the following table by loan segment (dollars in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(Dollars in thousands)

 

Commercial
&
Industrial

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Consumer Auto

 

 

Consumer Non-Auto

 

 

Total

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

11,340

 

 

$

130

 

 

$

337

 

 

$

2,635

 

 

$

176

 

 

$

2,819

 

 

$

7,852

 

 

$

5,870

 

 

$

6

 

 

$

3

 

 

$

31,168

 

Collectively evaluated

 

 

9,375

 

 

 

122

 

 

 

2

 

 

 

14,979

 

 

 

2,312

 

 

 

11,050

 

 

 

16,484

 

 

 

20,074

 

 

 

1,850

 

 

 

502

 

 

 

76,750

 

Total ACL on loans

 

$

20,715

 

 

$

252

 

 

$

339

 

 

$

17,614

 

 

$

2,488

 

 

$

13,869

 

 

$

24,336

 

 

$

25,944

 

 

$

1,856

 

 

$

505

 

 

$

107,918

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

35,435

 

 

$

8,980

 

 

$

1,787

 

 

$

23,998

 

 

$

6,905

 

 

$

39,498

 

 

$

66,380

 

 

$

103,006

 

 

$

2,837

 

 

$

933

 

 

$

289,759

 

Collectively evaluated

 

 

1,114,496

 

 

 

375,493

 

 

 

75,796

 

 

 

1,145,039

 

 

 

322,246

 

 

 

786,273

 

 

 

1,065,734

 

 

 

2,219,091

 

 

 

748,446

 

 

 

142,747

 

 

 

7,995,361

 

Total portfolio loans

 

$

1,149,931

 

 

$

384,473

 

 

$

77,583

 

 

$

1,169,037

 

 

$

329,151

 

 

$

825,771

 

 

$

1,132,114

 

 

$

2,322,097

 

 

$

751,283

 

 

$

143,680

 

 

$

8,285,120

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

8,267

 

 

$

 

 

$

323

 

 

$

1,961

 

 

$

217

 

 

$

3,328

 

 

$

8,727

 

 

$

5,927

 

 

$

7

 

 

$

3

 

 

$

28,760

 

Collectively evaluated

 

 

9,429

 

 

 

135

 

 

 

2

 

 

 

15,039

 

 

 

2,360

 

 

 

11,233

 

 

 

16,641

 

 

 

19,687

 

 

 

1,591

 

 

 

659

 

 

 

76,776

 

Total ACL on loans

 

$

17,696

 

 

$

135

 

 

$

325

 

 

$

17,000

 

 

$

2,577

 

 

$

14,561

 

 

$

25,368

 

 

$

25,614

 

 

$

1,598

 

 

$

662

 

 

$

105,536

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

25,023

 

 

$

17

 

 

$

2,147

 

 

$

20,083

 

 

$

7,414

 

 

$

36,008

 

 

$

62,026

 

 

$

98,492

 

 

$

3,292

 

 

$

1,104

 

 

$

255,606

 

Collectively evaluated

 

 

1,091,438

 

 

 

342,484

 

 

 

93,629

 

 

 

1,137,782

 

 

 

320,211

 

 

 

796,808

 

 

 

1,058,582

 

 

 

2,187,338

 

 

 

729,059

 

 

 

145,339

 

 

 

7,902,670

 

Total portfolio loans

 

$

1,116,461

 

 

$

342,501

 

 

$

95,776

 

 

$

1,157,865

 

 

$

327,625

 

 

$

832,816

 

 

$

1,120,608

 

 

$

2,285,830

 

 

$

732,351

 

 

$

146,443

 

 

$

8,158,276

 

 

Credit Quality Indicators

From a credit risk standpoint, the Company rates its loans in one of five categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful or (v) loss (which are charged-off).

The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our ongoing monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

The Company has several pass credit grades that are assigned to loans based on varying levels of credits, ranging from credits that are secured by cash or marketable securities, to watch credits that have all the characteristics of an acceptable credit risk but warrant more than the normal level of supervision.

Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on nonaccrual.

19


 

The following table summarizes the Company’s loans held-for-investment by internal ratings, portfolio segments, and vintage year at March 31, 2026 (dollars in thousands):

 

March 31, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

183,340

 

 

$

541,594

 

 

$

163,724

 

 

$

86,217

 

 

$

87,541

 

 

$

52,080

 

 

$

 

 

$

1,114,496

 

Special mention

 

 

1,235

 

 

 

1,738

 

 

 

734

 

 

 

200

 

 

 

38

 

 

 

104

 

 

 

 

 

 

4,049

 

Substandard

 

 

1,295

 

 

 

7,972

 

 

 

4,173

 

 

 

4,533

 

 

 

1,767

 

 

 

11,646

 

 

 

 

 

 

31,386

 

Total

 

$

185,870

 

 

$

551,304

 

 

$

168,631

 

 

$

90,950

 

 

$

89,346

 

 

$

63,830

 

 

$

 

 

$

1,149,931

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

66,737

 

 

$

129,898

 

 

$

29,342

 

 

$

22,544

 

 

$

64,473

 

 

$

62,499

 

 

$

 

 

$

375,493

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

725

 

 

 

8,255

 

 

 

 

 

 

8,980

 

Total

 

$

66,737

 

 

$

129,898

 

 

$

29,342

 

 

$

22,544

 

 

$

65,198

 

 

$

70,754

 

 

$

 

 

$

384,473

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

17,387

 

 

$

50,272

 

 

$

3,574

 

 

$

2,496

 

 

$

1,575

 

 

$

492

 

 

$

 

 

$

75,796

 

Special mention

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

28

 

Substandard

 

 

439

 

 

 

118

 

 

 

1,110

 

 

 

39

 

 

 

32

 

 

 

21

 

 

 

 

 

 

1,759

 

Total

 

$

17,826

 

 

$

50,391

 

 

$

4,684

 

 

$

2,535

 

 

$

1,634

 

 

$

513

 

 

$

 

 

$

77,583

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

177,586

 

 

$

667,843

 

 

$

120,812

 

 

$

77,930

 

 

$

48,933

 

 

$

50,259

 

 

$

1,676

 

 

$

1,145,039

 

Special mention

 

 

 

 

 

4,687

 

 

 

 

 

 

363

 

 

 

 

 

 

 

 

 

 

 

 

5,050

 

Substandard

 

 

2,931

 

 

 

7,728

 

 

 

5,613

 

 

 

285

 

 

 

1,059

 

 

 

1,332

 

 

 

 

 

 

18,948

 

Total

 

$

180,517

 

 

$

680,258

 

 

$

126,425

 

 

$

78,578

 

 

$

49,992

 

 

$

51,591

 

 

$

1,676

 

 

$

1,169,037

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

29,408

 

 

$

86,102

 

 

$

50,442

 

 

$

27,399

 

 

$

55,080

 

 

$

73,815

 

 

$

 

 

$

322,246

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

120

 

 

 

 

 

 

80

 

 

 

 

 

 

200

 

Substandard

 

 

 

 

 

489

 

 

 

335

 

 

 

379

 

 

 

3,512

 

 

 

1,990

 

 

 

 

 

 

6,705

 

Total

 

$

29,408

 

 

$

86,591

 

 

$

50,777

 

 

$

27,898

 

 

$

58,592

 

 

$

75,885

 

 

$

 

 

$

329,151

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

43,550

 

 

$

167,560

 

 

$

118,090

 

 

$

43,780

 

 

$

227,267

 

 

$

186,026

 

 

$

 

 

$

786,273

 

Special mention

 

 

1,940

 

 

 

243

 

 

 

272

 

 

 

1,869

 

 

 

2,819

 

 

 

349

 

 

 

 

 

 

7,492

 

Substandard

 

 

470

 

 

 

6,966

 

 

 

3,881

 

 

 

2,431

 

 

 

2,221

 

 

 

16,037

 

 

 

 

 

 

32,006

 

Total

 

$

45,960

 

 

$

174,769

 

 

$

122,243

 

 

$

48,080

 

 

$

232,307

 

 

$

202,412

 

 

$

 

 

$

825,771

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

76,048

 

 

$

221,325

 

 

$

149,309

 

 

$

88,661

 

 

$

230,666

 

 

$

299,725

 

 

$

 

 

$

1,065,734

 

Special mention

 

 

1,999

 

 

 

1,648

 

 

 

9,607

 

 

 

649

 

 

 

961

 

 

 

3,712

 

 

 

 

 

 

18,576

 

Substandard

 

 

235

 

 

 

2,795

 

 

 

1,711

 

 

 

3,566

 

 

 

23,525

 

 

 

15,972

 

 

 

 

 

 

47,804

 

Total

 

$

78,282

 

 

$

225,768

 

 

$

160,627

 

 

$

92,876

 

 

$

255,152

 

 

$

319,409

 

 

$

 

 

$

1,132,114

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

131,784

 

 

$

456,973

 

 

$

369,851

 

 

$

280,921

 

 

$

299,559

 

 

$

447,164

 

 

$

232,839

 

 

$

2,219,091

 

Special mention

 

 

 

 

 

830

 

 

 

2,220

 

 

 

1,284

 

 

 

21,374

 

 

 

3,120

 

 

 

2,346

 

 

 

31,174

 

Substandard

 

 

851

 

 

 

7,212

 

 

 

10,052

 

 

 

10,921

 

 

 

19,757

 

 

 

18,853

 

 

 

4,186

 

 

 

71,832

 

Total

 

$

132,635

 

 

$

465,015

 

 

$

382,123

 

 

$

293,126

 

 

$

340,690

 

 

$

469,137

 

 

$

239,371

 

 

$

2,322,097

 

Consumer Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

110,120

 

 

$

334,846

 

 

$

185,268

 

 

$

55,119

 

 

$

51,387

 

 

$

11,706

 

 

$

 

 

$

748,446

 

Special mention

 

 

 

 

 

14

 

 

 

 

 

 

153

 

 

 

76

 

 

 

21

 

 

 

 

 

 

264

 

Substandard

 

 

 

 

 

81

 

 

 

591

 

 

 

598

 

 

 

1,040

 

 

 

263

 

 

 

 

 

 

2,573

 

Total

 

$

110,120

 

 

$

334,941

 

 

$

185,859

 

 

$

55,870

 

 

$

52,503

 

 

$

11,990

 

 

$

 

 

$

751,283

 

Consumer Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,024

 

 

$

56,286

 

 

$

26,143

 

 

$

14,154

 

 

$

13,435

 

 

$

4,898

 

 

$

6,807

 

 

$

142,747

 

Special mention

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

8

 

 

 

14

 

 

 

 

 

 

31

 

Substandard

 

 

 

 

 

112

 

 

 

113

 

 

 

144

 

 

 

355

 

 

 

100

 

 

 

78

 

 

 

902

 

Total

 

$

21,024

 

 

$

56,407

 

 

$

26,256

 

 

$

14,298

 

 

$

13,798

 

 

$

5,012

 

 

$

6,885

 

 

$

143,680

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

856,984

 

 

 

2,712,699

 

 

 

1,216,555

 

 

 

699,221

 

 

 

1,079,916

 

 

 

1,188,664

 

 

 

241,322

 

 

 

7,995,361

 

Special mention

 

 

5,174

 

 

 

9,170

 

 

 

12,833

 

 

 

4,638

 

 

 

25,303

 

 

 

7,400

 

 

 

2,346

 

 

 

66,864

 

Substandard

 

 

6,221

 

 

 

33,473

 

 

 

27,579

 

 

 

22,896

 

 

 

53,993

 

 

 

74,469

 

 

 

4,264

 

 

 

222,895

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

868,379

 

 

$

2,755,342

 

 

$

1,256,967

 

 

$

726,755

 

 

$

1,159,212

 

 

$

1,270,533

 

 

$

247,932

 

 

$

8,285,120

 

 

 

20


 

 

The following table summarizes the Company’s loans held-for-investment by internal ratings, portfolio segments, and vintage year at December 31, 2025 (dollars in thousands):

December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

638,287

 

 

$

188,647

 

 

$

100,264

 

 

$

94,870

 

 

$

33,180

 

 

$

36,190

 

 

$

 

 

$

1,091,438

 

Special mention

 

 

2,194

 

 

 

755

 

 

 

229

 

 

 

672

 

 

 

129

 

 

 

279

 

 

 

 

 

 

4,258

 

Substandard

 

 

10,064

 

 

 

4,356

 

 

 

4,677

 

 

 

1,437

 

 

 

170

 

 

 

61

 

 

 

 

 

 

20,765

 

Total

 

$

650,545

 

 

$

193,758

 

 

$

105,170

 

 

$

96,979

 

 

$

33,479

 

 

$

36,530

 

 

$

 

 

$

1,116,461

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

143,286

 

 

$

31,910

 

 

$

22,971

 

 

$

70,735

 

 

$

9,760

 

 

$

63,822

 

 

$

 

 

$

342,484

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Total

 

$

143,286

 

 

$

31,910

 

 

$

22,971

 

 

$

70,735

 

 

$

9,760

 

 

$

63,839

 

 

$

 

 

$

342,501

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

82,964

 

 

$

4,915

 

 

$

2,944

 

 

$

2,287

 

 

$

440

 

 

$

79

 

 

$

 

 

$

93,629

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

34

 

Substandard

 

 

683

 

 

 

1,174

 

 

 

48

 

 

 

32

 

 

 

156

 

 

 

20

 

 

 

 

 

 

2,113

 

Total

 

$

83,647

 

 

$

6,089

 

 

$

2,992

 

 

$

2,353

 

 

$

596

 

 

$

99

 

 

$

 

 

$

95,776

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

763,232

 

 

$

177,570

 

 

$

86,079

 

 

$

54,158

 

 

$

43,936

 

 

$

11,484

 

 

$

1,323

 

 

$

1,137,782

 

Special mention

 

