| FREE WRITING PROSPECTUS | ||
| FILED PURSUANT TO RULE 433 | ||
| REGISTRATION FILE NO.: 333-282099-13 | ||
WFCM 2026-5C9 Disclaimer
STATEMENT REGARDING THIS FREE WRITING PROSPECTUS
The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-282099) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.
Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.
This free writing prospectus has been prepared by the underwriters for information purposes only and does not constitute, in whole or in part, a prospectus for the purposes of (i) Regulation (EU) 2017/1129 (as amended), (ii) such Regulation as it forms part of UK domestic law, or (iii) Part VI of the UK Financial Services and Markets Act 2000, as amended; and does not constitute an offering document for any other purpose.
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Barclays Capital Inc., Goldman Sachs & Co. LLC, SG Americas Securities, LLC, J.P. Morgan Securities LLC, Natixis Securities Americas LLC, Academy Securities, Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.
This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.
Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.
J.P. Morgan is the marketing name for the investment banking businesses of JPMorgan Chase & Co. and its subsidiaries worldwide. Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by JPMS and its securities affiliates, and lending, derivatives and other commercial banking activities are performed by JPMorgan Chase Bank, National Association and its banking affiliates. JPMS is a member of SIPC and the NYSE.
Société Générale is the marketing name for SG Americas Securities, LLC.
“Natixis” is the marketing name for Natixis Securities Americas LLC.
IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES
The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.
The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.
The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | % of Initial Pool Balance | % of Loan Balance | Mortgage Loan Originator(1) | Mortgage Loan Seller(1) | Related Group | Crossed Group | Address |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 9.4% | 100.0% | GSBI | GSMC, RREF DLI | NAP | NAP | 3500 East West Highway |
| 2.000 | Loan | 1 | City Center on 6th | 8.3% | 100.0% | WFB | WFB | NAP | NAP | 3500 West 6th Street | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 8.1% | 100.0% | SGFC | SGFC | NAP | NAP | 535-545 Fifth Avenue |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 7.3% | JPMCB | JPMCB | NAP | NAP | Various | |
| 4.010 | Property | 1 | Stone Ridge | 1.1% | 14.7% | 3757 North 900 West | |||||
| 4.020 | Property | 1 | Intercoastal | 0.8% | 11.3% | 1481 North US Highway 1 | |||||
| 4.030 | Property | 1 | Lake Runnymeade | 0.6% | 8.6% | 1316 West Rosewood Avenue | |||||
| 4.040 | Property | 1 | Baltimore Terrace | 0.5% | 6.8% | 1450 Sandy Circle | |||||
| 4.050 | Property | 1 | Concord | 0.5% | 6.2% | 650 North Washington Street | |||||
| 4.060 | Property | 1 | Three Oaks Estates | 0.4% | 6.0% | 6992 US Highway 12 | |||||
| 4.070 | Property | 1 | Pavilion | 0.4% | 5.5% | 5480 Alpine Avenue | |||||
| 4.080 | Property | 1 | Big Oaks | 0.4% | 5.4% | 15070 East Colonial Drive | |||||
| 4.090 | Property | 1 | Cricklewood | 0.3% | 4.6% | 23604 36th Avenue | |||||
| 4.100 | Property | 1 | Oaklane | 0.3% | 4.5% | 14236 Max Hooks Road | |||||
| 4.110 | Property | 1 | Six-0-Five | 0.3% | 4.2% | 1 Zarin Avenue | |||||
| 4.120 | Property | 1 | Shady Haven | 0.3% | 3.8% | 3100 Baseline Road | |||||
| 4.130 | Property | 1 | Wagon Wheel | 0.3% | 3.8% | 1410 Jack Calhoun Drive | |||||
| 4.140 | Property | 1 | Sunset | 0.3% | 3.4% | 3720 & 3674 Black Highway | |||||
| 4.150 | Property | 1 | Lakeside Village | 0.2% | 2.9% | 2700 South Woodland Boulevard | |||||
| 4.160 | Property | 1 | Green Oaks | 0.2% | 2.8% | 3351 Denmark Road | |||||
| 4.170 | Property | 1 | Arbor Mills | 0.2% | 2.8% | 1337 Wooten Road | |||||
| 4.180 | Property | 1 | Pala Verde | 0.2% | 2.7% | 3535 Demetropolis Road | |||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 6.9% | 100.0% | WFB | WFB | NAP | NAP | 3645 River Crossing Parkway | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 6.5% | 100.0% | LMF | LMF | NAP | NAP | 22901 Chenal Valley Drive |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 5.3% | 100.0% | ZBNA | ZBNA | NAP | NAP | 16 and 29 Bleeker Street |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 4.4% | 100.0% | GSBI | GSMC | NAP | NAP | 4800, 4820, 4840 Alla Road |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 4.0% | WFB | WFB | NAP | NAP | Various | |
| 9.010 | Property | 1 | 3150 Highway 42 | 0.2% | 4.3% | 3150 Highway 42 | |||||
| 9.020 | Property | 1 | 1151 South Graham Road | 0.2% | 4.2% | 1151 South Graham Road | |||||
| 9.030 | Property | 1 | 584 US Highway 130 | 0.2% | 4.2% | 584 US Highway 130 | |||||
| 9.040 | Property | 1 | 590 Northport Parkway | 0.1% | 3.4% | 590 Northport Parkway | |||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | 0.1% | 3.2% | 8341 Industrial Parkway | |||||
| 9.060 | Property | 1 | 650 Braselton Parkway | 0.1% | 3.0% | 650 Braselton Parkway | |||||
| 9.070 | Property | 1 | 482 Chaney Avenue | 0.1% | 2.2% | 482 Chaney Avenue | |||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | 0.1% | 2.2% | 5000 North Ridge Trail | |||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | 0.1% | 2.1% | 5005 Samuell Boulevard | |||||
| 9.100 | Property | 1 | 635 Community Drive | 0.1% | 1.9% | 635 Community Drive | |||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | 0.1% | 1.9% | 6526 & 6538 Judge Adams Road | |||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | 0.1% | 1.8% | 4350 Fortune Avenue Northwest | |||||
| 9.130 | Property | 1 | 6735 Trippel Road | 0.1% | 1.8% | 6735 Trippel Road | |||||
| 9.140 | Property | 1 | 1509 Leestown Road | 0.1% | 1.8% | 1509 Leestown Road | |||||
| 9.150 | Property | 1 | 1601 Brown Road | 0.1% | 1.8% | 1601 Brown Road | |||||
| 9.160 | Property | 1 | 22525 West 167th Street | 0.1% | 1.8% | 22525 West 167th Street | |||||
| 9.170 | Property | 1 | 1414 South Council Road | 0.1% | 1.7% | 1414 South Council Road | |||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | 0.1% | 1.7% | 4690 Global Avenue Northwest | |||||
| 9.190 | Property | 1 | 3466 Shippers Drive | 0.1% | 1.7% | 3466 Shippers Drive Northwest | |||||
| 9.200 | Property | 1 | 4555 West Highway 146 | 0.1% | 1.6% | 4555 West Highway 146 | |||||
| 9.210 | Property | 1 | 9780 Mopar Drive | 0.1% | 1.6% | 9780 Mopar Drive | |||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | 0.1% | 1.6% | 3779 Lake Shore Road | |||||
| 9.230 | Property | 1 | 2000 South Walnut Street | 0.1% | 1.5% | 2000 South Walnut Street | |||||
| 9.240 | Property | 1 | 3774 Snyder Road | 0.1% | 1.5% | 3774 Snyder Road | |||||
| 9.250 | Property | 1 | 8951 Mirabel Road | 0.1% | 1.4% | 8951 Mirabel Road | |||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | 0.1% | 1.4% | 8411 Florida Mining Boulevard | |||||
| 9.270 | Property | 1 | 900 Hutchinson Place | 0.1% | 1.4% | 900 Hutchinson Place | |||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | 0.1% | 1.4% | 5440 Haggerty Lane | |||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | 0.1% | 1.4% | 5703 Mitchell Avenue | |||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | 0.1% | 1.3% | 1103 Powderhouse Road Southeast | |||||
| 9.310 | Property | 1 | 3200 Rodeo Court | 0.1% | 1.3% | 3200 Rodeo Court | |||||
| 9.320 | Property | 1 | 14001 Jetport Loop | 0.1% | 1.3% | 14001 Jetport Loop | |||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | 0.1% | 1.3% | 505 Morgan Lakes Industrial Boulevard | |||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | 0.1% | 1.3% | 21200 Spring Plaza Drive | |||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | 0.1% | 1.3% | 3058 Lakemont Boulevard | |||||
| 9.360 | Property | 1 | 2000 Luna Road | 0.0% | 1.2% | 2000 Luna Road | |||||
| 9.370 | Property | 1 | 101 North Campus Drive | 0.0% | 1.0% | 101 North Campus Drive | |||||
| 9.380 | Property | 1 | 4651 Prosper Drive | 0.0% | 1.0% | 4651 Prosper Drive | |||||
| 9.390 | Property | 1 | 5025 Tuggle Road | 0.0% | 1.0% | 5025 Tuggle Road | |||||
| 9.400 | Property | 1 | 450 Northpointe Court | 0.0% | 1.0% | 450 Northpointe Court | |||||
| 9.410 | Property | 1 | 1602 Vincent Drive | 0.0% | 0.9% | 1602 Vincent Drive | |||||
| 9.420 | Property | 1 | 8644 Polk Lane | 0.0% | 0.9% | 8644 Polk Lane | |||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | 0.0% | 0.9% | 800 Lindale Industrial Parkway | |||||
| 9.440 | Property | 1 | 2465 Fontaine Street | 0.0% | 0.9% | 2465 Fontaine Street | |||||
| 9.450 | Property | 1 | 1430 South Wolf Road | 0.0% | 0.9% | 1430 South Wolf Road | |||||
| 9.460 | Property | 1 | 2552 South 98th Street | 0.0% | 0.9% | 2552 South 98th Street | |||||
| 9.470 | Property | 1 | 1000 Knell Road | 0.0% | 0.9% | 1000 Knell Road | |||||
| 9.480 | Property | 1 | 747 Mill Park Drive | 0.0% | 0.9% | 747 Mill Park Drive | |||||
| 9.490 | Property | 1 | 502 West Independence Drive | 0.0% | 0.9% | 502 West Independence Drive |
| A-1-1 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | % of Initial Pool Balance | % of Loan Balance | Mortgage Loan Originator(1) | Mortgage Loan Seller(1) | Related Group | Crossed Group | Address |
| 9.500 | Property | 1 | 38401 Amrhein Road | 0.0% | 0.9% | 38401 Amrhein Road | |||||
| 9.510 | Property | 1 | 6101 SW 44th Street | 0.0% | 0.7% | 6101 Southwest 44th Street | |||||
| 9.520 | Property | 1 | 700 Hudson Road | 0.0% | 0.7% | 700 Hudson Road | |||||
| 9.530 | Property | 1 | 685 Alliance Parkway | 0.0% | 0.7% | 685 Alliance Parkway | |||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | 0.0% | 0.7% | 5101 West Waters Avenue | |||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | 0.0% | 0.7% | 1935 Blue Hills Drive Northeast | |||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | 0.0% | 0.7% | 16211 Air Center Boulevard | |||||
| 9.570 | Property | 1 | 8800 Studley Road | 0.0% | 0.6% | 8800 Studley Road | |||||
| 9.580 | Property | 1 | 6 Konzen Court | 0.0% | 0.6% | 6 Konzen Court | |||||
| 9.590 | Property | 1 | 5300 International Drive | 0.0% | 0.6% | 5300 International Drive | |||||
| 9.600 | Property | 1 | 1289 Walden Avenue | 0.0% | 0.6% | 1289 Walden Avenue | |||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | 0.0% | 0.6% | 10551 North Congress Avenue | |||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | 0.0% | 0.5% | 3736 Tom Andrews Road Northwest | |||||
| 9.630 | Property | 1 | 2701 South 98th Street | 0.0% | 0.5% | 2701 South 98th Street | |||||
| 9.640 | Property | 1 | 231 Theater Drive | 0.0% | 0.5% | 231 Theater Drive | |||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | 0.0% | 0.5% | 3404 Cragmont Drive | |||||
| 9.660 | Property | 1 | 4 Liebich Lane | 0.0% | 0.5% | 4 Liebich Lane | |||||
| 9.670 | Property | 1 | 4040 Business Park Court | 0.0% | 0.5% | 4040 Business Park Court | |||||
| 9.680 | Property | 1 | 1270 North Wilkening | 0.0% | 0.4% | 1270 North Wilkening Road | |||||
| 9.690 | Property | 1 | 4472 Technology Drive | 0.0% | 0.4% | 4472 Technology Drive | |||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | 0.0% | 0.4% | 28000 Five M Center Drive | |||||
| 9.710 | Property | 1 | 3383 Spirit Way | 0.0% | 0.4% | 3383 Spirit Way | |||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | 0.0% | 0.4% | 9667 Inter-Ocean Drive | |||||
| 9.730 | Property | 1 | 2427 Henry Road NW | 0.0% | 0.3% | 2427 Henry Road Northwest | |||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | 0.0% | 0.3% | 1115 Regina Graeter Way | |||||
| 9.750 | Property | 1 | 831 Lone Star Drive | 0.0% | 0.3% | 831 Lone Star Drive | |||||
| 9.760 | Property | 1 | 4170 Columbia Road | 0.0% | 0.3% | 4170 Columbia Road | |||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | 0.0% | 0.3% | 6023 Century Oaks Drive | |||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | 0.0% | 0.3% | 2300 Westmoreland Street | |||||
| 9.790 | Property | 1 | 246 Glasson Drive | 0.0% | 0.3% | 246 Glasson Drive | |||||
| 9.800 | Property | 1 | 2759 North Garnett Road | 0.0% | 0.3% | 2759 North Garnett Road | |||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | 0.0% | 0.3% | 1122 Stoney Ridge Road | |||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | 0.0% | 0.3% | 5313 Majestic Parkway | |||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | 0.0% | 0.3% | 2901 East Heartland Drive | |||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | 0.0% | 0.2% | 1900 Interstate Boulevard | |||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | 0.0% | 0.2% | 50 Hollow Tree Lane | |||||
| 9.860 | Property | 1 | 440 US Highway 49 South | 0.0% | 0.2% | 440 Highway 49 South | |||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | 0.0% | 0.2% | 7569 Golf Course Boulevard | |||||
| 9.880 | Property | 1 | 4401 112th Street | 0.0% | 0.1% | 4401 112th Street | |||||
| 9.890 | Property | 1 | 105 Business Park Drive | 0.0% | 0.1% | 105 Business Park Drive | |||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | 0.0% | 0.1% | 7019 High Grove Boulevard | |||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 4.0% | 100.0% | WFB | WFB | NAP | NAP | 1500 Post Oak Boulevard |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 4.0% | 100.0% | WFB | WFB | NAP | NAP | 20400 & 20450 Stevens Creek Boulevard |
| 12.000 | Loan | 1 | The Greywood | 3.8% | 100.0% | WFB | WFB | NAP | NAP | 3 West 36th Street | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 3.7% | WFB | WFB | NAP | NAP | Various | ||
| 13.010 | Property | 1 | Casa Del Rey Apartments | 2.1% | 56.5% | 9036 Arcadia Avenue | |||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | 1.6% | 43.5% | 118 West Mission Road | |||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 3.2% | 100.0% | BCREI, SMC | BCREI | NAP | NAP | 6600 New Venture Gear Drive |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 2.7% | 100.0% | RREF DLI | RREF DLI | NAP | NAP | 1825-2050 Marketplace Drive |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 1.9% | NREC | NREC | NAP | NAP | Various | |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | 1.1% | 57.8% | 900 North Krome Avenue | |||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | 0.8% | 42.2% | 1680 Hiram Douglasville Highway | |||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 1.9% | SGFC | SGFC | NAP | NAP | Various | |
| 17.010 | Property | 1 | 62 Little Creek Apartments | 1.0% | 52.1% | 315,
407 and 411 Ashlawn Drive, 530 East Little Creek Road and 7813 & 7819 Galveston Boulevard | |||||
| 17.020 | Property | 1 | 53 Fenner Apartments | 0.9% | 47.9% | 7465, 7468 and 7469 Fenner Street | |||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 1.7% | 100.0% | LMF | LMF | NAP | NAP | 120 West Avenue |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 1.7% | 100.0% | RREF DLI | RREF DLI | NAP | NAP | 4640 Merchants Park Circle |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 1.6% | 100.0% | AREF2 | AREF2 | NAP | NAP | 609 South Kirby Street |
| 21.000 | Loan | 1 | Regency Square | 1.5% | 100.0% | GSBI | GSMC | NAP | NAP | 1715-1877 South Pueblo Boulevard | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 1.3% | 100.0% | WFB | WFB | NAP | NAP | 98 Isaacks Road | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 1.2% | 100.0% | LMF | LMF | NAP | NAP | 2032-2117 Sebring Place and 3301 Whitney Road | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 1.1% | 100.0% | NREC | NREC | NAP | NAP | 6455 U.S. 31 North |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 1.0% | 100.0% | RREF DLI | RREF DLI | NAP | NAP | 477 White Pond Drive |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 1.0% | 100.0% | RREF DLI | RREF DLI | NAP | NAP | 46800 Washington Street |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 0.9% | 100.0% | GSBI | GSMC | NAP | NAP | 208 Zoey Way |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 0.8% | 100.0% | AREF2 | AREF2 | NAP | NAP | 484 East Los Angeles Avenue |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 0.7% | 100.0% | LMF | LMF | NAP | NAP | 221 Baker Road |
| A-1-2 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | City | County | State | Zip Code | General Property Type | Detailed Property Type | Year Built | Year Renovated | Number of Units |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | Hyattsville | Prince George's | MD | 20782 | Retail | Super Regional Mall | 1959 | 2018 | 890,278 |
| 2.000 | Loan | 1 | City Center on 6th | Los Angeles | Los Angeles | CA | 90020 | Retail | Anchored | 2008 | NAP | 165,684 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | New York | New York | NY | 10017 | Mixed Use | Retail/Office | 1897-1927 | 2017 | 507,207 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | Various | Various | Various | Various | Manufactured Housing | Manufactured Housing | Various | NAP | 1,367 |
| 4.010 | Property | 1 | Stone Ridge | Cromwell | Noble | IN | 46732 | Manufactured Housing | Manufactured Housing | 1960 | NAP | 216 | |
| 4.020 | Property | 1 | Intercoastal | Titusville | Brevard | FL | 32796 | Manufactured Housing | Manufactured Housing | 1959 | NAP | 111 | |
| 4.030 | Property | 1 | Lake Runnymeade | St. Cloud | Osceola | FL | 34771 | Manufactured Housing | Manufactured Housing | 1974 | NAP | 75 | |
| 4.040 | Property | 1 | Baltimore Terrace | Hastings | Barry | MI | 49058 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 64 | |
| 4.050 | Property | 1 | Concord | Waterloo | DeKalb | IN | 46793 | Manufactured Housing | Manufactured Housing | 1973 | NAP | 123 | |
| 4.060 | Property | 1 | Three Oaks Estates | Three Oaks | Berrien | MI | 49128 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 76 | |
| 4.070 | Property | 1 | Pavilion | Comstock Park | Kent | MI | 49321 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 80 | |
| 4.080 | Property | 1 | Big Oaks | Orlando | Orange | FL | 32826 | Manufactured Housing | Manufactured Housing | 1960 | NAP | 56 | |
| 4.090 | Property | 1 | Cricklewood | Ravenna | Ottawa | MI | 49451 | Manufactured Housing | Manufactured Housing | 1972 | NAP | 63 | |
| 4.100 | Property | 1 | Oaklane | Clermont | Lake | FL | 34711 | Manufactured Housing | Manufactured Housing | 1946 | NAP | 61 | |
| 4.110 | Property | 1 | Six-0-Five | Mineral | Louisa | VA | 23117 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 101 | |
| 4.120 | Property | 1 | Shady Haven | Albion | Noble | IN | 46701 | Manufactured Housing | Manufactured Housing | 1950 | NAP | 78 | |
| 4.130 | Property | 1 | Wagon Wheel | Kissimmee | Osceola | FL | 34741 | Manufactured Housing | Manufactured Housing | 1980 | NAP | 25 | |
| 4.140 | Property | 1 | Sunset | Adrian | Lenawee | MI | 49221 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 44 | |
| 4.150 | Property | 1 | Lakeside Village | Deland | Volusia | FL | 32720 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 54 | |
| 4.160 | Property | 1 | Green Oaks | Mobile | Mobile | AL | 36618 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 36 | |
| 4.170 | Property | 1 | Arbor Mills | Ringgold | Catoosa | GA | 30736 | Manufactured Housing | Manufactured Housing | 2000 | NAP | 35 | |
| 4.180 | Property | 1 | Pala Verde | Mobile | Mobile | AL | 36693 | Manufactured Housing | Manufactured Housing | 1970 | NAP | 69 | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | Indianapolis | Marion | IN | 46240 | Hospitality | Full Service | 1998 | 2017 | 315 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | Little Rock | Pulaski | AR | 72223 | Multifamily | Garden | 2021-2024 | NAP | 252 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | Millburn | Essex | NJ | 07041 | Industrial | Warehouse/Distribution | 1966 | 2006 | 180,552 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | Los Angeles | Los Angeles | CA | 90066 | Office | Suburban | 2020 | NAP | 162,031 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | Various | Various | Various | Various | Industrial | Various | Various | Various | 19,189,611 |
| 9.010 | Property | 1 | 3150 Highway 42 | Locust Grove | Henry | GA | 30248 | Industrial | Warehouse/Distribution | 2020 | NAP | 657,518 | |
| 9.020 | Property | 1 | 1151 South Graham Road | Greenwood | Johnson | IN | 46343 | Industrial | Warehouse/Distribution | 2019 | NAP | 615,284 | |
| 9.030 | Property | 1 | 584 US Highway 130 | Trenton | Mercer | NJ | 08620 | Industrial | Warehouse/Distribution | 2017 | NAP | 347,145 | |
| 9.040 | Property | 1 | 590 Northport Parkway | Savannah | Chatham | GA | 31407 | Industrial | Warehouse/Distribution | 2017 | NAP | 831,764 | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | Plain City | Union | OH | 43064 | Industrial | Warehouse/Distribution | 2020 | NAP | 500,268 | |
| 9.060 | Property | 1 | 650 Braselton Parkway | Braselton | Jackson | GA | 30517 | Industrial | Warehouse/Distribution | 2018 | NAP | 373,750 | |
| 9.070 | Property | 1 | 482 Chaney Avenue | Greenwood | Johnson | IN | 46143 | Industrial | Warehouse/Distribution | 2014 | NAP | 671,354 | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | Davenport | Polk | FL | 33897 | Industrial | Warehouse/Distribution | 2016 | NAP | 310,922 | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | Mesquite | Dallas | TX | 75149 | Industrial | Warehouse/Distribution | 2016 | NAP | 351,874 | |
| 9.100 | Property | 1 | 635 Community Drive | South Burlington | Chittenden | VT | 05403 | Industrial | Warehouse/Distribution | 2021 | NAP | 143,979 | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | Whitsett | Guilford | NC | 27377 | Industrial | Warehouse/Distribution | 2019 | NAP | 286,281 | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | Concord | Cabarrus | NC | 28027 | Industrial | Warehouse/Distribution | 2016 | NAP | 354,482 | |
| 9.130 | Property | 1 | 6735 Trippel Road | Mobile | Mobile | AL | 36582 | Industrial | Warehouse/Distribution | 2017 | NAP | 362,942 | |
| 9.140 | Property | 1 | 1509 Leestown Road | Frankfort | Franklin | KY | 40601 | Industrial | Warehouse/Distribution | 2014 | NAP | 599,840 | |
| 9.150 | Property | 1 | 1601 Brown Road | Orion | Oakland | MI | 48359 | Industrial | Warehouse/Distribution | 2006 | NAP | 245,633 | |
| 9.160 | Property | 1 | 22525 West 167th Street | Olathe | Johnson | KS | 66062 | Industrial | Warehouse/Distribution | 2016 | NAP | 313,763 | |
| 9.170 | Property | 1 | 1414 South Council Road | Oklahoma City | Oklahoma | OK | 73128 | Industrial | Warehouse/Distribution | 2017 | NAP | 300,000 | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | Concord | Cabarrus | NC | 28027 | Industrial | Warehouse/Distribution | 2015 | NAP | 330,717 | |
| 9.190 | Property | 1 | 3466 Shippers Drive | Grand Rapids | Kent | MI | 49544 | Industrial | Warehouse/Distribution | 2016 | NAP | 343,483 | |
| 9.200 | Property | 1 | 4555 West Highway 146 | Buckner | Oldham | KY | 40010 | Industrial | Warehouse/Distribution | 2014 | NAP | 558,600 | |
| 9.210 | Property | 1 | 9780 Mopar Drive | Streetsboro | Portage | OH | 44241 | Industrial | Warehouse/Distribution | 2011 | NAP | 368,060 | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | Hamburg | Erie | NY | 14219 | Industrial | Warehouse/Distribution | 2016 | NAP | 338,584 | |
| 9.230 | Property | 1 | 2000 South Walnut Street | Burlington | Skagit | WA | 98233 | Industrial | Warehouse/Distribution | 2015 | NAP | 210,445 | |
| 9.240 | Property | 1 | 3774 Snyder Road | Kodak | Sevier | TN | 37764 | Industrial | Warehouse/Distribution | 2021 | NAP | 259,053 | |
| 9.250 | Property | 1 | 8951 Mirabel Road | Indianapolis | Marion | IN | 46141 | Industrial | Warehouse/Distribution | 2014 | NAP | 327,822 | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | Tampa | Hillsborough | FL | 33634 | Industrial | Warehouse/Distribution | 2003 | NAP | 171,734 | |
| 9.270 | Property | 1 | 900 Hutchinson Place | Lebanon | Wilson | TN | 37090 | Industrial | Warehouse/Distribution | 1993 | NAP | 381,240 | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | LaFayette | Tippecanoe | IN | 47905 | Industrial | Warehouse/Distribution | 2019 | NAP | 350,418 | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | St. Joseph | Buchanan | MO | 64153 | Industrial | Manufacturing/Distribution | 2000 | NAP | 382,880 | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | Aiken | Aiken | SC | 29803 | Industrial | Warehouse/Distribution | 2017 | NAP | 315,560 | |
| 9.310 | Property | 1 | 3200 Rodeo Court | Bessemer | Jefferson | AL | 35022 | Industrial | Warehouse/Distribution | 2021 | NAP | 290,879 | |
| 9.320 | Property | 1 | 14001 Jetport Loop | Fort Myers | Lee | FL | 33913 | Industrial | Warehouse/Distribution | 2016 | NAP | 213,672 | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | Savannah | Chatham | GA | 31407 | Industrial | Warehouse/Distribution | 2018 | NAP | 126,520 | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | Spring | Harris | TX | 77388 | Industrial | Warehouse/Distribution | 2013 | NAP | 181,176 | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | Fort Mill | York | SC | 29708 | Industrial | Warehouse/Distribution | 2009 | NAP | 176,939 | |
| 9.360 | Property | 1 | 2000 Luna Road | Carrollton | Dallas | TX | 75006 | Industrial | Warehouse/Distribution | 2008 | NAP | 184,317 | |
| 9.370 | Property | 1 | 101 North Campus Drive | Imperial | Allegheny | PA | 15126 | Industrial | Warehouse/Distribution | 2015 | NAP | 125,860 | |
| 9.380 | Property | 1 | 4651 Prosper Drive | Stow | Summit | OH | 44224 | Industrial | Manufacturing/Distribution | 2017 | NAP | 219,765 | |
| 9.390 | Property | 1 | 5025 Tuggle Road | Memphis | Shelby | TN | 38118 | Industrial | Warehouse/Distribution | 1996 | NAP | 449,900 | |
| 9.400 | Property | 1 | 450 Northpointe Court | Covington | St. Tammany | LA | 70433 | Industrial | Warehouse/Distribution | 2015 | NAP | 175,315 | |
| 9.410 | Property | 1 | 1602 Vincent Drive | Sauget | St. Claire | IL | 62206 | Industrial | Warehouse/Distribution | 2014 | NAP | 198,729 | |
| 9.420 | Property | 1 | 8644 Polk Lane | Olive Branch | DeSoto | MS | 38654 | Industrial | Warehouse/Distribution | 2011 | NAP | 234,660 | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | Lindale | Smith | TX | 75706 | Industrial | Warehouse/Distribution | 2013 | NAP | 163,383 | |
| 9.440 | Property | 1 | 2465 Fontaine Street | Kenton | Hardin | OH | 43326 | Industrial | Warehouse/Distribution | 2017 | NAP | 298,472 | |
| 9.450 | Property | 1 | 1430 South Wolf Road | Wheeling | Cook | IL | 60090 | Industrial | Warehouse/Distribution | 2003 | NAP | 123,000 | |
| 9.460 | Property | 1 | 2552 South 98th Street | Edwardsville | Wyandotte | KS | 66111 | Industrial | Warehouse/Distribution | 2013 | NAP | 280,019 | |
| 9.470 | Property | 1 | 1000 Knell Road | Montgomery | Kane | IL | 60538 | Industrial | Warehouse/Distribution | 2000 | NAP | 171,230 | |
| 9.480 | Property | 1 | 747 Mill Park Drive | Lancaster | Fairfield | OH | 43130 | Industrial | Warehouse/Distribution | 2019 | NAP | 152,995 | |
| 9.490 | Property | 1 | 502 West Independence Drive | Edinburg | Hidalgo | TX | 78541 | Industrial | Warehouse/Distribution | 2011 | NAP | 164,207 |
| A-1-3 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | City | County | State | Zip Code | General Property Type | Detailed Property Type | Year Built | Year Renovated | Number of Units |
| 9.500 | Property | 1 | 38401 Amrhein Road | Livonia | Wayne | MI | 48150 | Industrial | Warehouse/Distribution | 1999 | NAP | 172,668 | |
| 9.510 | Property | 1 | 6101 SW 44th Street | Oklahoma City | Oklahoma | OK | 73179 | Industrial | Warehouse/Distribution | 2019 | NAP | 120,780 | |
| 9.520 | Property | 1 | 700 Hudson Road | Griffin | Spalding County | GA | 30224 | Industrial | Warehouse/Distribution | 2002 | NAP | 218,120 | |
| 9.530 | Property | 1 | 685 Alliance Parkway | Hewitt | McLennan | TX | 76643 | Industrial | Warehouse/Distribution | 2012 | NAP | 150,710 | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | Tampa | Hillsborough | FL | 33634 | Industrial | Warehouse/Distribution | 1997 | NAP | 95,662 | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | Roanoke | Roanoke City | VA | 24012 | Industrial | Warehouse/Distribution | 2013 | NAP | 103,580 | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | Houston | Harris | TX | 77032 | Industrial | Manufacturing/Distribution | 2005 | NAP | 91,295 | |
| 9.570 | Property | 1 | 8800 Studley Road | Mechanicsville | Hanover | VA | 23116 | Industrial | Warehouse/Distribution | 1999 | NAP | 112,799 | |
| 9.580 | Property | 1 | 6 Konzen Court | Granite City | Madison | IL | 62040 | Industrial | Warehouse/Distribution | 2001 | NAP | 184,800 | |
| 9.590 | Property | 1 | 5300 International Drive | Cudahy | Milwaukee | WI | 53110 | Industrial | Warehouse/Distribution | 2001 | NAP | 139,564 | |
| 9.600 | Property | 1 | 1289 Walden Avenue | Cheektowaga | Erie | NY | 14211 | Industrial | Warehouse/Distribution | 2001 | NAP | 105,073 | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | Kansas City | Platte | MO | 64153 | Industrial | Warehouse/Distribution | 2014 | NAP | 158,417 | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | Roanoke | Roanoke City | VA | 24019 | Industrial | Warehouse/Distribution | 1996 | NAP | 83,000 | |
| 9.630 | Property | 1 | 2701 South 98th Street | Edwardsville | Wyandotte | KS | 66111 | Industrial | Warehouse/Distribution | 2001 | NAP | 179,280 | |
| 9.640 | Property | 1 | 231 Theater Drive | Duncansville | Blair | PA | 16635 | Industrial | Warehouse/Distribution | 2013 | NAP | 122,522 | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | Tampa | Hillsborough | FL | 33619 | Industrial | Storage/Warehouse | 1989 | NAP | 68,385 | |
| 9.660 | Property | 1 | 4 Liebich Lane | Halfmoon | Saratoga | NY | 12065 | Industrial | Warehouse/Distribution | 2011 | NAP | 75,000 | |
| 9.670 | Property | 1 | 4040 Business Park Court | Winston-Salem | Forsyth | NC | 27107 | Industrial | Warehouse/Distribution | 2001 | NAP | 106,507 | |
| 9.680 | Property | 1 | 1270 North Wilkening | Schaumburg | Cook | IL | 60173 | Industrial | Warehouse/Distribution | 1997 | NAP | 73,500 | |
| 9.690 | Property | 1 | 4472 Technology Drive | Rockford | Winnebago | IL | 61109 | Industrial | Manufacturing/Distribution | 1998 | 2011 | 66,387 | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | Romulus | Wayne | MI | 48174 | Industrial | Warehouse/Distribution | 1997 | NAP | 71,933 | |
| 9.710 | Property | 1 | 3383 Spirit Way | Green Bay | Brown | WI | 54304 | Industrial | Warehouse/Distribution | 2013 | NAP | 99,102 | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | Cincinnati | Butler | OH | 45246 | Industrial | Warehouse/Distribution | 1999 | NAP | 103,818 | |
| 9.730 | Property | 1 | 2427 Henry Road NW | Stewartville | Olmsted | MN | 55976 | Industrial | Warehouse/Distribution | 2013 | NAP | 60,370 | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | Cincinnati | Hamilton | OH | 45216 | Industrial | Warehouse/Distribution | 2014 | NAP | 63,840 | |
| 9.750 | Property | 1 | 831 Lone Star Drive | O'Fallon | St. Charles | MO | 63366 | Industrial | Warehouse/Distribution | 1989 | NAP | 102,135 | |
| 9.760 | Property | 1 | 4170 Columbia Road | Lebanon | Warren | OH | 45036 | Industrial | Warehouse/Distribution | 2008 | NAP | 51,130 | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | Chattanooga | Hamilton | TN | 37416 | Industrial | Warehouse/Distribution | 2002 | NAP | 60,637 | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | Richmond | Henrico | VA | 23230 | Industrial | Warehouse/Distribution | 2004 | NAP | 60,000 | |
| 9.790 | Property | 1 | 246 Glasson Drive | Corpus Christi | Nueces | TX | 78406 | Industrial | Warehouse/Distribution | 2011 | NAP | 46,253 | |
| 9.800 | Property | 1 | 2759 North Garnett Road | Tulsa | Tulsa | OK | 74116 | Industrial | Warehouse/Distribution | 2010 | NAP | 46,240 | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | Charlottesville | Albemarle | VA | 22902 | Industrial | Warehouse/Distribution | 1998 | NAP | 48,064 | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | Bedford Heights | Cuyahoga | OH | 44146 | Industrial | Warehouse/Distribution | 1998 | NAP | 82,269 | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | Liberty | Clay | MO | 64068 | Industrial | Manufacturing/Distribution | 1997 | NAP | 96,687 | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | Lakeland | Polk | FL | 33805 | Industrial | Warehouse/Distribution | 1994 | NAP | 32,105 | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | Newington | Hartford | CT | 06111 | Industrial | Warehouse/Distribution | 2000 | NAP | 54,812 | |
| 9.860 | Property | 1 | 440 US Highway 49 South | Richland | Rankin | MS | 39218 | Industrial | Warehouse/Distribution | 1986 | NAP | 36,000 | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | Punta Gorda | Charlotte | FL | 33982 | Industrial | Warehouse/Distribution | 2007 | NAP | 34,624 | |
| 9.880 | Property | 1 | 4401 112th Street | Urbandale | Polk | IA | 50322 | Industrial | Warehouse/Distribution | 1985 | 2017 | 36,270 | |
| 9.890 | Property | 1 | 105 Business Park Drive | Ridgeland | Madison | MS | 39157 | Industrial | Warehouse/Distribution | 1988 | NAP | 26,340 | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | Burr Ridge | DuPage | IL | 60527 | Industrial | Warehouse/Distribution | 1997 | NAP | 12,500 | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | Houston | Harris | TX | 77056 | Office | CBD | 2016 | NAP | 603,179 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | Cupertino | Santa Clara | CA | 95014 | Office | Suburban | 1987 | 2024 | 357,838 |
