v3.26.1
Condensed Consolidated Statements of Cash Flows - Duke Energy Piedmont - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,577 $ 1,404
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,884 1,691
Equity component of AFUDC (88) (70)
Gain on sale of Piedmont's Tennessee business (368)  
Deferred income taxes 412 192
Equity in (earnings) losses of unconsolidated affiliates (7) (11)
(Increase) decrease in    
Receivables 336 150
Inventory 1 99
Other current assets (328) 107
Increase (decrease) in    
Accounts payable (302) (866)
Taxes accrued (139) (52)
Other current liabilities (460) (468)
Other assets (936) (60)
Other liabilities 65 84
Net cash provided by operating activities 1,512 2,177
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (4,088) (3,148)
Proceeds from the sale of Piedmont's Tennessee business 2,501 0
Other (271) (237)
Net cash used in investing activities (1,846) (3,300)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments for the redemption of long-term debt (2,577) (996)
Other (109) (11)
Net cash provided by financing activities 2,223 1,238
Net increase (decrease) in cash, cash equivalents and restricted cash 1,889 115
Cash, cash equivalents and restricted cash at beginning of period 363 421
Cash, cash equivalents and restricted cash at end of period 2,252 536
Significant non-cash transactions:    
Accrued capital expenditures 2,313 1,900
Piedmont    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 770 291
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 75 71
Equity component of AFUDC (5) (4)
Gain on sale of Piedmont's Tennessee business (652)  
Deferred income taxes (225) (13)
Equity in (earnings) losses of unconsolidated affiliates (2) (2)
(Increase) decrease in    
Receivables 96 (38)
Receivables from affiliated companies (3) 4
Inventory 36 17
Other current assets (2) 55
Increase (decrease) in    
Accounts payable (98) (27)
Accounts payable to affiliated companies 9 23
Taxes accrued 420 39
Other current liabilities 20 (54)
Other assets 44 (7)
Other liabilities (16) (2)
Net cash provided by operating activities 467 353
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (229) (182)
Proceeds from the sale of Piedmont's Tennessee business 2,501  
Notes receivable from affiliated companies (266)  
Other (9) (3)
Net cash used in investing activities 1,997 (185)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments for the redemption of long-term debt (450) 0
Notes payable to affiliated companies (609) (159)
Dividends to parent (1,400) 0
Other (1) (1)
Net cash provided by financing activities (2,460) (160)
Net increase (decrease) in cash, cash equivalents and restricted cash 4 8
Cash, cash equivalents and restricted cash at beginning of period 1 2
Cash, cash equivalents and restricted cash at end of period 5 10
Significant non-cash transactions:    
Accrued capital expenditures $ 138 $ 114