 

1,490

 

 

 

 

 

 

368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,858

 

Substandard

 

 

9,869

 

 

 

5,567

 

 

 

538

 

 

 

893

 

 

 

1,274

 

 

 

84

 

 

 

 

 

 

18,225

 

Total

 

$

774,591

 

 

$

183,137

 

 

$

86,985

 

 

$

55,051

 

 

$

45,210

 

 

$

11,568

 

 

$

1,323

 

 

$

1,157,865

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

91,475

 

 

$

57,560

 

 

$

31,535

 

 

$

56,390

 

 

$

52,887

 

 

$

30,364

 

 

$

 

 

$

320,211

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

317

 

 

 

193

 

 

 

 

 

 

510

 

Substandard

 

 

824

 

 

 

350

 

 

 

382

 

 

 

3,541

 

 

 

394

 

 

 

1,413

 

 

 

 

 

 

6,904

 

Total

 

$

92,299

 

 

$

57,910

 

 

$

31,917

 

 

$

59,931

 

 

$

53,598

 

 

$

31,970

 

 

$

 

 

$

327,625

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

176,298

 

 

$

133,099

 

 

$

55,849

 

 

$

234,494

 

 

$

108,478

 

 

$

88,590

 

 

$

 

 

$

796,808

 

Special mention

 

 

 

 

 

274

 

 

 

1,867

 

 

 

3,651

 

 

 

3,164

 

 

 

654

 

 

 

 

 

 

9,610

 

Substandard

 

 

7,030

 

 

 

 

 

 

2,498

 

 

 

919

 

 

 

13,262

 

 

 

2,689

 

 

 

 

 

 

26,398

 

Total

 

$

183,328

 

 

$

133,373

 

 

$

60,214

 

 

$

239,064

 

 

$

124,904

 

 

$

91,933

 

 

$

 

 

$

832,816

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

224,659

 

 

$

163,786

 

 

$

96,918

 

 

$

244,128

 

 

$

151,923

 

 

$

177,168

 

 

$

 

 

$

1,058,582

 

Special mention

 

 

1,666

 

 

 

9,690

 

 

 

654

 

 

 

1,261

 

 

 

3,974

 

 

 

154

 

 

 

 

 

 

17,399

 

Substandard

 

 

618

 

 

 

1,906

 

 

 

1,394

 

 

 

24,587

 

 

 

7,307

 

 

 

8,815

 

 

 

 

 

 

44,627

 

Total

 

$

226,943

 

 

$

175,382

 

 

$

98,966

 

 

$

269,976

 

 

$

163,204

 

 

$

186,137

 

 

$

 

 

$

1,120,608

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

489,167

 

 

$

385,921

 

 

$

297,128

 

 

$

311,207

 

 

$

214,343

 

 

$

260,915

 

 

$

228,657

 

 

$

2,187,338

 

Special mention

 

 

1,360

 

 

 

2,042

 

 

 

1,367

 

 

 

21,638

 

 

 

1,960

 

 

 

1,233

 

 

 

2,346

 

 

 

31,946

 

Substandard

 

 

4,958

 

 

 

9,400

 

 

 

9,420

 

 

 

20,245

 

 

 

5,218

 

 

 

13,310

 

 

 

3,995

 

 

 

66,546

 

Total

 

$

495,485

 

 

$

397,363

 

 

$

307,915

 

 

$

353,090

 

 

$

221,521

 

 

$

275,458

 

 

$

234,998

 

 

$

2,285,830

 

Consumer Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

371,849

 

 

$

212,013

 

 

$

65,985

 

 

$

62,910

 

 

$

14,234

 

 

$

2,068

 

 

$

 

 

$

729,059

 

Special mention

 

 

41

 

 

 

61

 

 

 

189

 

 

 

85

 

 

 

27

 

 

 

6

 

 

 

 

 

 

409

 

Substandard

 

 

75

 

 

 

607

 

 

 

692

 

 

 

1,213

 

 

 

272

 

 

 

24

 

 

 

 

 

 

2,883

 

Total

 

$

371,965

 

 

$

212,681

 

 

$

66,866

 

 

$

64,208

 

 

$

14,533

 

 

$

2,098

 

 

$

 

 

$

732,351

 

Consumer Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

69,838

 

 

$

30,450

 

 

$

16,321

 

 

$

15,397

 

 

$

5,408

 

 

$

1,038

 

 

$

6,887

 

 

$

145,339

 

Special mention

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

16

 

 

 

 

 

 

34

 

Substandard

 

 

212

 

 

 

97

 

 

 

236

 

 

 

396

 

 

 

100

 

 

 

14

 

 

 

15

 

 

 

1,070

 

Total

 

$

70,059

 

 

$

30,547

 

 

$

16,557

 

 

$

15,802

 

 

$

5,508

 

 

$

1,068

 

 

$

6,902

 

 

$

146,443

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

3,051,055

 

 

 

1,385,871

 

 

 

775,994

 

 

 

1,146,576

 

 

 

634,589

 

 

 

671,718

 

 

 

236,867

 

 

 

7,902,670

 

Special mention

 

 

6,760

 

 

 

12,822

 

 

 

4,674

 

 

 

27,350

 

 

 

9,571

 

 

 

2,535

 

 

 

2,346

 

 

 

66,058

 

Substandard

 

 

34,333

 

 

 

23,457

 

 

 

19,885

 

 

 

53,263

 

 

 

28,153

 

 

 

26,447

 

 

 

4,010

 

 

 

189,548

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

3,092,148

 

 

$

1,422,150

 

 

$

800,553

 

 

$

1,227,189

 

 

$

672,313

 

 

$

700,700

 

 

$

243,223

 

 

$

8,158,276

 

 

 

The following tables summarize the Company's gross charge-offs by origination year and loan class for the three-months ended March 31, 2026 and 2025:

21


 

 

 

 

Three-Months Ended March 31, 2026

 

(Dollars in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Commercial & Industrial

 

$

 

 

$

28

 

 

$

125

 

 

$

6

 

 

$

9

 

 

$

70

 

 

$

 

 

$

238

 

Agricultural

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40

 

Construction & development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

22

 

Owner occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

150

 

Residential

 

 

 

 

 

 

 

 

42

 

 

 

95

 

 

 

 

 

 

3

 

 

 

 

 

 

140

 

Auto

 

 

 

 

 

43

 

 

 

76

 

 

 

146

 

 

 

76

 

 

 

17

 

 

 

 

 

 

358

 

Non-auto

 

 

 

 

 

86

 

 

 

40

 

 

 

91

 

 

 

9

 

 

 

 

 

 

 

 

 

226

 

Total Charge-Offs

 

$

 

 

$

157

 

 

$

323

 

 

$

338

 

 

$

94

 

 

$

262

 

 

$

 

 

$

1,174

 

 

 

 

Three-Months Ended March 31, 2025

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Commercial & Industrial

 

$

 

 

$

 

 

$

52

 

 

$

20

 

 

$

 

 

$

19

 

 

$

 

 

$

91

 

Owner occupied CRE

 

 

 

 

 

 

 

 

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

175

 

Residential

 

 

 

 

 

 

 

 

102

 

 

 

148

 

 

 

 

 

 

 

 

 

 

 

 

250

 

Auto

 

 

 

 

 

110

 

 

 

32

 

 

 

178

 

 

 

19

 

 

 

 

 

 

 

 

 

339

 

Non-auto

 

 

 

 

 

15

 

 

 

18

 

 

 

20

 

 

 

26

 

 

 

12

 

 

 

 

 

 

91

 

Total Charge-Offs

 

$

 

 

$

125

 

 

$

204

 

 

$

541

 

 

$

45

 

 

$

31

 

 

$

 

 

$

946

 

 

Modifications of receivables to debtors experiencing financial difficulty

 

The Company evaluates all loan restructurings, including restructurings for borrowers experiencing financial difficulty, to determine whether they result in a new loan or a continuation of an existing loan. In accordance with ASC 326, the Company only establishes a specific reserve for modifications to borrowers experiencing financial difficulty when the loan is identified as impaired. The effect of most modifications of loans made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance. The Company adjusts the terms of loans for certain borrowers when it believes such changes will help its customers manage their loan obligations and increase the collectability of the loans.

 

During the three-months ended March 31, 2026 and 2025, respectively, loan modifications made to borrowers experiencing financial difficulty was insignificant.

Note 4 - Loans Held-for-Sale

Loans held-for-sale totaled $22,984,000 and $29,992,000 at March 31, 2026 and December 31, 2025, respectively. At March 31, 2026 and December 31, 2025, $4,848,000 and $4,561,000, respectively, are valued at the lower of cost or fair value, and the remaining amounts are valued under the fair value option.

These loans, which are sold on a servicing released basis, are valued using a market approach by utilizing either: (i) the fair value of the securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, the Company classifies these valuations as Level 2 in the fair value disclosures (see Note 9). Interest income on mortgage loans held-for-sale is recognized based on the contractual rates and reflected in interest income on loans in the consolidated statements of earnings. The Company has no continuing ownership in any residential mortgage loans sold.

The Company originates certain mortgage loans for sale in the secondary market. The mortgage loan sales contracts contain indemnification clauses should the loans default, generally in the first three to six months, or if documentation is determined not to be in compliance with regulations. The Company’s historic losses as a result of these indemnities have been insignificant.

22


 

Note 5 - Derivative Financial Instruments

The Company enters into interest rate lock commitments (“IRLCs”) with customers to originate residential mortgage loans at a specific interest rate that are ultimately sold in the secondary market. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company.

The Company purchases forward mortgage-backed securities contracts to manage the changes in fair value associated with changes in interest rates related to a portion of the IRLCs. These instruments are typically entered into at the time the IRLC is made in the aggregate.

The fair values of IRLCs are based on current secondary market prices for underlying loans and estimated servicing value with similar coupons, maturity and credit quality, subject to the anticipated loan funding probability (pull-through rate) net of estimated costs to originate the loan. The fair value of IRLCs is subject to change primarily due to changes in interest rates and the estimated pull-through rate. These commitments are classified as Level 3 in the fair value disclosures (see Note 9).

Forward mortgage-backed securities contracts are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, the Company utilizes the exchange price or dealer market price for the particular derivative contract and these instruments are therefore classified as Level 2 in the fair value disclosures (see Note 9). The estimated fair values are subject to change primarily due to changes in interest rates. The impact of these forward contracts is included in gain on sale and fees on mortgage loans in the statement of earnings.

These financial instruments are not designated as hedging instruments for accounting purposes. All derivatives are carried at fair value in either other assets or other liabilities and are reflected in the gain on sale and fees on mortgage loans in the consolidated statement of earnings.

The following tables provide the outstanding notional balances and fair values of outstanding derivative positions (dollars in thousands):

 

(Dollars in thousands)

 

Outstanding
Notional
Balance

 

 

Asset
Derivative
Fair Value

 

 

Liability
Derivative
Fair Value

 

March 31, 2026:

 

 

 

 

 

 

 

 

 

IRLCs

 

$

73,681

 

 

$

723

 

 

$

 

Forward mortgage-backed securities trades

 

 

113,500

 

 

 

515

 

 

 

 

December 31, 2025:

 

 

 

 

 

 

 

 

 

IRLCs

 

$

38,185

 

 

$

579

 

 

$

 

Forward mortgage-backed securities trades

 

 

70,500

 

 

 

 

 

 

132

 

 

 

Note 6 – Borrowings and Repurchase Agreements

Borrowings and repurchase agreements consisted of the following (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Securities sold under agreements with customers to repurchase

 

$

67,946

 

 

$

62,956

 

Federal funds purchased

 

 

1,250

 

 

 

625

 

Other borrowings

 

 

21,056

 

 

 

21,055

 

Total

 

$

90,252

 

 

$

84,636

 

 

Securities sold under repurchase agreements are generally with significant customers of the Company that require short-term liquidity for their funds for which the Company pledges certain securities that have a fair value equal to at least the amount of the borrowings. The agreements mature daily and therefore the risk arising from a decline in the fair value of the collateral pledged is minimal. The securities pledged are mortgage-backed securities. These agreements do not include “right of set-off” provisions and therefore the Company does not offset such agreements for financial reporting purposes.

The Company renewed its loan agreement, effective June 30, 2025, with Frost Bank. Under the loan agreement, as renewed and amended, we are permitted to draw up to $50,000,000 on a revolving line of credit. There was no outstanding balance under the line of credit as of March 31, 2026.

During 2021, the Company began investing in qualifying Community Development Entities ("CDE") under the federal New Market Tax Credits ("NMTC") program. See Note 7 for further discussion of our activity and related balances on the consolidated balance sheets, including $21,053,000 within other borrowings shown above.

Note 7 - Income Taxes

Income tax expense was $16,285,000 for the first quarter of 2026 as compared to $13,810,000 for the same period in 2025. The Company’s effective tax rates on pretax income were 18.54% and 18.38% for the first quarters of 2026 and 2025, respectively. The effective tax rates differ from the statutory federal tax rate of 21% primarily due to tax exempt interest income earned on certain investment securities and loans, the deductibility of dividends paid to our employee stock ownership plan, excess tax benefits for distributions under our deferred compensation plan and vesting of equity awards, New Market Tax Credits and Low Income Housing Tax Credits.

23


 

Low Income Housing Tax Credit Investments - The Company has investments in an affordable housing fund that will invest in real estate projects that qualify for the federal low-income housing tax credit ("LIHTC") program designed to promote private development of low income housing. The investments made by the fund will generate a return to the Company primarily through the realization of LIHTCs, and also through federal tax deductions generated from the ongoing operating losses from the investees of the fund. The Company's investment in the fund will be amortized through income tax expense using the proportional amortization method as related tax credits are utilized by the Company. The carrying values of investments in LIHTC's were $35,679,000 and $27,500,000 as of March 31, 2026 and December 31, 2025, respectively, and is included as a component of other assets on the consolidated balance sheets. Total unfunded contingent commitments related to the LIHTC investments totaled $30,622,000 and $21,114,000 at March 31, 2026 and December 31, 2025, respectively, a component of other liabilities on the consolidated balance sheets. The Company expects the remaining commitments to be funded by 2043. There were no impairment losses on the LIHTC investments during the three-months ended March 31, 2026 and 2025.