| 12.000 | Loan | 1 | The Greywood | New York | New York | NY | 10018 | Multifamily | High Rise | 2013 | NAP | 72 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | San Gabriel | Los Angeles | CA | Various | Multifamily | Garden | Various | Various | 107 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | San Gabriel | Los Angeles | CA | 91775 | Multifamily | Garden | 1969 | NAP | 57 | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | San Gabriel | Los Angeles | CA | 91776 | Multifamily | Garden | 1973 | NAP | 50 | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | DeWitt | Onondaga | NY | 13057 | Industrial | Manufacturing/Distribution | 1964-1985, 2023 | 2025 | 1,356,067 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | Burlington | Skagit | WA | 98233 | Retail | Shadow Anchored | 2004 | NAP | 162,196 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | Various | Various | Various | Various | Self Storage | Self Storage | Various | NAP | 133,150 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | Florida City | Miami-Dade | FL | 33034 | Self Storage | Self Storage | 2002 | NAP | 54,635 | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | Hiram | Paulding | GA | 30141 | Self Storage | Self Storage | 1999 | NAP | 78,515 | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | Norfolk | Norfolk City | VA | 23505 | Multifamily | Garden | 1970 | 2022 | 115 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | Norfolk | Norfolk City | VA | 23505 | Multifamily | Garden | 1970 | 2022 | 62 | |
| 17.020 | Property | 1 | 53 Fenner Apartments | Norfolk | Norfolk City | VA | 23505 | Multifamily | Garden | 1970 | 2022 | 53 | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | Kannapolis | Cabarrus | NC | 28081 | Mixed Use | Multifamily/Retail | 2024 | NAP | 43 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | Collierville | Shelby | TN | 38107 | Hospitality | Select Service | 2008 | NAP | 131 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | Hemet | Riverside | CA | 92545 | Industrial | Warehouse/Distribution | 2025 | NAP | 850,640 |
| 21.000 | Loan | 1 | Regency Square | Pueblo | Pueblo | CO | 81005 | Retail | Anchored | 1977 | NAP | 115,787 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | Humble | Harris | TX | 77338 | Multifamily | Garden | 1984 | 2025 | 128 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | Clearwater | Pinellas | FL | 33760 | Multifamily | Townhomes | 2022 | NAP | 32 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | Williamsburg | Grand Traverse | MI | 49690 | Mixed Use | Self Storage/Retail/Industrial | 1986 | 2024 | 85,071 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | Akron | Summit | OH | 44320 | Multifamily | Mid Rise | 1973 | 2004 | 173 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | La Quinta | Riverside | CA | 92253 | Retail | Single Tenant | 2015 | NAP | 43,325 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | Tifton | Tift | GA | 31793 | Multifamily | Student Housing | 2010 | 2017 | 240 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | Moorpark | Ventura | CA | 93021 | Mixed Use | Office/Retail | 1989 | NAP | 31,240 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | Houston | Harris | TX | 77094 | Industrial | Warehouse/Distribution | 1978-2015 | NAP | 47,400 |
| A-1-4 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Unit of Measure | Loan Per Unit ($) | Original Balance ($) | Cut-off Date Balance ($) | Maturity/ARD Balance ($) | Interest Rate % | Administrative Fee Rate %(2) | Net Mortgage Rate % |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | SF | 112.32 | 58,000,000 | 58,000,000 | 55,167,484 | 7.35500% | 0.02056% | 7.33444% |
| 2.000 | Loan | 1 | City Center on 6th | SF | 310.83 | 51,500,000 | 51,500,000 | 51,500,000 | 6.81400% | 0.02056% | 6.79344% | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | SF | 610.53 | 50,000,000 | 49,946,237 | 49,206,989 | 7.06000% | 0.02056% | 7.03944% |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | Pads | 32,918.80 | 45,000,000 | 45,000,000 | 45,000,000 | 6.46000% | 0.02056% | 6.43944% |
| 4.010 | Property | 1 | Stone Ridge | Pads | 6,610,000 | 6,610,000 | 6,610,000 | |||||
| 4.020 | Property | 1 | Intercoastal | Pads | 5,080,000 | 5,080,000 | 5,080,000 | |||||
| 4.030 | Property | 1 | Lake Runnymeade | Pads | 3,890,000 | 3,890,000 | 3,890,000 | |||||
| 4.040 | Property | 1 | Baltimore Terrace | Pads | 3,080,000 | 3,080,000 | 3,080,000 | |||||
| 4.050 | Property | 1 | Concord | Pads | 2,800,000 | 2,800,000 | 2,800,000 | |||||
| 4.060 | Property | 1 | Three Oaks Estates | Pads | 2,710,000 | 2,710,000 | 2,710,000 | |||||
| 4.070 | Property | 1 | Pavilion | Pads | 2,460,000 | 2,460,000 | 2,460,000 | |||||
| 4.080 | Property | 1 | Big Oaks | Pads | 2,450,000 | 2,450,000 | 2,450,000 | |||||
| 4.090 | Property | 1 | Cricklewood | Pads | 2,050,000 | 2,050,000 | 2,050,000 | |||||
| 4.100 | Property | 1 | Oaklane | Pads | 2,010,000 | 2,010,000 | 2,010,000 | |||||
| 4.110 | Property | 1 | Six-0-Five | Pads | 1,880,000 | 1,880,000 | 1,880,000 | |||||
| 4.120 | Property | 1 | Shady Haven | Pads | 1,730,000 | 1,730,000 | 1,730,000 | |||||
| 4.130 | Property | 1 | Wagon Wheel | Pads | 1,700,000 | 1,700,000 | 1,700,000 | |||||
| 4.140 | Property | 1 | Sunset | Pads | 1,550,000 | 1,550,000 | 1,550,000 | |||||
| 4.150 | Property | 1 | Lakeside Village | Pads | 1,290,000 | 1,290,000 | 1,290,000 | |||||
| 4.160 | Property | 1 | Green Oaks | Pads | 1,250,000 | 1,250,000 | 1,250,000 | |||||
| 4.170 | Property | 1 | Arbor Mills | Pads | 1,250,000 | 1,250,000 | 1,250,000 | |||||
| 4.180 | Property | 1 | Pala Verde | Pads | 1,210,000 | 1,210,000 | 1,210,000 | |||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | Rooms | 136,395.58 | 43,000,000 | 42,964,607 | 40,762,719 | 6.97900% | 0.02056% | 6.95844% | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | Units | 158,730.16 | 40,000,000 | 40,000,000 | 40,000,000 | 6.33000% | 0.02056% | 6.30944% |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | SF | 181.67 | 32,800,000 | 32,800,000 | 32,800,000 | 6.54000% | 0.02056% | 6.51944% |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | SF | 493.73 | 27,500,000 | 27,500,000 | 27,500,000 | 6.94990% | 0.02056% | 6.92934% |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | SF | 60.94 | 25,000,000 | 25,000,000 | 25,000,000 | 5.09677% | 0.01932% | 5.07745% |
| 9.010 | Property | 1 | 3150 Highway 42 | SF | 1,081,517 | 1,081,517 | 1,081,517 | |||||
| 9.020 | Property | 1 | 1151 South Graham Road | SF | 1,053,637 | 1,053,637 | 1,053,637 | |||||
| 9.030 | Property | 1 | 584 US Highway 130 | SF | 1,045,505 | 1,045,505 | 1,045,505 | |||||
| 9.040 | Property | 1 | 590 Northport Parkway | SF | 861,380 | 861,380 | 861,380 | |||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | SF | 808,524 | 808,524 | 808,524 | |||||
| 9.060 | Property | 1 | 650 Braselton Parkway | SF | 756,249 | 756,249 | 756,249 | |||||
| 9.070 | Property | 1 | 482 Chaney Avenue | SF | 555,279 | 555,279 | 555,279 | |||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | SF | 552,956 | 552,956 | 552,956 | |||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | SF | 522,753 | 522,753 | 522,753 | |||||
| 9.100 | Property | 1 | 635 Community Drive | SF | 473,362 | 473,362 | 473,362 | |||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | SF | 466,992 | 466,992 | 466,992 | |||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | SF | 458,861 | 458,861 | 458,861 | |||||
| 9.130 | Property | 1 | 6735 Trippel Road | SF | 450,729 | 450,729 | 450,729 | |||||
| 9.140 | Property | 1 | 1509 Leestown Road | SF | 449,567 | 449,567 | 449,567 | |||||
| 9.150 | Property | 1 | 1601 Brown Road | SF | 447,244 | 447,244 | 447,244 | |||||
| 9.160 | Property | 1 | 22525 West 167th Street | SF | 440,274 | 440,274 | 440,274 | |||||
| 9.170 | Property | 1 | 1414 South Council Road | SF | 432,723 | 432,723 | 432,723 | |||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | SF | 430,980 | 430,980 | 430,980 | |||||
| 9.190 | Property | 1 | 3466 Shippers Drive | SF | 425,172 | 425,172 | 425,172 | |||||
| 9.200 | Property | 1 | 4555 West Highway 146 | SF | 407,747 | 407,747 | 407,747 | |||||
| 9.210 | Property | 1 | 9780 Mopar Drive | SF | 401,939 | 401,939 | 401,939 | |||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | SF | 394,969 | 394,969 | 394,969 | |||||
| 9.230 | Property | 1 | 2000 South Walnut Street | SF | 365,927 | 365,927 | 365,927 | |||||
| 9.240 | Property | 1 | 3774 Snyder Road | SF | 365,927 | 365,927 | 365,927 | |||||
| 9.250 | Property | 1 | 8951 Mirabel Road | SF | 356,633 | 356,633 | 356,633 | |||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | SF | 349,663 | 349,663 | 349,663 | |||||
| 9.270 | Property | 1 | 900 Hutchinson Place | SF | 349,547 | 349,547 | 349,547 | |||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | SF | 348,502 | 348,502 | 348,502 | |||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | SF | 342,693 | 342,693 | 342,693 | |||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | SF | 334,562 | 334,562 | 334,562 | |||||
| 9.310 | Property | 1 | 3200 Rodeo Court | SF | 327,592 | 327,592 | 327,592 | |||||
| 9.320 | Property | 1 | 14001 Jetport Loop | SF | 324,687 | 324,687 | 324,687 | |||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | SF | 324,107 | 324,107 | 324,107 | |||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | SF | 321,783 | 321,783 | 321,783 | |||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | SF | 313,652 | 313,652 | 313,652 | |||||
| 9.360 | Property | 1 | 2000 Luna Road | SF | 308,424 | 308,424 | 308,424 | |||||
| 9.370 | Property | 1 | 101 North Campus Drive | SF | 255,568 | 255,568 | 255,568 | |||||
| 9.380 | Property | 1 | 4651 Prosper Drive | SF | 255,568 | 255,568 | 255,568 | |||||
| 9.390 | Property | 1 | 5025 Tuggle Road | SF | 254,058 | 254,058 | 254,058 | |||||
| 9.400 | Property | 1 | 450 Northpointe Court | SF | 240,466 | 240,466 | 240,466 | |||||
| 9.410 | Property | 1 | 1602 Vincent Drive | SF | 235,819 | 235,819 | 235,819 | |||||
| 9.420 | Property | 1 | 8644 Polk Lane | SF | 235,006 | 235,006 | 235,006 | |||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | SF | 232,334 | 232,334 | 232,334 | |||||
| 9.440 | Property | 1 | 2465 Fontaine Street | SF | 228,849 | 228,849 | 228,849 | |||||
| 9.450 | Property | 1 | 1430 South Wolf Road | SF | 228,849 | 228,849 | 228,849 | |||||
| 9.460 | Property | 1 | 2552 South 98th Street | SF | 227,688 | 227,688 | 227,688 | |||||
| 9.470 | Property | 1 | 1000 Knell Road | SF | 216,071 | 216,071 | 216,071 | |||||
| 9.480 | Property | 1 | 747 Mill Park Drive | SF | 214,909 | 214,909 | 214,909 | |||||
| 9.490 | Property | 1 | 502 West Independence Drive | SF | 213,748 | 213,748 | 213,748 |
| A-1-5 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Unit of Measure | Loan Per Unit ($) | Original Balance ($) | Cut-off Date Balance ($) | Maturity/ARD Balance ($) | Interest Rate % | Administrative Fee Rate %(2) | Net Mortgage Rate % |
| 9.500 | Property | 1 | 38401 Amrhein Road | SF | 212,586 | 212,586 | 212,586 | |||||
| 9.510 | Property | 1 | 6101 SW 44th Street | SF | 186,100 | 186,100 | 186,100 | |||||
| 9.520 | Property | 1 | 700 Hudson Road | SF | 180,059 | 180,059 | 180,059 | |||||
| 9.530 | Property | 1 | 685 Alliance Parkway | SF | 174,367 | 174,367 | 174,367 | |||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | SF | 171,927 | 171,927 | 171,927 | |||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | SF | 169,604 | 169,604 | 169,604 | |||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | SF | 167,281 | 167,281 | 167,281 | |||||
| 9.570 | Property | 1 | 8800 Studley Road | SF | 152,179 | 152,179 | 152,179 | |||||
| 9.580 | Property | 1 | 6 Konzen Court | SF | 147,649 | 147,649 | 147,649 | |||||
| 9.590 | Property | 1 | 5300 International Drive | SF | 146,719 | 146,719 | 146,719 | |||||
| 9.600 | Property | 1 | 1289 Walden Avenue | SF | 145,209 | 145,209 | 145,209 | |||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | SF | 145,209 | 145,209 | 145,209 | |||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | SF | 133,592 | 133,592 | 133,592 | |||||
| 9.630 | Property | 1 | 2701 South 98th Street | SF | 131,269 | 131,269 | 131,269 | |||||
| 9.640 | Property | 1 | 231 Theater Drive | SF | 130,688 | 130,688 | 130,688 | |||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | SF | 124,299 | 124,299 | 124,299 | |||||
| 9.660 | Property | 1 | 4 Liebich Lane | SF | 118,491 | 118,491 | 118,491 | |||||
| 9.670 | Property | 1 | 4040 Business Park Court | SF | 112,682 | 112,682 | 112,682 | |||||
| 9.680 | Property | 1 | 1270 North Wilkening | SF | 105,712 | 105,712 | 105,712 | |||||
| 9.690 | Property | 1 | 4472 Technology Drive | SF | 95,606 | 95,606 | 95,606 | |||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | SF | 95,257 | 95,257 | 95,257 | |||||
| 9.710 | Property | 1 | 3383 Spirit Way | SF | 92,701 | 92,701 | 92,701 | |||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | SF | 88,287 | 88,287 | 88,287 | |||||
| 9.730 | Property | 1 | 2427 Henry Road NW | SF | 82,479 | 82,479 | 82,479 | |||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | SF | 81,317 | 81,317 | 81,317 | |||||
| 9.750 | Property | 1 | 831 Lone Star Drive | SF | 77,160 | 77,160 | 77,160 | |||||
| 9.760 | Property | 1 | 4170 Columbia Road | SF | 76,670 | 76,670 | 76,670 | |||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | SF | 76,438 | 76,438 | 76,438 | |||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | SF | 75,509 | 75,509 | 75,509 | |||||
| 9.790 | Property | 1 | 246 Glasson Drive | SF | 74,347 | 74,347 | 74,347 | |||||
| 9.800 | Property | 1 | 2759 North Garnett Road | SF | 71,211 | 71,211 | 71,211 | |||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | SF | 68,539 | 68,539 | 68,539 | |||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | SF | 67,958 | 67,958 | 67,958 | |||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | SF | 64,815 | 64,815 | 64,815 | |||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | SF | 52,275 | 52,275 | 52,275 | |||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | SF | 52,275 | 52,275 | 52,275 | |||||
| 9.860 | Property | 1 | 440 US Highway 49 South | SF | 37,871 | 37,871 | 37,871 | |||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | SF | 37,754 | 37,754 | 37,754 | |||||
| 9.880 | Property | 1 | 4401 112th Street | SF | 32,411 | 32,411 | 32,411 | |||||
| 9.890 | Property | 1 | 105 Business Park Drive | SF | 27,299 | 27,299 | 27,299 | |||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | SF | 25,208 | 25,208 | 25,208 | |||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | SF | 232.10 | 25,000,000 | 25,000,000 | 25,000,000 | 6.74700% | 0.02056% | 6.72644% |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | SF | 405.21 | 25,000,000 | 25,000,000 | 25,000,000 | 6.44200% | 0.03931% | 6.40269% |
| 12.000 | Loan | 1 | The Greywood | Units | 326,388.89 | 23,500,000 | 23,500,000 | 23,500,000 | 6.01200% | 0.02056% | 5.99144% | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | Units | 214,953.27 | 23,000,000 | 23,000,000 | 23,000,000 | 6.33500% | 0.04056% | 6.29444% | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | Units | 13,000,000 | 13,000,000 | 13,000,000 | |||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | Units | 10,000,000 | 10,000,000 | 10,000,000 | |||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | SF | 55.31 | 20,000,000 | 20,000,000 | 20,000,000 | 7.21000% | 0.02056% | 7.18944% |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | SF | 103.27 | 16,750,000 | 16,750,000 | 16,750,000 | 5.57300% | 0.02056% | 5.55244% |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | SF | 90.12 | 12,000,000 | 12,000,000 | 12,000,000 | 6.30500% | 0.02056% | 6.28444% |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | SF | 6,939,000 | 6,939,000 | 6,939,000 | |||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | SF | 5,061,000 | 5,061,000 | 5,061,000 | |||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | Units | 101,739.13 | 11,700,000 | 11,700,000 | 11,700,000 | 6.59200% | 0.02056% | 6.57144% |
| 17.010 | Property | 1 | 62 Little Creek Apartments | Units | 6,100,000 | 6,100,000 | 6,100,000 | |||||
| 17.020 | Property | 1 | 53 Fenner Apartments | Units | 5,600,000 | 5,600,000 | 5,600,000 | |||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | Units | 244,186.05 | 10,500,000 | 10,500,000 | 10,500,000 | 6.30000% | 0.02056% | 6.27944% |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | Rooms | 80,152.67 | 10,500,000 | 10,500,000 | 10,500,000 | 7.18000% | 0.02056% | 7.15944% |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | SF | 119.91 | 10,000,000 | 10,000,000 | 10,000,000 | 6.75000% | 0.02056% | 6.72944% |
| 21.000 | Loan | 1 | Regency Square | SF | 80.54 | 9,325,000 | 9,325,000 | 9,325,000 | 6.63100% | 0.02056% | 6.61044% | |
| 22.000 | Loan | 1 | Deer Springs Apartments | Units | 61,718.75 | 7,900,000 | 7,900,000 | 7,900,000 | 6.44200% | 0.02056% | 6.42144% | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | Units | 234,375.00 | 7,500,000 | 7,500,000 | 7,500,000 | 6.55000% | 0.02056% | 6.52944% | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | SF | 78.17 | 6,650,000 | 6,650,000 | 6,474,701 | 7.36000% | 0.02056% | 7.33944% |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | Units | 37,572.25 | 6,500,000 | 6,500,000 | 6,500,000 | 7.05400% | 0.02056% | 7.03344% |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | SF | 146.57 | 6,350,000 | 6,350,000 | 6,350,000 | 6.57000% | 0.02056% | 6.54944% |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | Beds | 22,916.67 | 5,500,000 | 5,500,000 | 5,500,000 | 6.34900% | 0.02056% | 6.32844% |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | SF | 160.05 | 5,000,000 | 5,000,000 | 5,000,000 | 6.64000% | 0.02056% | 6.61944% |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | SF | 95.99 | 4,550,000 | 4,550,000 | 4,550,000 | 6.69000% | 0.02056% | 6.66944% |
| A-1-6 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Monthly Debt Service (P&I) ($) | Monthly Debt Service (IO) ($) | Annual Debt Service (P&I) ($) | Annual Debt Service (IO) ($) | Amortization Type | ARD Loan (Yes / No) | Interest Accrual Method |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 399,801.30 | NAP | 4,797,615.60 | NAP | Amortizing Balloon | No | Actual/360 |
| 2.000 | Loan | 1 | City Center on 6th | NAP | 296,495.75 | NAP | 3,557,949.00 | Interest Only | No | Actual/360 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 311,012.89 | NAP | 3,732,154.68 | NAP | Amortizing Balloon | No | Actual/360 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | NAP | 245,614.58 | NAP | 2,947,374.96 | Interest Only | No | Actual/360 |
| 4.010 | Property | 1 | Stone Ridge | ||||||||
| 4.020 | Property | 1 | Intercoastal | ||||||||
| 4.030 | Property | 1 | Lake Runnymeade | ||||||||
| 4.040 | Property | 1 | Baltimore Terrace | ||||||||
| 4.050 | Property | 1 | Concord | ||||||||
| 4.060 | Property | 1 | Three Oaks Estates | ||||||||
| 4.070 | Property | 1 | Pavilion | ||||||||
| 4.080 | Property | 1 | Big Oaks | ||||||||
| 4.090 | Property | 1 | Cricklewood | ||||||||
| 4.100 | Property | 1 | Oaklane | ||||||||
| 4.110 | Property | 1 | Six-0-Five | ||||||||
| 4.120 | Property | 1 | Shady Haven | ||||||||
| 4.130 | Property | 1 | Wagon Wheel | ||||||||
| 4.140 | Property | 1 | Sunset | ||||||||
| 4.150 | Property | 1 | Lakeside Village | ||||||||
| 4.160 | Property | 1 | Green Oaks | ||||||||
| 4.170 | Property | 1 | Arbor Mills | ||||||||
| 4.180 | Property | 1 | Pala Verde | ||||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 285,473.88 | NAP | 3,425,686.56 | NAP | Amortizing Balloon | No | Actual/360 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | 213,930.56 | NAP | 2,567,166.72 | Interest Only | No | Actual/360 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | 181,242.78 | NAP | 2,174,913.33 | Interest Only | No | Actual/360 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | NAP | 161,480.60 | NAP | 1,937,767.20 | Interest Only | No | Actual/360 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | NAP | 107,657.42 | NAP | 1,291,889.04 | Interest Only | No | Actual/360 |
| 9.010 | Property | 1 | 3150 Highway 42 | ||||||||
| 9.020 | Property | 1 | 1151 South Graham Road | ||||||||
| 9.030 | Property | 1 | 584 US Highway 130 | ||||||||
| 9.040 | Property | 1 | 590 Northport Parkway | ||||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | ||||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | ||||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | ||||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | ||||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | ||||||||
| 9.100 | Property | 1 | 635 Community Drive | ||||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | ||||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | ||||||||
| 9.130 | Property | 1 | 6735 Trippel Road | ||||||||
| 9.140 | Property | 1 | 1509 Leestown Road | ||||||||
| 9.150 | Property | 1 | 1601 Brown Road | ||||||||
| 9.160 | Property | 1 | 22525 West 167th Street | ||||||||
| 9.170 | Property | 1 | 1414 South Council Road | ||||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | ||||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | ||||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | ||||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | ||||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | ||||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | ||||||||
| 9.240 | Property | 1 | 3774 Snyder Road | ||||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | ||||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | ||||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | ||||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | ||||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | ||||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | ||||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | ||||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | ||||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | ||||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | ||||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | ||||||||
| 9.360 | Property | 1 | 2000 Luna Road | ||||||||
| 9.370 | Property | 1 | 101 North Campus Drive | ||||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | ||||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | ||||||||
| 9.400 | Property | 1 | 450 Northpointe Court | ||||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | ||||||||
| 9.420 | Property | 1 | 8644 Polk Lane | ||||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | ||||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | ||||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | ||||||||
| 9.460 | Property | 1 | 2552 South 98th Street | ||||||||
| 9.470 | Property | 1 | 1000 Knell Road | ||||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | ||||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-7 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Monthly Debt Service (P&I) ($) | Monthly Debt Service (IO) ($) | Annual Debt Service (P&I) ($) | Annual Debt Service (IO) ($) | Amortization Type | ARD Loan (Yes / No) | Interest Accrual Method |
| 9.500 | Property | 1 | 38401 Amrhein Road | ||||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | ||||||||
| 9.520 | Property | 1 | 700 Hudson Road | ||||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | ||||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | ||||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | ||||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | ||||||||
| 9.570 | Property | 1 | 8800 Studley Road | ||||||||
| 9.580 | Property | 1 | 6 Konzen Court | ||||||||
| 9.590 | Property | 1 | 5300 International Drive | ||||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | ||||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | ||||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | ||||||||
| 9.630 | Property | 1 | 2701 South 98th Street | ||||||||
| 9.640 | Property | 1 | 231 Theater Drive | ||||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | ||||||||
| 9.660 | Property | 1 | 4 Liebich Lane | ||||||||
| 9.670 | Property | 1 | 4040 Business Park Court | ||||||||
| 9.680 | Property | 1 | 1270 North Wilkening | ||||||||
| 9.690 | Property | 1 | 4472 Technology Drive | ||||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | ||||||||
| 9.710 | Property | 1 | 3383 Spirit Way | ||||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | ||||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | ||||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | ||||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | ||||||||
| 9.760 | Property | 1 | 4170 Columbia Road | ||||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | ||||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | ||||||||
| 9.790 | Property | 1 | 246 Glasson Drive | ||||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | ||||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | ||||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | ||||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | ||||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | ||||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | ||||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | ||||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | ||||||||
| 9.880 | Property | 1 | 4401 112th Street | ||||||||
| 9.890 | Property | 1 | 105 Business Park Drive | ||||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | ||||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | 142,514.76 | NAP | 1,710,177.12 | Interest Only | No | Actual/360 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | NAP | 136,072.34 | NAP | 1,632,868.08 | Interest Only | No | Actual/360 |
| 12.000 | Loan | 1 | The Greywood | NAP | 119,370.21 | NAP | 1,432,442.52 | Interest Only | No | Actual/360 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | NAP | 123,107.23 | NAP | 1,477,286.76 | Interest Only | No | Actual/360 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | ||||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | ||||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | NAP | 121,835.65 | NAP | 1,462,027.80 | Interest Only | No | Actual/360 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | NAP | 78,870.21 | NAP | 946,442.47 | Interest Only | No | Actual/360 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | NAP | 63,925.69 | NAP | 767,108.28 | Interest Only | No | Actual/360 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | ||||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | ||||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | NAP | 65,164.67 | NAP | 781,976.04 | Interest Only | No | Actual/360 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | ||||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | ||||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | 55,890.63 | NAP | 670,687.56 | Interest Only | No | Actual/360 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | 63,697.57 | NAP | 764,370.83 | Interest Only | No | Actual/360 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | 57,031.25 | NAP | 684,375.00 | Interest Only | No | Actual/360 |
| 21.000 | Loan | 1 | Regency Square | NAP | 52,244.07 | NAP | 626,928.84 | Interest Only | No | Actual/360 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | 42,998.86 | NAP | 515,986.32 | Interest Only | No | Actual/360 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | 41,506.08 | NAP | 498,072.96 | Interest Only | No | Actual/360 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 45,861.93 | 41,353.15 | 550,343.16 | 496,237.80 | Interest Only, Amortizing Balloon | No | Actual/360 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | 38,739.85 | NAP | 464,878.19 | Interest Only | No | Actual/360 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | 35,249.11 | NAP | 422,989.38 | Interest Only | No | Actual/360 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | 29,503.74 | NAP | 354,044.88 | Interest Only | No | Actual/360 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | 28,050.93 | NAP | 336,611.16 | Interest Only | No | Actual/360 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP | 25,718.56 | NAP | 308,622.72 | Interest Only | No | Actual/360 |
| A-1-8 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) | Original Term To Maturity / ARD (Mos.) | Remaining Term To Maturity / ARD (Mos.) | Original Amortization Term (Mos.) | Remaining Amortization Term (Mos.) | Origination Date |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 0 | 0 | 61 | 61 | 360 | 360 | 4/20/2026 |
| 2.000 | Loan | 1 | City Center on 6th | 60 | 59 | 60 | 59 | 0 | 0 | 3/27/2026 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 0 | 0 | 60 | 56 | NAP | NAP | 1/9/2026 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 60 | 59 | 60 | 59 | 0 | 0 | 3/20/2026 |
| 4.010 | Property | 1 | Stone Ridge | ||||||||
| 4.020 | Property | 1 | Intercoastal | ||||||||
| 4.030 | Property | 1 | Lake Runnymeade | ||||||||
| 4.040 | Property | 1 | Baltimore Terrace | ||||||||
| 4.050 | Property | 1 | Concord | ||||||||
| 4.060 | Property | 1 | Three Oaks Estates | ||||||||
| 4.070 | Property | 1 | Pavilion | ||||||||
| 4.080 | Property | 1 | Big Oaks | ||||||||
| 4.090 | Property | 1 | Cricklewood | ||||||||
| 4.100 | Property | 1 | Oaklane | ||||||||
| 4.110 | Property | 1 | Six-0-Five | ||||||||
| 4.120 | Property | 1 | Shady Haven | ||||||||
| 4.130 | Property | 1 | Wagon Wheel | ||||||||
| 4.140 | Property | 1 | Sunset | ||||||||
| 4.150 | Property | 1 | Lakeside Village | ||||||||
| 4.160 | Property | 1 | Green Oaks | ||||||||
| 4.170 | Property | 1 | Arbor Mills | ||||||||
| 4.180 | Property | 1 | Pala Verde | ||||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 0 | 0 | 60 | 59 | 360 | 359 | 3/27/2026 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 60 | 58 | 60 | 58 | 0 | 0 | 2/12/2026 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 60 | 55 | 60 | 55 | 0 | 0 | 12/4/2025 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 60 | 58 | 60 | 58 | 0 | 0 | 2/12/2026 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 60 | 60 | 60 | 60 | 0 | 0 | 5/8/2026 |
| 9.010 | Property | 1 | 3150 Highway 42 | ||||||||
| 9.020 | Property | 1 | 1151 South Graham Road | ||||||||
| 9.030 | Property | 1 | 584 US Highway 130 | ||||||||
| 9.040 | Property | 1 | 590 Northport Parkway | ||||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | ||||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | ||||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | ||||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | ||||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | ||||||||
| 9.100 | Property | 1 | 635 Community Drive | ||||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | ||||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | ||||||||
| 9.130 | Property | 1 | 6735 Trippel Road | ||||||||
| 9.140 | Property | 1 | 1509 Leestown Road | ||||||||
| 9.150 | Property | 1 | 1601 Brown Road | ||||||||
| 9.160 | Property | 1 | 22525 West 167th Street | ||||||||
| 9.170 | Property | 1 | 1414 South Council Road | ||||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | ||||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | ||||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | ||||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | ||||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | ||||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | ||||||||
| 9.240 | Property | 1 | 3774 Snyder Road | ||||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | ||||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | ||||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | ||||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | ||||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | ||||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | ||||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | ||||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | ||||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | ||||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | ||||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | ||||||||
| 9.360 | Property | 1 | 2000 Luna Road | ||||||||
| 9.370 | Property | 1 | 101 North Campus Drive | ||||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | ||||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | ||||||||
| 9.400 | Property | 1 | 450 Northpointe Court | ||||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | ||||||||
| 9.420 | Property | 1 | 8644 Polk Lane | ||||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | ||||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | ||||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | ||||||||
| 9.460 | Property | 1 | 2552 South 98th Street | ||||||||
| 9.470 | Property | 1 | 1000 Knell Road | ||||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | ||||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-9 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) | Original Term To Maturity / ARD (Mos.) | Remaining Term To Maturity / ARD (Mos.) | Original Amortization Term (Mos.) | Remaining Amortization Term (Mos.) | Origination Date |
| 9.500 | Property | 1 | 38401 Amrhein Road | ||||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | ||||||||
| 9.520 | Property | 1 | 700 Hudson Road | ||||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | ||||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | ||||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | ||||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | ||||||||
| 9.570 | Property | 1 | 8800 Studley Road | ||||||||
| 9.580 | Property | 1 | 6 Konzen Court | ||||||||
| 9.590 | Property | 1 | 5300 International Drive | ||||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | ||||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | ||||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | ||||||||
| 9.630 | Property | 1 | 2701 South 98th Street | ||||||||
| 9.640 | Property | 1 | 231 Theater Drive | ||||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | ||||||||
| 9.660 | Property | 1 | 4 Liebich Lane | ||||||||
| 9.670 | Property | 1 | 4040 Business Park Court | ||||||||
| 9.680 | Property | 1 | 1270 North Wilkening | ||||||||
| 9.690 | Property | 1 | 4472 Technology Drive | ||||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | ||||||||
