| Amortized Cost Basis in Loans by Credit Quality Indicator and Origination Year and Gross Charge-offs |
The following tables reflect the amortized cost basis in loans held for investment by credit quality indicator and origination year at the dates indicated, and related year-to-date gross charge-offs. Loans acquired are shown in the table by origination year. The Company had an immaterial amount of revolving loans converted to term loans at March 31, 2026 and December 31, 2025.
| |
|
|
|
|
|
|
|
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
March 31, 2026
|
|
| |
|
2026
|
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
Prior
|
|
|
Revolving Loans
|
|
|
Total
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
50,472 |
|
|
$
|
204,540 |
|
|
$
|
130,334 |
|
|
$
|
158,649 |
|
|
$
|
238,482 |
|
|
$
|
223,454 |
|
|
$
|
11,831 |
|
|
$
|
1,017,762 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,792 |
|
|
|
3,928 |
|
|
|
528 |
|
|
|
483 |
|
|
|
14,731 |
|
|
Substandard
|
|
|
— |
|
|
|
890 |
|
|
|
349 |
|
|
|
4,254 |
|
|
|
1,900 |
|
|
|
13,065 |
|
|
|
— |
|
|
|
20,458 |
|
|
Total commercial real estate loans
|
|
$
|
50,472 |
|
|
$
|
205,430 |
|
|
$
|
130,683 |
|
|
$
|
172,695 |
|
|
$
|
244,310 |
|
|
$
|
237,047 |
|
|
$
|
12,314 |
|
|
$
|
1,052,951 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - specialized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
26,221 |
|
|
$
|
78,513 |
|
|
$
|
38,613 |
|
|
$
|
35,601 |
|
|
$
|
22,506 |
|
|
$
|
55,214 |
|
|
$
|
115,718 |
|
|
$
|
372,386 |
|
|
Special mention
|
|
|
2,443 |
|
|
|
163 |
|
|
|
2,327 |
|
|
|
— |
|
|
|
— |
|
|
|
1,680 |
|
|
|
2,002 |
|
|
|
8,615 |
|
|
Substandard
|
|
|
— |
|
|
|
— |
|
|
|
822 |
|
|
|
486 |
|
|
|
1,782 |
|
|
|
770 |
|
|
|
— |
|
|
|
3,860 |
|
|
Total commercial - specialized loans
|
|
$
|
28,664 |
|
|
$
|
78,676 |
|
|
$
|
41,762 |
|
|
$
|
36,087 |
|
|
$
|
24,288 |
|
|
$
|
57,664 |
|
|
$
|
117,720 |
|
|
$
|
384,861 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - general
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
31,099 |
|
|
$
|
179,303 |
|
|
$
|
100,892 |
|
|
$
|
49,629 |
|
|
$
|
78,507 |
|
|
$
|
115,625 |
|
|
$
|
79,603 |
|
|
$
|
634,658 |
|
|
Special mention
|
|
|
— |
|
|
|
24 |
|
|
|
446 |
|
|
|
10,597 |
|
|
|
44 |
|
|
|
1,465 |
|
|
|
1,925 |
|
|
|
14,501 |
|
|
Substandard
|
|
|
126 |
|
|
|
117 |
|
|
|
731 |
|
|
|
1,595 |
|
|
|
335 |
|
|
|
2,329 |
|
|
|
242 |
|
|
|
5,475 |
|
|
Total commercial - general loans
|
|
$
|
31,225 |
|
|
$
|
179,444 |
|
|
$
|
102,069 |
|
|
$
|
61,821 |
|
|
$
|
78,886 |
|
|
$
|
119,419 |
|
|
$
|
81,770 |
|
|
$
|
654,634 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
7 |
|
|
$
|
— |
|
|
$
|
169 |
|
|
$
|
— |
|
|
$
|
176 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer 1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
23,196 |
|
|
$
|
92,579 |
|
|
$
|
67,377 |
|
|
$
|
87,299 |
|
|
$
|
125,808 |
|
|
$
|
167,857 |
|
|
$
|
7,184 |
|
|
$
|
571,300 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
552 |
|
|
|
210 |
|
|
|
5,037 |
|
|
|
— |
|
|
|
5,799 |
|
|
Substandard
|
|
|
— |
|
|
|
214 |
|
|
|
3,167 |
|
|
|
2,143 |
|
|
|
902 |
|
|
|
5,501 |
|
|
|
— |
|
|
|
11,927 |
|
|
Total consumer 1-4 family residential
loans
|
|
$
|
23,196 |
|
|
$
|
92,793 |
|
|
$
|
70,544 |
|
|
$
|
89,994 |
|
|
$
|
126,920 |
|
|
$
|
178,395 |
|
|
$
|
7,184 |
|
|
$
|
589,026 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer auto loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
26,273 |
|
|
$
|
106,414 |
|
|
$
|
43,498 |
|
|
$
|
36,645 |