New Market Tax Credit Investments - During 2021, the Company began investing in qualifying CDEs under the federal NMTC program. NMTC investments are made through the third-party CDEs which are qualified through the U.S. Department of Treasury and receive periodic allocation of amounts under the NMTC program. NMTCs are generated from qualified investments by the CDEs utilizing equity investments made by a taxpayer, like the Company. Through these equity investments, the Company will receive the tax benefits from the NMTCs equal to 39% of the qualified investment from the CDE to qualifying eligible projects over a seven year period. The Company's equity investments in the CDEs is amortized using the proportional amortization method and related tax credits are allocated to the Company. At March 31, 2026 and December 31, 2025, the consolidated balance sheet of the Company included an $18,000,000 loan to the investee in loans and the $21,053,000 leveraged loan from the investee within other borrowings (see Note 6). At March 31, 2026 and December 31, 2025, the consolidated balance sheet of the Company included CDE investments in other assets of $22,801,000 and $23,128,000, respectively.

Note 8 - Stock Based Compensation

On April 27, 2021, the Company’s shareholders approved the 2021 Omnibus Stock and Incentive Plan (“2021 Plan”) and reserved 2,500,000 shares of the Company’s common stock for issuance under this plan. At March 31, 2026, the Company had 943,610 shares of stock remaining for issuance under the plan. The 2021 Plan supersedes all prior stock option and restricted stock plans with shares previously reserved for issuance under such plans cancelled.

Restricted Stock Units

Under the 2021 Plan, the Company grants restricted stock units under compensation arrangements for the benefit of employees and senior and executive officers. Restricted stock unit grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements. The following table summarizes information about the changes in restricted stock units for the three-months ended March 31, 2026 and 2025.

 

 

 

For the Three-Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Restricted
Stock Units
Outstanding

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Restricted
Stock Units
Outstanding

 

 

Weighted
Average
Grant Date
Fair Value

 

Balance at beginning of period

 

 

81,707

 

 

$

34.91

 

 

 

71,656

 

 

$

34.36

 

Grants

 

 

 

 

 

 

 

 

 

 

 

 

Vesting

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited/expired

 

 

(1,299

)

 

 

34.62

 

 

 

(397

)

 

 

33.47

 

Balance at end of period

 

 

80,408

 

 

$

34.91

 

 

 

71,259

 

 

$

34.36

 

Performance Stock Units

Also under the 2021 Plan, the Company awards performance-based restricted stock units (“PSUs”) to employees and senior and executive officers. Under the terms of the award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specific performance criteria during the fixed three-year performance period. The number of shares issued upon vesting will range from 0% to 200% of the PSUs granted. The PSUs vest at the end of a three-year period based on either 50% each on average adjusted earnings per share growth and return on average assets, or 100% return on average assets, as reported, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Performance for each period is measured relative to other U.S. publicly traded banks with $10 billion to $50 billion in assets. Compensation expense for the PSUs will be estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards.

24


 

The following table summarizes information about the changes in PSUs as of and for the three-months ended March 31, 2026 and 2025.

 

 

 

For the Three-Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Performance-Based Restricted
Stock Units
Outstanding

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Performance-Based Restricted
Stock Units
Outstanding

 

 

Weighted
Average
Grant Date
Fair Value

 

Balance at beginning of period

 

 

115,681

 

 

$

33.93

 

 

 

96,206

 

 

$

35.83

 

Grants

 

 

 

 

 

 

 

 

 

 

 

 

Performance adjustment (1)

 

 

14,437

 

 

 

29.53

 

 

 

11,031

 

 

 

47.19

 

Vesting

 

 

(43,329

)

 

 

29.53

 

 

 

(33,104

)

 

 

47.19

 

Forfeited/expired

 

 

(1,268

)

 

 

35.48

 

 

 

(614

)

 

 

32.59

 

Balance at end of period

 

 

85,521

 

 

$

35.40

 

 

 

73,519

 

 

$

32.45

 

(1) PSUs are presented as outstanding, granted and forfeited in the table above assuming targets are met and the awards pay out at 100%. PSU awards are settled with payouts ranging from 0% to 200% of the target award value based on the Company's performance relative to a predefined peer group over a fixed three-year performance period. The performance adjustment represents the difference in shares ultimately awarded due to performance attainment above or below target.

Restricted Stock Awards

Under the 2021 Plan, the Company grants restricted stock awards under compensation arrangements for the benefit of directors. Restricted stock awards are subject to time-based vesting. The total number of restricted stock awards granted represents the maximum number of shares of restricted stock eligible to vest based upon the service conditions set forth in the grant agreements.

The following table summarizes information about vested and unvested restricted stock.

 

 

 

For the Three-Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Restricted
Stock
Outstanding

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Restricted
Stock
Outstanding

 

 

Weighted
Average
Grant Date
Fair Value

 

Balance at beginning of period

 

 

24,876

 

 

$

33.78

 

 

 

24,348

 

 

$

30.91

 

Grants

 

 

 

 

 

 

 

 

 

 

 

 

Vesting

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited/expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

 

24,876

 

 

$

33.78

 

 

 

24,348

 

 

$

30.91

 

 

The total fair value of restricted stock unit, performance stock unit, and restricted stock awards vested for the three-months ended March 31, 2026 and 2025, was $1,281,000 and $847,000, respectively.

The Company recorded restricted stock unit and performance-based restricted stock unit expense for employees of $939,000 and $1,066,000 for the three-months ended March 31, 2026 and 2025, respectively. The Company recorded director expense related to these restricted stock awards of $210,000 and $193,000, for the three-months ended March 31, 2026 and 2025, respectively.

As of March 31, 2026 there was $4,894,000 of total unrecognized compensation cost related to unvested restricted stock units, performance-based restricted stock units, and restricted stock awards, which is expected to be recognized over a weighted-average period of 1.08 years. At March 31, 2026 and December 31, 2025, there was $179,000 and $199,000, respectively, accrued in other liabilities related to dividends declared to be paid upon vesting.

Stock Option Plans

Prior to the approval of the 2021 Plan, the 2012 Incentive Stock Option Plan (the “2012 Plan”) provided for the granting of options to employees of the Company at prices not less than market value at the date of the grant. The 2012 Plan provided that options granted vest and are exercisable after two years from the date of grant and vest at a rate of 20% each year thereafter and have a 10-year term. The most recent grants from the 2021 Plan provided that 20% of the options granted vest and are exercisable after one year from the date of grant and the remaining options vest and are exercisable at a rate of 20% each year thereafter, or 33.3% of the options granted are vested and exercisable after one year from the date of the grant and the remaining options are vested and exercisable at a rate of 33.3% each year thereafter, and have a 10-year term. Shares are issued under the 2012 Plan and the 2021 Plan from available authorized shares.

25


 

An analysis of stock option activity for the three-months ended March 31, 2026 is presented in the table and narrative below:

 

 

 

Shares

 

 

Weighted-
Average Ex. Price

 

Outstanding, December 31, 2025

 

 

1,545,453

 

 

$

34.10

 

Granted

 

 

 

 

 

 

Exercised

 

 

(25,500

)

 

 

21.18

 

Cancelled

 

 

(32,358

)

 

 

36.26

 

Outstanding, March 31, 2026

 

 

1,487,595

 

 

 

34.27

 

Exercisable, March 31, 2026

 

 

927,487

 

 

$

32.64

 

 

The options outstanding at March 31, 2026 had exercise prices ranging between $21.18 and $48.91. Stock options have been adjusted retroactively for the effects of stock dividends and splits.

The Company grants incentive stock options for a fixed number of shares with an exercise price equal to the fair value of the shares at the date of grant to employees.

The Company recorded stock option expense totaling $753,000 and $669,000 for the three-months ended March 31, 2026 and 2025, respectively.

As of March 31, 2026, there was $3,869,000 of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under the plans. That cost is expected to be recognized over a weighted-average period of 1.01 years. The total fair value of shares vested during the three-months ended March 31, 2026 and 2025 was $10,000 and $26,000, respectively.

Note 9 - Fair Value Disclosures

The authoritative accounting guidance for fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

The authoritative accounting guidance requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the authoritative guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

26


 

Securities classified as available-for-sale and trading are reported at fair value utilizing Level 1 and Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include market spreads, cash flows, the United States Treasury yield curve, live trading levels, trade execution data, dealer quotes, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other items.

See Notes 4 and 5 related to the determination of fair value for loans held-for-sale, IRLCs and forward mortgage-backed securities trades.

There were no transfers between Level 2 and Level 3 during the three-months ended March 31, 2026 and 2025.

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

March 31, 2026

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

19,962

 

 

$

 

 

$

 

 

$

19,962

 

Obligations of state and political subdivisions

 

 

 

 

 

1,729,722

 

 

 

 

 

 

1,729,722

 

Corporate bonds

 

 

 

 

 

68,429

 

 

 

 

 

 

68,429

 

Residential mortgage-backed securities

 

 

 

 

 

2,683,620

 

 

 

 

 

 

2,683,620

 

Commercial mortgage-backed securities

 

 

 

 

 

1,138,518

 

 

 

 

 

 

1,138,518

 

Other securities

 

 

28,541

 

 

 

 

 

 

 

 

 

28,541

 

        Total

 

$

48,503

 

 

$

5,620,289

 

 

$

 

 

$

5,668,792

 

Loans held-for-sale

 

$

 

 

$

18,136

 

 

$

 

 

$

18,136

 

IRLCs

 

$

 

 

$

 

 

$

723

 

 

$

723

 

Forward mortgage-backed securities trades

 

$

 

 

$

515

 

 

$

 

 

$

515

 

 

December 31, 2025

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

60,813

 

 

$

 

 

$

 

 

$

60,813

 

Obligations of state and political subdivisions

 

 

 

 

 

1,751,373

 

 

 

 

 

 

1,751,373

 

Corporate bonds

 

 

 

 

 

78,709

 

 

 

 

 

 

78,709

 

Residential mortgage-backed securities

 

 

 

 

 

2,611,410

 

 

 

 

 

 

2,611,410

 

Commercial mortgage-backed securities

 

 

 

 

 

989,238

 

 

 

 

 

 

989,238

 

Other securities

 

 

22,570

 

 

 

 

 

 

 

 

 

22,570

 

        Total

 

$

83,383

 

 

$

5,430,730

 

 

$

 

 

$

5,514,113

 

Loans held-for-sale

 

$

 

 

$

25,431

 

 

$

 

 

$

25,431

 

IRLCs

 

$

 

 

$

 

 

$

579

 

 

$

579

 

Forward mortgage-backed securities trades

 

$

 

 

$

(132

)

 

$

 

 

$

(132

)

 

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Unpaid principal balance on loans held-for-sale

 

$

17,937

 

 

$

24,654

 

Net unrealized gains on loans held-for-sale

 

 

199

 

 

 

777

 

Loans held-for-sale at fair value

 

$

18,136

 

 

$

25,431

 

 

27


 

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three-months ended March 31, 2026 and 2025 (dollars in thousands):

 

 

Three-Months Ended
March 31,

 

 

 

2026

 

 

2025

 

Realized gain on sale and fees on mortgage loans*

 

$

4,136

 

 

$

2,384

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(506

)

 

 

565

 

Change in forward mortgage-backed securities trades

 

 

647

 

 

 

(117

)

Total gain on sale of mortgage loans

 

$

4,277

 

 

$

2,832

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

No residential mortgage loans held-for-sale were 90 days or more past due or considered nonaccrual as of March 31, 2026 or December 31, 2025. No credit losses were recognized on mortgage loans held-for-sale for the three-months ended March 31, 2026 and 2025.

Certain non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis include other real estate owned, goodwill and other intangible assets, and other non-financial long-lived assets. Non-financial assets measured at fair value on a non-recurring basis during the three-months ended March 31, 2026 and 2025, respectively, include other real estate owned which, subsequent to their initial transfer to other real estate owned from loans, were re-measured at fair value through a write-down included in gain (loss) on sale of foreclosed assets. During the reported periods, all fair value measurements for foreclosed assets utilized Level 2 inputs based on observable market data, generally third-party appraisals, or Level 3 inputs based on customized discounting criteria. These appraisals are evaluated individually and discounted as necessary due to the age of the appraisal, lack of comparable sales, expected holding periods of property or special use type of the property. Such discounts vary by appraisal based on the above factors but generally range from 5% to 25% of the appraised value. Re-evaluation of other real estate owned is performed at least annually as required by regulatory guidelines or more often if particular circumstances arise. There were no significant other real estate owned properties that were re-measured subsequent to their initial transfer to other real estate owned during the three-months ended March 31, 2026 and 2025.

At March 31, 2026 and December 31, 2025, other real estate owned totaled $1,845,000 and $280,000, respectively.

The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instrument assets and liabilities including those subject to the requirements discussed above. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction.

The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

Cash and due from banks, federal funds sold, interest-bearing deposits in banks and accrued interest receivable and payable are liquid in nature and considered Levels 1 or 2 of the fair value hierarchy.

Financial instruments with stated maturities have been valued using a present value discounted cash flow with a discount rate approximating current market for similar assets and liabilities and are considered Levels 2 and 3 of the fair value hierarchy. Financial instrument liabilities with no stated maturities have an estimated fair value equal to both the amount payable on demand and the carrying value and are considered Level 1 of the fair value hierarchy.