| 9.710 | Property | 1 | 3383 Spirit Way | ||||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | ||||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | ||||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | ||||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | ||||||||
| 9.760 | Property | 1 | 4170 Columbia Road | ||||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | ||||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | ||||||||
| 9.790 | Property | 1 | 246 Glasson Drive | ||||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | ||||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | ||||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | ||||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | ||||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | ||||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | ||||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | ||||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | ||||||||
| 9.880 | Property | 1 | 4401 112th Street | ||||||||
| 9.890 | Property | 1 | 105 Business Park Drive | ||||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | ||||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 60 | 58 | 60 | 58 | 0 | 0 | 3/2/2026 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 60 | 58 | 60 | 58 | 0 | 0 | 2/20/2026 |
| 12.000 | Loan | 1 | The Greywood | 60 | 59 | 60 | 59 | 0 | 0 | 3/17/2026 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 60 | 57 | 60 | 57 | 0 | 0 | 2/2/2026 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | ||||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | ||||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 60 | 60 | 60 | 60 | 0 | 0 | 4/15/2026 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 60 | 60 | 60 | 60 | 0 | 0 | 4/29/2026 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 60 | 59 | 60 | 59 | 0 | 0 | 4/2/2026 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | ||||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | ||||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 60 | 59 | 60 | 59 | 0 | 0 | 3/10/2026 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | ||||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | ||||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 60 | 57 | 60 | 57 | 0 | 0 | 2/5/2026 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 60 | 59 | 60 | 59 | 0 | 0 | 3/10/2026 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 60 | 57 | 60 | 57 | 0 | 0 | 1/29/2026 |
| 21.000 | Loan | 1 | Regency Square | 60 | 58 | 60 | 58 | 0 | 0 | 3/5/2026 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 60 | 59 | 60 | 59 | 0 | 0 | 3/13/2026 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 60 | 57 | 60 | 57 | 0 | 0 | 1/22/2026 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 24 | 21 | 60 | 57 | 360 | 360 | 1/27/2026 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 60 | 57 | 60 | 57 | 0 | 0 | 1/30/2026 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 60 | 56 | 60 | 56 | 0 | 0 | 12/22/2025 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 60 | 58 | 60 | 58 | 0 | 0 | 3/6/2026 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 60 | 60 | 60 | 60 | 0 | 0 | 4/17/2026 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 60 | 57 | 60 | 57 | 0 | 0 | 1/21/2026 |
| A-1-10 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Seasoning (Mos.) | Payment Due Date | First Payment Date | First P&I Payment Date | Maturity Date or Anticipated Repayment Date | Final Maturity Date | Grace Period - Late Fee (Days) | Grace Period - Default (Days) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 0 | 6 | 6/6/2026 | 6/6/2026 | 6/6/2031 | NAP | 5 | 0 |
| 2.000 | Loan | 1 | City Center on 6th | 1 | 11 | 5/11/2026 | NAP | 4/11/2031 | NAP | 0 | 0 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 4 | 9 | 2/9/2026 | 2/9/2026 | 1/9/2031 | NAP | 0 | 0 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 1 | 5 | 5/5/2026 | NAP | 4/5/2031 | NAP | 0 | 0 |
| 4.010 | Property | 1 | Stone Ridge | |||||||||
| 4.020 | Property | 1 | Intercoastal | |||||||||
| 4.030 | Property | 1 | Lake Runnymeade | |||||||||
| 4.040 | Property | 1 | Baltimore Terrace | |||||||||
| 4.050 | Property | 1 | Concord | |||||||||
| 4.060 | Property | 1 | Three Oaks Estates | |||||||||
| 4.070 | Property | 1 | Pavilion | |||||||||
| 4.080 | Property | 1 | Big Oaks | |||||||||
| 4.090 | Property | 1 | Cricklewood | |||||||||
| 4.100 | Property | 1 | Oaklane | |||||||||
| 4.110 | Property | 1 | Six-0-Five | |||||||||
| 4.120 | Property | 1 | Shady Haven | |||||||||
| 4.130 | Property | 1 | Wagon Wheel | |||||||||
| 4.140 | Property | 1 | Sunset | |||||||||
| 4.150 | Property | 1 | Lakeside Village | |||||||||
| 4.160 | Property | 1 | Green Oaks | |||||||||
| 4.170 | Property | 1 | Arbor Mills | |||||||||
| 4.180 | Property | 1 | Pala Verde | |||||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 1 | 11 | 5/11/2026 | 5/11/2026 | 4/11/2031 | NAP | 0 | 0 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 2 | 6 | 4/6/2026 | NAP | 3/6/2031 | NAP | 0 | 0 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 5 | 6 | 1/6/2026 | NAP | 12/6/2030 | NAP | 0 | 0 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 2 | 6 | 4/6/2026 | NAP | 3/6/2031 | NAP | 0 | 0 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 0 | 11 | 6/11/2026 | NAP | 5/11/2031 | NAP | 0 | 0 |
| 9.010 | Property | 1 | 3150 Highway 42 | |||||||||
| 9.020 | Property | 1 | 1151 South Graham Road | |||||||||
| 9.030 | Property | 1 | 584 US Highway 130 | |||||||||
| 9.040 | Property | 1 | 590 Northport Parkway | |||||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||||||||
| 9.100 | Property | 1 | 635 Community Drive | |||||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||||||||
| 9.130 | Property | 1 | 6735 Trippel Road | |||||||||
| 9.140 | Property | 1 | 1509 Leestown Road | |||||||||
| 9.150 | Property | 1 | 1601 Brown Road | |||||||||
| 9.160 | Property | 1 | 22525 West 167th Street | |||||||||
| 9.170 | Property | 1 | 1414 South Council Road | |||||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||||||||
| 9.240 | Property | 1 | 3774 Snyder Road | |||||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||||||||
| 9.360 | Property | 1 | 2000 Luna Road | |||||||||
| 9.370 | Property | 1 | 101 North Campus Drive | |||||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||||||||
| 9.400 | Property | 1 | 450 Northpointe Court | |||||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||||||||
| 9.420 | Property | 1 | 8644 Polk Lane | |||||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||||||||
| 9.460 | Property | 1 | 2552 South 98th Street | |||||||||
| 9.470 | Property | 1 | 1000 Knell Road | |||||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-11 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Seasoning (Mos.) | Payment Due Date | First Payment Date | First P&I Payment Date | Maturity Date or Anticipated Repayment Date | Final Maturity Date | Grace Period - Late Fee (Days) | Grace Period - Default (Days) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||||||||
| 9.520 | Property | 1 | 700 Hudson Road | |||||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||||||||
| 9.570 | Property | 1 | 8800 Studley Road | |||||||||
| 9.580 | Property | 1 | 6 Konzen Court | |||||||||
| 9.590 | Property | 1 | 5300 International Drive | |||||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||||||||
| 9.630 | Property | 1 | 2701 South 98th Street | |||||||||
| 9.640 | Property | 1 | 231 Theater Drive | |||||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||||||||
| 9.660 | Property | 1 | 4 Liebich Lane | |||||||||
| 9.670 | Property | 1 | 4040 Business Park Court | |||||||||
| 9.680 | Property | 1 | 1270 North Wilkening | |||||||||
| 9.690 | Property | 1 | 4472 Technology Drive | |||||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||||||||
| 9.710 | Property | 1 | 3383 Spirit Way | |||||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||||||||
| 9.760 | Property | 1 | 4170 Columbia Road | |||||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||||||||
| 9.790 | Property | 1 | 246 Glasson Drive | |||||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||||||||
| 9.880 | Property | 1 | 4401 112th Street | |||||||||
| 9.890 | Property | 1 | 105 Business Park Drive | |||||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 2 | 6 | 4/6/2026 | NAP | 3/6/2031 | NAP | 5 | 0 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 2 | 11 | 4/11/2026 | NAP | 3/11/2031 | NAP | 0 | 0 |
| 12.000 | Loan | 1 | The Greywood | 1 | 11 | 5/11/2026 | NAP | 4/11/2031 | NAP | 0 | 0 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 3 | 11 | 3/11/2026 | NAP | 2/11/2031 | NAP | 0 | 0 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 0 | 6 | 6/6/2026 | NAP | 5/6/2031 | NAP | 0 | 0 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 0 | 6 | 6/6/2026 | NAP | 5/6/2031 | NAP | 0 | 0 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 1 | 6 | 5/6/2026 | NAP | 4/6/2031 | NAP | 0 | 0 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 1 | 1 | 5/1/2026 | NAP | 4/1/2031 | NAP | 5 | 5 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 3 | 6 | 3/6/2026 | NAP | 2/6/2031 | NAP | 0 | 0 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 1 | 6 | 5/6/2026 | NAP | 4/6/2031 | NAP | 0 | 0 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 3 | 6 | 3/6/2026 | NAP | 2/6/2031 | NAP | 0 | 0 |
| 21.000 | Loan | 1 | Regency Square | 2 | 6 | 4/6/2026 | NAP | 3/6/2031 | NAP | 0 | 0 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 1 | 11 | 5/11/2026 | NAP | 4/11/2031 | NAP | 0 | 0 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 3 | 6 | 3/6/2026 | NAP | 2/6/2031 | NAP | 0 | 0 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 3 | 6 | 3/6/2026 | 3/6/2028 | 2/6/2031 | NAP | 0 | 0 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 3 | 6 | 3/6/2026 | NAP | 2/6/2031 | NAP | 0 | 0 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 4 | 6 | 2/6/2026 | NAP | 1/6/2031 | NAP | 0 | 0 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 2 | 6 | 4/6/2026 | NAP | 3/6/2031 | NAP | 0 | 0 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 0 | 6 | 6/6/2026 | NAP | 5/6/2031 | NAP | 0 | 0 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 3 | 6 | 3/6/2026 | NAP | 2/6/2031 | NAP | 0 | 0 |
| A-1-12 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Prepayment Provision | Most Recent EGI ($) | Most Recent Expenses ($) | Most Recent NOI ($) | Most Recent NOI Date | Most Recent Description | Second Most Recent EGI ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | L(24),DorYM1(30),O(7) | 22,191,278 | 8,973,646 | 13,217,633 | 1/31/2026 | T-12 | 22,263,481 |
| 2.000 | Loan | 1 | City Center on 6th | L(25),D(31),O(4) | 6,583,896 | 2,240,137 | 4,343,759 | 12/31/2025 | T-12 | 5,527,145 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | L(23),YM1(5),DorYM1(28),O(4) | 45,186,806 | 16,795,633 | 28,391,172 | 10/31/2025 | T-12 | 44,107,572 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | L(25),YM1(29),O(6) | 7,894,061 | 3,978,164 | 3,915,897 | 1/31/2026 | T-12 | 7,881,084 |
| 4.010 | Property | 1 | Stone Ridge | 995,144 | 481,036 | 514,108 | 1/31/2026 | T-12 | 971,458 | ||
| 4.020 | Property | 1 | Intercoastal | 807,940 | 288,782 | 519,158 | 1/31/2026 | T-12 | 816,553 | ||
| 4.030 | Property | 1 | Lake Runnymeade | 724,854 | 377,940 | 346,914 | 1/31/2026 | T-12 | 714,399 | ||
| 4.040 | Property | 1 | Baltimore Terrace | 459,334 | 168,426 | 290,908 | 1/31/2026 | T-12 | 454,475 | ||
| 4.050 | Property | 1 | Concord | 547,518 | 322,229 | 225,288 | 1/31/2026 | T-12 | 547,104 | ||
| 4.060 | Property | 1 | Three Oaks Estates | 407,572 | 199,721 | 207,851 | 1/31/2026 | T-12 | 391,165 | ||
| 4.070 | Property | 1 | Pavilion | 465,354 | 214,201 | 251,153 | 1/31/2026 | T-12 | 460,132 | ||
| 4.080 | Property | 1 | Big Oaks | 421,612 | 279,437 | 142,175 | 1/31/2026 | T-12 | 419,063 | ||
| 4.090 | Property | 1 | Cricklewood | 344,066 | 163,681 | 180,385 | 1/31/2026 | T-12 | 339,431 | ||
| 4.100 | Property | 1 | Oaklane | 435,225 | 278,750 | 156,475 | 1/31/2026 | T-12 | 426,921 | ||
| 4.110 | Property | 1 | Six-0-Five | 382,095 | 270,729 | 111,366 | 1/31/2026 | T-12 | 385,414 | ||
| 4.120 | Property | 1 | Shady Haven | 287,282 | 104,146 | 183,137 | 1/31/2026 | T-12 | 330,844 | ||
| 4.130 | Property | 1 | Wagon Wheel | 263,448 | 103,301 | 160,148 | 1/31/2026 | T-12 | 264,012 | ||
| 4.140 | Property | 1 | Sunset | 231,586 | 103,616 | 127,970 | 1/31/2026 | T-12 | 242,764 | ||
| 4.150 | Property | 1 | Lakeside Village | 299,251 | 187,072 | 112,179 | 1/31/2026 | T-12 | 298,350 | ||
| 4.160 | Property | 1 | Green Oaks | 216,577 | 88,415 | 128,162 | 1/31/2026 | T-12 | 217,928 | ||
| 4.170 | Property | 1 | Arbor Mills | 194,784 | 91,194 | 103,589 | 1/31/2026 | T-12 | 190,217 | ||
| 4.180 | Property | 1 | Pala Verde | 410,418 | 255,488 | 154,930 | 1/31/2026 | T-12 | 410,852 | ||
| 5.000 | Loan | 1 | Marriott Indianapolis North | L(25),D(28),O(7) | 18,377,339 | 11,857,934 | 6,519,405 | 2/28/2026 | T-12 | 18,374,302 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | L(11),YM1(45),O(4) | 4,077,722 | 1,107,121 | 2,970,602 | 1/31/2026 | T-12 | 3,768,643 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | L(29),YM1(25),O(6) | 3,289,442 | 753,680 | 2,535,762 | 2/28/2026 | T-12 | 3,121,135 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | L(23),YM1(30),O(7) | 6,008,632 | 3,317,026 | 2,691,606 | 12/31/2025 | T-12 | 8,507,908 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | L(23),YM1(1),DorYM1(29),O(7) | 153,771,238 | 31,585,033 | 122,186,205 | 9/30/2025 | T-12 | 152,885,913 |
| 9.010 | Property | 1 | 3150 Highway 42 | 5,632,371 | 878,129 | 4,754,242 | 9/30/2025 | T-12 | 5,583,707 | ||
| 9.020 | Property | 1 | 1151 South Graham Road | 5,686,442 | 1,058,010 | 4,628,433 | 9/30/2025 | T-12 | 5,404,741 | ||
| 9.030 | Property | 1 | 584 US Highway 130 | 6,540,654 | 1,440,488 | 5,100,166 | 9/30/2025 | T-12 | 6,481,138 | ||
| 9.040 | Property | 1 | 590 Northport Parkway | 4,580,104 | 948,771 | 3,631,333 | 9/30/2025 | T-12 | 4,500,545 | ||
| 9.050 | Property | 1 | 8341 Industrial Parkway | 5,124,708 | 799,967 | 4,324,740 | 9/30/2025 | T-12 | 5,215,559 | ||
| 9.060 | Property | 1 | 650 Braselton Parkway | 4,185,605 | 574,995 | 3,610,610 | 9/30/2025 | T-12 | 4,185,372 | ||
| 9.070 | Property | 1 | 482 Chaney Avenue | 3,583,911 | 1,084,866 | 2,499,045 | 9/30/2025 | T-12 | 3,467,775 | ||
| 9.080 | Property | 1 | 5000 North Ridge Trail | 2,877,930 | 390,833 | 2,487,096 | 9/30/2025 | T-12 | 2,879,361 | ||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | 4,192,043 | 944,240 | 3,247,803 | 9/30/2025 | T-12 | 3,872,673 | ||
| 9.100 | Property | 1 | 635 Community Drive | 3,664,767 | 581,828 | 3,082,939 | 9/30/2025 | T-12 | 3,648,499 | ||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | 3,442,803 | 574,360 | 2,868,443 | 9/30/2025 | T-12 | 3,433,918 | ||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | 3,111,118 | 715,179 | 2,395,939 | 9/30/2025 | T-12 | 3,098,793 | ||
| 9.130 | Property | 1 | 6735 Trippel Road | 2,474,940 | 463,953 | 2,010,987 | 9/30/2025 | T-12 | 2,437,719 | ||
| 9.140 | Property | 1 | 1509 Leestown Road | 2,227,404 | 108,535 | 2,118,869 | 9/30/2025 | T-12 | 2,179,913 | ||
| 9.150 | Property | 1 | 1601 Brown Road | 2,925,332 | 487,325 | 2,438,007 | 9/30/2025 | T-12 | 2,927,614 | ||
| 9.160 | Property | 1 | 22525 West 167th Street | 3,132,815 | 545,828 | 2,586,987 | 9/30/2025 | T-12 | 3,140,104 | ||
| 9.170 | Property | 1 | 1414 South Council Road | 2,402,554 | 509,926 | 1,892,628 | 9/30/2025 | T-12 | 2,341,043 | ||
| 9.180 | Property | 1 | 4690 Global Avenue NW | 2,597,795 | 469,840 | 2,127,955 | 9/30/2025 | T-12 | 2,710,878 | ||
| 9.190 | Property | 1 | 3466 Shippers Drive | 2,782,398 | 816,049 | 1,966,349 | 9/30/2025 | T-12 | 2,956,909 | ||
| 9.200 | Property | 1 | 4555 West Highway 146 | 2,189,243 | 109,091 | 2,080,152 | 9/30/2025 | T-12 | 2,157,069 | ||
| 9.210 | Property | 1 | 9780 Mopar Drive | 2,655,083 | 518,243 | 2,136,840 | 9/30/2025 | T-12 | 2,565,758 | ||
| 9.220 | Property | 1 | 3779 Lake Shore Road | 2,624,616 | 432,965 | 2,191,651 | 9/30/2025 | T-12 | 2,631,044 | ||
| 9.230 | Property | 1 | 2000 South Walnut Street | 2,303,530 | 480,572 | 1,822,957 | 9/30/2025 | T-12 | 2,334,474 | ||
| 9.240 | Property | 1 | 3774 Snyder Road | 2,170,018 | 288,670 | 1,881,348 | 9/30/2025 | T-12 | 2,177,645 | ||
| 9.250 | Property | 1 | 8951 Mirabel Road | 2,339,578 | 729,080 | 1,610,498 | 9/30/2025 | T-12 | 2,549,155 | ||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | 2,023,979 | 495,612 | 1,528,367 | 9/30/2025 | T-12 | 2,045,430 | ||
| 9.270 | Property | 1 | 900 Hutchinson Place | 1,569,676 | 84,125 | 1,485,551 | 9/30/2025 | T-12 | 1,546,554 | ||
| 9.280 | Property | 1 | 5440 Haggerty Lane | 2,045,121 | 424,651 | 1,620,470 | 9/30/2025 | T-12 | 1,981,193 | ||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | 2,293,467 | 727,060 | 1,566,407 | 9/30/2025 | T-12 | 2,277,779 | ||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | 1,704,519 | 84,945 | 1,619,574 | 9/30/2025 | T-12 | 1,682,479 | ||
| 9.310 | Property | 1 | 3200 Rodeo Court | 1,523,926 | (142,359) | 1,666,285 | 9/30/2025 | T-12 | 2,151,113 | ||
| 9.320 | Property | 1 | 14001 Jetport Loop | 1,769,962 | 390,873 | 1,379,089 | 9/30/2025 | T-12 | 1,795,315 | ||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | 2,108,850 | 405,852 | 1,702,998 | 9/30/2025 | T-12 | 2,102,602 | ||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | 2,309,747 | 724,446 | 1,585,301 | 9/30/2025 | T-12 | 2,347,491 | ||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | 1,936,799 | 431,853 | 1,504,945 | 9/30/2025 | T-12 | 1,949,097 | ||
| 9.360 | Property | 1 | 2000 Luna Road | 2,064,805 | 513,892 | 1,550,913 | 9/30/2025 | T-12 | 1,717,860 | ||
| 9.370 | Property | 1 | 101 North Campus Drive | 1,364,786 | 101,470 | 1,263,316 | 9/30/2025 | T-12 | 1,340,432 | ||
| 9.380 | Property | 1 | 4651 Prosper Drive | 1,548,032 | 48,509 | 1,499,523 | 9/30/2025 | T-12 | 1,743,106 | ||
| 9.390 | Property | 1 | 5025 Tuggle Road | 1,393,565 | 83,171 | 1,310,394 | 9/30/2025 | T-12 | 1,393,565 | ||
| 9.400 | Property | 1 | 450 Northpointe Court | 1,562,045 | 353,053 | 1,208,992 | 9/30/2025 | T-12 | 1,583,991 | ||
| 9.410 | Property | 1 | 1602 Vincent Drive | 1,494,794 | 179,270 | 1,315,524 | 9/30/2025 | T-12 | 1,493,210 | ||
| 9.420 | Property | 1 | 8644 Polk Lane | 1,564,492 | 414,582 | 1,149,910 | 9/30/2025 | T-12 | 1,574,734 | ||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | 1,457,245 | 266,960 | 1,190,285 | 9/30/2025 | T-12 | 1,384,597 | ||
| 9.440 | Property | 1 | 2465 Fontaine Street | 1,306,063 | 73,533 | 1,232,530 | 9/30/2025 | T-12 | 1,286,012 | ||
| 9.450 | Property | 1 | 1430 South Wolf Road | 2,229,495 | 937,625 | 1,291,870 | 9/30/2025 | T-12 | 2,141,320 | ||
| 9.460 | Property | 1 | 2552 South 98th Street | 2,497,464 | 1,108,225 | 1,389,239 | 9/30/2025 | T-12 | 2,115,227 | ||
| 9.470 | Property | 1 | 1000 Knell Road | 864,662 | 669,493 | 195,169 | 9/30/2025 | T-12 | 0 | ||
| 9.480 | Property | 1 | 747 Mill Park Drive | 1,197,542 | 63,924 | 1,133,618 | 9/30/2025 | T-12 | 1,184,225 | ||
| 9.490 | Property | 1 | 502 West Independence Drive | 1,326,250 | 295,296 | 1,030,954 | 9/30/2025 | T-12 | 1,373,509 |
| A-1-13 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Prepayment Provision | Most Recent EGI ($) | Most Recent Expenses ($) | Most Recent NOI ($) | Most Recent NOI Date | Most Recent Description | Second Most Recent EGI ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | 1,306,387 | 360,931 | 945,456 | 9/30/2025 | T-12 | 1,291,292 | ||
| 9.510 | Property | 1 | 6101 SW 44th Street | 1,214,753 | 353,706 | 861,047 | 9/30/2025 | T-12 | 1,165,715 | ||
| 9.520 | Property | 1 | 700 Hudson Road | 1,288,995 | 285,822 | 1,003,174 | 9/30/2025 | T-12 | 1,329,016 | ||
| 9.530 | Property | 1 | 685 Alliance Parkway | 1,360,583 | 337,150 | 1,023,433 | 9/30/2025 | T-12 | 1,325,463 | ||
| 9.540 | Property | 1 | 5101 West Waters Avenue | 608,922 | 52,056 | 556,866 | 9/30/2025 | T-12 | 610,793 | ||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | 967,273 | 203,495 | 763,778 | 9/30/2025 | T-12 | 963,759 | ||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | 770,082 | 102,855 | 667,227 | 9/30/2025 | T-12 | 770,082 | ||
| 9.570 | Property | 1 | 8800 Studley Road | 817,793 | 56,344 | 761,449 | 9/30/2025 | T-12 | 817,793 | ||
| 9.580 | Property | 1 | 6 Konzen Court | 1,378,196 | 528,286 | 849,910 | 9/30/2025 | T-12 | 2,433,376 | ||
| 9.590 | Property | 1 | 5300 International Drive | 1,023,612 | 249,775 | 773,837 | 9/30/2025 | T-12 | 1,008,327 | ||
| 9.600 | Property | 1 | 1289 Walden Avenue | 907,546 | 203,681 | 703,865 | 9/30/2025 | T-12 | 911,939 | ||
| 9.610 | Property | 1 | 10551 N Congress Avenue | 763,407 | 111,355 | 652,052 | 9/30/2025 | T-12 | 744,714 | ||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | 668,667 | 183,195 | 485,473 | 9/30/2025 | T-12 | 648,937 | ||
| 9.630 | Property | 1 | 2701 South 98th Street | 1,310,457 | 582,090 | 728,367 | 9/30/2025 | T-12 | 1,180,362 | ||
| 9.640 | Property | 1 | 231 Theater Drive | 874,570 | 207,295 | 667,275 | 9/30/2025 | T-12 | 872,986 | ||
| 9.650 | Property | 1 | 3404 Cragmont Drive | 578,867 | 272,821 | 306,045 | 9/30/2025 | T-12 | 573,733 | ||
| 9.660 | Property | 1 | 4 Liebich Lane | 750,874 | 185,938 | 564,935 | 9/30/2025 | T-12 | 824,190 | ||
| 9.670 | Property | 1 | 4040 Business Park Court | 635,209 | 161,065 | 474,144 | 9/30/2025 | T-12 | 607,816 | ||
| 9.680 | Property | 1 | 1270 North Wilkening | 477,750 | 43,152 | 434,598 | 9/30/2025 | T-12 | 477,750 | ||
| 9.690 | Property | 1 | 4472 Technology Drive | 624,084 | 148,746 | 475,338 | 9/30/2025 | T-12 | 620,591 | ||
| 9.700 | Property | 1 | 28000 Five M Center Drive | 428,001 | 50,182 | 377,819 | 9/30/2025 | T-12 | 428,001 | ||
| 9.710 | Property | 1 | 3383 Spirit Way | 671,312 | 209,496 | 461,815 | 9/30/2025 | T-12 | 645,753 | ||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | 638,129 | 144,465 | 493,664 | 9/30/2025 | T-12 | 639,090 | ||
| 9.730 | Property | 1 | 2427 Henry Road NW | 575,088 | 205,636 | 369,452 | 9/30/2025 | T-12 | 578,382 | ||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | 554,642 | 53,645 | 500,997 | 9/30/2025 | T-12 | 431,495 | ||
| 9.750 | Property | 1 | 831 Lone Star Drive | 648,846 | 119,883 | 528,963 | 9/30/2025 | T-12 | 643,833 | ||
| 9.760 | Property | 1 | 4170 Columbia Road | 516,312 | 67,953 | 448,359 | 9/30/2025 | T-12 | 463,514 | ||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | 359,344 | 38,194 | 321,150 | 9/30/2025 | T-12 | 351,475 | ||
| 9.780 | Property | 1 | 2300 Westmoreland Street | 466,193 | 128,376 | 337,816 | 9/30/2025 | T-12 | 434,487 | ||
| 9.790 | Property | 1 | 246 Glasson Drive | 631,245 | 214,208 | 417,037 | 9/30/2025 | T-12 | 614,413 | ||
| 9.800 | Property | 1 | 2759 North Garnett Road | 384,390 | 103,393 | 280,996 | 9/30/2025 | T-12 | 391,175 | ||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | 329,238 | 36,672 | 292,567 | 9/30/2025 | T-12 | 329,238 | ||
| 9.820 | Property | 1 | 5313 Majestic Parkway | 438,494 | 40,465 | 398,029 | 9/30/2025 | T-12 | 438,494 | ||
| 9.830 | Property | 1 | 2901 E Heartland Drive | 618,595 | 242,462 | 376,133 | 9/30/2025 | T-12 | 610,978 | ||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | 155,648 | 35,910 | 119,738 | 9/30/2025 | T-12 | 155,696 | ||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | 469,267 | 154,398 | 314,869 | 9/30/2025 | T-12 | 468,171 | ||
| 9.860 | Property | 1 | 440 US Highway 49 South | 9,810 | 94,011 | (84,200) | 9/30/2025 | T-12 | 37,839 | ||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | 311,612 | 57,919 | 253,693 | 9/30/2025 | T-12 | 312,192 | ||
| 9.880 | Property | 1 | 4401 112th Street | 299,180 | 156,633 | 142,548 | 9/30/2025 | T-12 | 299,644 | ||
| 9.890 | Property | 1 | 105 Business Park Drive | 148,119 | 55,620 | 92,499 | 9/30/2025 | T-12 | 156,182 | ||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | 184,700 | 57,949 | 126,750 | 9/30/2025 | T-12 | 184,982 | ||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | L(26),DorYM1(28),O(6) | 34,843,540 | 12,372,302 | 22,471,238 | 12/31/2025 | T-12 | 33,940,299 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | L(26),D(32),O(2) | 26,537,236 | 9,595,154 | 16,942,082 | 12/31/2025 | T-12 | 27,450,680 |
| 12.000 | Loan | 1 | The Greywood | L(25),D(28),O(7) | 4,038,963 | 2,190,630 | 1,848,332 | 3/31/2026 | T-12 | 3,921,000 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | L(27),D(29),O(4) | 2,865,205 | 303,933 | 2,561,272 | 11/30/2025 | T-12 | 2,856,478 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | 1,568,760 | 159,007 | 1,409,754 | 11/30/2025 | T-12 | 1,581,939 | ||
| 13.020 | Property | 1 | Las Golondrinas Apartments | 1,296,445 | 144,926 | 1,151,519 | 11/30/2025 | T-12 | 1,274,539 | ||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | L(24),D(32),O(4) | 10,603,778 | 3,563,471 | 7,040,307 | 12/31/2025 | T-12 | 8,510,010 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | L(24),D(32),O(4) | 3,528,570 | 953,411 | 2,575,159 | 12/31/2025 | T-12 | 3,340,785 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | L(25),D(31),O(4) | 2,137,728 | 891,591 | 1,246,137 | 1/31/2026 | T-12 | 2,154,277 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | 1,319,074 | 563,454 | 755,619 | 1/31/2026 | T-12 | 1,330,424 | ||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | 818,655 | 328,136 | 490,518 | 1/31/2026 | T-12 | 823,853 | ||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | L(25),D(28),O(7) | 1,579,985 | 498,679 | 1,081,306 | 11/30/2025 | T-12 | 1,486,589 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | 863,170 | 277,781 | 585,389 | 11/30/2025 | T-12 | 801,724 | ||
| 17.020 | Property | 1 | 53 Fenner Apartments | 716,815 | 220,898 | 495,917 | 11/30/2025 | T-12 | 684,866 | ||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | L(11),YM1(45),O(4) | 1,402,270 | 560,082 | 842,188 | 12/31/2025 | T-3 Annualized | 179,483 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | L(25),D(28),O(7) | 5,037,973 | 3,365,857 | 1,672,116 | 2/28/2026 | T-12 | 5,020,504 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | L(27),D(26),O(7) | NAV | NAV | NAV | NAV | NAV | NAV |
| 21.000 | Loan | 1 | Regency Square | L(26),D(27),O(7) | 1,637,738 | 613,569 | 1,024,169 | 12/31/2025 | T-12 | 1,735,431 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | L(25),YM1(31),O(4) | 1,660,379 | 768,766 | 891,613 | 12/31/2025 | T-12 | 1,539,693 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | L(27),D(26),O(7) | 957,358 | 371,412 | 585,946 | 11/30/2025 | T-12 | NAV | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | L(27),D(26),O(7) | 1,266,178 | 196,306 | 1,069,872 | 11/30/2025 | T-12 | 980,023 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | L(27),D(29),O(4) | 1,600,438 | 1,008,736 | 591,702 | 11/30/2025 | T-12 | 1,655,953 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | L(28),D(28),O(4) | 1,394,362 | 245,705 | 1,148,657 | 12/31/2024 | T-12 | 1,389,764 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | L(26),D(31),O(3) | 1,549,831 | 679,322 | 870,509 | 12/31/2025 | T-12 | 1,574,641 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | L(24),D(33),O(3) | 744,866 | 318,346 | 426,520 | 12/31/2025 | T-12 | 706,369 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | L(23),YM1(33),O(4) | 630,785 | 227,264 | 403,521 | 11/30/2025 | T-12 | 601,055 |
| A-1-14 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Most Recent Expenses ($) | Second Most Recent NOI ($) | Second Most Recent NOI Date | Second Most Recent Description | Third Most Recent EGI ($) | Third Most Recent Expenses ($) | Third Most Recent NOI ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 8,955,522 | 13,307,959 | 12/31/2025 | T-12 | 22,240,831 | 9,209,267 | 13,031,564 |
| 2.000 | Loan | 1 | City Center on 6th | 2,138,813 | 3,388,332 | 12/31/2024 | T-12 | 5,608,739 | 2,121,527 | 3,487,212 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 17,150,259 | 26,957,312 | 12/31/2024 | T-12 | 40,365,521 | 16,770,970 | 23,594,550 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 4,014,330 | 3,866,755 | 12/31/2025 | T-12 | 7,339,719 | 3,522,642 | 3,817,077 |
| 4.010 | Property | 1 | Stone Ridge | 498,724 | 472,735 | 12/31/2025 | T-12 | 925,550 | 433,383 | 492,167 | |
| 4.020 | Property | 1 | Intercoastal | 287,291 | 529,263 | 12/31/2025 | T-12 | 837,927 | 223,527 | 614,400 | |
| 4.030 | Property | 1 | Lake Runnymeade | 378,268 | 336,132 | 12/31/2025 | T-12 | 670,497 | 355,292 | 315,204 | |
| 4.040 | Property | 1 | Baltimore Terrace | 182,455 | 272,020 | 12/31/2025 | T-12 | 419,281 | 155,006 | 264,275 | |
| 4.050 | Property | 1 | Concord | 348,400 | 198,704 | 12/31/2025 | T-12 | 487,490 | 371,880 | 115,610 | |
| 4.060 | Property | 1 | Three Oaks Estates | 131,561 | 259,604 | 12/31/2025 | T-12 | 298,793 | 155,292 | 143,500 | |
| 4.070 | Property | 1 | Pavilion | 215,907 | 244,226 | 12/31/2025 | T-12 | 346,194 | 203,809 | 142,385 | |
| 4.080 | Property | 1 | Big Oaks | 277,432 | 141,631 | 12/31/2025 | T-12 | 349,083 | 224,758 | 124,325 | |
| 4.090 | Property | 1 | Cricklewood | 161,804 | 177,627 | 12/31/2025 | T-12 | 329,295 | 145,031 | 184,263 | |
| 4.100 | Property | 1 | Oaklane | 274,581 | 152,340 | 12/31/2025 | T-12 | 412,659 | 199,974 | 212,685 | |
| 4.110 | Property | 1 | Six-0-Five | 292,026 | 93,388 | 12/31/2025 | T-12 | 343,794 | 240,087 | 103,706 | |
| 4.120 | Property | 1 | Shady Haven | 109,800 | 221,044 | 12/31/2025 | T-12 | 293,967 | 69,611 | 224,356 | |
| 4.130 | Property | 1 | Wagon Wheel | 106,266 | 157,746 | 12/31/2025 | T-12 | 248,525 | 94,311 | 154,214 | |
| 4.140 | Property | 1 | Sunset | 109,692 | 133,072 | 12/31/2025 | T-12 | 216,344 | 70,816 | 145,528 | |
| 4.150 | Property | 1 | Lakeside Village | 191,595 | 106,755 | 12/31/2025 | T-12 | 323,011 | 141,877 | 181,134 | |
| 4.160 | Property | 1 | Green Oaks | 96,836 | 121,092 | 12/31/2025 | T-12 | 215,575 | 105,519 | 110,056 | |
| 4.170 | Property | 1 | Arbor Mills | 89,760 | 100,457 | 12/31/2025 | T-12 | 183,228 | 89,631 | 93,597 | |
| 4.180 | Property | 1 | Pala Verde | 261,932 | 148,920 | 12/31/2025 | T-12 | 438,508 | 242,838 | 195,670 | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | 11,829,111 | 6,545,191 | 12/31/2025 | T-12 | 19,766,456 | 12,208,379 | 7,558,077 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 985,618 | 2,783,024 | 12/31/2024 | T-12 | NAV | NAV | NAV |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 760,899 | 2,360,236 | 12/31/2025 | T-12 | 2,131,821 | 475,517 | 1,656,304 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 2,910,086 | 5,597,822 | 12/31/2024 | T-12 | 6,870,119 | 3,216,170 | 3,653,949 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 32,728,989 | 120,156,924 | 12/31/2024 | T-12 | 149,902,950 | 32,347,325 | 117,555,625 |
| 9.010 | Property | 1 | 3150 Highway 42 | 956,882 | 4,626,825 | 12/31/2024 | T-12 | 5,436,695 | 870,136 | 4,566,559 | |
| 9.020 | Property | 1 | 1151 South Graham Road | 910,640 | 4,494,101 | 12/31/2024 | T-12 | 5,169,334 | 756,520 | 4,412,814 | |
| 9.030 | Property | 1 | 584 US Highway 130 | 1,379,778 | 5,101,361 | 12/31/2024 | T-12 | 6,408,049 | 1,263,517 | 5,144,532 | |
| 9.040 | Property | 1 | 590 Northport Parkway | 941,988 | 3,558,558 | 12/31/2024 | T-12 | 4,330,375 | 855,516 | 3,474,859 | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | 897,601 | 4,317,958 | 12/31/2024 | T-12 | 6,403,719 | 2,156,254 | 4,247,465 | |
| 9.060 | Property | 1 | 650 Braselton Parkway | 567,203 | 3,618,169 | 12/31/2024 | T-12 | 4,191,617 | 549,868 | 3,641,749 | |
| 9.070 | Property | 1 | 482 Chaney Avenue | 661,285 | 2,806,490 | 12/31/2024 | T-12 | 4,376,421 | 1,602,102 | 2,774,319 | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | 393,298 | 2,486,063 | 12/31/2024 | T-12 | 2,869,292 | 394,494 | 2,474,798 | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | 640,330 | 3,232,343 | 12/31/2024 | T-12 | 4,335,986 | 1,004,487 | 3,331,498 | |
| 9.100 | Property | 1 | 635 Community Drive | 566,193 | 3,082,306 | 12/31/2024 | T-12 | 3,618,531 | 597,206 | 3,021,325 | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | 569,332 | 2,864,586 | 12/31/2024 | T-12 | 3,423,389 | 570,499 | 2,852,890 | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | 702,587 | 2,396,205 | 12/31/2024 | T-12 | 3,041,208 | 649,578 | 2,391,630 | |
| 9.130 | Property | 1 | 6735 Trippel Road | 488,833 | 1,948,886 | 12/31/2024 | T-12 | 2,359,623 | 452,598 | 1,907,025 | |
| 9.140 | Property | 1 | 1509 Leestown Road | 112,228 | 2,067,685 | 12/31/2024 | T-12 | 2,155,770 | 121,077 | 2,034,693 | |
| 9.150 | Property | 1 | 1601 Brown Road | 507,208 | 2,420,406 | 12/31/2024 | T-12 | 2,911,725 | 515,341 | 2,396,384 | |
| 9.160 | Property | 1 | 22525 West 167th Street | 570,279 | 2,569,824 | 12/31/2024 | T-12 | 3,235,136 | 667,076 | 2,568,060 | |
| 9.170 | Property | 1 | 1414 South Council Road | 552,714 | 1,788,329 | 12/31/2024 | T-12 | 2,260,167 | 416,953 | 1,843,215 | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | 601,634 | 2,109,244 | 12/31/2024 | T-12 | 2,676,838 | 572,610 | 2,104,229 | |
| 9.190 | Property | 1 | 3466 Shippers Drive | 1,039,098 | 1,917,811 | 12/31/2024 | T-12 | 2,920,947 | 927,551 | 1,993,396 | |
| 9.200 | Property | 1 | 4555 West Highway 146 | 116,960 | 2,040,110 | 12/31/2024 | T-12 | 2,109,883 | 144,812 | 1,965,071 | |
| 9.210 | Property | 1 | 9780 Mopar Drive | 509,104 | 2,056,654 | 12/31/2024 | T-12 | 2,552,887 | 485,788 | 2,067,100 | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | 459,101 | 2,171,943 | 12/31/2024 | T-12 | 2,647,554 | 594,326 | 2,053,228 | |
| 9.230 | Property | 1 | 2000 South Walnut Street | 536,741 | 1,797,732 | 12/31/2024 | T-12 | 2,317,665 | 483,644 | 1,834,021 | |
| 9.240 | Property | 1 | 3774 Snyder Road | 294,584 | 1,883,060 | 12/31/2024 | T-12 | 2,348,641 | 477,476 | 1,871,165 | |
| 9.250 | Property | 1 | 8951 Mirabel Road | 964,438 | 1,584,717 | 12/31/2024 | T-12 | 2,304,447 | 715,820 | 1,588,627 | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | 527,241 | 1,518,188 | 12/31/2024 | T-12 | 2,021,821 | 506,628 | 1,515,193 | |