|
|
$
|
33,254 |
|
|
$
|
9,633 |
|
|
$
|
— |
|
|
$
|
255,717 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard
|
|
|
— |
|
|
|
3 |
|
|
|
40 |
|
|
|
74 |
|
|
|
142 |
|
|
|
80 |
|
|
|
— |
|
|
|
339 |
|
|
Total consumer auto loans
|
|
$
|
26,273 |
|
|
$
|
106,417 |
|
|
$
|
43,538 |
|
|
$
|
36,719 |
|
|
$
|
33,396 |
|
|
$
|
9,713 |
|
|
$
|
— |
|
|
$
|
256,056 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
38 |
|
|
$
|
10 |
|
|
$
|
6 |
|
|
$
|
191 |
|
|
$
|
36 |
|
|
$
|
— |
|
|
$
|
281 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
9,618 |
|
|
$
|
23,858 |
|
|
$
|
10,793 |
|
|
$
|
5,524 |
|
|
$
|
5,664 |
|
|
$
|
5,474 |
|
|
$
|
1,539 |
|
|
$
|
62,470 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard
|
|
|
— |
|
|
|
23 |
|
|
|
12 |
|
|
|
— |
|
|
|
13 |
|
|
|
39 |
|
|
|
— |
|
|
|
87 |
|
|
Total consumer other consumer
loans
|
|
$
|
9,618 |
|
|
$
|
23,881 |
|
|
$
|
10,805 |
|
|
$
|
5,524 |
|
|
$
|
5,677 |
|
|
$
|
5,513 |
|
|
$
|
1,539 |
|
|
$
|
62,557 |
|
|
Year-to-date gross charge-offs (1)
|
|
$
|
94 |
|
|
$
|
171 |
|
|
$
|
17 |
|
|
$
|
— |
|
|
$
|
3 |
|
|
$
|
54 |
|
|
$
|
— |
|
|
$
|
339 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
9,005 |
|
|
$
|
73,960 |
|
|
$
|
17,902 |
|
|
$
|
1,130 |
|
|
$
|
311 |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
102,308 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,136 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,136 |
|
|
Total construction loans
|
|
$
|
9,005 |
|
|
$
|
73,960 |
|
|
$
|
17,902 |
|
|
$
|
2,266 |
|
|
$
|
311 |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
103,444 |
|
| Year-to-date gross charge-offs |
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
(1) Includes $94 thousand in charged-off demand deposit overdrafts reported as 2026 originations.
| |
|
|
|
|
|
|
|
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Amortized Cost Basis by Origination Year
|
|
| |
|
December 31, 2025
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
Prior
|
|
|
Revolving Loans
|
|
|
Total
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
209,948 |
|
|
$
|
137,602 |
|
|
$
|
195,747 |
|
|
$
|
245,012 |
|
|
$
|
95,319 |
|
|
$
|
143,422 |
|
|
$
|
5,372 |
|
|
$
|
1,032,422 |
|
|
Special mention
|
|
|
— |
|
|
|
2,825 |
|
|
|
7,343 |
|
|
|
81 |
|
|
|
166 |
|
|
|
1,095 |
|
|
|
483 |
|
|
|
11,993 |
|
|
Substandard
|
|
|
360 |
|
|
|
62 |
|
|
|
5,101 |
|
|
|
1,613 |
|
|
|
7,095 |
|
|
|
5,979 |
|
|
|
— |
|
|
|
20,210 |
|
|
Total commercial real estate loans
|
|
$
|
210,308 |
|
|
$
|
140,489 |
|
|
$
|
208,191 |
|
|
$
|
246,706 |
|
|
$
|
102,580 |
|
|
$
|
150,496 |
|
|
$
|
5,855 |
|
|
$
|
1,064,625 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
541 |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
541 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - specialized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
122,003 |
|
|
$
|
35,559 |
|
|
$
|
38,159 |
|
|
$
|
24,081 |
|
|
$
|
32,943 |
|
|
$
|
29,452 |
|
|
$
|
103,491 |
|
|
$
|
385,688 |
|
|
Special mention
|
|
|
4,572 |
|
|
|
8,076 |
|
|
|
799 |
|
|
|
1,042 |
|
|
|
1,734 |
|
|
|
830 |
|
|
|
3,770 |
|
|
|
20,823 |
|
|
Substandard
|
|
|
— |
|
|
|
194 |
|
|
|
570 |
|
|
|
811 |
|
|
|
1,206 |
|
|
|
59 |
|
|
|
— |
|
|
|
2,840 |
|
|
Total commercial - specialized loans
|
|
$
|
126,575 |
|
|
$
|
43,829 |
|
|
$
|
39,528 |
|
|
$
|
25,934 |
|
|
$
|
35,883 |
|
|
$
|
30,341 |
|
|
$
|
107,261 |
|
|
$
|
409,351 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - general
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