The carrying value and the estimated fair value of the Company’s contractual off-balance-sheet unfunded lines of credit, loan commitments and letters of credit, which are generally priced at market at the time of funding, are not material.

28


 

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

March 31,

December 31,

 

 

 

 

 

2026

 

 

2025

 

 

 

 

 

Carrying Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

264,850

 

 

$

264,850

 

 

$

249,466

 

 

$

249,466

 

 

Level 1

Federal funds sold

 

 

14,075

 

 

 

14,075

 

 

 

1,575

 

 

 

1,575

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

458,203

 

 

 

458,203

 

 

 

826,947

 

 

 

826,947

 

 

Level 1

Available-for-sale securities

 

 

5,668,792

 

 

 

5,668,792

 

 

 

5,514,113

 

 

 

5,514,113

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

8,177,202

 

 

 

8,139,550

 

 

 

8,052,740

 

 

 

8,061,186

 

 

Level 3

Loans held-for-sale

 

 

22,984

 

 

 

23,136

 

 

 

29,992

 

 

 

30,163

 

 

Level 2

Accrued interest receivable

 

 

62,799

 

 

 

62,799

 

 

 

68,470

 

 

 

68,470

 

 

Level 2

Deposits with stated maturities

 

 

896,980

 

 

 

892,425

 

 

 

900,554

 

 

 

902,588

 

 

Level 2

Deposits with no stated maturities

 

 

12,348,257

 

 

 

12,348,257

 

 

 

12,444,975

 

 

 

12,444,975

 

 

Level 1

Repurchase Agreements

 

 

67,946

 

 

 

67,946

 

 

 

62,956

 

 

 

62,956

 

 

Level 2

Borrowings

 

 

22,306

 

 

 

22,306

 

 

 

21,680

 

 

 

21,680

 

 

Level 2

Accrued interest payable

 

 

5,120

 

 

 

5,120

 

 

 

5,673

 

 

 

5,673

 

 

Level 2

IRLCs

 

 

723

 

 

 

723

 

 

 

579

 

 

 

579

 

 

Level 3

Forward mortgage-backed securities
   trades asset (liability)

 

 

515

 

 

 

515

 

 

 

(132

)

 

 

(132

)

 

Level 2

 

29


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Statements

 

This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this Form 10-Q, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “predict,” “project,” “could,” “may,” or “would” and similar expressions, as they relate to us or our management, identify forward-looking statements. These forward-looking statements are based on information currently available to our management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including, but not limited, to those discussed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, under the heading “Risk Factors,” and the following:

general economic conditions, including the impact of government shutdowns, our local, state and national real estate markets, and employment trends;
the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”);
effect of severe weather conditions, including hurricanes, tornadoes, flooding and droughts;
volatility and disruption in national and international financial and commodity markets;
government intervention in the U.S. financial system including the effects of recent legislative, tax, accounting, tariffs, and regulatory actions and reforms, including the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau (“CFPB”), the Inflation Reduction Act of 2022, the capital ratios of Basel III as adopted by the federal banking authorities and the Tax Cuts and Jobs Act, and the One Big Beautiful Bill Act ("OBBBA");
political or social unrest and economic instability;
the ability of the federal government to address the national economy;
changes in our competitive environment from other financial institutions and financial service providers;
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board (“PCAOB”), the Financial Accounting Standards Board (“FASB”) and other accounting standard setters;
effect of a pandemic, epidemic, or highly contagious disease, on our Company, the communities where we have our branches, the state of Texas and the United States, related to the economy and overall financial stability, including disruptions to supply channels and labor availability;
government and regulatory responses to a pandemic, epidemic, or highly contagious disease;
the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply;
the costs, effects and results of regulatory examinations, investigations or reviews and the ability to obtain required regulatory approvals;
changes in the demand for loans, including loans originated for sale in the secondary market;
fluctuations in the value of collateral securing our loan portfolio and in the level of the allowance for credit losses;
the accuracy of our estimates of future credit losses;
the accuracy of our estimates and assumptions regarding the performance of our securities portfolio, including securities with a current unrealized loss;
inflation, interest rate, market and monetary fluctuations;
soundness of other financial institutions with which we have transactions;
changes in consumer spending, borrowing and savings habits;
changes in commodity prices (e.g., oil and gas, cattle, and wind energy);
our ability to attract deposits, maintain and/or increase market share;
changes in our liquidity position, including a result of a reduction in the amount of sources of liquidity we currently have;
fluctuations in the market value and liquidity of the investment securities we have classified as available-for-sale ("AFS"), including the effects of changes in market interest rates;
changes in the reliability of our vendors, internal control system or information systems;
cyber-attacks on our technology information systems, including fraud from our customers and external third-party vendors;

30


 

our ability to attract and retain qualified employees;
acquisitions and integration of acquired businesses;
the possible impairment of goodwill and other intangibles associated with our acquisitions;
consequences of continued bank mergers and acquisitions in our market area, resulting in fewer but much larger and stronger competitors;
expansion of operations, including branch openings, new product offerings and expansion into new markets;
changes in our compensation and benefit plans;
acts of God or of war or terrorism;
the impact of changes to the global climate and its effect on our operations and customers;
potential risk of environmental liability associated with lending activities;
the rise of Artificial Intelligence as a commonly used resource; and
our success at managing the risk involved in the foregoing items.

In addition, financial markets and global supply chains may continue to be adversely affected by the current or anticipated impact of military conflict, including the current Ukraine and Middle East conflicts and other world events, terrorism or other geopolitical events.

Such forward-looking statements reflect the current views of our management with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategies and liquidity. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this paragraph. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise (except as required by law).

 

Introduction

 

As a financial holding company, we generate most of our revenue from interest on loans and investments, trust fees, gain on sale of mortgage loans and service charges and fees on deposit accounts. Our primary source of funding for our loans and investments are deposits held by our bank subsidiary, First Financial Bank. Our largest expenses are interest on deposits and salaries and related employee benefits. We measure our performance by calculating our return on average assets, return on average equity, regulatory capital ratios, net interest margin and efficiency ratio, which is calculated by dividing noninterest expense by the sum of net interest income on a tax equivalent basis and noninterest income.

 

The following discussion and analysis of operations and financial condition should be read in conjunction with the consolidated financial statements and accompanying footnotes included in Item 1 of this Form 10-Q as well as those included in the Company’s 2025 Annual Report on Form 10-K.

Critical Accounting Policies

We prepare consolidated financial statements based on generally accepted accounting principles (“GAAP”) and customary practices in the banking industry. These policies, in certain areas, require us to make significant estimates and assumptions.

We deem a policy critical if (i) the accounting estimate requires us to make assumptions about matters that are highly uncertain at the time we make the accounting estimate; and (ii) different estimates that reasonably could have been used in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, would have a material impact on the financial statements.

We deem our most critical accounting policies to be (i) our allowance for credit losses and our provision for credit losses and (ii) our valuation of financial instruments. We have other significant accounting policies and continue to evaluate the materiality of their impact on our consolidated financial statements, but we believe these other policies either do not generally require us to make estimates and judgments that are difficult or subjective, or it is less likely they would have a material impact on our reported results for a given period. A discussion of (i) our allowance for credit losses and our provision for credit losses and (ii) our valuation of financial instruments is included in Notes 1, 3, and 9 to our Consolidated Financial Statements.

It is difficult to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs are considered in estimating the ACL and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all product types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. A large driver to the ACL is the overall credit quality of the underlying credits. Deterioration or improvement in credit quality could have a significant impact on the overall level of ACL.

Stock Repurchase

On July 22, 2025, the Company's Board of Directors extended the authorization to repurchase up to 5 million common shares through July 31, 2026.

The prior authorization had been in place since July 27, 2021. The stock repurchase plan authorizes management to repurchase and retire the stock at such time as repurchases and retirements are considered beneficial to the Company and stockholders. Any repurchase of stock will be made through

31


 

the open market, block trades, or in privately negotiated transactions in accordance with applicable laws and regulations. Under the repurchase plan, there is no minimum number of shares that the Company is required to repurchase. There have been no repurchases during 2025 or through March 31, 2026.

Results of Operations

Performance Summary. Net earnings for the first quarter of 2026 were $71.54 million, an increase of 16.62% when compared to earnings of $61.35 million for the first quarter of 2025. Diluted earnings per share was $0.50 for the first quarter of 2026 and $0.43 for the first quarter of 2025.

The return on average assets was 1.89% for the first quarter of 2026, as compared to 1.78% for the first quarter of 2025. The return on average equity was 14.83% for the first quarter of 2026, as compared to 15.12% for the first quarter of 2025.

Net Interest Income. Net interest income is the difference between interest income on earning assets and interest expense on liabilities incurred to fund those assets. Our earning assets consist primarily of loans and investment securities. Our liabilities to fund those assets consist primarily of noninterest-bearing and interest-bearing deposits.

Tax-equivalent net interest income was $138.58 million for the first quarter of 2026, as compared to $121.49 million for the same period last year. The increase in tax equivalent net interest income for the first quarter of 2026 compared to the same quarter in 2025 was largely attributable to the increases in average loans, the increase in average balance and the rate of return on taxable and tax-exempt investment securities, and a $1.26 million reversal of interest expense. Average earning assets were $14.54 billion for the first quarter of 2026, as compared to $13.16 billion during the first quarter of 2025. The increase of $1.38 billion in average earning assets for the first quarter of 2026 when compared to the same period in 2025 was primarily a result of (i) an increase in loans of $321.05 million, (ii) an increase in taxable investment securities of $570.66 million and (iii) an increase in tax-exempt investment securities of $319.33 million. Average interest-bearing liabilities were $9.91 billion for the first quarter of 2026, as compared to $9.01 billion in the same period in 2025. The yield on earning assets decreased 2 basis points while the rate paid on interest-bearing liabilities decreased 20 basis points for the first quarter of 2026 when compared to the first quarter of 2025.

Table 1 allocates the change in tax-equivalent net interest income between the amount of change attributable to volume and to rate.

Table 1 - Changes in Interest Income and Interest Expense (dollars in thousands):

 

 

 

Three-Months Ended March 31, 2026
Compared to Three-Months Ended March 31, 2025

 

 

 

Change Attributable to

 

 

Total

 

 

 

Volume

 

 

Rate

 

 

Change

 

Short-term investments

 

$

1,912

 

 

$

(927

)

 

$

985

 

Taxable investment securities

 

 

4,075

 

 

 

3,174

 

 

 

7,249

 

Tax-exempt investment securities (1)

 

 

2,249

 

 

 

2,023

 

 

 

4,272

 

Loans (1) (2)

 

 

5,313

 

 

 

(893

)

 

 

4,420

 

Interest income

 

 

13,549

 

 

 

3,377

 

 

 

16,926

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

5,045

 

 

 

(4,743

)

 

 

302

 

Repurchase agreements

 

 

35

 

 

 

(15

)

 

 

20

 

Borrowings

 

 

(396

)

 

 

(93

)

 

 

(489

)

Interest expense

 

 

4,684

 

 

 

(4,851

)

 

 

(167

)

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

8,865

 

 

$

8,228

 

 

$

17,093

 

 

(1)
Computed on a tax-equivalent basis assuming a marginal tax rate of 21%.
(2)
Nonaccrual loans are included in loans.

32


 

The net interest margin, on a tax equivalent basis, was 3.86% for the first quarter of 2026, an increase of 12 basis points from the same period in 2025. The net interest margin has expanded during the past year primarily due to (i) strong growth in deposits that has enabled the Company to deploy those funds into the higher yielding loans and securities portfolios, (ii) a reduction in cost of deposits, and (iii) investment of lower yielding securities cash flows into higher yielding bonds. The Federal Reserve began increasing interest rates in March 2022 and continuing into 2023 to a peak of 5.25% to 5.50%. Most recently, the Federal Reserve decreased interest rates by 100 basis points in 2024 and 25 basis points in September, October, and December 2025, respectively, resulting in a target rate of 3.50% to 3.75% at March 31, 2026.

There are $1.44 billion of municipal and related deposits which are indexed to short-term treasury rates which have continued to fluctuate with the changes in the applicable rate index. Average municipal and related deposits totaled $1.89 billion and $1.60 billion for the three-months ended March 31, 2026 and 2025, respectively, with an average rate paid of 3.02% and 3.39%, for the respective three-months then ended.

The net interest margin, which measures tax-equivalent net interest income as a percentage of average earning assets, is illustrated in Table 2.