| 9.270 | Property | 1 | 900 Hutchinson Place | 92,422 | 1,454,132 | 12/31/2024 | T-12 | 1,516,038 | 30,172 | 1,485,867 | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | 382,095 | 1,599,098 | 12/31/2024 | T-12 | 1,912,842 | 337,410 | 1,575,432 | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | 720,809 | 1,556,970 | 12/31/2024 | T-12 | 2,083,345 | 650,479 | 1,432,867 | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | 90,033 | 1,592,446 | 12/31/2024 | T-12 | 1,653,542 | 92,597 | 1,560,946 | |
| 9.310 | Property | 1 | 3200 Rodeo Court | 519,746 | 1,631,366 | 12/31/2024 | T-12 | 2,231,585 | 619,314 | 1,612,271 | |
| 9.320 | Property | 1 | 14001 Jetport Loop | 467,199 | 1,328,115 | 12/31/2024 | T-12 | 1,790,212 | 458,502 | 1,331,710 | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | 409,163 | 1,693,439 | 12/31/2024 | T-12 | 2,064,737 | 444,540 | 1,620,197 | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | 833,110 | 1,514,381 | 12/31/2024 | T-12 | 2,167,243 | 690,532 | 1,476,711 | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | 450,888 | 1,498,209 | 12/31/2024 | T-12 | 1,942,353 | 438,478 | 1,503,875 | |
| 9.360 | Property | 1 | 2000 Luna Road | 483,902 | 1,233,958 | 12/31/2024 | T-12 | 1,499,797 | 371,520 | 1,128,277 | |
| 9.370 | Property | 1 | 101 North Campus Drive | 101,147 | 1,239,285 | 12/31/2024 | T-12 | 1,316,436 | 89,901 | 1,226,535 | |
| 9.380 | Property | 1 | 4651 Prosper Drive | 301,883 | 1,441,223 | 12/31/2024 | T-12 | 1,648,152 | 238,070 | 1,410,082 | |
| 9.390 | Property | 1 | 5025 Tuggle Road | 92,356 | 1,301,209 | 12/31/2024 | T-12 | 1,394,223 | 89,798 | 1,304,426 | |
| 9.400 | Property | 1 | 450 Northpointe Court | 387,765 | 1,196,226 | 12/31/2024 | T-12 | 1,592,217 | 378,114 | 1,214,103 | |
| 9.410 | Property | 1 | 1602 Vincent Drive | 182,570 | 1,310,640 | 12/31/2024 | T-12 | 1,499,905 | 171,795 | 1,328,110 | |
| 9.420 | Property | 1 | 8644 Polk Lane | 496,255 | 1,078,478 | 12/31/2024 | T-12 | 1,419,321 | 351,379 | 1,067,942 | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | 233,577 | 1,151,020 | 12/31/2024 | T-12 | 1,607,719 | 277,371 | 1,330,348 | |
| 9.440 | Property | 1 | 2465 Fontaine Street | 77,398 | 1,208,614 | 12/31/2024 | T-12 | 1,261,260 | 80,411 | 1,180,849 | |
| 9.450 | Property | 1 | 1430 South Wolf Road | 858,305 | 1,283,015 | 12/31/2024 | T-12 | 2,019,704 | 733,849 | 1,285,855 | |
| 9.460 | Property | 1 | 2552 South 98th Street | 782,858 | 1,332,369 | 12/31/2024 | T-12 | 1,630,004 | 287,853 | 1,342,151 | |
| 9.470 | Property | 1 | 1000 Knell Road | 406,421 | (406,421) | 12/31/2024 | T-12 | 8,347 | 345,656 | (337,309) | |
| 9.480 | Property | 1 | 747 Mill Park Drive | 69,001 | 1,115,224 | 12/31/2024 | T-12 | 1,166,724 | 70,463 | 1,096,261 | |
| 9.490 | Property | 1 | 502 West Independence Drive | 351,116 | 1,022,393 | 12/31/2024 | T-12 | 1,244,261 | 233,658 | 1,010,603 |
| A-1-15 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Most Recent Expenses ($) | Second Most Recent NOI ($) | Second Most Recent NOI Date | Second Most Recent Description | Third Most Recent EGI ($) | Third Most Recent Expenses ($) | Third Most Recent NOI ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | 362,157 | 929,135 | 12/31/2024 | T-12 | 1,379,447 | 306,903 | 1,072,544 | |
| 9.510 | Property | 1 | 6101 SW 44th Street | 317,297 | 848,418 | 12/31/2024 | T-12 | 1,088,943 | 264,650 | 824,293 | |
| 9.520 | Property | 1 | 700 Hudson Road | 345,098 | 983,918 | 12/31/2024 | T-12 | 1,204,770 | 268,629 | 936,141 | |
| 9.530 | Property | 1 | 685 Alliance Parkway | 315,238 | 1,010,225 | 12/31/2024 | T-12 | 1,363,500 | 357,347 | 1,006,153 | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | 66,530 | 544,263 | 12/31/2024 | T-12 | 603,027 | 77,125 | 525,902 | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | 197,477 | 766,281 | 12/31/2024 | T-12 | 938,975 | 197,237 | 741,738 | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | 98,775 | 671,307 | 12/31/2024 | T-12 | 764,475 | 59,002 | 705,473 | |
| 9.570 | Property | 1 | 8800 Studley Road | 63,967 | 753,826 | 12/31/2024 | T-12 | 725,674 | 63,313 | 662,360 | |
| 9.580 | Property | 1 | 6 Konzen Court | 573,423 | 1,859,953 | 12/31/2024 | T-12 | 102,860 | 480,953 | (378,092) | |
| 9.590 | Property | 1 | 5300 International Drive | 241,461 | 766,866 | 12/31/2024 | T-12 | 1,029,295 | 257,135 | 772,160 | |
| 9.600 | Property | 1 | 1289 Walden Avenue | 223,808 | 688,131 | 12/31/2024 | T-12 | 916,132 | 224,542 | 691,589 | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | 146,054 | 598,660 | 12/31/2024 | T-12 | 722,688 | 96,518 | 626,170 | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | 215,532 | 433,405 | 12/31/2024 | T-12 | 625,012 | 204,190 | 420,822 | |
| 9.630 | Property | 1 | 2701 South 98th Street | 469,844 | 710,518 | 12/31/2024 | T-12 | 819,348 | 312,806 | 506,542 | |
| 9.640 | Property | 1 | 231 Theater Drive | 209,189 | 663,797 | 12/31/2024 | T-12 | 864,061 | 205,454 | 658,607 | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | 284,906 | 288,827 | 12/31/2024 | T-12 | 577,735 | 296,537 | 281,198 | |
| 9.660 | Property | 1 | 4 Liebich Lane | 239,710 | 584,481 | 12/31/2024 | T-12 | 807,139 | 232,252 | 574,887 | |
| 9.670 | Property | 1 | 4040 Business Park Court | 163,318 | 444,498 | 12/31/2024 | T-12 | 580,327 | 157,044 | 423,283 | |
| 9.680 | Property | 1 | 1270 North Wilkening | 43,397 | 434,353 | 12/31/2024 | T-12 | 477,750 | 55,666 | 422,084 | |
| 9.690 | Property | 1 | 4472 Technology Drive | 150,978 | 469,613 | 12/31/2024 | T-12 | 582,130 | 139,794 | 442,335 | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | 63,405 | 364,596 | 12/31/2024 | T-12 | 428,001 | 50,292 | 377,709 | |
| 9.710 | Property | 1 | 3383 Spirit Way | 187,974 | 457,779 | 12/31/2024 | T-12 | 640,210 | 198,125 | 442,084 | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | 155,890 | 483,200 | 12/31/2024 | T-12 | 655,186 | 155,201 | 499,985 | |
| 9.730 | Property | 1 | 2427 Henry Road NW | 237,749 | 340,633 | 12/31/2024 | T-12 | 542,093 | 196,013 | 346,079 | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | 58,041 | 373,454 | 12/31/2024 | T-12 | 498,256 | (9,843) | 508,099 | |
| 9.750 | Property | 1 | 831 Lone Star Drive | 447,094 | 196,740 | 12/31/2024 | T-12 | 633,340 | 174,286 | 459,054 | |
| 9.760 | Property | 1 | 4170 Columbia Road | 75,072 | 388,442 | 12/31/2024 | T-12 | 475,859 | 76,319 | 399,540 | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | 45,368 | 306,107 | 12/31/2024 | T-12 | 341,238 | 44,793 | 296,445 | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | 131,212 | 303,274 | 12/31/2024 | T-12 | 388,877 | 122,214 | 266,662 | |
| 9.790 | Property | 1 | 246 Glasson Drive | 196,972 | 417,441 | 12/31/2024 | T-12 | 604,076 | 183,073 | 421,003 | |
| 9.800 | Property | 1 | 2759 North Garnett Road | 108,016 | 283,158 | 12/31/2024 | T-12 | 372,622 | 98,938 | 273,684 | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | 49,130 | 280,108 | 12/31/2024 | T-12 | 328,813 | 55,921 | 272,893 | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | 45,469 | 393,025 | 12/31/2024 | T-12 | 438,494 | 25,013 | 413,481 | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | 254,557 | 356,421 | 12/31/2024 | T-12 | 645,251 | 298,698 | 346,553 | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | 39,426 | 116,270 | 12/31/2024 | T-12 | 155,352 | 94,646 | 60,706 | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | 174,800 | 293,371 | 12/31/2024 | T-12 | 434,728 | 140,941 | 293,787 | |
| 9.860 | Property | 1 | 440 US Highway 49 South | 99,287 | (61,448) | 12/31/2024 | T-12 | 120,025 | 28,343 | 91,682 | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | 63,982 | 248,210 | 12/31/2024 | T-12 | 341,669 | 76,973 | 264,696 | |
| 9.880 | Property | 1 | 4401 112th Street | 184,494 | 115,150 | 12/31/2024 | T-12 | 269,608 | 133,735 | 135,873 | |
| 9.890 | Property | 1 | 105 Business Park Drive | 63,025 | 93,158 | 12/31/2024 | T-12 | 154,321 | 80,115 | 74,205 | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | 62,564 | 122,418 | 12/31/2024 | T-12 | 163,954 | 32,690 | 131,264 | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 12,353,736 | 21,586,564 | 12/31/2024 | T-12 | 33,496,901 | 11,685,284 | 21,811,617 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 9,879,297 | 17,571,384 | 12/31/2024 | T-12 | 23,557,865 | 7,703,826 | 15,854,039 |
| 12.000 | Loan | 1 | The Greywood | 2,233,317 | 1,687,683 | 12/31/2024 | T-12 | 3,807,044 | 2,141,711 | 1,665,334 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 744,675 | 2,111,803 | 12/31/2024 | T-12 | 2,775,546 | 685,104 | 2,090,442 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | 407,181 | 1,174,758 | 12/31/2024 | T-12 | 1,556,910 | 376,869 | 1,180,041 | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | 337,494 | 937,045 | 12/31/2024 | T-12 | 1,218,636 | 308,235 | 910,400 | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 3,358,424 | 5,151,586 | 12/31/2024 | T-12 | 4,952,052 | 2,680,960 | 2,271,092 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 871,557 | 2,469,229 | 12/31/2024 | T-12 | 3,474,708 | 861,457 | 2,613,251 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 900,165 | 1,254,112 | 12/31/2025 | T-12 | 2,106,360 | 847,661 | 1,258,699 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | 576,926 | 753,498 | 12/31/2025 | T-12 | 1,327,290 | 544,391 | 782,899 | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | 323,239 | 500,614 | 12/31/2025 | T-12 | 779,070 | 303,270 | 475,800 | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 625,258 | 861,331 | 12/31/2024 | T-12 | 1,307,769 | 554,649 | 753,120 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | 335,715 | 466,009 | 12/31/2024 | T-12 | 702,735 | 313,699 | 389,037 | |
| 17.020 | Property | 1 | 53 Fenner Apartments | 289,544 | 395,322 | 12/31/2024 | T-12 | 605,034 | 240,951 | 364,083 | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 277,334 | (97,852) | 12/31/2024 | T-12 | NAV | NAV | NAV |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 3,486,058 | 1,534,446 | 12/31/2025 | T-12 | 4,955,015 | 3,671,584 | 1,283,431 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAV | NAV | NAV | NAV | NAV | NAV | NAV |
| 21.000 | Loan | 1 | Regency Square | 607,132 | 1,128,299 | 12/31/2024 | T-12 | 1,585,994 | 625,548 | 960,446 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 635,918 | 903,775 | 12/31/2024 | T-12 | 1,439,701 | 797,560 | 642,141 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAV | NAV | NAV | NAV | NAV | NAV | NAV | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 130,264 | 849,759 | 12/31/2024 | T-12 | 77,918 | 48,745 | 29,172 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 1,019,103 | 636,850 | 12/31/2024 | T-12 | 1,570,358 | 871,581 | 698,777 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 249,194 | 1,140,570 | 12/31/2023 | T-12 | NAV | NAV | NAV |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 753,241 | 821,400 | 12/31/2024 | T-12 | 1,271,350 | 567,380 | 703,969 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 299,288 | 407,081 | 12/31/2024 | T-12 | 653,978 | 262,258 | 391,720 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 218,235 | 382,820 | 12/31/2024 | T-12 | 582,159 | 219,677 | 362,482 |
| A-1-16 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Most Recent NOI Date | Third Most Recent Description | Underwritten Economic Occupancy (%) | Underwritten EGI ($) | Underwritten Expenses ($) | Underwritten Net Operating Income ($) | Underwritten Replacement / FF&E Reserve ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 12/31/2024 | T-12 | 96.7% | 24,187,028 | 9,019,292 | 15,167,736 | 178,056 |
| 2.000 | Loan | 1 | City Center on 6th | 12/31/2023 | T-12 | 89.4% | 7,665,061 | 2,306,016 | 5,359,045 | 36,917 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 12/31/2023 | T-12 | 91.4% | 46,570,727 | 16,373,927 | 30,196,800 | 101,441 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 12/31/2024 | T-12 | 88.7% | 8,467,215 | 4,001,090 | 4,466,124 | 68,350 |
| 4.010 | Property | 1 | Stone Ridge | 12/31/2024 | T-12 | 88.1% | 1,136,563 | 486,693 | 649,870 | 10,800 | |
| 4.020 | Property | 1 | Intercoastal | 12/31/2024 | T-12 | 72.7% | 782,928 | 287,782 | 495,146 | 5,550 | |
| 4.030 | Property | 1 | Lake Runnymeade | 12/31/2024 | T-12 | 100.0% | 752,329 | 379,039 | 373,290 | 3,750 | |
| 4.040 | Property | 1 | Baltimore Terrace | 12/31/2024 | T-12 | 98.3% | 485,465 | 169,471 | 315,994 | 3,200 | |
| 4.050 | Property | 1 | Concord | 12/31/2024 | T-12 | 90.5% | 592,255 | 324,019 | 268,236 | 6,150 | |
| 4.060 | Property | 1 | Three Oaks Estates | 12/31/2024 | T-12 | 95.5% | 471,244 | 202,268 | 268,976 | 3,800 | |
| 4.070 | Property | 1 | Pavilion | 12/31/2024 | T-12 | 89.7% | 467,769 | 214,298 | 253,471 | 4,000 | |
| 4.080 | Property | 1 | Big Oaks | 12/31/2024 | T-12 | 92.3% | 516,751 | 283,243 | 233,509 | 2,800 | |
| 4.090 | Property | 1 | Cricklewood | 12/31/2024 | T-12 | 82.3% | 388,783 | 165,469 | 223,314 | 3,150 | |
| 4.100 | Property | 1 | Oaklane | 12/31/2024 | T-12 | 94.3% | 470,716 | 280,170 | 190,546 | 3,050 | |
| 4.110 | Property | 1 | Six-0-Five | 12/31/2024 | T-12 | 83.3% | 499,293 | 275,417 | 223,876 | 5,050 | |
| 4.120 | Property | 1 | Shady Haven | 12/31/2024 | T-12 | 70.4% | 274,378 | 103,629 | 170,748 | 3,900 | |
| 4.130 | Property | 1 | Wagon Wheel | 12/31/2024 | T-12 | 96.0% | 269,893 | 103,558 | 166,335 | 1,250 | |
| 4.140 | Property | 1 | Sunset | 12/31/2024 | T-12 | 100.0% | 257,394 | 104,649 | 152,746 | 2,200 | |
| 4.150 | Property | 1 | Lakeside Village | 12/31/2024 | T-12 | 97.2% | 310,307 | 187,514 | 122,793 | 2,700 | |
| 4.160 | Property | 1 | Green Oaks | 12/31/2024 | T-12 | 87.9% | 207,156 | 88,038 | 119,118 | 1,800 | |
| 4.170 | Property | 1 | Arbor Mills | 12/31/2024 | T-12 | 89.3% | 211,020 | 91,844 | 119,176 | 1,750 | |
| 4.180 | Property | 1 | Pala Verde | 12/31/2024 | T-12 | 90.9% | 372,970 | 253,990 | 118,980 | 3,450 | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | 12/31/2024 | T-12 | 55.2% | 18,377,339 | 12,006,988 | 6,370,351 | 918,867 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAV | NAV | 94.9% | 4,701,395 | 1,405,734 | 3,295,661 | 63,000 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 12/31/2024 | T-12 | 92.4% | 3,949,415 | 884,795 | 3,064,620 | 18,055 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 12/31/2023 | T-12 | 84.9% | 12,365,401 | 3,316,430 | 9,048,970 | 40,508 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 12/31/2023 | T-12 | 96.7% | 161,761,456 | 38,194,125 | 123,567,331 | 1,918,961 |
| 9.010 | Property | 1 | 3150 Highway 42 | 12/31/2023 | T-12 | 100.0% | 6,392,234 | 980,874 | 5,411,360 | 65,752 | |
| 9.020 | Property | 1 | 1151 South Graham Road | 12/31/2023 | T-12 | 100.0% | 6,247,359 | 1,288,244 | 4,959,115 | 61,528 | |
| 9.030 | Property | 1 | 584 US Highway 130 | 12/31/2023 | T-12 | 100.0% | 6,635,536 | 1,537,629 | 5,097,907 | 34,715 | |
| 9.040 | Property | 1 | 590 Northport Parkway | 12/31/2023 | T-12 | 100.0% | 5,394,145 | 1,719,619 | 3,674,525 | 83,176 | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | 12/31/2023 | T-12 | 100.0% | 5,259,620 | 844,450 | 4,415,170 | 50,027 | |
| 9.060 | Property | 1 | 650 Braselton Parkway | 12/31/2023 | T-12 | 100.0% | 4,172,570 | 551,578 | 3,620,991 | 37,375 | |
| 9.070 | Property | 1 | 482 Chaney Avenue | 12/31/2023 | T-12 | 100.0% | 3,964,842 | 1,081,271 | 2,883,571 | 67,135 | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | 12/31/2023 | T-12 | 100.0% | 2,927,962 | 402,004 | 2,525,958 | 31,092 | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | 12/31/2023 | T-12 | 100.0% | 4,341,250 | 901,013 | 3,440,238 | 35,187 | |
| 9.100 | Property | 1 | 635 Community Drive | 12/31/2023 | T-12 | 100.0% | 3,678,327 | 595,620 | 3,082,707 | 14,398 | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | 12/31/2023 | T-12 | 100.0% | 3,440,685 | 570,595 | 2,870,090 | 28,628 | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | 12/31/2023 | T-12 | 100.0% | 3,090,043 | 690,331 | 2,399,712 | 35,448 | |
| 9.130 | Property | 1 | 6735 Trippel Road | 12/31/2023 | T-12 | 100.0% | 2,573,539 | 470,344 | 2,103,195 | 36,294 | |
| 9.140 | Property | 1 | 1509 Leestown Road | 12/31/2023 | T-12 | 100.0% | 2,654,971 | 408,119 | 2,246,852 | 59,984 | |
| 9.150 | Property | 1 | 1601 Brown Road | 12/31/2023 | T-12 | 100.0% | 2,927,626 | 483,164 | 2,444,462 | 24,563 | |
| 9.160 | Property | 1 | 22525 West 167th Street | 12/31/2023 | T-12 | 100.0% | 3,370,054 | 733,981 | 2,636,073 | 31,376 | |
| 9.170 | Property | 1 | 1414 South Council Road | 12/31/2023 | T-12 | 100.0% | 2,495,712 | 499,811 | 1,995,901 | 30,000 | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | 12/31/2023 | T-12 | 100.0% | 2,726,019 | 578,386 | 2,147,634 | 33,072 | |
| 9.190 | Property | 1 | 3466 Shippers Drive | 12/31/2023 | T-12 | 100.0% | 2,929,203 | 919,744 | 2,009,459 | 34,348 | |
| 9.200 | Property | 1 | 4555 West Highway 146 | 12/31/2023 | T-12 | 100.0% | 2,546,474 | 391,347 | 2,155,127 | 55,860 | |
| 9.210 | Property | 1 | 9780 Mopar Drive | 12/31/2023 | T-12 | 100.0% | 2,798,863 | 539,043 | 2,259,821 | 36,806 | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | 12/31/2023 | T-12 | 100.0% | 3,134,108 | 906,549 | 2,227,559 | 33,858 | |
| 9.230 | Property | 1 | 2000 South Walnut Street | 12/31/2023 | T-12 | 100.0% | 2,302,111 | 454,745 | 1,847,366 | 21,045 | |
| 9.240 | Property | 1 | 3774 Snyder Road | 12/31/2023 | T-12 | 100.0% | 2,176,289 | 293,086 | 1,883,203 | 25,905 | |
| 9.250 | Property | 1 | 8951 Mirabel Road | 12/31/2023 | T-12 | 100.0% | 2,391,959 | 784,531 | 1,607,429 | 32,782 | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | 12/31/2023 | T-12 | 100.0% | 2,147,255 | 512,525 | 1,634,731 | 17,173 | |
| 9.270 | Property | 1 | 900 Hutchinson Place | 12/31/2023 | T-12 | 100.0% | 1,761,369 | 224,665 | 1,536,704 | 38,124 | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | 12/31/2023 | T-12 | 100.0% | 2,076,990 | 387,193 | 1,689,797 | 35,042 | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | 12/31/2023 | T-12 | 33.1% | 830,038 | 641,412 | 188,626 | 38,288 | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | 12/31/2023 | T-12 | 100.0% | 2,036,408 | 379,301 | 1,657,107 | 31,556 | |
| 9.310 | Property | 1 | 3200 Rodeo Court | 12/31/2023 | T-12 | 100.0% | 1,917,395 | 275,572 | 1,641,823 | 29,088 | |
| 9.320 | Property | 1 | 14001 Jetport Loop | 12/31/2023 | T-12 | 100.0% | 1,887,777 | 460,921 | 1,426,855 | 21,367 | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | 12/31/2023 | T-12 | 100.0% | 2,040,153 | 336,798 | 1,703,356 | 12,652 | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | 12/31/2023 | T-12 | 100.0% | 2,388,912 | 808,193 | 1,580,719 | 18,118 | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | 12/31/2023 | T-12 | 100.0% | 1,951,675 | 442,290 | 1,509,385 | 17,694 | |
| 9.360 | Property | 1 | 2000 Luna Road | 12/31/2023 | T-12 | 100.0% | 2,199,026 | 496,301 | 1,702,725 | 18,432 | |
| 9.370 | Property | 1 | 101 North Campus Drive | 12/31/2023 | T-12 | 100.0% | 1,672,638 | 321,322 | 1,351,316 | 12,586 | |
| 9.380 | Property | 1 | 4651 Prosper Drive | 12/31/2023 | T-12 | 100.0% | 2,023,134 | 536,840 | 1,486,294 | 21,977 | |
| 9.390 | Property | 1 | 5025 Tuggle Road | 12/31/2023 | T-12 | 100.0% | 1,913,747 | 617,876 | 1,295,871 | 44,990 | |
| 9.400 | Property | 1 | 450 Northpointe Court | 12/31/2023 | T-12 | 100.0% | 1,603,535 | 377,306 | 1,226,229 | 17,532 | |
| 9.410 | Property | 1 | 1602 Vincent Drive | 12/31/2023 | T-12 | 100.0% | 2,009,897 | 676,577 | 1,333,320 | 19,873 | |
| 9.420 | Property | 1 | 8644 Polk Lane | 12/31/2023 | T-12 | 100.0% | 1,601,645 | 424,601 | 1,177,043 | 23,466 | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | 12/31/2023 | T-12 | 100.0% | 1,461,137 | 270,082 | 1,191,055 | 16,338 | |
| 9.440 | Property | 1 | 2465 Fontaine Street | 12/31/2023 | T-12 | 100.0% | 1,578,976 | 301,916 | 1,277,060 | 29,847 | |
| 9.450 | Property | 1 | 1430 South Wolf Road | 12/31/2023 | T-12 | 100.0% | 2,201,436 | 914,149 | 1,287,287 | 12,300 | |
| 9.460 | Property | 1 | 2552 South 98th Street | 12/31/2023 | T-12 | 100.0% | 2,207,258 | 770,514 | 1,436,744 | 28,002 | |
| 9.470 | Property | 1 | 1000 Knell Road | 12/31/2023 | T-12 | 100.0% | 1,598,685 | 512,408 | 1,086,277 | 17,123 | |
| 9.480 | Property | 1 | 747 Mill Park Drive | 12/31/2023 | T-12 | 100.0% | 1,274,340 | 89,862 | 1,184,478 | 15,300 | |
| 9.490 | Property | 1 | 502 West Independence Drive | 12/31/2023 | T-12 | 100.0% | 1,432,395 | 306,946 | 1,125,450 | 16,421 |
| A-1-17 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Most Recent NOI Date | Third Most Recent Description | Underwritten Economic Occupancy (%) | Underwritten EGI ($) | Underwritten Expenses ($) | Underwritten Net Operating Income ($) | Underwritten Replacement / FF&E Reserve ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | 12/31/2023 | T-12 | 100.0% | 1,392,821 | 357,969 | 1,034,852 | 17,267 | |
| 9.510 | Property | 1 | 6101 SW 44th Street | 12/31/2023 | T-12 | 100.0% | 1,241,299 | 325,548 | 915,751 | 12,078 | |
| 9.520 | Property | 1 | 700 Hudson Road | 12/31/2023 | T-12 | 0.0% | 0 | 272,695 | (272,695) | 21,812 | |
| 9.530 | Property | 1 | 685 Alliance Parkway | 12/31/2023 | T-12 | 100.0% | 1,470,338 | 352,070 | 1,118,268 | 15,071 | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | 12/31/2023 | T-12 | 100.0% | 804,324 | 255,170 | 549,154 | 9,566 | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | 12/31/2023 | T-12 | 100.0% | 971,568 | 196,403 | 775,165 | 10,358 | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | 12/31/2023 | T-12 | 100.0% | 964,421 | 232,544 | 731,877 | 9,130 | |
| 9.570 | Property | 1 | 8800 Studley Road | 12/31/2023 | T-12 | 100.0% | 883,852 | 125,043 | 758,809 | 11,280 | |
| 9.580 | Property | 1 | 6 Konzen Court | 12/31/2023 | T-12 | 100.0% | 1,460,496 | 540,094 | 920,402 | 18,480 | |
| 9.590 | Property | 1 | 5300 International Drive | 12/31/2023 | T-12 | 100.0% | 1,021,627 | 264,997 | 756,630 | 13,956 | |
| 9.600 | Property | 1 | 1289 Walden Avenue | 12/31/2023 | T-12 | 100.0% | 950,294 | 219,128 | 731,166 | 10,507 | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | 12/31/2023 | T-12 | 100.0% | 1,127,381 | 287,664 | 839,717 | 15,842 | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | 12/31/2023 | T-12 | 100.0% | 763,215 | 170,910 | 592,305 | 8,300 | |
| 9.630 | Property | 1 | 2701 South 98th Street | 12/31/2023 | T-12 | 100.0% | 1,249,510 | 471,995 | 777,514 | 17,928 | |
| 9.640 | Property | 1 | 231 Theater Drive | 12/31/2023 | T-12 | 100.0% | 879,576 | 212,566 | 667,009 | 12,252 | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | 12/31/2023 | T-12 | 100.0% | 595,833 | 234,627 | 361,206 | 6,839 | |
| 9.660 | Property | 1 | 4 Liebich Lane | 12/31/2023 | T-12 | 100.0% | 835,905 | 191,191 | 644,714 | 7,500 | |
| 9.670 | Property | 1 | 4040 Business Park Court | 12/31/2023 | T-12 | 100.0% | 747,477 | 161,176 | 586,300 | 10,651 | |
| 9.680 | Property | 1 | 1270 North Wilkening | 12/31/2023 | T-12 | 100.0% | 790,158 | 365,388 | 424,769 | 7,350 | |
| 9.690 | Property | 1 | 4472 Technology Drive | 12/31/2023 | T-12 | 100.0% | 626,397 | 138,412 | 487,985 | 6,639 | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | 12/31/2023 | T-12 | 100.0% | 650,401 | 158,213 | 492,188 | 7,193 | |
| 9.710 | Property | 1 | 3383 Spirit Way | 12/31/2023 | T-12 | 100.0% | 685,967 | 206,979 | 478,988 | 9,910 | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | 12/31/2023 | T-12 | 100.0% | 639,927 | 147,504 | 492,424 | 10,382 | |
| 9.730 | Property | 1 | 2427 Henry Road NW | 12/31/2023 | T-12 | 100.0% | 576,325 | 205,804 | 370,521 | 6,037 | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | 12/31/2023 | T-12 | 100.0% | 726,053 | 254,309 | 471,744 | 6,384 | |
| 9.750 | Property | 1 | 831 Lone Star Drive | 12/31/2023 | T-12 | 0.0% | 0 | 163,617 | (163,617) | 10,214 | |
| 9.760 | Property | 1 | 4170 Columbia Road | 12/31/2023 | T-12 | 100.0% | 548,148 | 66,097 | 482,051 | 5,113 | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | 12/31/2023 | T-12 | 100.0% | 499,019 | 167,664 | 331,355 | 6,064 | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | 12/31/2023 | T-12 | 100.0% | 462,900 | 106,257 | 356,643 | 6,000 | |
| 9.790 | Property | 1 | 246 Glasson Drive | 12/31/2023 | T-12 | 100.0% | 649,431 | 208,740 | 440,691 | 4,625 | |
| 9.800 | Property | 1 | 2759 North Garnett Road | 12/31/2023 | T-12 | 100.0% | 505,950 | 106,081 | 399,870 | 4,624 | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | 12/31/2023 | T-12 | 100.0% | 380,470 | 87,357 | 293,113 | 4,806 | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | 12/31/2023 | T-12 | 100.0% | 666,141 | 272,127 | 394,014 | 8,227 | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | 12/31/2023 | T-12 | 0.0% | 0 | 227,257 | (227,257) | 9,669 | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | 12/31/2023 | T-12 | 100.0% | 195,046 | 77,733 | 117,313 | 3,211 | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | 12/31/2023 | T-12 | 100.0% | 461,985 | 152,209 | 309,776 | 5,481 | |
| 9.860 | Property | 1 | 440 US Highway 49 South | 12/31/2023 | T-12 | 100.0% | 262,122 | 103,233 | 158,889 | 3,600 | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | 12/31/2023 | T-12 | 0.0% | 0 | 118,633 | (118,633) | 3,462 | |
| 9.880 | Property | 1 | 4401 112th Street | 12/31/2023 | T-12 | 100.0% | 313,714 | 160,100 | 153,614 | 3,627 | |
| 9.890 | Property | 1 | 105 Business Park Drive | 12/31/2023 | T-12 | 100.0% | 184,783 | 58,423 | 126,361 | 2,634 | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | 12/31/2023 | T-12 | 100.0% | 189,264 | 58,553 | 130,711 | 1,250 | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 12/31/2023 | T-12 | 100.0% | 37,429,617 | 13,124,385 | 24,305,232 | 120,636 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 12/31/2023 | T-12 | 90.2% | 25,303,526 | 8,897,312 | 16,406,214 | 71,568 |
| 12.000 | Loan | 1 | The Greywood | 12/31/2023 | T-12 | 96.0% | 4,077,896 | 2,176,407 | 1,901,489 | 23,652 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 12/31/2023 | T-12 | 95.0% | 2,714,253 | 698,298 | 2,015,955 | 22,426 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | 12/31/2023 | T-12 | 95.0% | 1,503,112 | 370,592 | 1,132,520 | 12,426 | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | 12/31/2023 | T-12 | 95.0% | 1,211,141 | 327,706 | 883,435 | 10,000 | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 12/31/2023 | T-12 | 95.0% | 11,420,448 | 3,794,457 | 7,625,991 | 108,485 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 12/31/2023 | T-12 | 92.6% | 4,166,302 | 1,207,174 | 2,959,127 | 24,329 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 12/31/2024 | T-12 | 77.2% | 2,126,825 | 884,741 | 1,242,083 | 16,456 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | 12/31/2024 | T-12 | 78.3% | 1,310,453 | 566,489 | 743,964 | 5,464 | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | 12/31/2024 | T-12 | 75.5% | 816,372 | 318,252 | 498,119 | 10,992 | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 12/31/2023 | T-12 | 92.9% | 1,763,829 | 556,272 | 1,207,558 | 28,750 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | 12/31/2023 | T-12 | 91.7% | 946,275 | 316,753 | 629,522 | 15,500 | |
| 17.020 | Property | 1 | 53 Fenner Apartments | 12/31/2023 | T-12 | 94.2% | 817,554 | 239,519 | 578,035 | 13,250 | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAV | NAV | 92.0% | 1,440,246 | 576,239 | 864,007 | 13,542 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 12/31/2024 | T-12 | 70.6% | 5,037,973 | 3,326,619 | 1,711,354 | 201,519 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAV | NAV | 96.5% | 12,093,786 | 2,664,997 | 9,428,789 | 85,064 |
| 21.000 | Loan | 1 | Regency Square | 12/31/2023 | T-12 | 87.2% | 1,679,339 | 624,031 | 1,055,307 | 13,894 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 12/31/2023 | T-12 | 91.0% | 1,682,499 | 801,281 | 881,217 | 44,251 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAV | NAV | 95.0% | 1,021,008 | 392,052 | 628,956 | 6,400 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 12/31/2023 | T-12 | 95.0% | 1,065,957 | 310,945 | 755,012 | 12,905 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 12/31/2023 | T-12 | 91.9% | 1,754,634 | 1,055,946 | 698,688 | 46,364 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAV | NAV | 95.4% | 1,461,277 | 310,666 | 1,150,612 | 15,597 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 12/31/2023 | T-12 | 78.7% | 1,514,026 | 676,173 | 837,853 | 30,000 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 12/31/2023 | T-12 | 92.1% | 873,130 | 321,941 | 551,189 | 7,810 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 12/31/2023 | T-12 | 91.1% | 658,500 | 192,498 | 466,002 | 7,110 |
| A-1-18 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten TI / LC ($) | Underwritten Net Cash Flow ($) | Underwritten NOI DSCR (x) | Underwritten NCF DSCR (x) | Underwritten NOI Debt Yield (%) | Underwritten NCF Debt Yield (%) | Appraised Value ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 890,278 | 14,099,402 | 1.83 | 1.70 | 15.2% | 14.1% | 176,300,000 |
| 2.000 | Loan | 1 | City Center on 6th | 165,684 | 5,156,444 | 1.51 | 1.45 | 10.4% | 10.0% | 77,000,000 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 0 | 30,095,359 | 1.30 | 1.30 | 9.8% | 9.7% | 490,000,000 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 0 | 4,397,774 | 1.52 | 1.49 | 9.9% | 9.8% | 77,200,000 |
| 4.010 | Property | 1 | Stone Ridge | 0 | 639,070 | 11,200,000 | |||||
| 4.020 | Property | 1 | Intercoastal | 0 | 489,596 | 7,600,000 | |||||
| 4.030 | Property | 1 | Lake Runnymeade | 0 | 369,540 | 6,300,000 | |||||
| 4.040 | Property | 1 | Baltimore Terrace | 0 | 312,794 | 4,400,000 | |||||
| 4.050 | Property | 1 | Concord | 0 | 262,086 | 5,000,000 | |||||
| 4.060 | Property | 1 | Three Oaks Estates | 0 | 265,176 | 3,900,000 | |||||
| 4.070 | Property | 1 | Pavilion | 0 | 249,471 | 4,700,000 | |||||
| 4.080 | Property | 1 | Big Oaks | 0 | 230,709 | 4,100,000 | |||||
| 4.090 | Property | 1 | Cricklewood | 0 | 220,164 | 3,100,000 | |||||
| 4.100 | Property | 1 | Oaklane | 0 | 187,496 | 4,200,000 | |||||
| 4.110 | Property | 1 | Six-0-Five | 0 | 218,826 | 2,900,000 | |||||
| 4.120 | Property | 1 | Shady Haven | 0 | 166,848 | 2,900,000 | |||||
| 4.130 | Property | 1 | Wagon Wheel | 0 | 165,085 | 2,600,000 | |||||
| 4.140 | Property | 1 | Sunset | 0 | 150,546 | 2,600,000 | |||||
| 4.150 | Property | 1 | Lakeside Village | 0 | 120,093 | 3,000,000 | |||||
| 4.160 | Property | 1 | Green Oaks | 0 | 117,318 | 2,100,000 | |||||
| 4.170 | Property | 1 | Arbor Mills | 0 | 117,426 | 2,100,000 | |||||
| 4.180 | Property | 1 | Pala Verde | 0 | 115,530 | 2,600,000 | |||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 0 | 5,451,484 | 1.86 | 1.59 | 14.8% | 12.7% | 67,300,000 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 0 | 3,232,661 | 1.28 | 1.26 | 8.2% | 8.1% | 62,100,000 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 113,216 | 2,933,349 | 1.41 | 1.35 | 9.3% | 8.9% | 59,600,000 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 161,928 | 8,846,535 | 1.61 | 1.57 | 11.3% | 11.1% | 132,500,000 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 4,797,403 | 116,850,967 | 2.04 | 1.93 | 10.6% | 10.0% | 2,350,000,000 |
| 9.010 | Property | 1 | 3150 Highway 42 | 164,380 | 5,181,228 | 93,100,000 | |||||
| 9.020 | Property | 1 | 1151 South Graham Road | 153,821 | 4,743,766 | 90,700,000 | |||||
| 9.030 | Property | 1 | 584 US Highway 130 | 86,786 | 4,976,406 | 90,000,000 | |||||
| 9.040 | Property | 1 | 590 Northport Parkway | 207,941 | 3,383,408 | 74,150,000 | |||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | 125,067 | 4,240,077 | 69,600,000 | |||||
| 9.060 | Property | 1 | 650 Braselton Parkway | 93,438 | 3,490,179 | 65,100,000 | |||||
| 9.070 | Property | 1 | 482 Chaney Avenue | 167,839 | 2,648,597 | 47,800,000 | |||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | 77,731 | 2,417,135 | 47,600,000 | |||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | 87,969 | 3,317,082 | 45,000,000 | |||||
| 9.100 | Property | 1 | 635 Community Drive | 35,995 | 3,032,314 | 37,200,000 | |||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | 71,570 | 2,769,892 | 40,200,000 | |||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | 88,621 | 2,275,643 | 39,500,000 | |||||
| 9.130 | Property | 1 | 6735 Trippel Road | 90,736 | 1,976,165 | 38,800,000 | |||||
| 9.140 | Property | 1 | 1509 Leestown Road | 149,960 | 2,036,908 | 38,700,000 | |||||
| 9.150 | Property | 1 | 1601 Brown Road | 61,408 | 2,358,491 | 38,500,000 | |||||
| 9.160 | Property | 1 | 22525 West 167th Street | 78,441 | 2,526,256 | 37,900,000 | |||||
| 9.170 | Property | 1 | 1414 South Council Road | 75,000 | 1,890,901 | 37,250,000 | |||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | 82,679 | 2,031,883 | 37,100,000 | |||||
| 9.190 | Property | 1 | 3466 Shippers Drive | 85,871 | 1,889,239 | 36,600,000 | |||||
| 9.200 | Property | 1 | 4555 West Highway 146 | 139,650 | 1,959,617 | 35,100,000 | |||||
| 9.210 | Property | 1 | 9780 Mopar Drive | 92,015 | 2,131,000 | 34,600,000 | |||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | 84,646 | 2,109,055 | 34,000,000 | |||||
| 9.230 | Property | 1 | 2000 South Walnut Street | 52,611 | 1,773,710 | 31,500,000 | |||||
| 9.240 | Property | 1 | 3774 Snyder Road | 64,763 | 1,792,535 | 31,500,000 | |||||
| 9.250 | Property | 1 | 8951 Mirabel Road | 81,956 | 1,492,691 | 30,700,000 | |||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | 42,934 | 1,574,624 | 30,100,000 | |||||
| 9.270 | Property | 1 | 900 Hutchinson Place | 95,310 | 1,403,270 | 30,090,000 | |||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | 87,605 | 1,567,151 | 30,000,000 | |||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | 95,720 | 54,618 | 29,500,000 | |||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | 78,890 | 1,546,661 | 28,800,000 | |||||
| 9.310 | Property | 1 | 3200 Rodeo Court | 72,720 | 1,540,015 | 28,200,000 | |||||