178,827 |
|
|
$
|
103,310 |
|
|
$
|
51,335 |
|
|
$
|
84,327 |
|
|
$
|
43,179 |
|
|
$
|
79,605 |
|
|
$
|
92,158 |
|
|
$
|
632,741 |
|
|
Special mention
|
|
|
60 |
|
|
|
2,110 |
|
|
|
12,127 |
|
|
|
— |
|
|
|
1,011 |
|
|
|
473 |
|
|
|
— |
|
|
|
15,781 |
|
|
Substandard
|
|
|
40 |
|
|
|
758 |
|
|
|
1,615 |
|
|
|
1,281 |
|
|
|
5,749 |
|
|
|
1,116 |
|
|
|
242 |
|
|
|
10,801 |
|
|
Total commercial - general loans
|
|
$
|
178,927 |
|
|
$
|
106,178 |
|
|
$
|
65,077 |
|
|
$
|
85,608 |
|
|
$
|
49,939 |
|
|
$
|
81,194 |
|
|
$
|
92,400 |
|
|
$
|
659,323 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
245 |
|
|
$
|
164 |
|
|
$
|
116 |
|
|
$
|
63 |
|
|
$
|
245 |
|
|
$
|
50 |
|
|
$
|
883 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer 1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
95,677 |
|
|
$
|
69,844 |
|
|
$
|
92,148 |
|
|
$
|
137,702 |
|
|
$
|
77,474 |
|
|
$
|
96,393 |
|
|
$
|
4,010 |
|
|
$
|
573,248 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
621 |
|
|
|
428 |
|
|
|
5,061 |
|
|
|
— |
|
|
|
— |
|
|
|
6,110 |
|
|
Substandard
|
|
|
214 |
|
|
|
3,095 |
|
|
|
1,573 |
|
|
|
1,067 |
|
|
|
604 |
|
|
|
3,940 |
|
|
|
— |
|
|
|
10,493 |
|
|
Total consumer 1-4 family residential
loans
|
|
$
|
95,891 |
|
|
$
|
72,939 |
|
|
$
|
94,342 |
|
|
$
|
139,197 |
|
|
$
|
83,139 |
|
|
$
|
100,333 |
|
|
$
|
4,010 |
|
|
$
|
589,851 |
|
|
Year-to-date gross charge-offs
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
31 |
|
|
$
|
— |
|
|
$
|
215 |
|
|
$
|
61 |
|
|
$
|
— |
|
|
$
|
307 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer auto loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
115,240 |
|
|
$
|
48,236 |
|
|
$
|
42,397 |
|
|
$
|
39,896 |
|
|
$
|
11,045 |
|
|
$
|
2,015 |
|
|
$
|
— |
|
|
$
|
258,829 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard
|
|
|
— |
|
|
|
44 |
|
|
|
70 |
|
|
|
122 |
|
|
|
75 |
|
|
|
17 |
|
|
|
— |
|
|
|
328 |
|
|
Total consumer auto loans
|
|
$
|
115,240 |
|
|
$
|
48,280 |
|
|
$
|
42,467 |
|
|
$
|
40,018 |
|
|
$
|
11,120 |
|
|
$
|
2,032 |
|
|
$
|
— |
|
|
$
|
259,157 |
|
|
Year-to-date gross charge-offs
|
|
$
|
29 |
|
|
$
|
243 |
|
|
$
|
367 |
|
|
$
|
477 |
|
|
$
|
198 |
|
|
$
|
35 |
|
|
$
|
— |
|
|
$
|
1,349 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
27,912 |
|
|
$
|
12,521 |
|
|
$
|
6,704 |
|
|
$
|
7,014 |
|
|
$
|
2,223 |
|
|
$
|
4,096 |
|
|
$
|
1,534 |
|
|
$
|
62,004 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard
|
|
|
16 |
|
|
|
13 |
|
|
|
— |
|
|
|
16 |
|
|
|
10 |
|
|
|
33 |
|
|
|
— |
|
|
|
88 |
|
|
Total consumer other consumer
loans
|
|
$
|
27,928 |
|
|
$
|
12,534 |
|
|
$
|
6,704 |
|
|
$
|
7,030 |
|
|
$
|
2,233 |
|
|
$
|
4,129 |
|
|
$
|
1,534 |
|
|
$
|
62,092 |
|
|
Year-to-date gross charge-offs (1)
|
|
$
|
510 |
|
|
$
|
203 |
|
|
$
|
44 |
|
|
$
|
107 |
|
|
$
|
49 |
|
|
$
|
152 |
|
|
$
|
1 |
|
|
$
|
1,066 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
71,154 |
|
|
$
|
24,768 |
|
|
$
|
2,505 |
|
|
$
|
570 |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
98,997 |
|
|
Special mention
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Substandard
|
|
|
— |
|
|
|
— |
|
|
|
1,106 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,106 |
|
|
Total construction loans
|
|
$
|
71,154 |
|
|
$
|
24,768 |
|
|
$
|
3,611 |
|
|
$
|
570 |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
100,103 |
|
| Year-to-date gross charge-offs |
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
|
$
|
— |
|
(1) Includes $498 thousand in charged-off demand deposit overdrafts reported as 2025 originations.
|