Table 2 - Average Balances and Average Yields and Rates (dollars in thousands, except percentages):

 

 

 

Three-Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Average
Balance

 

 

Income/
Expense

 

 

Yield/
Rate

 

 

Average
Balance

 

 

Income/
Expense

 

 

Yield/
Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (1)

 

$

466,144

 

 

$

4,249

 

 

 

3.70

%

 

$

293,636

 

 

$

3,264

 

 

 

4.51

%

Taxable investment securities (2)

 

 

4,076,690

 

 

 

32,283

 

 

 

3.17

 

 

 

3,506,035

 

 

 

25,034

 

 

 

2.86

 

Tax-exempt investment securities (2)(3)

 

 

1,726,765

 

 

 

14,184

 

 

 

3.29

 

 

 

1,407,440

 

 

 

9,912

 

 

 

2.82

 

Loans (3)(4)

 

 

8,273,995

 

 

 

136,020

 

 

 

6.67

 

 

 

7,952,946

 

 

 

131,600

 

 

 

6.71

 

Total earning assets

 

 

14,543,594

 

 

$

186,736

 

 

 

5.21

%

 

 

13,160,057

 

 

$

169,810

 

 

 

5.23

%

Cash and due from banks

 

 

259,895

 

 

 

 

 

 

 

 

 

226,480

 

 

 

 

 

 

 

Bank premises and equipment, net

 

 

149,894

 

 

 

 

 

 

 

 

 

150,885

 

 

 

 

 

 

 

Other assets

 

 

203,945

 

 

 

 

 

 

 

 

 

237,103

 

 

 

 

 

 

 

Goodwill and other intangible assets, net

 

 

313,629

 

 

 

 

 

 

 

 

 

313,951

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(105,728

)

 

 

 

 

 

 

 

 

(98,364

)

 

 

 

 

 

 

Total assets

 

$

15,365,229

 

 

 

 

 

 

 

 

$

13,990,112

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

9,824,362

 

 

$

47,851

 

 

 

1.98

%

 

$

8,882,040

 

 

$

47,549

 

 

 

2.17

%

Repurchase agreements

 

 

62,849

 

 

 

229

 

 

 

1.48

 

 

 

53,920

 

 

 

209

 

 

 

1.57

 

Borrowings

 

 

22,155

 

 

 

74

 

 

 

1.35

 

 

 

74,561

 

 

 

563

 

 

 

3.06

 

Total interest-bearing liabilities

 

 

9,909,366

 

 

$

48,154

 

 

 

1.97

%

 

 

9,010,521

 

 

$

48,321

 

 

 

2.17

%

Noninterest-bearing deposits

 

 

3,401,092

 

 

 

 

 

 

 

 

 

3,265,838

 

 

 

 

 

 

 

Other liabilities

 

 

97,986

 

 

 

 

 

 

 

 

 

68,218

 

 

 

 

 

 

 

Total liabilities

 

 

13,408,444

 

 

 

 

 

 

 

 

 

12,344,577

 

 

 

 

 

 

 

Shareholders’ equity

 

 

1,956,785

 

 

 

 

 

 

 

 

 

1,645,535

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

15,365,229

 

 

 

 

 

 

 

 

$

13,990,112

 

 

 

 

 

 

 

Net interest income (tax equivalent)

 

 

 

 

$

138,582

 

 

 

 

 

 

 

 

$

121,489

 

 

 

 

Rate Analysis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income/earning assets

 

 

 

 

 

 

 

 

5.21

%

 

 

 

 

 

 

 

 

5.23

%

Interest expense/earning assets

 

 

 

 

 

 

 

 

(1.35

)

 

 

 

 

 

 

 

 

(1.49

)

Net interest margin

 

 

 

 

 

 

 

 

3.86

%

 

 

 

 

 

 

 

 

3.74

%

 

(1)
Short-term investments are comprised of federal funds sold, interest-bearing deposits in banks and interest-bearing time deposits in banks.
(2)
Average balances include unrealized gains and losses on available-for-sale securities.
(3)
Includes tax equivalent yield adjustment of approximately $3.79 million and $2.70 million in the first quarters of 2026 and 2025, respectively, using an effective tax rate of 21% for both periods.
(4)
Includes nonaccrual loans.

 

 

33


 

Noninterest Income. Noninterest income for the first quarter of 2026 was $32.10 million, an increase of $1.87 million, when compared to $30.23 million in the same quarter of 2025. Trust fee income increased to $13.36 million for the first quarter of 2026 compared to $12.65 million for the first quarter of 2025, driven by the increase in market value of trust assets managed to $11.91 billion at March 31, 2026, compared to $10.86 billion at March 31, 2025. Service charges on deposits decreased to $6.08 million for the first quarter of 2026 compared with $6.18 million for the first quarter of 2025, driven by a decrease in overdraft fees. Mortgage related income increased to $4.28 million for the first quarter of 2026 compared to $2.83 million in the first quarter of 2025, due to increased volume in mortgage loans originated and better margins.

 

Table 3 - Noninterest Income (dollars in thousands):

 

 

 

Three-Months Ended March 31,

 

 

 

2026

 

 

Increase
(Decrease)

 

 

2025

 

Trust fees

 

$

13,363

 

 

$

710

 

 

$

12,653

 

Service charges on deposit accounts

 

 

6,077

 

 

 

(100

)

 

 

6,177

 

Debit card fees

 

 

5,245

 

 

 

278

 

 

 

4,967

 

Credit card fees

 

 

651

 

 

 

74

 

 

 

577

 

Gain on sale and fees on mortgage loans

 

 

4,277

 

 

 

1,445

 

 

 

2,832

 

Net gain (loss) on sale of foreclosed assets

 

 

(56

)

 

 

(21

)

 

 

(35

)

Other:

 

 

 

 

 

 

 

 

 

Check printing fees

 

 

4

 

 

 

(20

)

 

 

24

 

Safe deposit rental fees

 

 

242

 

 

 

(10

)

 

 

252

 

Credit life fees

 

 

217

 

 

 

(13

)

 

 

230

 

Brokerage commissions

 

 

449

 

 

 

59

 

 

 

390

 

Wire transfer fees

 

 

468

 

 

 

53

 

 

 

415

 

Miscellaneous income

 

 

1,159

 

 

 

(589

)

 

 

1,748

 

Total other

 

 

2,539

 

 

 

(520

)

 

 

3,059

 

          Total Noninterest Income

 

$

32,096

 

 

$

1,866

 

 

$

30,230

 

 

Noninterest Expense. Total noninterest expense for the first quarter of 2026 was $76.77 million, compared to $70.34 million for the same period of 2025. An important measure in determining whether a financial institution effectively manages noninterest expense is the efficiency ratio, which is calculated by dividing noninterest expense by the sum of net interest income on a tax-equivalent basis and noninterest income. Lower ratios indicate better efficiency since more income is generated with a lower noninterest expense total. Our efficiency ratio was 44.98% for the first quarter of 2026 compared to 46.36% for the same quarter in 2025.

 

Salaries, commissions and employee benefits for the first quarter of 2026 totaled $45.98 million, compared to $42.14 million for the same period in 2025. The increase from prior year is primarily resulting from additions to staff and merit-based and market driven pay increases to officers and employees over the past year.

 

All other categories of noninterest expense for the first quarter of 2026 totaled $30.79 million, compared to $28.19 million in the same quarter a year ago. Noninterest expense, excluding salary related costs, for the three-months ended March 31, 2026 increased when compared to the same period in 2025 largely due to increases in software amortization, professional fees and operational and other losses.

 

 

 

 

34


 

Table 4 - Noninterest Expense (dollars in thousands):

 

 

 

Three-Months Ended March 31,

 

 

 

2026

 

 

Increase
(Decrease)

 

 

2025

 

Salaries, commissions and incentives (excluding mortgage)

 

$

30,978

 

 

$

2,315

 

 

$

28,663

 

Mortgage salaries and incentives

 

 

2,576

 

 

 

716

 

 

 

1,860

 

Medical

 

 

3,523

 

 

 

345

 

 

 

3,178

 

Profit sharing

 

 

3,023

 

 

 

38

 

 

 

2,985

 

401(k) match expense

 

 

1,292

 

 

 

150

 

 

 

1,142

 

Payroll taxes

 

 

2,898

 

 

 

318

 

 

 

2,580

 

Stock based compensation

 

 

1,692

 

 

 

(42

)

 

 

1,734

 

Total salaries and employee benefits

 

 

45,982

 

 

 

3,840

 

 

 

42,142

 

Net occupancy expense

 

 

3,630

 

 

 

(90

)

 

 

3,720

 

Equipment expense

 

 

2,158

 

 

 

(163

)

 

 

2,321

 

FDIC insurance premiums

 

 

1,560

 

 

 

(15

)

 

 

1,575

 

Debit card expense

 

 

3,108

 

 

 

(265

)

 

 

3,373

 

Professional and service fees

 

 

3,403

 

 

 

753

 

 

 

2,650

 

Printing, stationery and supplies

 

 

623

 

 

 

141

 

 

 

482

 

Operational and other losses

 

 

1,000

 

 

 

460

 

 

 

540

 

Software amortization and expense

 

 

4,594

 

 

 

862

 

 

 

3,732

 

Amortization of intangible assets

 

 

43

 

 

 

(52

)

 

 

95

 

Other:

 

 

 

 

 

 

 

 

 

Data processing fees

 

 

715

 

 

 

35

 

 

 

680

 

Postage

 

 

445

 

 

 

(68

)

 

 

513

 

Advertising

 

 

753

 

 

 

(22

)

 

 

775

 

Correspondent bank service charges

 

 

259

 

 

 

(34

)

 

 

293

 

Telephone

 

 

723

 

 

 

88

 

 

 

635

 

Public relations and business development

 

 

948

 

 

 

46

 

 

 

902

 

Directors’ fees

 

 

925

 

 

 

51

 

 

 

874

 

Audit and accounting fees

 

 

552

 

 

 

12

 

 

 

540

 

Legal fees and other related costs

 

 

334

 

 

 

5

 

 

 

329

 

Regulatory exam fees

 

 

268

 

 

 

32

 

 

 

236

 

Travel

 

 

497

 

 

 

82

 

 

 

415

 

Courier expense

 

 

399

 

 

 

67

 

 

 

332

 

Other real estate owned

 

 

(38

)

 

 

(36

)

 

 

(2

)

Other miscellaneous expense

 

 

3,887

 

 

 

704

 

 

 

3,183

 

Total other

 

 

10,667

 

 

 

962

 

 

 

9,705

 

Total Noninterest Expense

 

$

76,768

 

 

$

6,433

 

 

$

70,335

 

 

Balance Sheet Review

Loans. The portfolio is comprised of loans made to businesses, professionals, individuals, and farm and ranch operations located in the primary trade areas served by our subsidiary bank. As of March 31, 2026, total loans held-for-investment were $8.29 billion, an increase of $126.84 million, as compared to December 31, 2025 balances.

As compared to year-end 2025 balances, total commercial loans increased $75.44 million, total real estate loans increased $53.43 million, total consumer loans increased $16.17 million, and agricultural loans decreased $18.19 million. Loans averaged $8.27 billion for the first quarter of 2026, an increase of $321.05 million over the prior year first quarter average balances.

Loan portfolio segments include Commercial & Industrial, Municipal, Agricultural, Construction and Development, Farm, Non-Owner Occupied and Owner Occupied CRE, Residential, Consumer Auto and Consumer Non-Auto. This segmentation allows for a more precise pooling of loans with similar credit risk characteristics and credit monitor procedures for the Company’s calculation of its allowance for credit losses.

35


 

Table 5 outlines the composition of the Company’s held-for-investment loans by portfolio segment.

Table 5 - Composition of Loans Held-for-Investment (dollars in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

2025

 

Commercial:

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

1,149,931

 

 

$

1,144,429

 

 

$

1,116,461

 

Municipal

 

 

384,473

 

 

 

338,303

 

 

 

342,501

 

Total Commercial

 

 

1,534,404

 

 

 

1,482,732

 

 

 

1,458,962

 

Agricultural

 

 

77,583

 

 

 

90,186

 

 

 

95,776

 

Real Estate:

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1,169,037

 

 

 

1,098,069

 

 

 

1,157,865

 

Farm

 

 

329,151

 

 

 

331,464

 

 

 

327,625

 

Non-Owner Occupied CRE

 

 

825,771

 

 

 

753,898

 

 

 

832,816

 

Owner Occupied CRE

 

 

1,132,114

 

 

 

1,142,618

 

 

 

1,120,608

 

Residential

 

 

2,322,097

 

 

 

2,217,740

 

 

 

2,285,830

 

Total Real Estate

 

 

5,778,170

 

 

 

5,543,789

 

 

 

5,724,744

 

Consumer:

 

 

 

 

 

 

 

 

 

Auto

 

 

751,283

 

 

 

679,189

 

 

 

732,351

 

Non-Auto

 

 

143,680

 

 

 

149,715

 

 

 

146,443

 

Total Consumer

 

 

894,963

 

 

 

828,904

 

 

 

878,794

 

Total

 

$

8,285,120

 

 

$

7,945,611

 

 

$

8,158,276

 

 

 

Loans held-for-sale, consisting of secondary market mortgage loans, totaled $22.98 million, $14.35 million, and $29.99 million at March 31, 2026 and 2025, and December 31, 2025, respectively. At March 31, 2026 and 2025, and December 31, 2025, $4.85 million, $351 thousand and $4.56 million, respectively, are valued using the lower of cost or fair value, and the remaining amounts are valued under the fair value option.

 

Commercial real estate loans (owner and non-owner occupied CRE) represent 23.63% of the Company's total loan portfolio as of March 31, 2026. Non-owner occupied CRE represents $825.77 million, or 9.97%, of the Company's total loan portfolio as of March 31, 2026. The properties securing this portfolio are diverse as to geographic location in Texas as well as industry type. Collateral for CRE loans is located throughout the Company’s markets in central west Texas, the Dallas-Fort Worth metroplex and southeast Texas with less than 1% of properties located outside of the state. The largest concentrations in the CRE portfolio as to type are industrial/manufacturing at approximately 19.91% and multifamily at approximately 6.11% as of March 31, 2026. All additional property CRE portfolio property type categories are below the identified concentration levels. Credit underwriting standards are periodically reviewed and adjusted based upon observations from our ongoing monitoring of economic conditions in our lending areas. In response to the current interest rate environment and increases in benchmark rates, the Company has enhanced stress testing and loan review activities to mitigate interest rate reset risk with a specific emphasis on borrowers’ abilities to absorb the impact of higher interest rates as loans that were made in a much lower rate environment renew.

36


 

The following tables summarize maturity information of our loan portfolio as of March 31, 2026. The tables also present the portion of loans that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index.