| 9.320 | Property | 1 | 14001 Jetport Loop | 53,418 | 1,352,070 | 27,950,000 | |||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | 31,630 | 1,659,074 | 27,900,000 | |||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | 45,294 | 1,517,307 | 27,700,000 | |||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | 44,235 | 1,447,456 | 27,000,000 | |||||
| 9.360 | Property | 1 | 2000 Luna Road | 46,079 | 1,638,214 | 26,550,000 | |||||
| 9.370 | Property | 1 | 101 North Campus Drive | 31,465 | 1,307,265 | 22,000,000 | |||||
| 9.380 | Property | 1 | 4651 Prosper Drive | 54,941 | 1,409,376 | 22,000,000 | |||||
| 9.390 | Property | 1 | 5025 Tuggle Road | 112,475 | 1,138,406 | 21,870,000 | |||||
| 9.400 | Property | 1 | 450 Northpointe Court | 43,829 | 1,164,869 | 20,700,000 | |||||
| 9.410 | Property | 1 | 1602 Vincent Drive | 49,682 | 1,263,765 | 20,300,000 | |||||
| 9.420 | Property | 1 | 8644 Polk Lane | 58,665 | 1,094,912 | 20,230,000 | |||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | 40,846 | 1,133,871 | 20,000,000 | |||||
| 9.440 | Property | 1 | 2465 Fontaine Street | 74,618 | 1,172,595 | 19,700,000 | |||||
| 9.450 | Property | 1 | 1430 South Wolf Road | 30,750 | 1,244,237 | 19,700,000 | |||||
| 9.460 | Property | 1 | 2552 South 98th Street | 70,005 | 1,338,738 | 19,600,000 | |||||
| 9.470 | Property | 1 | 1000 Knell Road | 42,808 | 1,026,347 | 18,600,000 | |||||
| 9.480 | Property | 1 | 747 Mill Park Drive | 38,249 | 1,130,930 | 18,500,000 | |||||
| 9.490 | Property | 1 | 502 West Independence Drive | 41,052 | 1,067,977 | 18,400,000 |
| A-1-19 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten TI / LC ($) | Underwritten Net Cash Flow ($) | Underwritten NOI DSCR (x) | Underwritten NCF DSCR (x) | Underwritten NOI Debt Yield (%) | Underwritten NCF Debt Yield (%) | Appraised Value ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | 43,167 | 974,419 | 18,300,000 | |||||
| 9.510 | Property | 1 | 6101 SW 44th Street | 30,195 | 873,478 | 16,020,000 | |||||
| 9.520 | Property | 1 | 700 Hudson Road | 54,530 | (349,037) | 15,500,000 | |||||
| 9.530 | Property | 1 | 685 Alliance Parkway | 37,678 | 1,065,519 | 15,010,000 | |||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | 23,916 | 515,672 | 14,800,000 | |||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | 25,895 | 738,912 | 14,600,000 | |||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | 22,824 | 699,924 | 14,400,000 | |||||
| 9.570 | Property | 1 | 8800 Studley Road | 28,200 | 719,330 | 13,100,000 | |||||
| 9.580 | Property | 1 | 6 Konzen Court | 46,200 | 855,722 | 12,710,000 | |||||
| 9.590 | Property | 1 | 5300 International Drive | 34,891 | 707,783 | 12,630,000 | |||||
| 9.600 | Property | 1 | 1289 Walden Avenue | 26,268 | 694,391 | 12,500,000 | |||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | 39,604 | 784,271 | 12,500,000 | |||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | 20,750 | 563,255 | 11,500,000 | |||||
| 9.630 | Property | 1 | 2701 South 98th Street | 44,820 | 714,766 | 11,300,000 | |||||
| 9.640 | Property | 1 | 231 Theater Drive | 30,631 | 624,127 | 11,250,000 | |||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | 17,096 | 337,271 | 10,700,000 | |||||
| 9.660 | Property | 1 | 4 Liebich Lane | 18,750 | 618,464 | 10,200,000 | |||||
| 9.670 | Property | 1 | 4040 Business Park Court | 26,627 | 549,023 | 9,700,000 | |||||
| 9.680 | Property | 1 | 1270 North Wilkening | 18,375 | 399,044 | 9,100,000 | |||||
| 9.690 | Property | 1 | 4472 Technology Drive | 16,597 | 464,749 | 8,230,000 | |||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | 17,983 | 467,011 | 8,200,000 | |||||
| 9.710 | Property | 1 | 3383 Spirit Way | 24,776 | 444,302 | 7,980,000 | |||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | 25,955 | 456,087 | 7,600,000 | |||||
| 9.730 | Property | 1 | 2427 Henry Road NW | 15,093 | 349,391 | 7,100,000 | |||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | 15,960 | 449,400 | 7,000,000 | |||||
| 9.750 | Property | 1 | 831 Lone Star Drive | 25,534 | (199,364) | 9,300,000 | |||||
| 9.760 | Property | 1 | 4170 Columbia Road | 12,783 | 464,155 | 6,600,000 | |||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | 15,159 | 310,132 | 6,580,000 | |||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | 15,000 | 335,643 | 6,500,000 | |||||
| 9.790 | Property | 1 | 246 Glasson Drive | 11,563 | 424,502 | 6,400,000 | |||||
| 9.800 | Property | 1 | 2759 North Garnett Road | 11,560 | 383,686 | 6,130,000 | |||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | 12,016 | 276,291 | 5,900,000 | |||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | 20,567 | 365,219 | 5,850,000 | |||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | 24,172 | (261,097) | 6,470,000 | |||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | 8,026 | 106,076 | 4,500,000 | |||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | 13,703 | 290,592 | 4,500,000 | |||||
| 9.860 | Property | 1 | 440 US Highway 49 South | 9,000 | 146,289 | 3,260,000 | |||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | 8,656 | (130,751) | 3,250,000 | |||||
| 9.880 | Property | 1 | 4401 112th Street | 9,068 | 140,919 | 2,790,000 | |||||
| 9.890 | Property | 1 | 105 Business Park Drive | 6,585 | 117,142 | 2,350,000 | |||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | 3,125 | 126,336 | 2,170,000 | |||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 1,206,358 | 22,978,239 | 2.54 | 2.40 | 17.4% | 16.4% | 275,400,000 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 336,757 | 15,997,889 | 1.73 | 1.69 | 11.3% | 11.0% | 228,000,000 |
| 12.000 | Loan | 1 | The Greywood | 0 | 1,877,837 | 1.33 | 1.31 | 8.1% | 8.0% | 39,800,000 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 0 | 1,993,529 | 1.36 | 1.35 | 8.8% | 8.7% | 37,550,000 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | 0 | 1,120,094 | 21,350,000 | |||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | 0 | 873,435 | 16,200,000 | |||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 135,607 | 7,381,899 | 1.39 | 1.35 | 10.2% | 9.8% | 123,000,000 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 243,294 | 2,691,504 | 3.13 | 2.84 | 17.7% | 16.1% | 38,500,000 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 0 | 1,225,627 | 1.62 | 1.60 | 10.4% | 10.2% | 24,500,000 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | 0 | 738,500 | 15,800,000 | |||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | 0 | 487,127 | 8,700,000 | |||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 0 | 1,178,808 | 1.54 | 1.51 | 10.3% | 10.1% | 16,800,000 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | 0 | 614,022 | 8,850,000 | |||||
| 17.020 | Property | 1 | 53 Fenner Apartments | 0 | 564,785 | 7,950,000 | |||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 9,308 | 841,157 | 1.29 | 1.25 | 8.2% | 8.0% | 19,000,000 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 0 | 1,509,835 | 2.24 | 1.98 | 16.3% | 14.4% | 16,200,000 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 425,320 | 8,918,405 | 1.35 | 1.28 | 9.2% | 8.7% | 173,000,000 |
| 21.000 | Loan | 1 | Regency Square | 66,990 | 974,423 | 1.68 | 1.55 | 11.3% | 10.4% | 13,900,000 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 0 | 836,966 | 1.71 | 1.62 | 11.2% | 10.6% | 12,800,000 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 0 | 622,556 | 1.26 | 1.25 | 8.4% | 8.3% | 12,250,000 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 21,508 | 720,600 | 1.37 | 1.31 | 11.4% | 10.8% | 11,500,000 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 0 | 652,324 | 1.50 | 1.40 | 10.7% | 10.0% | 11,600,000 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 43,325 | 1,091,690 | 2.72 | 2.58 | 18.1% | 17.2% | 16,560,000 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 0 | 807,853 | 2.37 | 2.28 | 15.2% | 14.7% | 11,400,000 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 34,670 | 508,709 | 1.64 | 1.51 | 11.0% | 10.2% | 7,700,000 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 23,700 | 435,192 | 1.51 | 1.41 | 10.2% | 9.6% | 6,900,000 |
| A-1-20 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Appraised Value Type | Appraisal Date | Cut-off Date LTV Ratio (%) | LTV Ratio at Maturity / ARD (%) | Leased Occupancy (%)(3) | Occupancy Date |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | As Is | 11/5/2025 | 56.7% | 54.0% | 98.7% | 1/31/2026 |
| 2.000 | Loan | 1 | City Center on 6th | As Is | 1/22/2026 | 66.9% | 66.9% | 88.6% | 2/1/2026 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | As Is | 11/21/2025 | 63.2% | 62.3% | 88.8% | 11/18/2025 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | As Portfolio | 1/16/2026 | 58.3% | 58.3% | 77.5% | 3/13/2026 |
| 4.010 | Property | 1 | Stone Ridge | As Is | 1/9/2026 | 72.2% | 3/13/2026 | |||
| 4.020 | Property | 1 | Intercoastal | As Is | 1/8/2026 | 83.8% | 3/13/2026 | |||
| 4.030 | Property | 1 | Lake Runnymeade | As Is | 1/8/2026 | 98.7% | 3/13/2026 | |||
| 4.040 | Property | 1 | Baltimore Terrace | As Is | 1/13/2026 | 92.2% | 3/13/2026 | |||
| 4.050 | Property | 1 | Concord | As Is | 1/9/2026 | 63.4% | 3/13/2026 | |||
| 4.060 | Property | 1 | Three Oaks Estates | As Is | 1/13/2026 | 82.9% | 3/13/2026 | |||
| 4.070 | Property | 1 | Pavilion | As Is | 1/8/2026 | 65.0% | 3/13/2026 | |||
| 4.080 | Property | 1 | Big Oaks | As Is | 1/8/2026 | 85.7% | 3/13/2026 | |||
| 4.090 | Property | 1 | Cricklewood | As Is | 1/8/2026 | 81.0% | 3/13/2026 | |||
| 4.100 | Property | 1 | Oaklane | As Is | 1/8/2026 | 82.0% | 3/13/2026 | |||
| 4.110 | Property | 1 | Six-0-Five | As Is | 1/13/2026 | 79.2% | 3/13/2026 | |||
| 4.120 | Property | 1 | Shady Haven | As Is | 1/9/2026 | 65.4% | 3/13/2026 | |||
| 4.130 | Property | 1 | Wagon Wheel | As Is | 1/8/2026 | 96.0% | 3/13/2026 | |||
| 4.140 | Property | 1 | Sunset | As Is | 1/12/2026 | 70.5% | 3/13/2026 | |||
| 4.150 | Property | 1 | Lakeside Village | As Is | 1/8/2026 | 75.9% | 3/13/2026 | |||
| 4.160 | Property | 1 | Green Oaks | As Is | 1/6/2026 | 80.6% | 3/13/2026 | |||
| 4.170 | Property | 1 | Arbor Mills | As Is | 1/13/2026 | 71.4% | 3/13/2026 | |||
| 4.180 | Property | 1 | Pala Verde | As Is | 1/8/2026 | 79.7% | 3/13/2026 | |||
| 5.000 | Loan | 1 | Marriott Indianapolis North | As Is | 2/4/2026 | 63.8% | 60.6% | 55.2% | 2/28/2026 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | As Is | 11/26/2025 | 64.4% | 64.4% | 96.4% | 2/24/2026 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | As Stabilized | 12/1/2026 | 55.0% | 55.0% | 93.4% | 4/29/2026 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | As Stabilized | 1/14/2027 | 60.4% | 60.4% | 81.9% | 2/18/2026 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | As Portfolio | 2/11/2026 | 49.8% | 49.8% | 96.3% | Various |
| 9.010 | Property | 1 | 3150 Highway 42 | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.020 | Property | 1 | 1151 South Graham Road | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.030 | Property | 1 | 584 US Highway 130 | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.040 | Property | 1 | 590 Northport Parkway | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.050 | Property | 1 | 8341 Industrial Parkway | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.060 | Property | 1 | 650 Braselton Parkway | As Is | 2/3/2026 | 100.0% | 5/1/2026 | |||
| 9.070 | Property | 1 | 482 Chaney Avenue | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.080 | Property | 1 | 5000 North Ridge Trail | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.100 | Property | 1 | 635 Community Drive | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.130 | Property | 1 | 6735 Trippel Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.140 | Property | 1 | 1509 Leestown Road | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.150 | Property | 1 | 1601 Brown Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.160 | Property | 1 | 22525 West 167th Street | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.170 | Property | 1 | 1414 South Council Road | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.180 | Property | 1 | 4690 Global Avenue NW | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.190 | Property | 1 | 3466 Shippers Drive | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.200 | Property | 1 | 4555 West Highway 146 | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.210 | Property | 1 | 9780 Mopar Drive | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.220 | Property | 1 | 3779 Lake Shore Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.230 | Property | 1 | 2000 South Walnut Street | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.240 | Property | 1 | 3774 Snyder Road | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.250 | Property | 1 | 8951 Mirabel Road | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.270 | Property | 1 | 900 Hutchinson Place | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.280 | Property | 1 | 5440 Haggerty Lane | As Is | 2/11/2026 | 100.0% | 5/1/2026 | |||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | As Is | 2/9/2026 | 33.1% | 5/1/2026 | |||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | As Is | 2/3/2026 | 100.0% | 5/1/2026 | |||
| 9.310 | Property | 1 | 3200 Rodeo Court | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.320 | Property | 1 | 14001 Jetport Loop | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.360 | Property | 1 | 2000 Luna Road | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.370 | Property | 1 | 101 North Campus Drive | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.380 | Property | 1 | 4651 Prosper Drive | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.390 | Property | 1 | 5025 Tuggle Road | As Is | 2/11/2026 | 100.0% | 5/1/2026 | |||
| 9.400 | Property | 1 | 450 Northpointe Court | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.410 | Property | 1 | 1602 Vincent Drive | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.420 | Property | 1 | 8644 Polk Lane | As Is | 2/11/2026 | 100.0% | 5/1/2026 | |||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | As Is | 2/3/2026 | 100.0% | 5/1/2026 | |||
| 9.440 | Property | 1 | 2465 Fontaine Street | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.450 | Property | 1 | 1430 South Wolf Road | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.460 | Property | 1 | 2552 South 98th Street | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.470 | Property | 1 | 1000 Knell Road | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.480 | Property | 1 | 747 Mill Park Drive | As Is | 2/9/2026 | 100.0% | 5/1/2026 | |||
| 9.490 | Property | 1 | 502 West Independence Drive | As Is | 2/4/2026 | 100.0% | 5/1/2026 |
| A-1-21 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Appraised Value Type | Appraisal Date | Cut-off Date LTV Ratio (%) | LTV Ratio at Maturity / ARD (%) | Leased Occupancy (%)(3) | Occupancy Date |
| 9.500 | Property | 1 | 38401 Amrhein Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.510 | Property | 1 | 6101 SW 44th Street | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.520 | Property | 1 | 700 Hudson Road | As Is | 2/6/2026 | 0.0% | 3/1/2026 | |||
| 9.530 | Property | 1 | 685 Alliance Parkway | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.540 | Property | 1 | 5101 West Waters Avenue | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.570 | Property | 1 | 8800 Studley Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.580 | Property | 1 | 6 Konzen Court | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.590 | Property | 1 | 5300 International Drive | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.600 | Property | 1 | 1289 Walden Avenue | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.610 | Property | 1 | 10551 N Congress Avenue | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.630 | Property | 1 | 2701 South 98th Street | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.640 | Property | 1 | 231 Theater Drive | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.650 | Property | 1 | 3404 Cragmont Drive | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.660 | Property | 1 | 4 Liebich Lane | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.670 | Property | 1 | 4040 Business Park Court | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.680 | Property | 1 | 1270 North Wilkening | As Is | 2/11/2026 | 100.0% | 5/1/2026 | |||
| 9.690 | Property | 1 | 4472 Technology Drive | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.700 | Property | 1 | 28000 Five M Center Drive | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.710 | Property | 1 | 3383 Spirit Way | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.730 | Property | 1 | 2427 Henry Road NW | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.750 | Property | 1 | 831 Lone Star Drive | As Is | 2/9/2026 | 0.0% | 3/1/2026 | |||
| 9.760 | Property | 1 | 4170 Columbia Road | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.780 | Property | 1 | 2300 Westmoreland Street | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.790 | Property | 1 | 246 Glasson Drive | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.800 | Property | 1 | 2759 North Garnett Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | As Is | 2/5/2026 | 100.0% | 5/1/2026 | |||
| 9.820 | Property | 1 | 5313 Majestic Parkway | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.830 | Property | 1 | 2901 E Heartland Drive | As Is | 2/6/2026 | 0.0% | 3/1/2026 | |||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 9.860 | Property | 1 | 440 US Highway 49 South | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | As Is | 2/5/2026 | 0.0% | 3/1/2026 | |||
| 9.880 | Property | 1 | 4401 112th Street | As Is | 2/6/2026 | 100.0% | 5/1/2026 | |||
| 9.890 | Property | 1 | 105 Business Park Drive | As Is | 2/4/2026 | 100.0% | 5/1/2026 | |||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | As Is | 2/10/2026 | 100.0% | 5/1/2026 | |||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | As Is | 10/28/2025 | 50.8% | 50.8% | 100.0% | 5/1/2026 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | As Is | 1/13/2026 | 63.6% | 63.6% | 89.8% | 2/11/2026 |
| 12.000 | Loan | 1 | The Greywood | As Is | 12/31/2025 | 59.0% | 59.0% | 100.0% | 1/20/2026 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | As Is | 10/24/2025 | 61.3% | 61.3% | 97.2% | 1/14/2026 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | As Is | 10/24/2025 | 94.7% | 1/14/2026 | |||
| 13.020 | Property | 1 | Las Golondrinas Apartments | As Is | 10/24/2025 | 100.0% | 1/14/2026 | |||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | As Is | 2/19/2026 | 61.0% | 61.0% | 96.5% | 2/10/2026 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | As Is | 3/12/2026 | 43.5% | 43.5% | 100.0% | 1/23/2026 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | As Is | Various | 49.0% | 49.0% | 78.6% | 3/9/2026 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | As Is | 1/5/2026 | 81.4% | 3/9/2026 | |||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | As Is | 1/3/2026 | 76.7% | 3/9/2026 | |||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | As Is | 9/10/2025 | 69.6% | 69.6% | 93.0% | 12/31/2025 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | As Is | 9/10/2025 | 91.9% | 12/31/2025 | |||
| 17.020 | Property | 1 | 53 Fenner Apartments | As Is | 9/10/2025 | 94.3% | 12/31/2025 | |||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | As Is | 10/8/2025 | 55.3% | 55.3% | 95.3% | 12/15/2025 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | Upon Completion | 1/14/2027 | 64.8% | 64.8% | 70.1% | 1/31/2026 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | As Is | 11/12/2025 | 59.0% | 59.0% | 100.0% | 5/6/2026 |
| 21.000 | Loan | 1 | Regency Square | As Is | 1/5/2026 | 67.1% | 67.1% | 86.5% | 1/22/2026 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | As Is | 1/14/2026 | 61.7% | 61.7% | 92.2% | 2/9/2026 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | As Is | 11/14/2025 | 61.2% | 61.2% | 96.9% | 11/30/2025 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | As Is | 12/19/2025 | 57.8% | 56.3% | 100.0% | 1/1/2026 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | As Is | 10/27/2025 | 56.0% | 56.0% | 93.1% | 1/8/2026 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | As Is | 11/18/2025 | 38.3% | 38.3% | 100.0% | 5/1/2026 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | As Is | 12/10/2025 | 48.2% | 48.2% | 78.3% | 1/1/2026 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | As Is | 3/13/2026 | 64.9% | 64.9% | 88.5% | 4/16/2026 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | As Is | 11/14/2025 | 65.9% | 65.9% | 91.6% | 2/27/2026 |
| A-1-22 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Single Tenant (Y/N) | Largest Tenant | Largest Tenant SF | Largest Tenant % of NRA | Largest Tenant Lease Expiration Date(4) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | No | Macy's #196 | 195,655 | 22.0% | 10/31/2028 |
| 2.000 | Loan | 1 | City Center on 6th | NAP | H Mart | 33,618 | 20.3% | 2/28/2030 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | No | Empire Offices 535 Fifth Holdings LLC | 48,758 | 9.6% | 8/31/2031 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | |||||
| 4.010 | Property | 1 | Stone Ridge | NAP | NAP | NAP | NAP | NAP | |
| 4.020 | Property | 1 | Intercoastal | NAP | NAP | NAP | NAP | NAP | |
| 4.030 | Property | 1 | Lake Runnymeade | NAP | NAP | NAP | NAP | NAP | |
| 4.040 | Property | 1 | Baltimore Terrace | NAP | NAP | NAP | NAP | NAP | |
| 4.050 | Property | 1 | Concord | NAP | NAP | NAP | NAP | NAP | |
| 4.060 | Property | 1 | Three Oaks Estates | NAP | NAP | NAP | NAP | NAP | |
| 4.070 | Property | 1 | Pavilion | NAP | NAP | NAP | NAP | NAP | |
| 4.080 | Property | 1 | Big Oaks | NAP | NAP | NAP | NAP | NAP | |
| 4.090 | Property | 1 | Cricklewood | NAP | NAP | NAP | NAP | NAP | |
| 4.100 | Property | 1 | Oaklane | NAP | NAP | NAP | NAP | NAP | |
| 4.110 | Property | 1 | Six-0-Five | NAP | NAP | NAP | NAP | NAP | |
| 4.120 | Property | 1 | Shady Haven | NAP | NAP | NAP | NAP | NAP | |
| 4.130 | Property | 1 | Wagon Wheel | NAP | NAP | NAP | NAP | NAP | |
| 4.140 | Property | 1 | Sunset | NAP | NAP | NAP | NAP | NAP | |
| 4.150 | Property | 1 | Lakeside Village | NAP | NAP | NAP | NAP | NAP | |
| 4.160 | Property | 1 | Green Oaks | NAP | NAP | NAP | NAP | NAP | |
| 4.170 | Property | 1 | Arbor Mills | NAP | NAP | NAP | NAP | NAP | |
| 4.180 | Property | 1 | Pala Verde | NAP | NAP | NAP | NAP | NAP | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | Moda Express | 160,552 | 88.9% | 3/31/2035 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | No | Electronic Arts | 93,193 | 57.5% | 12/31/2035 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | |||||
| 9.010 | Property | 1 | 3150 Highway 42 | Yes | Home Depot U.S.A., Inc. | 657,518 | 100.0% | 11/30/2040 | |
| 9.020 | Property | 1 | 1151 South Graham Road | Yes | Amazon.com Services, LLC | 615,284 | 100.0% | 8/31/2034 | |
| 9.030 | Property | 1 | 584 US Highway 130 | Yes | Federal Express Corporation | 347,145 | 100.0% | 6/30/2032 | |
| 9.040 | Property | 1 | 590 Northport Parkway | Yes | Shaw Industries, Inc. | 831,764 | 100.0% | 9/30/2027 | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | Yes | Federal Express Corporation | 500,268 | 100.0% | 9/30/2035 | |
| 9.060 | Property | 1 | 650 Braselton Parkway | Yes | Federal Express Corporation | 373,750 | 100.0% | 2/28/2033 | |
| 9.070 | Property | 1 | 482 Chaney Avenue | Yes | ULTA Beauty Distribution, LLC | 671,354 | 100.0% | 7/31/2030 | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | Yes | Federal Express Corporation | 310,922 | 100.0% | 4/30/2031 | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | Yes | Federal Express Corporation | 351,874 | 100.0% | 6/30/2037 | |
| 9.100 | Property | 1 | 635 Community Drive | Yes | Federal Express Corporation | 143,979 | 100.0% | 5/31/2036 | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | Yes | Federal Express Corporation | 286,281 | 100.0% | 4/30/2035 | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | Yes | Federal Express Corporation | 354,482 | 100.0% | 5/31/2032 | |
| 9.130 | Property | 1 | 6735 Trippel Road | Yes | Amazon.com Services, LLC | 362,942 | 100.0% | 11/30/2028 | |
| 9.140 | Property | 1 | 1509 Leestown Road | Yes | Jim Beam Brands Co. | 599,840 | 100.0% | 1/31/2030 | |
| 9.150 | Property | 1 | 1601 Brown Road | Yes | Federal Express Corporation | 245,633 | 100.0% | 10/31/2031 | |
| 9.160 | Property | 1 | 22525 West 167th Street | Yes | Federal Express Corporation | 313,763 | 100.0% | 5/31/2036 | |
| 9.170 | Property | 1 | 1414 South Council Road | Yes | Amazon.com Services, LLC | 300,000 | 100.0% | 6/30/2033 | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | Yes | Federal Express Corporation | 330,717 | 100.0% | 7/31/2030 | |
| 9.190 | Property | 1 | 3466 Shippers Drive | Yes | Federal Express Corporation | 343,483 | 100.0% | 1/31/2032 | |
| 9.200 | Property | 1 | 4555 West Highway 146 | Yes | Winland Foods, Inc. | 558,600 | 100.0% | 10/31/2033 | |
| 9.210 | Property | 1 | 9780 Mopar Drive | Yes | DSV Solutions, LLC | 368,060 | 100.0% | 10/31/2027 | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | Yes | Federal Express Corporation | 338,584 | 100.0% | 3/31/2031 | |
| 9.230 | Property | 1 | 2000 South Walnut Street | Yes | Federal Express Corporation | 210,445 | 100.0% | 8/31/2030 | |
| 9.240 | Property | 1 | 3774 Snyder Road | Yes | Federal Express Corporation | 259,053 | 100.0% | 5/31/2036 | |
| 9.250 | Property | 1 | 8951 Mirabel Road | Yes | Federal Express Corporation | 327,822 | 100.0% | 10/31/2027 | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | Yes | Federal Express Corporation | 171,734 | 100.0% | 7/31/2031 | |
| 9.270 | Property | 1 | 900 Hutchinson Place | Yes | CBOCS Distribution, Inc. | 381,240 | 100.0% | 6/30/2029 | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | Yes | Toyota Tsusho America, Inc. | 350,418 | 100.0% | 6/30/2029 | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | Yes | Altec Industries, Inc. | 126,880 | 33.1% | 2/29/2028 | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | Yes | Autoneum North America, Inc. | 315,560 | 100.0% | 4/30/2032 | |
| 9.310 | Property | 1 | 3200 Rodeo Court | Yes | Federal Express Corporation | 290,879 | 100.0% | 7/31/2036 | |
| 9.320 | Property | 1 | 14001 Jetport Loop | Yes | Federal Express Corporation | 213,672 | 100.0% | 8/31/2032 | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | Yes | Federal Express Corporation | 126,520 | 100.0% | 10/31/2028 | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | Yes | Federal Express Corporation | 181,176 | 100.0% | 9/30/2029 | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | Yes | Federal Express Corporation | 176,939 | 100.0% | 8/31/2028 | |
| 9.360 | Property | 1 | 2000 Luna Road | Yes | Carrier Enterprises, LLC | 184,317 | 100.0% | 3/31/2029 | |
| 9.370 | Property | 1 | 101 North Campus Drive | Yes | General Electric Company | 125,860 | 100.0% | 12/31/2030 | |
| 9.380 | Property | 1 | 4651 Prosper Drive | Yes | Max-Trac Tire Co., Inc. | 219,765 | 100.0% | 8/31/2027 | |
| 9.390 | Property | 1 | 5025 Tuggle Road | Yes | Federal Express Corporation | 449,900 | 100.0% | 5/31/2029 | |
| 9.400 | Property | 1 | 450 Northpointe Court | Yes | Federal Express Corporation | 175,315 | 100.0% | 6/30/2032 | |
| 9.410 | Property | 1 | 1602 Vincent Drive | Yes | Federal Express Corporation | 198,729 | 100.0% | 8/31/2035 | |
| 9.420 | Property | 1 | 8644 Polk Lane | Yes | Anda Pharmaceuticals, Inc. | 234,660 | 100.0% | 7/31/2034 | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | Yes | Federal Express Corporation | 163,383 | 100.0% | 10/31/2031 | |
| 9.440 | Property | 1 | 2465 Fontaine Street | Yes | Graphic Packaging International, LLC | 298,472 | 100.0% | 8/31/2027 | |
| 9.450 | Property | 1 | 1430 South Wolf Road | Yes | Federal Express Corporation | 123,000 | 100.0% | 8/31/2031 | |
| 9.460 | Property | 1 | 2552 South 98th Street | Yes | Veritiv Operating Company | 280,019 | 100.0% | 8/31/2026 | |
| 9.470 | Property | 1 | 1000 Knell Road | Yes | Peco Pallet, Inc. | 171,230 | 100.0% | 3/31/2032 | |
| 9.480 | Property | 1 | 747 Mill Park Drive | Yes | Magna Seating of America, Inc. | 152,995 | 100.0% | 1/31/2030 | |
| 9.490 | Property | 1 | 502 West Independence Drive | Yes | Federal Express Corporation | 164,207 | 100.0% | 9/30/2031 |
| A-1-23 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Single Tenant (Y/N) | Largest Tenant | Largest Tenant SF | Largest Tenant % of NRA | Largest Tenant Lease Expiration Date(4) |
| 9.500 | Property | 1 | 38401 Amrhein Road | Yes | Federal Express Corporation | 172,668 | 100.0% | 10/31/2028 | |
| 9.510 | Property | 1 | 6101 SW 44th Street | Yes | Amazon.com Services, LLC | 120,780 | 100.0% | 8/31/2030 | |
| 9.520 | Property | 1 | 700 Hudson Road | No | NAP | NAP | NAP | NAP | |
| 9.530 | Property | 1 | 685 Alliance Parkway | Yes | Federal Express Corporation | 150,710 | 100.0% | 8/31/2030 | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | Yes | Federal Express Corporation | 95,662 | 100.0% | 11/30/2027 | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | Yes | Federal Express Corporation | 103,580 | 100.0% | 4/30/2028 | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | Yes | National Oilwell DHT, L.P. | 91,295 | 100.0% | 9/30/2029 | |
| 9.570 | Property | 1 | 8800 Studley Road | Yes | Federal Express Corporation | 112,799 | 100.0% | 4/30/2028 | |
| 9.580 | Property | 1 | 6 Konzen Court | Yes | Reinhardt Lease LLC | 184,800 | 100.0% | 9/30/2030 | |
| 9.590 | Property | 1 | 5300 International Drive | Yes | Federal Express Corporation | 139,564 | 100.0% | 6/30/2027 | |
| 9.600 | Property | 1 | 1289 Walden Avenue | Yes | United Parcel Service, Inc. | 105,073 | 100.0% | 1/31/2029 | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | Yes | Bunzl Distribution Midcentral, Inc. | 158,417 | 100.0% | 9/30/2031 | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | Yes | Chep USA | 83,000 | 100.0% | 2/28/2030 | |
| 9.630 | Property | 1 | 2701 South 98th Street | Yes | The Carlstar Group, LLC | 179,280 | 100.0% | 10/31/2030 | |
| 9.640 | Property | 1 | 231 Theater Drive | Yes | Federal Express Corporation | 122,522 | 100.0% | 8/31/2028 | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | Yes | K1 Speed, Inc. | 68,385 | 100.0% | 9/30/2027 | |
| 9.660 | Property | 1 | 4 Liebich Lane | Yes | United Parcel Service, Inc. | 75,000 | 100.0% | 3/31/2031 | |
| 9.670 | Property | 1 | 4040 Business Park Court | Yes | Style Crest, Inc. | 106,507 | 100.0% | 4/30/2031 | |
| 9.680 | Property | 1 | 1270 North Wilkening | Yes | Federal Express Corporation | 73,500 | 100.0% | 3/31/2027 | |
| 9.690 | Property | 1 | 4472 Technology Drive | Yes | The Sherwin-Williams Company | 66,387 | 100.0% | 12/31/2029 | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | Yes | Federal Express Corporation | 71,933 | 100.0% | 5/31/2031 | |
| 9.710 | Property | 1 | 3383 Spirit Way | Yes | Federal Express Corporation | 99,102 | 100.0% | 5/31/2033 | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | Yes | Federal Express Corporation | 103,818 | 100.0% | 8/31/2028 | |
| 9.730 | Property | 1 | 2427 Henry Road NW | Yes | Federal Express Corporation | 60,370 | 100.0% | 5/31/2028 | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | Yes | The American Bottling Company | 63,840 | 100.0% | 9/30/2029 | |
| 9.750 | Property | 1 | 831 Lone Star Drive | No | NAP | NAP | NAP | NAP | |
| 9.760 | Property | 1 | 4170 Columbia Road | Yes | Siemens Real Estate | 51,130 | 100.0% | 5/31/2029 | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | Yes | Federal Express Corporation | 60,637 | 100.0% | 10/31/2027 | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | Yes | Locke Supply Co. | 60,000 | 100.0% | 4/30/2032 | |
| 9.790 | Property | 1 | 246 Glasson Drive | Yes | Federal Express Corporation | 46,253 | 100.0% | 8/31/2031 | |
| 9.800 | Property | 1 | 2759 North Garnett Road | Yes | The American Bottling Company | 46,240 | 100.0% | 8/31/2028 | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | Yes | Federal Express Corporation | 48,064 | 100.0% | 8/31/2027 | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | Yes | Federal Express Corporation | 82,269 | 100.0% | 8/31/2028 | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | No | NAP | NAP | NAP | NAP | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | Yes | Federal Express Corporation | 32,105 | 100.0% | 11/30/2027 | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | Yes | Hartford Healthcare Corporation | 54,812 | 100.0% | 4/30/2031 | |
| 9.860 | Property | 1 | 440 US Highway 49 South | Yes | Conklin Metal Industries, Inc. | 36,000 | 100.0% | 1/31/2033 | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | No | NAP | NAP | NAP | NAP | |
| 9.880 | Property | 1 | 4401 112th Street | Yes | Foundation Building Materials, LLC | 36,270 | 100.0% | 12/31/2027 | |
| 9.890 | Property | 1 | 105 Business Park Drive | Yes | Graybar Electric Company, Inc. | 26,340 | 100.0% | 8/31/2030 | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | Yes | The Sherwin-Williams Company | 12,500 | 100.0% | 10/31/2032 | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | Yes | Woodside Energy | 603,179 | 100.0% | 10/31/2031 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | No | Apple | 121,351 | 33.9% | 4/30/2032 |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | ||||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | No | NAP | NAP | NAP | NAP | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | No | NAP | NAP | NAP | NAP | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | No | ONX1-200-210 LLC | 234,000 | 17.3% | 6/30/2036 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | No | Ross | 30,187 | 18.6% | 1/31/2031 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | |||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | NAP | NAP | NAP | NAP | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | NAP | NAP | NAP | NAP | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 0 | 0 | |||
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | NAP | NAP | NAP | NAP | |
