Exhibit 99.1

 

Q4 2025 Select Consolidated Financial Information

 

   Q4   2025 
Results in ‘000 MXN  As updated   As presented   ∆   As updated   As presented   ∆ 
Net Revenue  $3,803,922   $3,825,539   $-21,617   $14,243,015   $14,264,632   $-21,617 
Gross Margin   64.7%   65.0%   -0.3%   66.6%   66.6%   0.0%
EBITDA  $710,822   $726,463   $-15,641   $2,647,048   $2,662,689   $-15,641 
EBITDA Margin   18.7%   19.0%   -0.3%   18.6%   18.7%   -0.1%
Net Income  $267,848   $249,851   $17,997   $1,060,753   $1,042,756   $17,997 
Adj. Net Income  $267,848   $249,851   $17,997   $1,060,753   $1,042,756   $17,997 
EPS        6.70              27.94      
Free Cash Flow  $1,039,999   $1,132,307   $-92,308   $2,129,883   $2,222,191   $-92,308 
Net Debt / EBITDA        1.56              1.56      
Interest Coverage        4.16              4.16      

 

Q4 2025 Updated Financial Results by Business

 

Betterware Mexico & Subs

Key Financial and Operating Metrics

 

   Q4   2025 
Results in ‘000 MXN  As updated   As presented   ∆   As updated   As presented   ∆ 
Net Revenue  $1,439,415   $1,474,205   $-34,790   $5,688,659   $5,723,449   $-34,790 
Gross Margin   48.7%   52.6%   -3.9%   54.0%   55.0%   -1.0%
EBITDA  $235,129   $263,529   $-28,400   $1,100,036   $1,128,436   $-28,400 
EBITDA Margin   16.3%   17.9%   -1.6%   19.3%   19.7%   -0.4%
Free Cash Flow  $383,583   $383,800   $-217   $746,194   $746,411   $-217 

 

Jafra Mexico

Key Financial and Operating Metrics

 

   Q4   2025 
Results in ‘000 MXN  As updated   As presented   ∆   As updated   As presented   ∆ 
Net Revenue  $2,126,042   $2,112,869   $13,173   $7,601,871   $7,588,698   $13,173 
Gross Margin   74.1%   72.2%   1.9%   74.7%   74.2%   0.5%
EBITDA  $461,565   $452,697   $8,868   $1,559,391   $1,550,523   $8,868 
EBITDA Margin   21.7%   21.4%   0.3%   20.5%   20.4%   0.1%
Free Cash Flow  $622,847   $731,368   $-108,521   $1,311,010   $1,419,531   $-108,521 

 

Jafra US

Key Financial and Operating Metrics

 

   Q4   2025 
Results in ‘000 MXN  As updated   As presented   ∆   As updated   As presented   ∆ 
Net Revenue  $238,465   $238,465   $0   $952,485   $952,485   $0 
Gross Margin   77.4%   77.4%   0.0%   76.1%   76.1%   0.0%
EBITDA  $14,128   $10,237   $3,891   $-12,379   $-16,270   $3,891 
EBITDA Margin   5.9%   4.3%   1.6%   -1.3%   -1.7%   0.4%
Free Cash Flow  $33,569   $17,139   $16,430   $72,679   $56,249   $16,430 

 

   Q4   2025 
Results in ‘000 USD  As updated   As presented   ∆   As updated   As presented   ∆ 
Net Revenue  $12,996   $12,996   $0   $49,624   $49,624   $0 
Gross Margin   77.4%   77.4%   0.0%   76.1%   76.1%   0.0%
EBITDA  $771   $556   $215   $-575   $-790   $215 
EBITDA Margin   5.93%   4.3%   1.6%   -1.2%   -1.6%   0.4%