Maturity Distribution and Interest Sensitivity of Loans at March 31, 2026 (dollars in thousands):

 

Total Loans Held-for-Investment:

 

Due in One Year or Less

 

 

After One but Within Five Years

 

 

After Five but Within Fifteen Years

 

 

After Fifteen Years

 

 

Total

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

442,944

 

 

$

599,850

 

 

$

98,692

 

 

$

8,445

 

 

$

1,149,931

 

Municipal

 

 

95,106

 

 

 

74,910

 

 

 

147,269

 

 

 

67,188

 

 

 

384,473

 

Total Commercial

 

 

538,050

 

 

 

674,760

 

 

 

245,961

 

 

 

75,633

 

 

 

1,534,404

 

Agricultural

 

 

61,709

 

 

 

15,000

 

 

 

874

 

 

 

 

 

 

77,583

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

588,010

 

 

 

214,869

 

 

 

242,710

 

 

 

123,448

 

 

 

1,169,037

 

Farm

 

 

16,170

 

 

 

47,969

 

 

 

156,984

 

 

 

108,028

 

 

 

329,151

 

Non-Owner Occupied CRE

 

 

68,925

 

 

 

337,611

 

 

 

332,566

 

 

 

86,669

 

 

 

825,771

 

Owner Occupied CRE

 

 

77,710

 

 

 

328,317

 

 

 

537,550

 

 

 

188,537

 

 

 

1,132,114

 

Residential

 

 

159,670

 

 

 

152,659

 

 

 

841,521

 

 

 

1,168,247

 

 

 

2,322,097

 

Total Real Estate

 

 

910,485

 

 

 

1,081,425

 

 

 

2,111,331

 

 

 

1,674,929

 

 

 

5,778,170

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

6,871

 

 

 

719,848

 

 

 

24,564

 

 

 

 

 

 

751,283

 

Non-Auto

 

 

31,412

 

 

 

82,046

 

 

 

27,163

 

 

 

3,059

 

 

 

143,680

 

Total Consumer

 

 

38,283

 

 

 

801,894

 

 

 

51,727

 

 

 

3,059

 

 

 

894,963

 

Total

 

$

1,548,527

 

 

$

2,573,079

 

 

$

2,409,893

 

 

$

1,753,621

 

 

$

8,285,120

 

% of Total Loans

 

 

18.69

%

 

 

31.06

%

 

 

29.09

%

 

 

21.16

%

 

 

100.00

%

 

Loans with fixed interest rates:

 

Due in One Year or Less

 

 

After One but Within Five Years

 

 

After Five but Within Fifteen Years

 

 

After Fifteen Years

 

 

Total

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

84,769

 

 

$

322,038

 

 

$

7,785

 

 

$

 

 

$

414,592

 

Municipal

 

 

38,018

 

 

 

74,586

 

 

 

88,007

 

 

 

25,079

 

 

 

225,690

 

Total Commercial

 

 

122,787

 

 

 

396,624

 

 

 

95,792

 

 

 

25,079

 

 

 

640,282

 

Agricultural

 

 

5,496

 

 

 

8,963

 

 

 

143

 

 

 

 

 

 

14,602

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

269,114

 

 

 

65,540

 

 

 

41,104

 

 

 

13,877

 

 

 

389,635

 

Farm

 

 

9,888

 

 

 

41,113

 

 

 

70,529

 

 

 

14,064

 

 

 

135,594

 

Non-Owner Occupied CRE

 

 

52,262

 

 

 

193,797

 

 

 

27,553

 

 

 

3,830

 

 

 

277,442

 

Owner Occupied CRE

 

 

50,801

 

 

 

158,058

 

 

 

10,527

 

 

 

3,591

 

 

 

222,977

 

Residential

 

 

120,035

 

 

 

122,660

 

 

 

477,236

 

 

 

221,687

 

 

 

941,618

 

Total Real Estate

 

 

502,100

 

 

 

581,168

 

 

 

626,949

 

 

 

257,049

 

 

 

1,967,266

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

6,871

 

 

 

719,848

 

 

 

24,564

 

 

 

 

 

 

751,283

 

Non-Auto

 

 

30,873

 

 

 

81,736

 

 

 

26,750

 

 

 

473

 

 

 

139,832

 

Total Consumer

 

 

37,744

 

 

 

801,584

 

 

 

51,314

 

 

 

473

 

 

 

891,115

 

Total

 

$

668,127

 

 

$

1,788,339

 

 

$

774,198

 

 

$

282,601

 

 

$

3,513,265

 

% of Total Loans

 

 

8.06

%

 

 

21.59

%

 

 

9.34

%

 

 

3.41

%

 

 

42.40

%

 

37


 

Loans with variable interest rates:

 

Due in One Year or Less

 

 

After One but Within Five Years

 

 

After Five but Within Fifteen Years

 

 

After Fifteen Years

 

 

Total

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

358,175

 

 

$

277,812

 

 

$

90,907

 

 

$

8,445

 

 

$

735,339

 

Municipal

 

 

57,088

 

 

 

324

 

 

 

59,262

 

 

 

42,109

 

 

 

158,783

 

Total Commercial

 

 

415,263

 

 

 

278,136

 

 

 

150,169

 

 

 

50,554

 

 

 

894,122

 

Agricultural

 

 

56,213

 

 

 

6,037

 

 

 

731

 

 

 

 

 

 

62,981

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

318,896

 

 

 

149,329

 

 

 

201,606

 

 

 

109,571

 

 

 

779,402

 

Farm

 

 

6,282

 

 

 

6,856

 

 

 

86,455

 

 

 

93,964

 

 

 

193,557

 

Non-Owner Occupied CRE

 

 

16,663

 

 

 

143,814

 

 

 

305,013

 

 

 

82,839

 

 

 

548,329

 

Owner Occupied CRE

 

 

26,909

 

 

 

170,259

 

 

 

527,023

 

 

 

184,946

 

 

 

909,137

 

Residential

 

 

39,635

 

 

 

29,999

 

 

 

364,285

 

 

 

946,560

 

 

 

1,380,479

 

Total Real Estate

 

 

408,385

 

 

 

500,257

 

 

 

1,484,382

 

 

 

1,417,880

 

 

 

3,810,904

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Auto

 

 

539

 

 

 

310

 

 

 

413

 

 

 

2,586

 

 

 

3,848

 

Total Consumer

 

 

539

 

 

 

310

 

 

 

413

 

 

 

2,586

 

 

 

3,848

 

Total

 

$

880,400

 

 

$

784,740

 

 

$

1,635,695

 

 

$

1,471,020

 

 

$

4,771,855

 

% of Total Loans

 

 

10.63

%

 

 

9.47

%

 

 

19.75

%

 

 

17.75

%

 

 

57.60

%

Of the $4.77 billion of variable interest rate loans shown above, loans totaling $2.29 billion mature or reprice over the next twelve months. Of this amount, approximately $1.97 billion will reprice immediately upon changes in the underlying index rate (primarily U.S. prime rate) with the remaining $320.35 million being subject to floors above or ceilings below the current index.

Asset Quality. Our loan portfolio is subject to periodic reviews by our centralized independent loan review group, engaged third-parties, as well as periodic examinations by bank regulatory agencies. Loans are placed on nonaccrual status when, in the judgment of management, the collectability of principal or interest under the original terms becomes doubtful. Nonaccrual, past due 90 days or more and still accruing, and foreclosed assets were $54.31 million at March 31, 2026, as compared to $61.69 million at March 31, 2025 and $56.49 million at December 31, 2025. As a percent of loans held-for-investment and foreclosed assets, these assets were 0.66% at March 31, 2026, 0.78% at March 31, 2025, and 0.69% at December 31, 2025. As a percent of total assets, these assets were 0.35% at March 31, 2026, as compared to 0.43% at March 31, 2025 and 0.37% at December 31, 2025, respectively. We believe the level of these assets to be manageable and are not aware of any material classified credits not properly disclosed as nonperforming at March 31, 2026.

Table 6 – Nonaccrual, Past Due 90 Days or More and Still Accruing, and Foreclosed Assets (dollars in thousands, except percentages):

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

2025

 

Nonaccrual loans

 

$

52,129

 

 

$

60,430

 

 

$

55,121

 

Loans still accruing and past due 90 days or more

 

 

218

 

 

 

1,143

 

 

 

892

 

Total nonperforming loans

 

 

52,347

 

 

 

61,573

 

 

 

56,013

 

Foreclosed assets

 

 

1,962

 

 

 

115

 

 

 

479

 

Total nonperforming assets

 

$

54,309

 

 

$

61,688

 

 

$

56,492

 

As a % of loans held-for-investment and foreclosed assets

 

 

0.66

%

 

 

0.78

%

 

 

0.69

%

As a % of total assets

 

 

0.35

 

 

 

0.43

 

 

 

0.37

 

We record interest payments received on nonaccrual loans as reductions of principal. Prior to the loans being placed on nonaccrual, we recognized interest income on loans of approximately $795 thousand for the year ended December 31, 2025. If interest on all nonaccrual loans had been recognized on a full accrual basis during the year ended December 31, 2025, such income would have been approximately $5.69 million. Such amounts for the 2026 and 2025 interim periods were not significant.

Allowance for Credit Losses. The allowance for credit losses is the amount we determine as of a specific date to be appropriate to absorb current expected credit losses on existing loans. For a discussion of our methodology, see Note 3 to the Consolidated Financial Statements (unaudited).

The provision for loan losses of $2.74 million for the three-months ended March 31, 2026 is combined with the reversal of provision for unfunded commitments of $447 thousand and reported in the net aggregate of $2.29 million under the provision for credit losses in the consolidated statements of earnings for the three-months ended March 31, 2026. The provision for loan losses of $2.99 million for the three-months ended March 31, 2025 is combined with the provision for unfunded commitments of $537 thousand and reported in the net aggregate of $3.53 million under the provision for credit losses in the consolidated statements of earnings for the three-months ended March 31, 2025.

 

38


 

As a percent of average loans, annualized net loan charge-offs were 0.02% for the three-months ended March 31, 2026, as compared to 0.01% for the three-months ended March 31, 2025. The allowance for credit losses as a percent of loans held-for-investment was 1.30% as of March 31, 2026, as compared to 1.27% for March 31, 2025 and 1.29% for December 31, 2025, respectively.

Table 7 - Loan Loss Experience and Allowance for Credit Losses (dollars in thousands, except percentages):

 

 

 

Three-Months Ended
March 31,

 

 

 

2026

 

 

2025

 

Allowance for credit losses at period-end

 

$

107,918

 

 

$

101,080

 

Loans held-for-investment at period-end

 

 

8,285,120

 

 

 

7,945,611

 

Average loans for period

 

 

8,273,995

 

 

 

7,952,946

 

Net charge-offs (recoveries)/average
   loans (annualized)

 

 

0.02

%

 

 

0.01

%

Allowance for loan losses/period-end
   loans held-for-investment

 

 

1.30

%

 

 

1.27

%

Allowance for loan losses/nonaccrual
   loans, past due 90 days still accruing
   and restructured loans

 

 

206.16

%

 

 

164.16

%

 

Interest-Bearing Demand Deposits in Banks. The Company had interest-bearing deposits in banks of $458.20 million at March 31, 2026 compared to $682.36 million at March 31, 2025 and $826.95 million at December 31, 2025, respectively. At March 31, 2026, interest-bearing deposits in banks included $402.62 million maintained at the Federal Reserve Bank of Dallas and $55.58 million on deposit with the FHLB.

Available-for-Sale Securities. At March 31, 2026, securities with a fair value of $5.67 billion were classified as securities available-for-sale. As compared to December 31, 2025, the available-for-sale portfolio at March 31, 2026 reflected (i) an increase of $221.49 million in mortgage-backed securities, (ii) a decrease of $40.85 million in U.S. Treasury securities, (iii) a decrease of $21.65 million in obligations of states and political subdivisions, and (iv) a decrease of $4.31 million in corporate bonds and other securities. Fluctuations in the available-for-sale securities portfolio balances were primarily driven by purchases and calls or maturities, and changes in unrealized losses during the first quarter of 2026. Our mortgage related securities are backed by GNMA, FNMA or FHLMC, or are collateralized by securities backed by these agencies.

See the below table and Note 2 to the Consolidated Financial Statements (unaudited) for additional disclosures relating to the maturities and fair values of the investment portfolio at March 31, 2026 and December 31, 2025.

Table 8 - Maturities and Yields of Available-for-Sale Securities Held at March 31, 2026 (dollars in thousands, except percentages):

 

 

 

Maturing by Contractual Maturity

 

 

 

One Year
or Less

 

 

After One Year
Through
Five Years

 

 

After Five Years
Through
Ten Years

 

 

After
Ten Years

 

 

Total

 

Available-for-Sale:

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

U.S. Treasury securities

 

$

19,962

 

 

 

1.26

%

 

$

 

 

 

%

 

$

 

 

 

%

 

$

 

 

 

%

 

$

19,962

 

 

 

1.26

%

Obligations of states and
   political subdivisions

 

 

78,509

 

 

 

3.81

 

 

 

636,590

 

 

 

2.56

 

 

 

517,948

 

 

 

4.57

 

 

 

496,675

 

 

 

2.80

 

 

 

1,729,722

 

 

 

3.29

 

Corporate bonds and
   other securities

 

 

43,425

 

 

 

3.26

 

 

 

53,545

 

 

 

2.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,970

 

 

 

2.74

 

Mortgage-backed
    securities

 

 

55,996

 

 

 

2.97

 

 

 

1,853,701

 

 

 

3.23

 

 

 

1,522,610

 

 

 

3.22

 

 

 

389,831

 

 

 

2.68

 

 

 

3,822,138

 

 

 

3.17

 

Total

 

$

197,892

 

 

 

3.19

%

 

$

2,543,836

 

 

 

3.05

%

 

$

2,040,558

 

 

 

3.56

%

 

$

886,506

 

 

 

2.75

%

 

$

5,668,792

 

 

 

3.19

%

 

All yields are computed on a tax-equivalent basis assuming a marginal tax rate of 21%. Yields on available-for-sale securities are based on amortized cost. Maturities of mortgage-backed securities are based on contractual maturities and could differ due to prepayments of underlying mortgages. Maturities of other securities are reported at the earlier of maturity date or call date.