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | NAP | NAP | NAP | NAP | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | No | City of Kannapolis | 10,058 | 54.0% | 7/31/2044 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | Yes | 5 Star Kids | 850,640 | 100.0% | 10/31/2035 |
| 21.000 | Loan | 1 | Regency Square | No | Ross Dress For Less | 23,992 | 20.7% | 1/31/2033 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | No | Flex Self-Storage | 37,294 | 43.8% | 12/31/2040 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | Yes | Cinemark USA, Inc. | 43,325 | 1 | 11/30/2030 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | No | The Church of Jesus Christ of Latter-Day Saints | 4,475 | 14.3% | 3/31/2030 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | No | USA Shutters & Blinds | 10,600 | 22.4% | 12/31/2027 |
| A-1-24 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Largest Tenant | Second Largest Tenant SF | Second Largest Tenant % of NRA | Second Largest Tenant Lease Expiration Date | Third Largest Tenant |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | Target #1890 | 135,186 | 15.2% | 1/31/2029 | CubeSmart |
| 2.000 | Loan | 1 | City Center on 6th | Crystal Spa & Crystal Workout Studio | 15,440 | 9.3% | 9/14/2029 | The City Golf | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | Best Buy Stores, L.P. | 36,787 | 7.3% | 3/31/2031 | Laboratory Institute of Merchandising, Inc. |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | |||||
| 4.010 | Property | 1 | Stone Ridge | NAP | NAP | NAP | NAP | NAP | |
| 4.020 | Property | 1 | Intercoastal | NAP | NAP | NAP | NAP | NAP | |
| 4.030 | Property | 1 | Lake Runnymeade | NAP | NAP | NAP | NAP | NAP | |
| 4.040 | Property | 1 | Baltimore Terrace | NAP | NAP | NAP | NAP | NAP | |
| 4.050 | Property | 1 | Concord | NAP | NAP | NAP | NAP | NAP | |
| 4.060 | Property | 1 | Three Oaks Estates | NAP | NAP | NAP | NAP | NAP | |
| 4.070 | Property | 1 | Pavilion | NAP | NAP | NAP | NAP | NAP | |
| 4.080 | Property | 1 | Big Oaks | NAP | NAP | NAP | NAP | NAP | |
| 4.090 | Property | 1 | Cricklewood | NAP | NAP | NAP | NAP | NAP | |
| 4.100 | Property | 1 | Oaklane | NAP | NAP | NAP | NAP | NAP | |
| 4.110 | Property | 1 | Six-0-Five | NAP | NAP | NAP | NAP | NAP | |
| 4.120 | Property | 1 | Shady Haven | NAP | NAP | NAP | NAP | NAP | |
| 4.130 | Property | 1 | Wagon Wheel | NAP | NAP | NAP | NAP | NAP | |
| 4.140 | Property | 1 | Sunset | NAP | NAP | NAP | NAP | NAP | |
| 4.150 | Property | 1 | Lakeside Village | NAP | NAP | NAP | NAP | NAP | |
| 4.160 | Property | 1 | Green Oaks | NAP | NAP | NAP | NAP | NAP | |
| 4.170 | Property | 1 | Arbor Mills | NAP | NAP | NAP | NAP | NAP | |
| 4.180 | Property | 1 | Pala Verde | NAP | NAP | NAP | NAP | NAP | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | Clear Skies Title Company | 5,000 | 2.8% | 4/14/2030 | ET Admin LLC |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | Continental Development | 28,388 | 17.5% | 3/31/2036 | Association
of Surfing Professionals, LLC (World Surf League) |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | |||||
| 9.010 | Property | 1 | 3150 Highway 42 | NAP | NAP | NAP | NAP | NAP | |
| 9.020 | Property | 1 | 1151 South Graham Road | NAP | NAP | NAP | NAP | NAP | |
| 9.030 | Property | 1 | 584 US Highway 130 | NAP | NAP | NAP | NAP | NAP | |
| 9.040 | Property | 1 | 590 Northport Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.060 | Property | 1 | 650 Braselton Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.070 | Property | 1 | 482 Chaney Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | NAP | NAP | NAP | NAP | NAP | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | NAP | NAP | NAP | NAP | NAP | |
| 9.100 | Property | 1 | 635 Community Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | NAP | NAP | NAP | NAP | NAP | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | NAP | NAP | NAP | NAP | NAP | |
| 9.130 | Property | 1 | 6735 Trippel Road | NAP | NAP | NAP | NAP | NAP | |
| 9.140 | Property | 1 | 1509 Leestown Road | NAP | NAP | NAP | NAP | NAP | |
| 9.150 | Property | 1 | 1601 Brown Road | NAP | NAP | NAP | NAP | NAP | |
| 9.160 | Property | 1 | 22525 West 167th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.170 | Property | 1 | 1414 South Council Road | NAP | NAP | NAP | NAP | NAP | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | NAP | NAP | NAP | NAP | NAP | |
| 9.190 | Property | 1 | 3466 Shippers Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.200 | Property | 1 | 4555 West Highway 146 | NAP | NAP | NAP | NAP | NAP | |
| 9.210 | Property | 1 | 9780 Mopar Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | NAP | NAP | NAP | NAP | NAP | |
| 9.230 | Property | 1 | 2000 South Walnut Street | NAP | NAP | NAP | NAP | NAP | |
| 9.240 | Property | 1 | 3774 Snyder Road | NAP | NAP | NAP | NAP | NAP | |
| 9.250 | Property | 1 | 8951 Mirabel Road | NAP | NAP | NAP | NAP | NAP | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.270 | Property | 1 | 900 Hutchinson Place | NAP | NAP | NAP | NAP | NAP | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | NAP | NAP | NAP | NAP | NAP | |
| 9.310 | Property | 1 | 3200 Rodeo Court | NAP | NAP | NAP | NAP | NAP | |
| 9.320 | Property | 1 | 14001 Jetport Loop | NAP | NAP | NAP | NAP | NAP | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | NAP | NAP | NAP | NAP | NAP | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | NAP | NAP | NAP | NAP | NAP | |
| 9.360 | Property | 1 | 2000 Luna Road | NAP | NAP | NAP | NAP | NAP | |
| 9.370 | Property | 1 | 101 North Campus Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.380 | Property | 1 | 4651 Prosper Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.390 | Property | 1 | 5025 Tuggle Road | NAP | NAP | NAP | NAP | NAP | |
| 9.400 | Property | 1 | 450 Northpointe Court | NAP | NAP | NAP | NAP | NAP | |
| 9.410 | Property | 1 | 1602 Vincent Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.420 | Property | 1 | 8644 Polk Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.440 | Property | 1 | 2465 Fontaine Street | NAP | NAP | NAP | NAP | NAP | |
| 9.450 | Property | 1 | 1430 South Wolf Road | NAP | NAP | NAP | NAP | NAP | |
| 9.460 | Property | 1 | 2552 South 98th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.470 | Property | 1 | 1000 Knell Road | NAP | NAP | NAP | NAP | NAP | |
| 9.480 | Property | 1 | 747 Mill Park Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.490 | Property | 1 | 502 West Independence Drive | NAP | NAP | NAP | NAP | NAP |
| A-1-25 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Largest Tenant | Second Largest Tenant SF | Second Largest Tenant % of NRA | Second Largest Tenant Lease Expiration Date | Third Largest Tenant |
| 9.500 | Property | 1 | 38401 Amrhein Road | NAP | NAP | NAP | NAP | NAP | |
| 9.510 | Property | 1 | 6101 SW 44th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.520 | Property | 1 | 700 Hudson Road | NAP | NAP | NAP | NAP | NAP | |
| 9.530 | Property | 1 | 685 Alliance Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.570 | Property | 1 | 8800 Studley Road | NAP | NAP | NAP | NAP | NAP | |
| 9.580 | Property | 1 | 6 Konzen Court | NAP | NAP | NAP | NAP | NAP | |
| 9.590 | Property | 1 | 5300 International Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.600 | Property | 1 | 1289 Walden Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | NAP | NAP | NAP | NAP | NAP | |
| 9.630 | Property | 1 | 2701 South 98th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.640 | Property | 1 | 231 Theater Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.660 | Property | 1 | 4 Liebich Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.670 | Property | 1 | 4040 Business Park Court | NAP | NAP | NAP | NAP | NAP | |
| 9.680 | Property | 1 | 1270 North Wilkening | NAP | NAP | NAP | NAP | NAP | |
| 9.690 | Property | 1 | 4472 Technology Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.710 | Property | 1 | 3383 Spirit Way | NAP | NAP | NAP | NAP | NAP | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.730 | Property | 1 | 2427 Henry Road NW | NAP | NAP | NAP | NAP | NAP | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | NAP | NAP | NAP | NAP | NAP | |
| 9.750 | Property | 1 | 831 Lone Star Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.760 | Property | 1 | 4170 Columbia Road | NAP | NAP | NAP | NAP | NAP | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | NAP | NAP | NAP | NAP | NAP | |
| 9.790 | Property | 1 | 246 Glasson Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.800 | Property | 1 | 2759 North Garnett Road | NAP | NAP | NAP | NAP | NAP | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | NAP | NAP | NAP | NAP | NAP | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.860 | Property | 1 | 440 US Highway 49 South | NAP | NAP | NAP | NAP | NAP | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.880 | Property | 1 | 4401 112th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.890 | Property | 1 | 105 Business Park Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | NAP | NAP | NAP | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | Amazon | 112,300 | 31.4% | 1/31/2029 (72,461 SF); 4/30/2027 (39,839 SF) | Morgan Stanley |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | ||||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | NAP | NAP | NAP | NAP | NAP | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | RNDC | 232,676 | 17.2% | 12/31/2034 | Byrne Dairy |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | Boot Barn | 27,203 | 16.8% | 10/31/2035 | PetSmart |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | |||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | NAP | NAP | NAP | NAP | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | NAP | NAP | NAP | NAP | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | |||||
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | NAP | NAP | NAP | NAP | |
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | NAP | NAP | NAP | NAP | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | Towel City Tavern | 8,557 | 46.0% | 11/30/2034 | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | NAP | NAP | NAP | NAP |
| 21.000 | Loan | 1 | Regency Square | Harbor Freight | 14,364 | 12.4% | 9/30/2030 | Dollar Tree | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | Pickle-U LLC | 16,172 | 19.0% | 1/5/2034 | Truly Free Inc |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | Moorpark Veterinary Hospital | 4,270 | 13.7% | 4/30/2028 | Szechuwan Garden Restaurant |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | Katy Kustom Remodeling | 5,500 | 11.6% | 7/31/2027 | RPM Automotive |
| A-1-26 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Largest Tenant SF | Third Largest Tenant % of NRA | Third Largest Tenant Lease Expiration Date | Fourth Largest Tenant | Fourth Largest Tenant SF | Fourth Largest Tenant % of NRA |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 90,830 | 10.2% | 4/30/2052 | Primark | 44,109 | 5.0% |
| 2.000 | Loan | 1 | City Center on 6th | 13,549 | 8.2% | 11/30/2030 | Masiso USA LLC | 7,801 | 4.7% | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 30,160 | 5.9% | 11/30/2031 | Gardiner & Theobald, Inc. | 30,035 | 5.9% |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | ||||||
| 4.010 | Property | 1 | Stone Ridge | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.020 | Property | 1 | Intercoastal | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.030 | Property | 1 | Lake Runnymeade | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.040 | Property | 1 | Baltimore Terrace | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.050 | Property | 1 | Concord | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.060 | Property | 1 | Three Oaks Estates | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.070 | Property | 1 | Pavilion | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.080 | Property | 1 | Big Oaks | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.090 | Property | 1 | Cricklewood | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.100 | Property | 1 | Oaklane | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.110 | Property | 1 | Six-0-Five | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.120 | Property | 1 | Shady Haven | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.130 | Property | 1 | Wagon Wheel | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.140 | Property | 1 | Sunset | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.150 | Property | 1 | Lakeside Village | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.160 | Property | 1 | Green Oaks | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.170 | Property | 1 | Arbor Mills | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.180 | Property | 1 | Pala Verde | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 3,000 | 1.7% | 1/31/2032 | NAP | NAP | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 11,089 | 6.8% | 6/30/2034 | NAP | NAP | NAP |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | ||||||
| 9.010 | Property | 1 | 3150 Highway 42 | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.020 | Property | 1 | 1151 South Graham Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.030 | Property | 1 | 584 US Highway 130 | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.040 | Property | 1 | 590 Northport Parkway | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.060 | Property | 1 | 650 Braselton Parkway | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.070 | Property | 1 | 482 Chaney Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.100 | Property | 1 | 635 Community Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.130 | Property | 1 | 6735 Trippel Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.140 | Property | 1 | 1509 Leestown Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.150 | Property | 1 | 1601 Brown Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.160 | Property | 1 | 22525 West 167th Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.170 | Property | 1 | 1414 South Council Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.190 | Property | 1 | 3466 Shippers Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.200 | Property | 1 | 4555 West Highway 146 | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.210 | Property | 1 | 9780 Mopar Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.230 | Property | 1 | 2000 South Walnut Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.240 | Property | 1 | 3774 Snyder Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.250 | Property | 1 | 8951 Mirabel Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.270 | Property | 1 | 900 Hutchinson Place | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.310 | Property | 1 | 3200 Rodeo Court | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.320 | Property | 1 | 14001 Jetport Loop | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.360 | Property | 1 | 2000 Luna Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.370 | Property | 1 | 101 North Campus Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.380 | Property | 1 | 4651 Prosper Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.390 | Property | 1 | 5025 Tuggle Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.400 | Property | 1 | 450 Northpointe Court | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.410 | Property | 1 | 1602 Vincent Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.420 | Property | 1 | 8644 Polk Lane | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.440 | Property | 1 | 2465 Fontaine Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.450 | Property | 1 | 1430 South Wolf Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.460 | Property | 1 | 2552 South 98th Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.470 | Property | 1 | 1000 Knell Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.480 | Property | 1 | 747 Mill Park Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.490 | Property | 1 | 502 West Independence Drive | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-27 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Largest Tenant SF | Third Largest Tenant % of NRA | Third Largest Tenant Lease Expiration Date | Fourth Largest Tenant | Fourth Largest Tenant SF | Fourth Largest Tenant % of NRA |
| 9.500 | Property | 1 | 38401 Amrhein Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.510 | Property | 1 | 6101 SW 44th Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.520 | Property | 1 | 700 Hudson Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.530 | Property | 1 | 685 Alliance Parkway | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.570 | Property | 1 | 8800 Studley Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.580 | Property | 1 | 6 Konzen Court | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.590 | Property | 1 | 5300 International Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.600 | Property | 1 | 1289 Walden Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.630 | Property | 1 | 2701 South 98th Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.640 | Property | 1 | 231 Theater Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.660 | Property | 1 | 4 Liebich Lane | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.670 | Property | 1 | 4040 Business Park Court | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.680 | Property | 1 | 1270 North Wilkening | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.690 | Property | 1 | 4472 Technology Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.710 | Property | 1 | 3383 Spirit Way | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.730 | Property | 1 | 2427 Henry Road NW | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.750 | Property | 1 | 831 Lone Star Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.760 | Property | 1 | 4170 Columbia Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.790 | Property | 1 | 246 Glasson Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.800 | Property | 1 | 2759 North Garnett Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.860 | Property | 1 | 440 US Highway 49 South | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.880 | Property | 1 | 4401 112th Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.890 | Property | 1 | 105 Business Park Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | NAP | NAP | NAP | NAP | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 22,775 | 6.4% | 2/28/2033 | Aptiv Services US, LLC | 14,488 | 4.0% |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | |||||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 230,083 | 17.0% | 2/28/2034 | Motivate/Lyft | 170,000 | 12.5% |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 22,693 | 14.0% | 1/30/2030 | Best Buy | 20,048 | 12.40% |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | ||||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | NAP | NAP | NAP | NAP | NAP | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | ||||||
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | NAP | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | NAP | NAP | NAP | NAP | NAP |
| 21.000 | Loan | 1 | Regency Square | 12,802 | 11.1% | 9/30/2030 | Pizza Ranch | 8,652 | 7.5% | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 10,000 | 11.8% | 5/31/2035 | Red Bull Distribution Company, Inc. | 10,000 | 11.8% |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 3,340 | 10.7% | 12/31/2028 | Kraken Martial Arts Academy LLC | 2,160 | 6.9% |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 5,000 | 10.5% | 12/31/2028 | Appliance Center | 4,000 | 8.4% |
| A-1-28 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Fourth Largest Tenant Lease Expiration Date | Fifth Largest Tenant | Fifth Largest Tenant SF | Fifth Largest Tenant % of NRA | Fifth Largest Tenant Lease Expiration Date |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 1/31/2037 | Marshalls | 35,000 | 3.9% | 1/31/2027 |
| 2.000 | Loan | 1 | City Center on 6th | 5/14/2031 | Recital Karaoke | 7,514 | 4.5% | 4/14/2028 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 2/23/2031 | NBA Media Ventures, LLC (The NBA Store) | 25,562 | 5.0% | 1/18/2036 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | |||||
| 4.010 | Property | 1 | Stone Ridge | NAP | NAP | NAP | NAP | NAP | |
| 4.020 | Property | 1 | Intercoastal | NAP | NAP | NAP | NAP | NAP | |
| 4.030 | Property | 1 | Lake Runnymeade | NAP | NAP | NAP | NAP | NAP | |
| 4.040 | Property | 1 | Baltimore Terrace | NAP | NAP | NAP | NAP | NAP | |
| 4.050 | Property | 1 | Concord | NAP | NAP | NAP | NAP | NAP | |
| 4.060 | Property | 1 | Three Oaks Estates | NAP | NAP | NAP | NAP | NAP | |
| 4.070 | Property | 1 | Pavilion | NAP | NAP | NAP | NAP | NAP | |
| 4.080 | Property | 1 | Big Oaks | NAP | NAP | NAP | NAP | NAP | |
| 4.090 | Property | 1 | Cricklewood | NAP | NAP | NAP | NAP | NAP | |
| 4.100 | Property | 1 | Oaklane | NAP | NAP | NAP | NAP | NAP | |
| 4.110 | Property | 1 | Six-0-Five | NAP | NAP | NAP | NAP | NAP | |
| 4.120 | Property | 1 | Shady Haven | NAP | NAP | NAP | NAP | NAP | |
| 4.130 | Property | 1 | Wagon Wheel | NAP | NAP | NAP | NAP | NAP | |
| 4.140 | Property | 1 | Sunset | NAP | NAP | NAP | NAP | NAP | |
| 4.150 | Property | 1 | Lakeside Village | NAP | NAP | NAP | NAP | NAP | |
| 4.160 | Property | 1 | Green Oaks | NAP | NAP | NAP | NAP | NAP | |
| 4.170 | Property | 1 | Arbor Mills | NAP | NAP | NAP | NAP | NAP | |
| 4.180 | Property | 1 | Pala Verde | NAP | NAP | NAP | NAP | NAP | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | NAP | NAP | NAP | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | NAP | NAP | NAP | NAP | NAP |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | |||||
| 9.010 | Property | 1 | 3150 Highway 42 | NAP | NAP | NAP | NAP | NAP | |
| 9.020 | Property | 1 | 1151 South Graham Road | NAP | NAP | NAP | NAP | NAP | |
| 9.030 | Property | 1 | 584 US Highway 130 | NAP | NAP | NAP | NAP | NAP | |
| 9.040 | Property | 1 | 590 Northport Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.060 | Property | 1 | 650 Braselton Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.070 | Property | 1 | 482 Chaney Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | NAP | NAP | NAP | NAP | NAP | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | NAP | NAP | NAP | NAP | NAP | |
| 9.100 | Property | 1 | 635 Community Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | NAP | NAP | NAP | NAP | NAP | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | NAP | NAP | NAP | NAP | NAP | |
| 9.130 | Property | 1 | 6735 Trippel Road | NAP | NAP | NAP | NAP | NAP | |
| 9.140 | Property | 1 | 1509 Leestown Road | NAP | NAP | NAP | NAP | NAP | |
| 9.150 | Property | 1 | 1601 Brown Road | NAP | NAP | NAP | NAP | NAP | |
| 9.160 | Property | 1 | 22525 West 167th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.170 | Property | 1 | 1414 South Council Road | NAP | NAP | NAP | NAP | NAP | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | NAP | NAP | NAP | NAP | NAP | |
| 9.190 | Property | 1 | 3466 Shippers Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.200 | Property | 1 | 4555 West Highway 146 | NAP | NAP | NAP | NAP | NAP | |
| 9.210 | Property | 1 | 9780 Mopar Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | NAP | NAP | NAP | NAP | NAP | |
| 9.230 | Property | 1 | 2000 South Walnut Street | NAP | NAP | NAP | NAP | NAP | |
| 9.240 | Property | 1 | 3774 Snyder Road | NAP | NAP | NAP | NAP | NAP | |
| 9.250 | Property | 1 | 8951 Mirabel Road | NAP | NAP | NAP | NAP | NAP | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.270 | Property | 1 | 900 Hutchinson Place | NAP | NAP | NAP | NAP | NAP | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | NAP | NAP | NAP | NAP | NAP | |
| 9.310 | Property | 1 | 3200 Rodeo Court | NAP | NAP | NAP | NAP | NAP | |
| 9.320 | Property | 1 | 14001 Jetport Loop | NAP | NAP | NAP | NAP | NAP | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | NAP | NAP | NAP | NAP | NAP | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | NAP | NAP | NAP | NAP | NAP | |
| 9.360 | Property | 1 | 2000 Luna Road | NAP | NAP | NAP | NAP | NAP | |
| 9.370 | Property | 1 | 101 North Campus Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.380 | Property | 1 | 4651 Prosper Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.390 | Property | 1 | 5025 Tuggle Road | NAP | NAP | NAP | NAP | NAP | |
| 9.400 | Property | 1 | 450 Northpointe Court | NAP | NAP | NAP | NAP | NAP | |
| 9.410 | Property | 1 | 1602 Vincent Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.420 | Property | 1 | 8644 Polk Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.440 | Property | 1 | 2465 Fontaine Street | NAP | NAP | NAP | NAP | NAP | |
| 9.450 | Property | 1 | 1430 South Wolf Road | NAP | NAP | NAP | NAP | NAP | |
| 9.460 | Property | 1 | 2552 South 98th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.470 | Property | 1 | 1000 Knell Road | NAP | NAP | NAP | NAP | NAP | |
| 9.480 | Property | 1 | 747 Mill Park Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.490 | Property | 1 | 502 West Independence Drive | NAP | NAP | NAP | NAP | NAP |
| A-1-29 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Fourth Largest Tenant Lease Expiration Date | Fifth Largest Tenant | Fifth Largest Tenant SF | Fifth Largest Tenant % of NRA | Fifth Largest Tenant Lease Expiration Date |
| 9.500 | Property | 1 | 38401 Amrhein Road | NAP | NAP | NAP | NAP | NAP | |
| 9.510 | Property | 1 | 6101 SW 44th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.520 | Property | 1 | 700 Hudson Road | NAP | NAP | NAP | NAP | NAP | |
| 9.530 | Property | 1 | 685 Alliance Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.570 | Property | 1 | 8800 Studley Road | NAP | NAP | NAP | NAP | NAP | |
| 9.580 | Property | 1 | 6 Konzen Court | NAP | NAP | NAP | NAP | NAP | |
| 9.590 | Property | 1 | 5300 International Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.600 | Property | 1 | 1289 Walden Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | NAP | NAP | NAP | NAP | NAP | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | NAP | NAP | NAP | NAP | NAP | |
| 9.630 | Property | 1 | 2701 South 98th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.640 | Property | 1 | 231 Theater Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.660 | Property | 1 | 4 Liebich Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.670 | Property | 1 | 4040 Business Park Court | NAP | NAP | NAP | NAP | NAP | |
| 9.680 | Property | 1 | 1270 North Wilkening | NAP | NAP | NAP | NAP | NAP | |
| 9.690 | Property | 1 | 4472 Technology Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.710 | Property | 1 | 3383 Spirit Way | NAP | NAP | NAP | NAP | NAP | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.730 | Property | 1 | 2427 Henry Road NW | NAP | NAP | NAP | NAP | NAP | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | NAP | NAP | NAP | NAP | NAP | |
| 9.750 | Property | 1 | 831 Lone Star Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.760 | Property | 1 | 4170 Columbia Road | NAP | NAP | NAP | NAP | NAP | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | NAP | NAP | NAP | NAP | NAP | |
| 9.790 | Property | 1 | 246 Glasson Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.800 | Property | 1 | 2759 North Garnett Road | NAP | NAP | NAP | NAP | NAP | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | NAP | NAP | NAP | NAP | NAP | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | NAP | NAP | NAP | NAP | NAP | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | NAP | NAP | NAP | NAP | NAP | |
| 9.860 | Property | 1 | 440 US Highway 49 South | NAP | NAP | NAP | NAP | NAP | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 9.880 | Property | 1 | 4401 112th Street | NAP | NAP | NAP | NAP | NAP | |
| 9.890 | Property | 1 | 105 Business Park Drive | NAP | NAP | NAP | NAP | NAP | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | NAP | NAP | NAP | NAP | NAP | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | NAP | NAP | NAP | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 5/31/2031 (11,778 SF); 2/28/2031 (2,710 SF) | Gridmatic | 12,096 | 3.4% | 12/31/2027 |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | ||||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | NAP | NAP | NAP | NAP | NAP | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 12/31/2031 | InfraServices Group | 88,540 | 6.5% | 12/31/2029 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 3/31/2030 | Old Navy | 14,845 | 9.2% | 2/28/2030 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | |||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | NAP | NAP | NAP | NAP | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | NAP | NAP | NAP | NAP | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | |||||
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | NAP | NAP | NAP | NAP | |
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | NAP | NAP | NAP | NAP | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | NAP | NAP | NAP | NAP |
| 21.000 | Loan | 1 | Regency Square | 6/30/2035 | Oak Street Health | 8,500 | 7.3% | 12/31/2035 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 11/30/2027 | Northwind Health & Fitness LLC | 4,711 | 5.5% | 12/31/2033 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 4/30/2027 | Rodrick Ghadimi DMD Inc | 1,818 | 5.8% | 12/31/2026 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 12/31/2027 | Texas Premier Pressure Washing | 3,000 | 6.3% | 1/31/2029 |
| A-1-30 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Environmental Phase I Report Date | Environmental Phase II Report Date | Engineering Report Date | Seismic Report Date | PML or SEL (%) | Flood Zone | Ownership Interest |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 11/25/2025 | NAP | 1/23/2026 | NAP | NAP | No | Fee |
| 2.000 | Loan | 1 | City Center on 6th | 2/25/2026 | NAP | 2/25/2026 | 2/26/2026 | 12% | Yes - AH | Fee | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 4/24/2025 | NAP | 4/29/2025 | NAP | NAP | No | Fee |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | |||||||
| 4.010 | Property | 1 | Stone Ridge | 1/19/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.020 | Property | 1 | Intercoastal | 1/15/2026 | NAP | 1/15/2026 | NAP | NAP | No | Fee | |
| 4.030 | Property | 1 | Lake Runnymeade | 1/16/2026 | NAP | 1/20/2026 | NAP | NAP | Yes - AE | Fee | |
| 4.040 | Property | 1 | Baltimore Terrace | 1/19/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.050 | Property | 1 | Concord | 1/16/2026 | NAP | 1/20/2026 | NAP | NAP | Yes - AE | Fee | |
| 4.060 | Property | 1 | Three Oaks Estates | 1/20/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.070 | Property | 1 | Pavilion | 1/20/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.080 | Property | 1 | Big Oaks | 1/20/2026 | NAP | 1/20/2026 | NAP | NAP | Yes - AE | Fee | |
| 4.090 | Property | 1 | Cricklewood | 1/19/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.100 | Property | 1 | Oaklane | 1/16/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.110 | Property | 1 | Six-0-Five | 1/14/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.120 | Property | 1 | Shady Haven | 1/16/2026 | NAP | 1/20/2026 | NAP | NAP | Yes - AE | Fee | |
| 4.130 | Property | 1 | Wagon Wheel | 1/19/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.140 | Property | 1 | Sunset | 1/20/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.150 | Property | 1 | Lakeside Village | 1/19/2026 | NAP | 1/19/2026 | NAP | NAP | No | Fee | |
| 4.160 | Property | 1 | Green Oaks | 1/20/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 4.170 | Property | 1 | Arbor Mills | 1/20/2026 | NAP | 1/19/2026 | NAP | NAP | No | Fee | |
| 4.180 | Property | 1 | Pala Verde | 1/19/2026 | NAP | 1/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | 2/6/2026 | NAP | 2/9/2026 | NAP | NAP | Yes - AE | Fee | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 1/7/2026 | NAP | 1/8/2026 | NAP | NAP | No | Fee |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 10/1/2025 | NAP | 10/1/2025 | NAP | NAP | No | Fee |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 2/6/2026 | NAP | 1/29/2026 | 1/28/2026 | 14% | No | Fee |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | |||||||
| 9.010 | Property | 1 | 3150 Highway 42 | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.020 | Property | 1 | 1151 South Graham Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.030 | Property | 1 | 584 US Highway 130 | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.040 | Property | 1 | 590 Northport Parkway | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.060 | Property | 1 | 650 Braselton Parkway | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.070 | Property | 1 | 482 Chaney Avenue | 2/19/2026 | NAP | 2/18/2026 | NAP | NAP | No | Fee | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.100 | Property | 1 | 635 Community Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - A | Fee | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.130 | Property | 1 | 6735 Trippel Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.140 | Property | 1 | 1509 Leestown Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - A | Fee | |
| 9.150 | Property | 1 | 1601 Brown Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.160 | Property | 1 | 22525 West 167th Street | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.170 | Property | 1 | 1414 South Council Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.190 | Property | 1 | 3466 Shippers Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.200 | Property | 1 | 4555 West Highway 146 | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.210 | Property | 1 | 9780 Mopar Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.230 | Property | 1 | 2000 South Walnut Street | 2/19/2026 | NAP | 2/19/2026 | 2/13/2026 | 5% | Yes - A7 | Fee | |
| 9.240 | Property | 1 | 3774 Snyder Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.250 | Property | 1 | 8951 Mirabel Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.270 | Property | 1 | 900 Hutchinson Place | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | 2/20/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.310 | Property | 1 | 3200 Rodeo Court | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.320 | Property | 1 | 14001 Jetport Loop | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.360 | Property | 1 | 2000 Luna Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.370 | Property | 1 | 101 North Campus Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.380 | Property | 1 | 4651 Prosper Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.390 | Property | 1 | 5025 Tuggle Road | 2/19/2026 | NAP | 2/19/2026 | 2/18/2026 | 11% | No | Fee | |
| 9.400 | Property | 1 | 450 Northpointe Court | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - A | Fee | |
| 9.410 | Property | 1 | 1602 Vincent Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.420 | Property | 1 | 8644 Polk Lane | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.440 | Property | 1 | 2465 Fontaine Street | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.450 | Property | 1 | 1430 South Wolf Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.460 | Property | 1 | 2552 South 98th Street | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.470 | Property | 1 | 1000 Knell Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.480 | Property | 1 | 747 Mill Park Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.490 | Property | 1 | 502 West Independence Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee |
| A-1-31 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Environmental Phase I Report Date | Environmental Phase II Report Date | Engineering Report Date | Seismic Report Date | PML or SEL (%) | Flood Zone | Ownership Interest |
| 9.500 | Property | 1 | 38401 Amrhein Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.510 | Property | 1 | 6101 SW 44th Street | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.520 | Property | 1 | 700 Hudson Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.530 | Property | 1 | 685 Alliance Parkway | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | 2/18/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.570 | Property | 1 | 8800 Studley Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.580 | Property | 1 | 6 Konzen Court | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.590 | Property | 1 | 5300 International Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.600 | Property | 1 | 1289 Walden Avenue | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.630 | Property | 1 | 2701 South 98th Street | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.640 | Property | 1 | 231 Theater Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.660 | Property | 1 | 4 Liebich Lane | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.670 | Property | 1 | 4040 Business Park Court | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.680 | Property | 1 | 1270 North Wilkening | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.690 | Property | 1 | 4472 Technology Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.710 | Property | 1 | 3383 Spirit Way | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.730 | Property | 1 | 2427 Henry Road NW | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.750 | Property | 1 | 831 Lone Star Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.760 | Property | 1 | 4170 Columbia Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.790 | Property | 1 | 246 Glasson Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Leasehold | |
| 9.800 | Property | 1 | 2759 North Garnett Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | 2/20/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.860 | Property | 1 | 440 US Highway 49 South | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | Yes - AE | Fee | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Leasehold | |
| 9.880 | Property | 1 | 4401 112th Street | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.890 | Property | 1 | 105 Business Park Drive | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 11/3/2025 | NAP | 11/4/2025 | NAP | NAP | No | Fee |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 1/21/2026 | NAP | 1/21/2026 | 1/21/2026 | 16% | No | Fee |
| 12.000 | Loan | 1 | The Greywood | 1/7/2026 | NAP | 1/7/2026 | NAP | NAP | No | Fee | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | ||||||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | 10/20/2025 | NAP | 10/20/2025 | 10/20/2025 | 9% | No | Fee | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | 10/21/2025 | NAP | 10/21/2025 | 10/22/2025 | 15% | No | Fee | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 2/19/2026 | NAP | 2/19/2026 | NAP | NAP | No | Fee |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 3/17/2026 | NAP | 4/27/2026 | 3/27/2026 | 7% | No | Fee |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | |||||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | 9/16/2025 | NAP | 9/16/2025 | NAP | NAP | No | Fee | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | 11/25/2025 | NAP | 12/10/2025 | NAP | NAP | No | Fee | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | |||||||
| 17.010 | Property | 1 | 62 Little Creek Apartments | 10/9/2025 | NAP | 10/14/2025 | NAP | NAP | No | Fee | |
| 17.020 | Property | 1 | 53 Fenner Apartments | 10/9/2025 | NAP | 10/14/2025 | NAP | NAP | No | Fee | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 10/10/2025 | NAP | 10/9/2025 | NAP | NAP | No | Fee |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 1/21/2026 | NAP | 1/21/2026 | 1/21/2026 | 4% | No | Fee |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 11/26/2025 | NAP | 11/26/2025 | 11/26/2025 | 10% | No | Fee |
| 21.000 | Loan | 1 | Regency Square | 2/13/2026 | NAP | 2/12/2026 | NAP | NAP | No | Fee | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 1/20/2026 | NAP | 1/20/2026 | NAP | NAP | No | Fee | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 11/21/2025 | NAP | 11/21/2025 | NAP | NAP | Yes - AE | Fee | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 12/8/2025 | NAP | 12/19/2025 | NAP | NAP | No | Fee |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 11/3/2025 | NAP | 11/3/2025 | NAP | NAP | No | Fee |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 11/24/2025 | NAP | 11/25/2025 | 11/25/2025 | 9% | No | Fee |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 12/22/2025 | NAP | 12/22/2025 | NAP | NAP | No | Fee |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 3/19/2026 | NAP | 3/18/2026 | 2/26/2026 | 11% | Yes - AE | Fee |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 11/24/2025 | NAP | 11/21/2025 | NAP | NAP | No | Fee |
| A-1-32 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Ground Lease Expiration Date | Ground Lease Extension Terms | Annual Ground Lease Payment as of the Cut-off Date ($) | Annual Ground Rent Increases (Y/N) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | NAP | NAP | NAP | NAP |
| 2.000 | Loan | 1 | City Center on 6th | NAP | NAP | NAP | NAP | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | NAP | NAP | NAP | NAP |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | ||||
| 4.010 | Property | 1 | Stone Ridge | NAP | NAP | NAP | NAP | |
| 4.020 | Property | 1 | Intercoastal | NAP | NAP | NAP | NAP | |
| 4.030 | Property | 1 | Lake Runnymeade | NAP | NAP | NAP | NAP | |
| 4.040 | Property | 1 | Baltimore Terrace | NAP | NAP | NAP | NAP | |
| 4.050 | Property | 1 | Concord | NAP | NAP | NAP | NAP | |
| 4.060 | Property | 1 | Three Oaks Estates | NAP | NAP | NAP | NAP | |
| 4.070 | Property | 1 | Pavilion | NAP | NAP | NAP | NAP | |
| 4.080 | Property | 1 | Big Oaks | NAP | NAP | NAP | NAP | |
| 4.090 | Property | 1 | Cricklewood | NAP | NAP | NAP | NAP | |
| 4.100 | Property | 1 | Oaklane | NAP | NAP | NAP | NAP | |
| 4.110 | Property | 1 | Six-0-Five | NAP | NAP | NAP | NAP | |
| 4.120 | Property | 1 | Shady Haven | NAP | NAP | NAP | NAP | |
| 4.130 | Property | 1 | Wagon Wheel | NAP | NAP | NAP | NAP | |
| 4.140 | Property | 1 | Sunset | NAP | NAP | NAP | NAP | |
| 4.150 | Property | 1 | Lakeside Village | NAP | NAP | NAP | NAP | |
| 4.160 | Property | 1 | Green Oaks | NAP | NAP | NAP | NAP | |
| 4.170 | Property | 1 | Arbor Mills | NAP | NAP | NAP | NAP | |
| 4.180 | Property | 1 | Pala Verde | NAP | NAP | NAP | NAP | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | NAP | NAP | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | NAP | NAP | NAP | NAP |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | ||||
| 9.010 | Property | 1 | 3150 Highway 42 | NAP | NAP | NAP | NAP | |
| 9.020 | Property | 1 | 1151 South Graham Road | NAP | NAP | NAP | NAP | |
| 9.030 | Property | 1 | 584 US Highway 130 | NAP | NAP | NAP | NAP | |
| 9.040 | Property | 1 | 590 Northport Parkway | NAP | NAP | NAP | NAP | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | NAP | NAP | NAP | NAP | |
| 9.060 | Property | 1 | 650 Braselton Parkway | NAP | NAP | NAP | NAP | |
| 9.070 | Property | 1 | 482 Chaney Avenue | NAP | NAP | NAP | NAP | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | NAP | NAP | NAP | NAP | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | NAP | NAP | NAP | NAP | |
| 9.100 | Property | 1 | 635 Community Drive | NAP | NAP | NAP | NAP | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | NAP | NAP | NAP | NAP | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | NAP | NAP | NAP | NAP | |
| 9.130 | Property | 1 | 6735 Trippel Road | NAP | NAP | NAP | NAP | |
| 9.140 | Property | 1 | 1509 Leestown Road | NAP | NAP | NAP | NAP | |
| 9.150 | Property | 1 | 1601 Brown Road | NAP | NAP | NAP | NAP | |
| 9.160 | Property | 1 | 22525 West 167th Street | NAP | NAP | NAP | NAP | |
| 9.170 | Property | 1 | 1414 South Council Road | NAP | NAP | NAP | NAP | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | NAP | NAP | NAP | NAP | |
| 9.190 | Property | 1 | 3466 Shippers Drive | NAP | NAP | NAP | NAP | |
| 9.200 | Property | 1 | 4555 West Highway 146 | NAP | NAP | NAP | NAP | |
| 9.210 | Property | 1 | 9780 Mopar Drive | NAP | NAP | NAP | NAP | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | NAP | NAP | NAP | NAP | |
| 9.230 | Property | 1 | 2000 South Walnut Street | NAP | NAP | NAP | NAP | |
| 9.240 | Property | 1 | 3774 Snyder Road | NAP | NAP | NAP | NAP | |
| 9.250 | Property | 1 | 8951 Mirabel Road | NAP | NAP | NAP | NAP | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | NAP | NAP | NAP | NAP | |
| 9.270 | Property | 1 | 900 Hutchinson Place | NAP | NAP | NAP | NAP | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | NAP | NAP | NAP | NAP | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | NAP | NAP | NAP | NAP | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | NAP | NAP | NAP | NAP | |
| 9.310 | Property | 1 | 3200 Rodeo Court | NAP | NAP | NAP | NAP | |
| 9.320 | Property | 1 | 14001 Jetport Loop | NAP | NAP | NAP | NAP | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | NAP | NAP | NAP | NAP | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | NAP | NAP | NAP | NAP | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | NAP | NAP | NAP | NAP | |
| 9.360 | Property | 1 | 2000 Luna Road | NAP | NAP | NAP | NAP | |
| 9.370 | Property | 1 | 101 North Campus Drive | NAP | NAP | NAP | NAP | |
| 9.380 | Property | 1 | 4651 Prosper Drive | NAP | NAP | NAP | NAP | |
| 9.390 | Property | 1 | 5025 Tuggle Road | NAP | NAP | NAP | NAP | |
| 9.400 | Property | 1 | 450 Northpointe Court | NAP | NAP | NAP | NAP | |
| 9.410 | Property | 1 | 1602 Vincent Drive | NAP | NAP | NAP | NAP | |
| 9.420 | Property | 1 | 8644 Polk Lane | NAP | NAP | NAP | NAP | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | NAP | NAP | NAP | NAP | |
| 9.440 | Property | 1 | 2465 Fontaine Street | NAP | NAP | NAP | NAP | |
| 9.450 | Property | 1 | 1430 South Wolf Road | NAP | NAP | NAP | NAP | |
| 9.460 | Property | 1 | 2552 South 98th Street | NAP | NAP | NAP | NAP | |
| 9.470 | Property | 1 | 1000 Knell Road | NAP | NAP | NAP | NAP | |
| 9.480 | Property | 1 | 747 Mill Park Drive | NAP | NAP | NAP | NAP | |
| 9.490 | Property | 1 | 502 West Independence Drive | NAP | NAP | NAP | NAP |
| A-1-33 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Ground Lease Expiration Date | Ground Lease Extension Terms | Annual Ground Lease Payment as of the Cut-off Date ($) | Annual Ground Rent Increases (Y/N) |
| 9.500 | Property | 1 | 38401 Amrhein Road | NAP | NAP | NAP | NAP | |
| 9.510 | Property | 1 | 6101 SW 44th Street | NAP | NAP | NAP | NAP | |
| 9.520 | Property | 1 | 700 Hudson Road | NAP | NAP | NAP | NAP | |
| 9.530 | Property | 1 | 685 Alliance Parkway | NAP | NAP | NAP | NAP | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | NAP | NAP | NAP | NAP | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | NAP | NAP | NAP | NAP | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | NAP | NAP | NAP | NAP | |
| 9.570 | Property | 1 | 8800 Studley Road | NAP | NAP | NAP | NAP | |
| 9.580 | Property | 1 | 6 Konzen Court | NAP | NAP | NAP | NAP | |
| 9.590 | Property | 1 | 5300 International Drive | NAP | NAP | NAP | NAP | |
| 9.600 | Property | 1 | 1289 Walden Avenue | NAP | NAP | NAP | NAP | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | NAP | NAP | NAP | NAP | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | NAP | NAP | NAP | NAP | |
| 9.630 | Property | 1 | 2701 South 98th Street | NAP | NAP | NAP | NAP | |
| 9.640 | Property | 1 | 231 Theater Drive | NAP | NAP | NAP | NAP | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | NAP | NAP | NAP | NAP | |
| 9.660 | Property | 1 | 4 Liebich Lane | NAP | NAP | NAP | NAP | |
| 9.670 | Property | 1 | 4040 Business Park Court | NAP | NAP | NAP | NAP | |
| 9.680 | Property | 1 | 1270 North Wilkening | NAP | NAP | NAP | NAP | |
| 9.690 | Property | 1 | 4472 Technology Drive | NAP | NAP | NAP | NAP | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | NAP | NAP | NAP | NAP | |
| 9.710 | Property | 1 | 3383 Spirit Way | NAP | NAP | NAP | NAP | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | NAP | NAP | NAP | NAP | |
| 9.730 | Property | 1 | 2427 Henry Road NW | NAP | NAP | NAP | NAP | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | NAP | NAP | NAP | NAP | |
| 9.750 | Property | 1 | 831 Lone Star Drive | NAP | NAP | NAP | NAP | |
| 9.760 | Property | 1 | 4170 Columbia Road | NAP | NAP | NAP | NAP | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | NAP | NAP | NAP | NAP | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | NAP | NAP | NAP | NAP | |
| 9.790 | Property | 1 | 246 Glasson Drive | 12/11/2040 | 2 Options - 10 Years | 34022.00 | Yes | |
| 9.800 | Property | 1 | 2759 North Garnett Road | NAP | NAP | NAP | NAP | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | NAP | NAP | NAP | NAP | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | NAP | NAP | NAP | NAP | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | NAP | NAP | NAP | NAP | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | NAP | NAP | NAP | NAP | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | NAP | NAP | NAP | NAP | |
| 9.860 | Property | 1 | 440 US Highway 49 South | NAP | NAP | NAP | NAP | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | 6/30/2037 | 3 Options - 10 Years Each | 56021.88 | Yes | |
| 9.880 | Property | 1 | 4401 112th Street | NAP | NAP | NAP | NAP | |
| 9.890 | Property | 1 | 105 Business Park Drive | NAP | NAP | NAP | NAP | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | NAP | NAP | NAP | NAP | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | NAP | NAP | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | NAP | NAP | NAP | NAP |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | |||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | NAP | NAP | NAP | NAP | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | NAP | NAP | NAP | NAP | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | NAP | NAP | NAP | NAP |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | NAP | NAP | NAP | NAP |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 1/0/1900 | 1/0/1900 | 0.00 | 1/0/1900 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | NAP | NAP | NAP | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | NAP | NAP | NAP | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 1/0/1900 | 1/0/1900 | 0.00 | 1/0/1900 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | NAP | NAP | NAP | |
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | NAP | NAP | NAP | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | NAP | NAP | NAP |
| 21.000 | Loan | 1 | Regency Square | NAP | NAP | NAP | NAP | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | NAP | NAP | NAP |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | NAP | NAP | NAP |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP | NAP | NAP | NAP |
| A-1-34 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Upfront RE Tax Reserve ($) | Monthly RE Tax Reserve ($) | Upfront Insurance Reserve ($) | Monthly Insurance Reserve ($) | Upfront Replacement / PIP Reserve ($) | Monthly Replacement / FF&E Reserve ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 710,649 | 568,441 | 0 | Springing | 0 | 6,559 |
| 2.000 | Loan | 1 | City Center on 6th | 52,791 | 52,791 | 0 | Springing | 0 | 3,076 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 0 | Springing | 0 | Springing | 0 | 8,453 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 83,218 | 38,741 | 0 | Springing | 0 | 5,703 |
| 4.010 | Property | 1 | Stone Ridge | |||||||
| 4.020 | Property | 1 | Intercoastal | |||||||
| 4.030 | Property | 1 | Lake Runnymeade | |||||||
| 4.040 | Property | 1 | Baltimore Terrace | |||||||
| 4.050 | Property | 1 | Concord | |||||||
| 4.060 | Property | 1 | Three Oaks Estates | |||||||
| 4.070 | Property | 1 | Pavilion | |||||||
| 4.080 | Property | 1 | Big Oaks | |||||||
| 4.090 | Property | 1 | Cricklewood | |||||||
| 4.100 | Property | 1 | Oaklane | |||||||
| 4.110 | Property | 1 | Six-0-Five | |||||||
| 4.120 | Property | 1 | Shady Haven | |||||||
| 4.130 | Property | 1 | Wagon Wheel | |||||||
| 4.140 | Property | 1 | Sunset | |||||||
| 4.150 | Property | 1 | Lakeside Village | |||||||
| 4.160 | Property | 1 | Green Oaks | |||||||
| 4.170 | Property | 1 | Arbor Mills | |||||||
| 4.180 | Property | 1 | Pala Verde | |||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 0 | 78,435 | 0 | Springing | 0 | 76,572 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 195,341 | 31,007 | 44,000 | Springing | 0 | 5,250 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 101,618 | 25,405 | 0 | Springing | 0 | Springing |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 0 | Springing | 0 | Springing | 0 | 2,025 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 0 | Springing | 0 | Springing | 0 | Springing |
| 9.010 | Property | 1 | 3150 Highway 42 | |||||||
| 9.020 | Property | 1 | 1151 South Graham Road | |||||||
| 9.030 | Property | 1 | 584 US Highway 130 | |||||||
| 9.040 | Property | 1 | 590 Northport Parkway | |||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||||||
| 9.100 | Property | 1 | 635 Community Drive | |||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||||||
| 9.130 | Property | 1 | 6735 Trippel Road | |||||||
| 9.140 | Property | 1 | 1509 Leestown Road | |||||||
| 9.150 | Property | 1 | 1601 Brown Road | |||||||
| 9.160 | Property | 1 | 22525 West 167th Street | |||||||
| 9.170 | Property | 1 | 1414 South Council Road | |||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||||||
| 9.240 | Property | 1 | 3774 Snyder Road | |||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||||||
| 9.360 | Property | 1 | 2000 Luna Road | |||||||
| 9.370 | Property | 1 | 101 North Campus Drive | |||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||||||
| 9.400 | Property | 1 | 450 Northpointe Court | |||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||||||
| 9.420 | Property | 1 | 8644 Polk Lane | |||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||||||
| 9.460 | Property | 1 | 2552 South 98th Street | |||||||
| 9.470 | Property | 1 | 1000 Knell Road | |||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-35 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Upfront RE Tax Reserve ($) | Monthly RE Tax Reserve ($) | Upfront Insurance Reserve ($) | Monthly Insurance Reserve ($) | Upfront Replacement / PIP Reserve ($) | Monthly Replacement / FF&E Reserve ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||||||
| 9.520 | Property | 1 | 700 Hudson Road | |||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||||||
| 9.570 | Property | 1 | 8800 Studley Road | |||||||
| 9.580 | Property | 1 | 6 Konzen Court | |||||||
| 9.590 | Property | 1 | 5300 International Drive | |||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||||||
| 9.630 | Property | 1 | 2701 South 98th Street | |||||||
| 9.640 | Property | 1 | 231 Theater Drive | |||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||||||
| 9.660 | Property | 1 | 4 Liebich Lane | |||||||
| 9.670 | Property | 1 | 4040 Business Park Court | |||||||
| 9.680 | Property | 1 | 1270 North Wilkening | |||||||
| 9.690 | Property | 1 | 4472 Technology Drive | |||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||||||
| 9.710 | Property | 1 | 3383 Spirit Way | |||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||||||
| 9.760 | Property | 1 | 4170 Columbia Road | |||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||||||
| 9.790 | Property | 1 | 246 Glasson Drive | |||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||||||
| 9.880 | Property | 1 | 4401 112th Street | |||||||
| 9.890 | Property | 1 | 105 Business Park Drive | |||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 0 | Springing | 0 | Springing | 0 | Springing |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 273,252 | 273,252 | 0 | Springing | 171,433 | 5,962 |
| 12.000 | Loan | 1 | The Greywood | 399,904 | 99,976 | 82,890 | 8,289 | 0 | 1,971 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 242,562 | 30,000 | 0 | Springing | 94,750 | 1,890 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 359,751 | 62,187 | 208,741 | 69,580 | 0 | 9,040 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 73,538 | 36,769 | 15,197 | 15,197 | 0 | 2,568 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 33,500 | 16,750 | 13,402 | 6,701 | 0 | 1,371 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 19,333 | 9,666 | 73,025 | 6,202 | 0 | 2,396 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 15,051 | 1,844 | 3,750 | 3,750 | 0 | 1,129 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 50,940 | 16,980 | 0 | 7,444 | 0 | Springing |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 797,094 | 132,849 | 369,841 | 52,834 | 0 | 7,089 |
| 21.000 | Loan | 1 | Regency Square | 105,321 | 21,064 | 0 | Springing | 0 | 1,447 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 46,542 | 15,514 | 0 | Springing | 0 | 3,688 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 0 | 11,444 | 36,428 | 9,107 | 0 | 533 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 22,625 | 8,515 | 7,700 | 1,925 | 0 | 1,075 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 39,218 | 19,609 | 63,896 | 7,987 | 3,864 | 3,864 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 82,014 | 20,504 | 1,006 | 1,006 | 1,300 | 1,300 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 28,609 | 7,152 | 25,505 | 6,376 | 0 | 2,570 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 17,760 | 5,920 | 13,734 | 4,578 | 92,000 | 651 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 15,400 | 7,333 | 5,856 | 2,788 | 0 | 593 |
| A-1-36 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Replacement Reserve Caps ($) | Upfront TI/LC Reserve ($) | Monthly TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) | Monthly Debt Service Reserve ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 0 | 800,000 | 74,190 | 0 | 0 | 0 |
| 2.000 | Loan | 1 | City Center on 6th | 0 | 0 | 13,807 | 0 | 0 | 0 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 0 | 52,000 | 0 | 0 | 0 | 0 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 136,700 | 0 | 0 | 0 | 0 | 0 |
| 4.010 | Property | 1 | Stone Ridge | |||||||
| 4.020 | Property | 1 | Intercoastal | |||||||
| 4.030 | Property | 1 | Lake Runnymeade | |||||||
| 4.040 | Property | 1 | Baltimore Terrace | |||||||
| 4.050 | Property | 1 | Concord | |||||||
| 4.060 | Property | 1 | Three Oaks Estates | |||||||
| 4.070 | Property | 1 | Pavilion | |||||||
| 4.080 | Property | 1 | Big Oaks | |||||||
| 4.090 | Property | 1 | Cricklewood | |||||||
| 4.100 | Property | 1 | Oaklane | |||||||
| 4.110 | Property | 1 | Six-0-Five | |||||||
| 4.120 | Property | 1 | Shady Haven | |||||||
| 4.130 | Property | 1 | Wagon Wheel | |||||||
| 4.140 | Property | 1 | Sunset | |||||||
| 4.150 | Property | 1 | Lakeside Village | |||||||
| 4.160 | Property | 1 | Green Oaks | |||||||
| 4.170 | Property | 1 | Arbor Mills | |||||||
| 4.180 | Property | 1 | Pala Verde | |||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 189,000 | 0 | 0 | 0 | 0 | 0 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 0 | 0 | 0 | 0 | 0 | 0 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 0 | 0 | 13,503 | 0 | 0 | 0 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 0 | 0 | Springing | 0 | 0 | 0 |
| 9.010 | Property | 1 | 3150 Highway 42 | |||||||
| 9.020 | Property | 1 | 1151 South Graham Road | |||||||
| 9.030 | Property | 1 | 584 US Highway 130 | |||||||
| 9.040 | Property | 1 | 590 Northport Parkway | |||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||||||
| 9.100 | Property | 1 | 635 Community Drive | |||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||||||
| 9.130 | Property | 1 | 6735 Trippel Road | |||||||
| 9.140 | Property | 1 | 1509 Leestown Road | |||||||
| 9.150 | Property | 1 | 1601 Brown Road | |||||||
| 9.160 | Property | 1 | 22525 West 167th Street | |||||||
| 9.170 | Property | 1 | 1414 South Council Road | |||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||||||
| 9.240 | Property | 1 | 3774 Snyder Road | |||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||||||
| 9.360 | Property | 1 | 2000 Luna Road | |||||||
| 9.370 | Property | 1 | 101 North Campus Drive | |||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||||||
| 9.400 | Property | 1 | 450 Northpointe Court | |||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||||||
| 9.420 | Property | 1 | 8644 Polk Lane | |||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||||||
| 9.460 | Property | 1 | 2552 South 98th Street | |||||||
| 9.470 | Property | 1 | 1000 Knell Road | |||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-37 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Replacement Reserve Caps ($) | Upfront TI/LC Reserve ($) | Monthly TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) | Monthly Debt Service Reserve ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||||||
| 9.520 | Property | 1 | 700 Hudson Road | |||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||||||
| 9.570 | Property | 1 | 8800 Studley Road | |||||||
| 9.580 | Property | 1 | 6 Konzen Court | |||||||
| 9.590 | Property | 1 | 5300 International Drive | |||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||||||
| 9.630 | Property | 1 | 2701 South 98th Street | |||||||
| 9.640 | Property | 1 | 231 Theater Drive | |||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||||||
| 9.660 | Property | 1 | 4 Liebich Lane | |||||||
| 9.670 | Property | 1 | 4040 Business Park Court | |||||||
| 9.680 | Property | 1 | 1270 North Wilkening | |||||||
| 9.690 | Property | 1 | 4472 Technology Drive | |||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||||||
| 9.710 | Property | 1 | 3383 Spirit Way | |||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||||||
| 9.760 | Property | 1 | 4170 Columbia Road | |||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||||||
| 9.790 | Property | 1 | 246 Glasson Drive | |||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||||||
| 9.880 | Property | 1 | 4401 112th Street | |||||||
| 9.890 | Property | 1 | 105 Business Park Drive | |||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 0 | 0 | Springing | 0 | 0 | 0 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 214,632 | 2,000,000 | 59,615 | 3,000,000 | 0 | 0 |
| 12.000 | Loan | 1 | The Greywood | 23,652 | 0 | 0 | 0 | 0 | 0 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 0 | 1,200,000 | 22,601 | 0 | 0 | 0 |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | NAP | 20,275 | 20,275 | 1,250,000 | 0 | 0 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 49,367 | 0 | 0 | 0 | 0 | 0 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 0 | 0 | 0 | 0 | 0 | 0 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 0 | 0 | 776 | 0 | 0 | 0 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | 0 | 0 | 0 | 0 | 0 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 0 | 0 | 35,443 | 0 | 0 | 0 |
| 21.000 | Loan | 1 | Regency Square | 115,787 | 65,000 | 8,202 | 0 | 0 | 0 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 0 | 0 | 0 | 0 | 0 | 0 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 0 | 0 | 0 | 0 | 0 | 0 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 0 | 0 | 1,792 | 0 | 0 | 0 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | 0 | 0 | 0 | 0 | 0 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | 0 | 0 | 0 | 0 | 0 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 0 | 0 | 0 | 0 | 0 | 0 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 0 | 200,000 | 4,556 | 0 | 0 | 0 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 21,330 | 0 | 1,975 | 71,100 | 0 | 0 |
| A-1-38 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Debt Service Reserve Cap ($) | Upfront Deferred Maintenance Reserve ($) | Upfront Other Reserve ($) | Monthly Other Reserve ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 0 | 635,386 | 2,058,337 | 0 |
| 2.000 | Loan | 1 | City Center on 6th | 0 | 0 | 725,663 | 0 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 0 | 100,750 | 2,515,028 | 0 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 0 | 139,505 | 0 | 0 |
| 4.010 | Property | 1 | Stone Ridge | |||||
| 4.020 | Property | 1 | Intercoastal | |||||
| 4.030 | Property | 1 | Lake Runnymeade | |||||
| 4.040 | Property | 1 | Baltimore Terrace | |||||
| 4.050 | Property | 1 | Concord | |||||
| 4.060 | Property | 1 | Three Oaks Estates | |||||
| 4.070 | Property | 1 | Pavilion | |||||
| 4.080 | Property | 1 | Big Oaks | |||||
| 4.090 | Property | 1 | Cricklewood | |||||
| 4.100 | Property | 1 | Oaklane | |||||
| 4.110 | Property | 1 | Six-0-Five | |||||
| 4.120 | Property | 1 | Shady Haven | |||||
| 4.130 | Property | 1 | Wagon Wheel | |||||
| 4.140 | Property | 1 | Sunset | |||||
| 4.150 | Property | 1 | Lakeside Village | |||||
| 4.160 | Property | 1 | Green Oaks | |||||
| 4.170 | Property | 1 | Arbor Mills | |||||
| 4.180 | Property | 1 | Pala Verde | |||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 0 | 0 | 2,500 | Springing | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 0 | 25,438 | 0 | 0 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 0 | 0 | 1,743,971 | 0 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 0 | 0 | 6,809,185 | Springing |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 0 | 0 | 3,530,579 | Springing |
| 9.010 | Property | 1 | 3150 Highway 42 | |||||
| 9.020 | Property | 1 | 1151 South Graham Road | |||||
| 9.030 | Property | 1 | 584 US Highway 130 | |||||
| 9.040 | Property | 1 | 590 Northport Parkway | |||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||||
| 9.100 | Property | 1 | 635 Community Drive | |||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||||
| 9.130 | Property | 1 | 6735 Trippel Road | |||||
| 9.140 | Property | 1 | 1509 Leestown Road | |||||
| 9.150 | Property | 1 | 1601 Brown Road | |||||
| 9.160 | Property | 1 | 22525 West 167th Street | |||||
| 9.170 | Property | 1 | 1414 South Council Road | |||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||||
| 9.240 | Property | 1 | 3774 Snyder Road | |||||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||||
| 9.360 | Property | 1 | 2000 Luna Road | |||||
| 9.370 | Property | 1 | 101 North Campus Drive | |||||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||||
| 9.400 | Property | 1 | 450 Northpointe Court | |||||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||||
| 9.420 | Property | 1 | 8644 Polk Lane | |||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||||
| 9.460 | Property | 1 | 2552 South 98th Street | |||||
| 9.470 | Property | 1 | 1000 Knell Road | |||||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-39 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Debt Service Reserve Cap ($) | Upfront Deferred Maintenance Reserve ($) | Upfront Other Reserve ($) | Monthly Other Reserve ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||||
| 9.520 | Property | 1 | 700 Hudson Road | |||||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||||
| 9.570 | Property | 1 | 8800 Studley Road | |||||
| 9.580 | Property | 1 | 6 Konzen Court | |||||
| 9.590 | Property | 1 | 5300 International Drive | |||||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||||
| 9.630 | Property | 1 | 2701 South 98th Street | |||||
| 9.640 | Property | 1 | 231 Theater Drive | |||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||||
| 9.660 | Property | 1 | 4 Liebich Lane | |||||
| 9.670 | Property | 1 | 4040 Business Park Court | |||||
| 9.680 | Property | 1 | 1270 North Wilkening | |||||
| 9.690 | Property | 1 | 4472 Technology Drive | |||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||||
| 9.710 | Property | 1 | 3383 Spirit Way | |||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||||
| 9.760 | Property | 1 | 4170 Columbia Road | |||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||||
| 9.790 | Property | 1 | 246 Glasson Drive | |||||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||||