As of March 31, 2026, the investment portfolio had an overall tax equivalent yield of 3.19%, a weighted average life of 6.71 and modified duration of 5.55 years.

Deposits. Deposits held by our subsidiary bank represent our primary source of funding. Total deposits were $13.25 billion as of March 31, 2026, as compared to $12.47 billion as of March 31, 2025 and $13.35 billion as of December 31, 2025.

Table 9 provides a breakdown of average deposits and rates paid over the three month periods ended March 31, 2026 and 2025, respectively.

39


 

Table 9 - Composition of Average Deposits (dollars in thousands, except percentages):

 

 

 

For the Three-Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Average
Balance

 

 

Average
Rate

 

 

Average
Balance

 

 

Average
Rate

 

Noninterest-bearing deposits

 

$

3,401,092

 

 

—%

 

 

$

3,265,838

 

 

—%

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

 

4,980,279

 

 

 

1.80

 

 

 

4,621,703

 

 

 

2.11

 

Savings and money market accounts

 

 

3,942,114

 

 

 

1.99

 

 

 

3,347,451

 

 

 

1.96

 

Time deposits under $250,000

 

 

559,283

 

 

 

2.79

 

 

 

565,657

 

 

 

3.18

 

Time deposits of $250,000 or more

 

 

342,686

 

 

 

2.95

 

 

 

347,229

 

 

 

3.39

 

  Total interest-bearing deposits

 

 

9,824,362

 

 

 

1.98

%

 

 

8,882,040

 

 

 

2.17

%

Total average deposits

 

$

13,225,454

 

 

 

 

 

$

12,147,878

 

 

 

 

Total cost of deposits

 

 

 

 

 

1.47

%

 

 

 

 

 

1.59

%

 

The estimated amount of uninsured and uncollateralized deposits including related accrued and unpaid interest is approximately $4.00 billion, or 30.17% of total deposits, as of March 31, 2026.

 

Borrowings. Included in borrowings were federal funds purchased, advances from the FHLB and other borrowings of $22.31 million, $26.98 million and $21.68 million at March 31, 2026 and 2025, and December 31, 2025, respectively. The average balance of federal funds purchased, advances from the FHLB and other borrowings were $22.16 million and $74.56 million in the first quarters of 2026 and 2025, respectively. The weighted average interest rates paid on these borrowings were 1.35% and 3.06% for the first quarters of 2026 and 2025, respectively.

 

Repurchase Agreements. Securities sold under repurchase agreements of $67.95 million, $56.61 million and $62.96 million at March 31, 2026 and 2025, and December 31, 2025, respectively. Securities sold under repurchase agreements are generally with significant customers of the Company that require short-term liquidity for their funds for which we pledge certain securities that have a fair value equal to at least the amount of the short-term borrowings. The average balances of securities sold under repurchase agreements were $62.85 million and $53.92 million for the first quarters of 2026 and 2025, respectively. The average rates paid on securities sold under repurchase agreements were 1.48% and 1.57% for the first quarters of 2026 and 2025, respectively.

Interest Rate Risk

Interest rate risk results when the maturity or repricing intervals of interest-earning assets and interest-bearing liabilities are different. Our exposure to interest rate risk is managed primarily through our strategy of selecting the types and terms of interest-earning assets and interest-bearing liabilities that generate favorable earnings while limiting the potential negative effects of changes in market interest rates. We use no off-balance-sheet financial instruments to manage interest rate risk.

Our subsidiary bank has an asset liability management committee that monitors interest rate risk and compliance with investment policies. The subsidiary bank utilizes an earnings simulation model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model quantifies the effects of various interest rate scenarios on projected net interest income and net income over the next twelve months. The model measures the impact on net interest income relative to a base case scenario of hypothetical fluctuations in interest rates over the next twelve months. These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the re-pricing and maturity characteristics of the existing and projected balance sheet.

The following analysis depicts the estimated impact on net interest income of immediate changes in interest rates at the specified levels for the periods presented.

 

 

 

Percentage change in net interest income:

Change in interest rates:

 

March 31,

 

December 31,

(in basis points)

 

2026

 

2025

 +200

 

1.60%

 

3.45%

 +100

 

1.27%

 

1.83%

 -100

 

(1.62)%

 

(1.44)%

 -200

 

(3.39)%

 

(2.86)%

 

The results for the net interest income simulations as of March 31, 2026 and December 31, 2025 resulted in an asset sensitive position. These are good faith estimates and assume that the composition of our interest sensitive assets and liabilities existing at each year-end will remain constant over the relevant twelve-month measurement period and that changes in market interest rates are instantaneous and sustained across the yield curve regardless of duration of pricing characteristics on specific assets or liabilities. Also, this analysis does not contemplate any actions that we might undertake in response to changes in market interest rates. We believe these estimates are not necessarily indicative of what actually could occur in the event of immediate interest rate increases or decreases of this magnitude. As interest-bearing assets and liabilities reprice in different time frames and proportions to market interest rate movements, various assumptions must be made based on historical relationships of these variables in reaching any conclusion.

40


 

Since these correlations are based on competitive and market conditions, we anticipate that our future results will likely be different from the foregoing estimates, and such differences could be material.

Should we be unable to maintain a reasonable balance of maturities and repricing of our interest-earning assets and our interest-bearing liabilities, we could be required to dispose of our assets in an unfavorable manner or pay a higher than market rate to fund our activities. Our asset liability management committee oversees and monitors this risk.

The fair value of our investment securities classified as available-for-sale totaled $5.67 billion at March 31, 2026. During the three months ended March 31, 2026, the corresponding unrealized loss before taxes on the portfolio of $342.03 million at December 31, 2025, changed to an unrealized loss before taxes of $367.52 million at March 31, 2026, which is recorded net of taxes in accumulated other comprehensive earnings (loss) in shareholders' equity. The unrealized gains or losses, net of taxes, on the portfolio are excluded from the calculation of all regulatory capital ratios. The changes in the fair value were driven by changes in interest rates based on expected actions by the Federal Reserve Board and other market conditions. The overall valuation of the portfolio is most correlated to the 5-year U.S. Treasury rates based on the composition and duration of the portfolio. At March 31, 2026, the 5-year U.S. Treasury rate was 3.95% compared to 3.72% at December 31, 2025, representing a 23 basis point increase during the first three months of 2026. As of March 31, 2026, an increase of 100 basis points in the 5-year U.S. Treasury rate would result in an increase to unrealized losses by approximately $270.95 million before taxes, while a 100 basis point decrease in the same rate would result in a decrease to unrealized losses by approximately $236.65 million before taxes. The Company does not intend to sell any impaired available-for-sale securities before fair value recovers to the current amortized cost, and it is more-likely-than-not that the Company will not be required to sell impaired securities before the fair value recovers, which may be maturity.

Capital and Liquidity

Capital. We evaluate capital resources by our ability to maintain adequate regulatory capital ratios to do business in the banking industry. Issues related to capital resources arise primarily when we are growing at an accelerated rate but not retaining a significant amount of our profits or when we experience significant asset quality deterioration.

Total shareholders’ equity was $1.94 billion, or 12.63% of total assets at March 31, 2026, as compared to $1.68 billion, or 11.74% of total assets at March 31, 2025, and $1.92 billion, or 12.41% of total assets at December 31, 2025. Included in shareholders' equity at March 31, 2026, and 2025, and December 31, 2025 were $290.06 million, $388.89 million and $269.94 million, respectively, in unrealized losses on investment securities available-for-sale, net of related income taxes, although such amount is excluded from and does not impact regulatory capital. For the first quarter of 2026, total shareholders' equity averaged $1.96 billion, or 12.74% of average assets, as compared to $1.65 billion, or 11.76% of average assets, during the same period in 2025.

Banking regulators measure capital adequacy by means of the risk-based capital ratios and the leverage ratio under the Basel III rules and prompt corrective action regulations. The risk-based capital rules provide for the weighting of assets and off-balance-sheet commitments and contingencies according to prescribed risk categories. Regulatory capital is then divided by risk-weighted assets to determine the risk-adjusted capital ratios. The leverage ratio is computed by dividing shareholders’ equity less intangible assets by quarter-to-date average assets less intangible assets.

Beginning in January 2015, under the Basel III rules, the implementation of the capital conservation buffer was effective for the Company starting at the 0.625% level and increasing 0.625% each year thereafter, until it reached 2.50% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments. Failure to meet the amount of the buffer will result in restrictions on the Company’s ability to make capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers.

As of March 31, 2026 and 2025, and December 31, 2025, we had a total risk-based capital ratio of 21.42%, 20.31% and 21.17%, a Tier 1 capital to risk-weighted assets ratio of 20.23%, 19.12% and 19.99%, a common equity Tier 1 to risk-weighted assets ratio of 20.23%, 19.12% and 19.99% and a Tier 1 leverage ratio of 12.58%, 12.46% and 12.55%, respectively. The regulatory capital ratios as of March 31, 2026 and 2025, and December 31, 2025 were calculated under Basel III rules.

The regulatory capital ratios of the Company and Bank under the Basel III regulatory capital framework are as follows:

 

 

 

Actual

 

 

Minimum Capital
Required-Basel III

 

 

Required to be
Considered Well-
Capitalized

 

As of March 31, 2026:

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

First Financial Bankshares, Inc. (Consolidated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk-Weighted Assets:

 

$

2,048,977

 

 

 

21.42

%

 

$

1,004,568

 

 

 

10.50

%

 

$

956,732

 

 

 

10.00

%

Tier 1 Capital to Risk-Weighted Assets:

 

$

1,935,118

 

 

 

20.23

%

 

$

813,222

 

 

 

8.50

%

 

$

574,039

 

 

 

6.00

%

Common Equity Tier 1 Capital to Risk-Weighted Assets:

 

$

1,935,118

 

 

 

20.23

%

 

$

669,712

 

 

 

7.00

%

 

$

 

 

N/A

 

Leverage Ratio:

 

$

1,935,118

 

 

 

12.58

%

 

$

382,693

 

 

 

4.00

%

 

$

 

 

N/A

 

First Financial Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk-Weighted Assets:

 

$

1,855,142

 

 

 

19.46

%

 

$

1,001,227

 

 

 

10.50

%

 

$

953,550

 

 

 

10.00

%

Tier 1 Capital to Risk-Weighted Assets:

 

$

1,741,283

 

 

 

18.26

%

 

$

810,517

 

 

 

8.50

%

 

$

762,840

 

 

 

8.00

%

Common Equity Tier 1 Capital to Risk-Weighted Assets:

 

$

1,741,283

 

 

 

18.26

%

 

$

667,485

 

 

 

7.00

%

 

$

619,807

 

 

 

6.50

%

Leverage Ratio:

 

$

1,741,283

 

 

 

11.37

%

 

$

381,420

 

 

 

4.00

%

 

$

476,775

 

 

 

5.00

%

 

41


 

 

 

Actual

 

 

Minimum Capital
Required-Basel III

 

 

Required to be
Considered Well-
Capitalized

 

As of March 31, 2025:

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

First Financial Bankshares, Inc. (Consolidated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk-Weighted Assets:

 

$

1,879,928

 

 

 

20.31

%

 

$

972,018

 

 

 

10.50

%

 

$

925,731

 

 

 

10.00

%

Tier 1 Capital to Risk-Weighted Assets:

 

$

1,769,634

 

 

 

19.12

%

 

$

786,872

 

 

 

8.50

%

 

$

555,439

 

 

 

6.00

%

Common Equity Tier 1 Capital to Risk-Weighted Assets:

 

$

1,769,634

 

 

 

19.12

%

 

$

648,012

 

 

 

7.00

%

 

$

 

 

N/A

 

Leverage Ratio:

 

$

1,769,634

 

 

 

12.46

%

 

$

370,293

 

 

 

4.00

%

 

$

 

 

N/A

 

First Financial Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk-Weighted Assets:

 

$

1,752,768

 

 

 

18.99

%

 

$

969,370

 

 

 

10.50

%

 

$

923,210

 

 

 

10.00

%

Tier 1 Capital to Risk-Weighted Assets:

 

$

1,642,474

 

 

 

17.79

%

 

$

784,728

 

 

 

8.50

%

 

$

738,568

 

 

 

8.00

%

Common Equity Tier 1 Capital to Risk-Weighted Assets:

 

$

1,642,474

 

 

 

17.79

%

 

$

646,247

 

 

 

7.00

%

 

$

600,086

 

 

 

6.50

%

Leverage Ratio:

 

$

1,642,474

 

 

 

11.61

%

 

$

369,284

 

 

 

4.00

%

 

$

461,505

 

 

 

5.00

%

 

 

 

Actual

 

 

Minimum Capital
Required Basel III

 

 

Required to be
Considered Well-
Capitalized

 

As of December 31, 2025:

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

First Financial Bankshares, Inc. (Consolidated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk-Weighted Assets:

 

$

2,000,262

 

 

 

21.17

%

 

$

991,973

 

 

 

10.50

%

 

$

944,736

 

 

 

10.00

%

Tier 1 Capital to Risk-Weighted Assets:

 

$

1,888,339

 

 

 

19.99

%

 

$

803,026

 

 

 

8.50

%

 

$

566,842

 

 

 

6.00

%

Common Equity Tier 1 Capital to Risk-Weighted Assets:

 

$

1,888,339

 

 

 

19.99

%

 

$

661,315

 

 

 

7.00

%

 

 

 

 

N/A

 

Leverage Ratio:

 

$

1,888,339

 

 

 

12.55

%

 

$

377,894

 

 

 

4.00

%

 

 

 

 

N/A

 

First Financial Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk-Weighted Assets:

 

$

1,823,770

 

 

 

19.36

%

 

$

989,005

 

 

 

10.50

%

 

$

941,909

 

 

 

10.00

%

Tier 1 Capital to Risk-Weighted Assets:

 

$

1,711,847

 

 

 

18.17

%

 

$

800,623

 

 

 

8.50

%

 

$

753,527

 

 

 

8.00

%

Common Equity Tier 1 Capital to Risk-Weighted Assets:

 

$

1,711,847

 

 

 

18.17

%

 

$

659,336

 

 

 

7.00

%

 

$

612,241

 

 

 

6.50

%

Leverage Ratio:

 

$

1,711,847

 

 

 

11.43

%

 

$

376,764

 

 

 

4.00

%

 

$

470,955

 

 

 

5.00

%

 

In connection with the adoption of the Basel III regulatory capital framework, our subsidiary bank made the election to continue to exclude accumulated other comprehensive income from available-for-sale securities (“AOCI”) from capital in connection with its quarterly financial filing and, in effect, to retain the AOCI treatment under the prior capital rules.

Liquidity. Liquidity is our ability to meet cash demands as they arise. Such needs can develop from loan demand, deposit withdrawals or acquisition opportunities. Potential obligations resulting from the issuance of standby letters of credit and commitments to fund future borrowings to our loan customers are other factors affecting our liquidity needs. Many of these obligations and commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements affecting our liquidity position. The potential need for liquidity arising from these types of financial instruments is represented by the contractual notional amount of the instrument. Asset liquidity is provided by cash and assets which are readily marketable, or which will mature in the near future. Liquid assets include cash, federal funds sold, and short-term investments in time deposits in banks. Liquidity is also provided by access to funding sources, which include core depositors and correspondent banks that maintain accounts with and sell federal funds to our subsidiary bank. Other sources of funds include our ability to borrow from short-term sources, such as purchasing federal funds from correspondent banks, sales of securities under agreements to repurchase and other borrowings (see below) and an unfunded $50.00 million revolving line of credit established with Frost Bank, a nonaffiliated bank, which matures on June 30, 2027 (see next paragraph). Our subsidiary bank also has federal funds purchased lines of credit with two non-affiliated banks totaling $175.00 million. At March 31, 2026, there were no amounts drawn on these lines of credit. Our subsidiary bank also has (i) an available line of credit with the FHLB totaling $2.31 billion at March 31, 2026, secured by portions of our loan portfolio and certain investment securities, and (ii) access to approximately $1.87 billion at the Federal Reserve Bank of Dallas discount window lending program secured by portions of certain investment securities and portions of our loan portfolio. At March 31, 2026, there was $633.00 million used on the FHLB line advance for undisbursed commitments (letters of credit) used to secure public funds.

The Company renewed and amended its loan agreement, effective June 30, 2025, with Frost Bank. Under the loan agreement, as renewed and amended, we are permitted to draw up to $50.00 million on a revolving line of credit. Prior to June 30, 2027, interest is
paid quarterly at the U.S. prime rate as quoted in the Money Rates section of
The Wall Street Journal, and the line of credit matures
June 30, 2027. If a balance exists at July 1, 2027, the principal balance converts to a term facility payable quarterly over five years and
interest is paid quarterly at the U.S. prime rate as quoted in the Money Rates section of
The Wall Street Journal. The line of credit is
unsecured. Among other provisions in the Loan Agreement, the Company must satisfy certain financial covenants during the term of
the Loan Agreement, including without limitation, covenants that require the Company to maintain certain capital, profitability, loan
loss reserve, non-performing asset and debt service coverage ratios. In addition, the credit agreement contains certain operational covenants, which among others, restricts the payment of dividends above 55% of consolidated net income, limits the incurrence of debt (excluding any amounts acquired in an acquisition) and prohibits the disposal of assets except in the ordinary course of business. Since 1995, we have historically declared dividends as a percentage of our consolidated net income in a range of 36% (low) in 2021 and 2020 to 53% (high) in 2003 and 2006. The Company was in compliance with the financial and operational covenants at March 31, 2026. There was no outstanding balance under the line of credit as of March 31, 2026.

In addition, we anticipate that future acquisitions of financial institutions, expansion of branch locations or offerings of new products could also place a demand on our cash resources. Available cash and cash equivalents at our parent company which totaled $147.46 million at March 31, 2026,

42


 

investment securities which totaled $1.10 million at March 31, 2026 and mature over 4 to 5 years, available dividends from our subsidiaries which totaled $326.70 million at March 31, 2026, utilization of available lines of credit, and future debt or equity offerings are expected to be the source of funding for these potential acquisitions or expansions.

Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed potentially problematic by management. These scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs. As of March 31, 2026, management is not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. We are monitoring closely the impact to the financial system due to the past failures of several banks. Given the diversified core deposit base and relatively low loan to deposit ratios maintained at our subsidiary bank, we consider our current liquidity position to be adequate to meet our short-term and long-term liquidity needs. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.

Off-Balance Sheet (“OBS”)/Reserve for Unfunded Commitments. We are a party to financial instruments with OBS risk in the normal course of business to meet the financing needs of our customers. These financial instruments include unfunded lines of credit, commitments to extend credit and federal funds sold to correspondent banks and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in our consolidated balance sheets. At March 31, 2026, the Company’s reserve for unfunded commitments totaled $5.94 million which is recorded in other liabilities.

Our exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for unfunded lines of credit, commitments to extend credit and standby letters of credit is represented by the contractual notional amount of these instruments. We generally use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments.

Unfunded lines of credit and commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, as we deem necessary upon extension of credit, is based on our credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant, and equipment and income-producing commercial properties.

Standby letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The average collateral value held on letters of credit usually exceeds the contract amount.

Table 10 – Commitments as of March 31, 2026 (dollars in thousands):

 

 

 

Total Notional
Amounts
Committed

 

Unfunded lines of credit

 

$

1,065,317

 

Unfunded commitments to extend credit

 

 

675,986

 

Standby letters of credit

 

 

53,383

 

Total commercial commitments

 

$

1,794,686

 

 

We believe we have no other OBS arrangements or transactions with unconsolidated, special purpose entities that would expose us to liability that is not reflected in the financial statements. The above table does not include balances related to the Company’s forward mortgage-backed security trades. At March 31, 2026 and December 31, 2025, these credit exposures for mortgage loans sold with recourse approximated $27.04 million and $25.54 million, respectively. Total commercial commitments were $1.79 billion at March 31, 2026, compared to $2.30 billion at March 31, 2025, and $1.79 billion at December 31, 2025.

Parent Company Funding. Our ability to fund various operating expenses, dividends, and cash acquisitions is generally dependent on our own earnings (without giving effect to our subsidiaries), cash reserves and funds derived from our subsidiaries. These funds historically have been produced by intercompany dividends and management fees that are limited to reimbursement of actual expenses. We anticipate that our recurring cash sources will continue to include dividends and management fees from our subsidiaries. At March 31, 2026, $326.70 million was available for the payment of intercompany dividends by our subsidiaries without the prior approval of regulatory agencies. Our subsidiaries paid aggregate dividends of $42.50 million and $17.00 million for the three-months ended March 31, 2026 and 2025, respectively.

Dividends. Our long-term dividend policy is to pay cash dividends to our shareholders of approximately 40% to 50% of annual net earnings while maintaining adequate capital to support growth. We are also restricted by a loan covenant within our line of credit agreement with Frost Bank to dividend no greater than 55% of net income, as defined in such loan agreement. The cash dividend payout ratios have amounted to 38.09% and 42.02% of net earnings for the first three months of 2026 and 2025, respectively. Given our current capital position, projected earnings and asset growth rates, we do not anticipate any significant change in our current dividend policy.

43


 

To pay dividends, we and our subsidiary bank must maintain adequate capital above regulatory guidelines and comply with the general requirements applicable to a Texas corporation. Generally, a Texas corporation may not pay a dividend to its shareholders if (i) after giving effect to the dividend, the corporation would be insolvent, or (ii) the amount of the dividend would exceed the surplus of the corporation. In addition, if the applicable regulatory authority believes that a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the bank, could include the payment of dividends), the authority may require, after notice and hearing, that such bank cease and desist from the unsafe practice. As a member bank, First Financial Bank may not declare or pay a dividend if the total of all dividends declared during the calendar year, including the proposed dividend, exceeds the sum of the bank's net income (as reportable in its Reports of Condition and Income) during the current calendar year and the retained net income of the prior two calendar years, unless the dividend has been approved by the Federal Reserve Board.

The Federal Reserve Board, the FDIC, and the Texas Department of Banking have each indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsafe and unsound banking practice. The Federal Reserve Board, the Texas Department of Banking, and the FDIC expect that bank holding companies and insured banks should generally only pay dividends out of current operating earnings.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Management considers interest rate risk to be a significant market risk for the Company. See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations — Interest Rate Risk” for disclosure regarding this market risk.

44


 

Item 4. Controls and Procedures.

As of March 31, 2026, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934). Our management, which includes our principal executive officer and our principal financial officer, does not expect that our disclosure controls and procedures will prevent all errors and all fraud.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Our principal executive officer and principal financial officer have concluded, based on our evaluation of our disclosure controls and procedures, that our disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2026.

Subsequent to our evaluation, there were no significant changes in internal controls over financial reporting or other factors that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

45


 

PART II - OTHER INFORMATION

From time to time, we and our subsidiaries are parties to lawsuits arising in the ordinary course of our banking business. However, there are no material pending legal proceedings to which we, our subsidiaries, or any of their properties, are currently subject.

 

Item 1A. Risk Factors.

There has been no material change in the risk factors previously disclosed under Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Not Applicable

 

Item 3. Defaults Upon Senior Securities.

Not Applicable

Item 4. Mine Safety Disclosures.

Not Applicable

Item 5. Other Information.

 

Not Applicable

 

46


 

Item 6. Exhibits.

 

 

 

 

3.1

Amended and Restated Certificate of Formation (incorporated by reference from Exhibit 3.1 of the Registrant’s Form 10-Q filed July 30, 2019).

 

 

 

3.2

Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed April 3, 2020).

 

 

 

3.3

Amendment to the Amended and Restated Bylaws of the Registrant, dated July 27, 2021 (incorporated by reference from Exhibit 3.3 to the Registrant's Form 10-Q filed August 2, 2021).

 

 

 

4.1

Specimen certificate of First Financial Common Stock (incorporated by reference from Exhibit 3 of the Registrant’s Amendment No. 1 to Form 8-A filed on Form 8-A/A No. 1 on January 7, 1994).

 

 

 

4.2

Description of Registrant’s Securities (incorporated by reference from Exhibit 4.2 of the Registrant’s Form 10-K filed February 25, 2026).

 

 

 

 

10.1

 

 

 

2012 Incentive Stock Option Plan (incorporated by reference from Appendix A of the Registrant’s Definitive Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 filed March 1, 2012).++

 

 

 

10.2

2021 Omnibus Stock and Incentive Plan as Amended (incorporated by reference from Exhibit 10 of the Registrant’s Form 8-K filed April 28, 2021).++

 

 

 

 

 

 

 

 

10.3

 

 

 

Amended and Restated Loan Agreement, dated June 30, 2023, by and between First Financial Bankshares, Inc. and Frost Bank (incorporated by reference from Exhibit 10.2 of the Registrant's Form 8-K filed July 7, 2023).

 

 

 

 

 

 

 

 

10.4

 

 

 

First Amendment to Loan Agreement, dated June 30, 2025, between First Financial Bankshares, Inc. and Frost Bank (incorporated by reference from Exhibit 10.1 of the Registrant's Form 8-K filed July 7, 2025).

 

 

 

 

10.5

 

 

 

Renewal Promissory Note (Revolving), dated June 30, 2025, between First Financial Bankshares, Inc. and Frost Bank (incorporated by reference from Exhibit 10.2 of the Registrant's Form 8-K filed July 7, 2025).

 

 

 

 

 

 

 

10.6

Form of Executive Recognition Agreement (incorporated by reference from Exhibit 10.5 of the Registrant's Form 10-Q filed November 4, 2024)++

 

 

 

10.7

First Financial Bankshares, Inc. Supplemental Executive Retirement Plan, as amended and restated effective July 26, 2022 (incorporated by reference from Exhibit 10.1 of the Registrant's Form 8-K filed July 29, 2022.)++

 

 

 

 

 

 

 

 

10.8

 

 

 

 

Transition and Retirement Agreement (incorporated by reference from Exhibit 10.1 of the Registrant's Form 8-K filed January 29, 2026).++

 

 

 

 

 

 

 

31.1

Rule 13a-14(a) / 15(d)-14(a) Certification of Chief Executive Officer of First Financial Bankshares, Inc.*

 

 

 

31.2

Rule 13a-14(a) / 15(d)-14(a) Certification of Chief Financial Officer of First Financial Bankshares, Inc.*

 

 

 

 

32.1

 

 

 

Section 1350 Certification of Chief Executive Officer of First Financial Bankshares, Inc.+

 

 

 

 

 

 

 

 

32.2

 

 

 

Section 1350 Certification of Chief Financial Officer of First Financial Bankshares, Inc.+

 

 

 

 

 

 

 

 

101.INS

 

 

 

Inline XBRL Instance Document.- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.*

 

 

 

 

 

 

 

 

101.SCH

 

 

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents.*

 

 

 

 

 

 

 

 

104

 

 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

+ Furnished herewith. This Exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

++ Management contract or compensatory plan or arrangement.

 

 

 

47


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

 

FIRST FINANCIAL BANKSHARES, INC.

Date: May 5, 2026

 

By:

/s/ David W. Bailey

 

 

 

David W. Bailey

 

 

 

President and Chief Executive Officer

 

 

 

 

Date: May 5, 2026

 

By:

/s/ Michelle S. Hickox

 

 

 

Michelle S. Hickox

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

 

 

 

48



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ffin-20260331_htm.xml