| 9.880 | Property | 1 | 4401 112th Street | |||||
| 9.890 | Property | 1 | 105 Business Park Drive | |||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 0 | 0 | 0 | 0 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 0 | 0 | 3,735,219 | 0 |
| 12.000 | Loan | 1 | The Greywood | 0 | 26,393 | 0 | 0 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 0 | 22,188 | 0 | 0 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 0 | 92,280 | 0 | Roof Reserve (Monthly: $135,000); Common Charge Reserve (Monthly: Springing) |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 0 | 1,320 | 650,000 | 0 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 0 | 1,375 | 0 | 0 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 0 | 9,375 | 0 | 0 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 0 | 0 | 0 | 0 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 0 | 5,720 | 1,436,763 | 0 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 0 | 0 | 3,851,294 | Springing |
| 21.000 | Loan | 1 | Regency Square | 0 | 0 | 138,813 | 0 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 0 | 0 | 195,625 | 0 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 0 | 0 | 0 | 0 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 0 | 0 | 0 | 0 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 0 | 14,074 | 0 | 0 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 0 | 0 | 0 | 0 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 0 | 1,500 | 9,291 | 0 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 0 | 6,000 | 0 | 0 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 0 | 127,599 | 59,700 | 0 |
| A-1-40 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Other Reserve Description | Other Reserve Cap ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | Outstanding TI Reserve | 0 |
| 2.000 | Loan | 1 | City Center on 6th | Gap Rent Reserve ($224,889), Rent Concession Reserve ($420,754), Exisiting TI/LC Reserve ($80,020) | 0 | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | Rent Concession Reserve | 0 |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | NAP | 0 |
| 4.010 | Property | 1 | Stone Ridge | |||
| 4.020 | Property | 1 | Intercoastal | |||
| 4.030 | Property | 1 | Lake Runnymeade | |||
| 4.040 | Property | 1 | Baltimore Terrace | |||
| 4.050 | Property | 1 | Concord | |||
| 4.060 | Property | 1 | Three Oaks Estates | |||
| 4.070 | Property | 1 | Pavilion | |||
| 4.080 | Property | 1 | Big Oaks | |||
| 4.090 | Property | 1 | Cricklewood | |||
| 4.100 | Property | 1 | Oaklane | |||
| 4.110 | Property | 1 | Six-0-Five | |||
| 4.120 | Property | 1 | Shady Haven | |||
| 4.130 | Property | 1 | Wagon Wheel | |||
| 4.140 | Property | 1 | Sunset | |||
| 4.150 | Property | 1 | Lakeside Village | |||
| 4.160 | Property | 1 | Green Oaks | |||
| 4.170 | Property | 1 | Arbor Mills | |||
| 4.180 | Property | 1 | Pala Verde | |||
| 5.000 | Loan | 1 | Marriott Indianapolis North | Replacement Comfort Letter Reserve ($2,500), PIP Reserve (Springing) | 0 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | 0 |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | Roof Repair Reserve (Upfront: $800,165), Existing TI/LC Reserve (Upfront: $526,326), Rent Reserve (Upfront: $417,480) | 0 |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | Unfunded Obligations Reserve (Upfront: $6,809,185), Excess Cash Flow Reserve (Monthly: Springing) | 0 |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | Ground Lease Reserve (Monthly: Springing); Unfunded Obligations Reserve (Upfront: $3,530,579) | 0 |
| 9.010 | Property | 1 | 3150 Highway 42 | |||
| 9.020 | Property | 1 | 1151 South Graham Road | |||
| 9.030 | Property | 1 | 584 US Highway 130 | |||
| 9.040 | Property | 1 | 590 Northport Parkway | |||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||
| 9.100 | Property | 1 | 635 Community Drive | |||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||
| 9.130 | Property | 1 | 6735 Trippel Road | |||
| 9.140 | Property | 1 | 1509 Leestown Road | |||
| 9.150 | Property | 1 | 1601 Brown Road | |||
| 9.160 | Property | 1 | 22525 West 167th Street | |||
| 9.170 | Property | 1 | 1414 South Council Road | |||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||
| 9.240 | Property | 1 | 3774 Snyder Road | |||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||
| 9.360 | Property | 1 | 2000 Luna Road | |||
| 9.370 | Property | 1 | 101 North Campus Drive | |||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||
| 9.400 | Property | 1 | 450 Northpointe Court | |||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||
| 9.420 | Property | 1 | 8644 Polk Lane | |||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||
| 9.460 | Property | 1 | 2552 South 98th Street | |||
| 9.470 | Property | 1 | 1000 Knell Road | |||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-41 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Other Reserve Description | Other Reserve Cap ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||
| 9.520 | Property | 1 | 700 Hudson Road | |||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||
| 9.570 | Property | 1 | 8800 Studley Road | |||
| 9.580 | Property | 1 | 6 Konzen Court | |||
| 9.590 | Property | 1 | 5300 International Drive | |||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||
| 9.630 | Property | 1 | 2701 South 98th Street | |||
| 9.640 | Property | 1 | 231 Theater Drive | |||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||
| 9.660 | Property | 1 | 4 Liebich Lane | |||
| 9.670 | Property | 1 | 4040 Business Park Court | |||
| 9.680 | Property | 1 | 1270 North Wilkening | |||
| 9.690 | Property | 1 | 4472 Technology Drive | |||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||
| 9.710 | Property | 1 | 3383 Spirit Way | |||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||
| 9.760 | Property | 1 | 4170 Columbia Road | |||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||
| 9.790 | Property | 1 | 246 Glasson Drive | |||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||
| 9.880 | Property | 1 | 4401 112th Street | |||
| 9.890 | Property | 1 | 105 Business Park Drive | |||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | 0 |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | Rent Concession Reserve ($665,801); Existing TI/LC Obligations Reserve ($3,069,418) | 0 |
| 12.000 | Loan | 1 | The Greywood | NAP | 0 | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | NAP | 0 | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | Roof Reserve (Monthly: $135,000); Common Charge Reserve (Monthly: Springing) | Roof Reserve ($500,000) |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | Required Roof Repairs | 0 |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | NAP | 0 |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | NAP | 0 |
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | 0 |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | Comfort Letter Reserve ($5,000) and PIP Reserve ($1,431,762.69) | 0 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | Construction and Remaining Work Reserve (Upfront: $1,979,141.74; Monthly: Springing), Security Deposit Reserve (Upfront: $1,056,955.34), Rent Abatement Reserve (Upfront: $815,196.67) | 0 |
| 21.000 | Loan | 1 | Regency Square | Unfunded Obligations Reserve | 0 | |
| 22.000 | Loan | 1 | Deer Springs Apartments | Roof Replacement Reserve | 0 | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | 0 | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | 0 |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | 0 |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | 0 |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | Prepaid Rent Reserve | 0 |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | 0 |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | Dry Ice Detailing CapEx Reserve | 0 |
| A-1-42 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Holdback/ Earnout Amount ($) | Holdback/ Earnout Description | Lockbox Type | Cash Management | Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N) | Tenant Specific Excess Cash Trap Trigger (Y/N) | Pari Passu (Y/N) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 0 | NAP | Hard | Springing | Yes | Yes | Yes |
| 2.000 | Loan | 1 | City Center on 6th | 0 | NAP | Soft | Springing | Yes | Yes | No | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 0 | NAP | Hard | In Place | Yes | Yes | Yes |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 0 | NAP | Springing | Springing | Yes | No | No |
| 4.010 | Property | 1 | Stone Ridge | ||||||||
| 4.020 | Property | 1 | Intercoastal | ||||||||
| 4.030 | Property | 1 | Lake Runnymeade | ||||||||
| 4.040 | Property | 1 | Baltimore Terrace | ||||||||
| 4.050 | Property | 1 | Concord | ||||||||
| 4.060 | Property | 1 | Three Oaks Estates | ||||||||
| 4.070 | Property | 1 | Pavilion | ||||||||
| 4.080 | Property | 1 | Big Oaks | ||||||||
| 4.090 | Property | 1 | Cricklewood | ||||||||
| 4.100 | Property | 1 | Oaklane | ||||||||
| 4.110 | Property | 1 | Six-0-Five | ||||||||
| 4.120 | Property | 1 | Shady Haven | ||||||||
| 4.130 | Property | 1 | Wagon Wheel | ||||||||
| 4.140 | Property | 1 | Sunset | ||||||||
| 4.150 | Property | 1 | Lakeside Village | ||||||||
| 4.160 | Property | 1 | Green Oaks | ||||||||
| 4.170 | Property | 1 | Arbor Mills | ||||||||
| 4.180 | Property | 1 | Pala Verde | ||||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 0 | NAP | Hard | Springing | Yes | No | No | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 0 | NAP | Springing | Springing | Yes | No | No |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 0 | NAP | Hard | Springing | No | Yes | No |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 0 | NAP | Hard | Springing | Yes | Yes | Yes |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 0 | NAP | Hard | Springing | Yes | No | Yes |
| 9.010 | Property | 1 | 3150 Highway 42 | ||||||||
| 9.020 | Property | 1 | 1151 South Graham Road | ||||||||
| 9.030 | Property | 1 | 584 US Highway 130 | ||||||||
| 9.040 | Property | 1 | 590 Northport Parkway | ||||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | ||||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | ||||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | ||||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | ||||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | ||||||||
| 9.100 | Property | 1 | 635 Community Drive | ||||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | ||||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | ||||||||
| 9.130 | Property | 1 | 6735 Trippel Road | ||||||||
| 9.140 | Property | 1 | 1509 Leestown Road | ||||||||
| 9.150 | Property | 1 | 1601 Brown Road | ||||||||
| 9.160 | Property | 1 | 22525 West 167th Street | ||||||||
| 9.170 | Property | 1 | 1414 South Council Road | ||||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | ||||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | ||||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | ||||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | ||||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | ||||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | ||||||||
| 9.240 | Property | 1 | 3774 Snyder Road | ||||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | ||||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | ||||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | ||||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | ||||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | ||||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | ||||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | ||||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | ||||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | ||||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | ||||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | ||||||||
| 9.360 | Property | 1 | 2000 Luna Road | ||||||||
| 9.370 | Property | 1 | 101 North Campus Drive | ||||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | ||||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | ||||||||
| 9.400 | Property | 1 | 450 Northpointe Court | ||||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | ||||||||
| 9.420 | Property | 1 | 8644 Polk Lane | ||||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | ||||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | ||||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | ||||||||
| 9.460 | Property | 1 | 2552 South 98th Street | ||||||||
| 9.470 | Property | 1 | 1000 Knell Road | ||||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | ||||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-43 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Holdback/ Earnout Amount ($) | Holdback/ Earnout Description | Lockbox Type | Cash Management | Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N) | Tenant Specific Excess Cash Trap Trigger (Y/N) | Pari Passu (Y/N) |
| 9.500 | Property | 1 | 38401 Amrhein Road | ||||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | ||||||||
| 9.520 | Property | 1 | 700 Hudson Road | ||||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | ||||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | ||||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | ||||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | ||||||||
| 9.570 | Property | 1 | 8800 Studley Road | ||||||||
| 9.580 | Property | 1 | 6 Konzen Court | ||||||||
| 9.590 | Property | 1 | 5300 International Drive | ||||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | ||||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | ||||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | ||||||||
| 9.630 | Property | 1 | 2701 South 98th Street | ||||||||
| 9.640 | Property | 1 | 231 Theater Drive | ||||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | ||||||||
| 9.660 | Property | 1 | 4 Liebich Lane | ||||||||
| 9.670 | Property | 1 | 4040 Business Park Court | ||||||||
| 9.680 | Property | 1 | 1270 North Wilkening | ||||||||
| 9.690 | Property | 1 | 4472 Technology Drive | ||||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | ||||||||
| 9.710 | Property | 1 | 3383 Spirit Way | ||||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | ||||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | ||||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | ||||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | ||||||||
| 9.760 | Property | 1 | 4170 Columbia Road | ||||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | ||||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | ||||||||
| 9.790 | Property | 1 | 246 Glasson Drive | ||||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | ||||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | ||||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | ||||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | ||||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | ||||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | ||||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | ||||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | ||||||||
| 9.880 | Property | 1 | 4401 112th Street | ||||||||
| 9.890 | Property | 1 | 105 Business Park Drive | ||||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | ||||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 0 | NAP | Hard | Springing | No | Yes | Yes |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 0 | NAP | Hard | Springing | Yes | Yes | Yes |
| 12.000 | Loan | 1 | The Greywood | 0 | NAP | Springing | Springing | Yes | No | No | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 0 | NAP | Springing | Springing | Yes | No | No | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | ||||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | ||||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 0 | NAP | Hard | Springing | Yes | Yes | Yes |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | 0 | NAP | Hard | Springing | Yes | No | No |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 0 | NAP | Springing | Springing | Yes | No | No |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | ||||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | ||||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 0 | NAP | Springing | Springing | Yes | No | No |
| 17.010 | Property | 1 | 62 Little Creek Apartments | ||||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | ||||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | 0 | NAP | Springing | Springing | Yes | No | No |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 0 | NAP | Springing | Springing | Yes | No | No |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | 0 | NAP | Hard | Springing | No | Yes | Yes |
| 21.000 | Loan | 1 | Regency Square | 0 | NAP | Hard | Springing | Yes | Yes | No | |
| 22.000 | Loan | 1 | Deer Springs Apartments | 0 | NAP | Soft | Springing | Yes | No | No | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | 0 | NAP | Springing | Springing | Yes | No | No | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | 0 | NAP | Hard | Springing | Yes | Yes | No |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | 0 | NAP | Springing | Springing | Yes | No | No |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | 0 | NAP | Springing | Springing | Yes | Yes | No |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | 0 | NAP | Springing | Springing | Yes | No | No |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | 0 | NAP | Springing | Springing | Yes | Yes | No |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | 0 | NAP | Springing | Springing | Yes | No | No |
| A-1-44 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Pari Passu in Trust Controlling (Y/N) | Trust Pari Passu Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Subordinate Companion Loan Cut-off Date Balance ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | Yes | 58,000,000 | 42,000,000 | 289,511.29 | 689,312.59 | NAP |
| 2.000 | Loan | 1 | City Center on 6th | NAP | NAP | NAP | NAP | NAP | NAP | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | No | 49,946,237 | 259,720,430 | 1,617,267.04 | 1,928,279.93 | NAP |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 4.010 | Property | 1 | Stone Ridge | |||||||
| 4.020 | Property | 1 | Intercoastal | |||||||
| 4.030 | Property | 1 | Lake Runnymeade | |||||||
| 4.040 | Property | 1 | Baltimore Terrace | |||||||
| 4.050 | Property | 1 | Concord | |||||||
| 4.060 | Property | 1 | Three Oaks Estates | |||||||
| 4.070 | Property | 1 | Pavilion | |||||||
| 4.080 | Property | 1 | Big Oaks | |||||||
| 4.090 | Property | 1 | Cricklewood | |||||||
| 4.100 | Property | 1 | Oaklane | |||||||
| 4.110 | Property | 1 | Six-0-Five | |||||||
| 4.120 | Property | 1 | Shady Haven | |||||||
| 4.130 | Property | 1 | Wagon Wheel | |||||||
| 4.140 | Property | 1 | Sunset | |||||||
| 4.150 | Property | 1 | Lakeside Village | |||||||
| 4.160 | Property | 1 | Green Oaks | |||||||
| 4.170 | Property | 1 | Arbor Mills | |||||||
| 4.180 | Property | 1 | Pala Verde | |||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | No | NAP | NAP | NAP | NAP | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | Yes | 27,500,000 | 52,500,000 | 308,281.16 | 469,761.76 | NAP |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | No | 25,000,000 | 1,144,400,000 | 4,928,125.88 | 5,035,783.29 | 450,600,000 |
| 9.010 | Property | 1 | 3150 Highway 42 | |||||||
| 9.020 | Property | 1 | 1151 South Graham Road | |||||||
| 9.030 | Property | 1 | 584 US Highway 130 | |||||||
| 9.040 | Property | 1 | 590 Northport Parkway | |||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||||||
| 9.100 | Property | 1 | 635 Community Drive | |||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||||||
| 9.130 | Property | 1 | 6735 Trippel Road | |||||||
| 9.140 | Property | 1 | 1509 Leestown Road | |||||||
| 9.150 | Property | 1 | 1601 Brown Road | |||||||
| 9.160 | Property | 1 | 22525 West 167th Street | |||||||
| 9.170 | Property | 1 | 1414 South Council Road | |||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||||||
| 9.240 | Property | 1 | 3774 Snyder Road | |||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||||||
| 9.360 | Property | 1 | 2000 Luna Road | |||||||
| 9.370 | Property | 1 | 101 North Campus Drive | |||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||||||
| 9.400 | Property | 1 | 450 Northpointe Court | |||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||||||
| 9.420 | Property | 1 | 8644 Polk Lane | |||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||||||
| 9.460 | Property | 1 | 2552 South 98th Street | |||||||
| 9.470 | Property | 1 | 1000 Knell Road | |||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-45 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Pari Passu in Trust Controlling (Y/N) | Trust Pari Passu Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Subordinate Companion Loan Cut-off Date Balance ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||||||
| 9.520 | Property | 1 | 700 Hudson Road | |||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||||||
| 9.570 | Property | 1 | 8800 Studley Road | |||||||
| 9.580 | Property | 1 | 6 Konzen Court | |||||||
| 9.590 | Property | 1 | 5300 International Drive | |||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||||||
| 9.630 | Property | 1 | 2701 South 98th Street | |||||||
| 9.640 | Property | 1 | 231 Theater Drive | |||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||||||
| 9.660 | Property | 1 | 4 Liebich Lane | |||||||
| 9.670 | Property | 1 | 4040 Business Park Court | |||||||
| 9.680 | Property | 1 | 1270 North Wilkening | |||||||
| 9.690 | Property | 1 | 4472 Technology Drive | |||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||||||
| 9.710 | Property | 1 | 3383 Spirit Way | |||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||||||
| 9.760 | Property | 1 | 4170 Columbia Road | |||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||||||
| 9.790 | Property | 1 | 246 Glasson Drive | |||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||||||
| 9.880 | Property | 1 | 4401 112th Street | |||||||
| 9.890 | Property | 1 | 105 Business Park Drive | |||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | No | 25,000,000 | 115,000,000 | 655,567.88 | 798,082.64 | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | No | 25,000,000 | 120,000,000 | 653,147.22 | 789,219.56 | NAP |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | No | 20,000,000 | 55,000,000 | 335,048.03 | 456,883.68 | NAP |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | No | NAP | NAP | NAP | NAP | NAP |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | No | NAP | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | No | 10,000,000 | 92,000,000 | 524,687.50 | 581,718.75 | NAP |
| 21.000 | Loan | 1 | Regency Square | NAP | NAP | NAP | NAP | NAP | NAP | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | NAP | NAP | NAP | NAP | NAP |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | No | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | No | NAP | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | NAP | NAP | NAP | NAP | NAP |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-46 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Subordinate Companion Loan Interest Rate | Whole Loan Cut-off Date Balance ($) | Whole Loan Monthly Debt Service ($) | Whole Loan Cut-off Date LTV Ratio (%) | Whole Loan Underwritten NCF DSCR (x) | Whole Loan Underwritten NOI Debt Yield (%) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | NAP | 100,000,000 | 689,312.59 | 56.7% | 1.70 | 15.2% |
| 2.000 | Loan | 1 | City Center on 6th | NAP | NAP | NAP | NAP | NAP | NAP | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | NAP | 309,666,667 | 1,928,279.93 | 63.2% | 1.30 | 9.8% |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 4.010 | Property | 1 | Stone Ridge | |||||||
| 4.020 | Property | 1 | Intercoastal | |||||||
| 4.030 | Property | 1 | Lake Runnymeade | |||||||
| 4.040 | Property | 1 | Baltimore Terrace | |||||||
| 4.050 | Property | 1 | Concord | |||||||
| 4.060 | Property | 1 | Three Oaks Estates | |||||||
| 4.070 | Property | 1 | Pavilion | |||||||
| 4.080 | Property | 1 | Big Oaks | |||||||
| 4.090 | Property | 1 | Cricklewood | |||||||
| 4.100 | Property | 1 | Oaklane | |||||||
| 4.110 | Property | 1 | Six-0-Five | |||||||
| 4.120 | Property | 1 | Shady Haven | |||||||
| 4.130 | Property | 1 | Wagon Wheel | |||||||
| 4.140 | Property | 1 | Sunset | |||||||
| 4.150 | Property | 1 | Lakeside Village | |||||||
| 4.160 | Property | 1 | Green Oaks | |||||||
| 4.170 | Property | 1 | Arbor Mills | |||||||
| 4.180 | Property | 1 | Pala Verde | |||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | NAP | NAP | NAP | NAP | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | NAP | 80,000,000 | 469,761.76 | 60.4% | 1.57 | 11.3% |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 7.29156% | 1,620,000,000 | 7,811,789.94 | 68.9% | 1.25 | 7.6% |
| 9.010 | Property | 1 | 3150 Highway 42 | |||||||
| 9.020 | Property | 1 | 1151 South Graham Road | |||||||
| 9.030 | Property | 1 | 584 US Highway 130 | |||||||
| 9.040 | Property | 1 | 590 Northport Parkway | |||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||||||
| 9.100 | Property | 1 | 635 Community Drive | |||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||||||
| 9.130 | Property | 1 | 6735 Trippel Road | |||||||
| 9.140 | Property | 1 | 1509 Leestown Road | |||||||
| 9.150 | Property | 1 | 1601 Brown Road | |||||||
| 9.160 | Property | 1 | 22525 West 167th Street | |||||||
| 9.170 | Property | 1 | 1414 South Council Road | |||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||||||
| 9.240 | Property | 1 | 3774 Snyder Road | |||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||||||
| 9.360 | Property | 1 | 2000 Luna Road | |||||||
| 9.370 | Property | 1 | 101 North Campus Drive | |||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||||||
| 9.400 | Property | 1 | 450 Northpointe Court | |||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||||||
| 9.420 | Property | 1 | 8644 Polk Lane | |||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||||||
| 9.460 | Property | 1 | 2552 South 98th Street | |||||||
| 9.470 | Property | 1 | 1000 Knell Road | |||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-47 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Subordinate Companion Loan Interest Rate | Whole Loan Cut-off Date Balance ($) | Whole Loan Monthly Debt Service ($) | Whole Loan Cut-off Date LTV Ratio (%) | Whole Loan Underwritten NCF DSCR (x) | Whole Loan Underwritten NOI Debt Yield (%) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||||||
| 9.520 | Property | 1 | 700 Hudson Road | |||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||||||
| 9.570 | Property | 1 | 8800 Studley Road | |||||||
| 9.580 | Property | 1 | 6 Konzen Court | |||||||
| 9.590 | Property | 1 | 5300 International Drive | |||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||||||
| 9.630 | Property | 1 | 2701 South 98th Street | |||||||
| 9.640 | Property | 1 | 231 Theater Drive | |||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||||||
| 9.660 | Property | 1 | 4 Liebich Lane | |||||||
| 9.670 | Property | 1 | 4040 Business Park Court | |||||||
| 9.680 | Property | 1 | 1270 North Wilkening | |||||||
| 9.690 | Property | 1 | 4472 Technology Drive | |||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||||||
| 9.710 | Property | 1 | 3383 Spirit Way | |||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||||||
| 9.760 | Property | 1 | 4170 Columbia Road | |||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||||||
| 9.790 | Property | 1 | 246 Glasson Drive | |||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||||||
| 9.880 | Property | 1 | 4401 112th Street | |||||||
| 9.890 | Property | 1 | 105 Business Park Drive | |||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | 140,000,000 | 798,082.64 | 50.8% | 2.40 | 17.4% |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | NAP | 145,000,000 | 789,219.56 | 63.6% | 1.69 | 11.3% |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | NAP | 75,000,000 | 456,883.68 | 61.0% | 1.35 | 10.2% |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | NAP | NAP | NAP | NAP | NAP | NAP |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | NAP | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | 102,000,000 | 581,718.75 | 59.0% | 1.28 | 9.2% |
| 21.000 | Loan | 1 | Regency Square | NAP | NAP | NAP | NAP | NAP | NAP | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | NAP | NAP | NAP | NAP | NAP |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | NAP | NAP | NAP | NAP | NAP |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-48 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Mezzanine Debt Cut-off Date Balance($) | Mezzanine Debt Interest Rate (%) | Total Debt Cut-off Date Balance ($) | Total Debt Monthly Debt Service ($) | Total Debt Cut-off Date LTV Ratio (%) | Total Debt Underwritten NCF DSCR (x) | Total Debt Underwritten NOI Debt Yield (%) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 2.000 | Loan | 1 | City Center on 6th | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 4.010 | Property | 1 | Stone Ridge | ||||||||
| 4.020 | Property | 1 | Intercoastal | ||||||||
| 4.030 | Property | 1 | Lake Runnymeade | ||||||||
| 4.040 | Property | 1 | Baltimore Terrace | ||||||||
| 4.050 | Property | 1 | Concord | ||||||||
| 4.060 | Property | 1 | Three Oaks Estates | ||||||||
| 4.070 | Property | 1 | Pavilion | ||||||||
| 4.080 | Property | 1 | Big Oaks | ||||||||
| 4.090 | Property | 1 | Cricklewood | ||||||||
| 4.100 | Property | 1 | Oaklane | ||||||||
| 4.110 | Property | 1 | Six-0-Five | ||||||||
| 4.120 | Property | 1 | Shady Haven | ||||||||
| 4.130 | Property | 1 | Wagon Wheel | ||||||||
| 4.140 | Property | 1 | Sunset | ||||||||
| 4.150 | Property | 1 | Lakeside Village | ||||||||
| 4.160 | Property | 1 | Green Oaks | ||||||||
| 4.170 | Property | 1 | Arbor Mills | ||||||||
| 4.180 | Property | 1 | Pala Verde | ||||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 9.010 | Property | 1 | 3150 Highway 42 | ||||||||
| 9.020 | Property | 1 | 1151 South Graham Road | ||||||||
| 9.030 | Property | 1 | 584 US Highway 130 | ||||||||
| 9.040 | Property | 1 | 590 Northport Parkway | ||||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | ||||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | ||||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | ||||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | ||||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | ||||||||
| 9.100 | Property | 1 | 635 Community Drive | ||||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | ||||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | ||||||||
| 9.130 | Property | 1 | 6735 Trippel Road | ||||||||
| 9.140 | Property | 1 | 1509 Leestown Road | ||||||||
| 9.150 | Property | 1 | 1601 Brown Road | ||||||||
| 9.160 | Property | 1 | 22525 West 167th Street | ||||||||
| 9.170 | Property | 1 | 1414 South Council Road | ||||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | ||||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | ||||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | ||||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | ||||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | ||||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | ||||||||
| 9.240 | Property | 1 | 3774 Snyder Road | ||||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | ||||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | ||||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | ||||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | ||||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | ||||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | ||||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | ||||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | ||||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | ||||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | ||||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | ||||||||
| 9.360 | Property | 1 | 2000 Luna Road | ||||||||
| 9.370 | Property | 1 | 101 North Campus Drive | ||||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | ||||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | ||||||||
| 9.400 | Property | 1 | 450 Northpointe Court | ||||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | ||||||||
| 9.420 | Property | 1 | 8644 Polk Lane | ||||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | ||||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | ||||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | ||||||||
| 9.460 | Property | 1 | 2552 South 98th Street | ||||||||
| 9.470 | Property | 1 | 1000 Knell Road | ||||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | ||||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-49 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Mezzanine Debt Cut-off Date Balance($) | Mezzanine Debt Interest Rate (%) | Total Debt Cut-off Date Balance ($) | Total Debt Monthly Debt Service ($) | Total Debt Cut-off Date LTV Ratio (%) | Total Debt Underwritten NCF DSCR (x) | Total Debt Underwritten NOI Debt Yield (%) |
| 9.500 | Property | 1 | 38401 Amrhein Road | ||||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | ||||||||
| 9.520 | Property | 1 | 700 Hudson Road | ||||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | ||||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | ||||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | ||||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | ||||||||
| 9.570 | Property | 1 | 8800 Studley Road | ||||||||
| 9.580 | Property | 1 | 6 Konzen Court | ||||||||
| 9.590 | Property | 1 | 5300 International Drive | ||||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | ||||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | ||||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | ||||||||
| 9.630 | Property | 1 | 2701 South 98th Street | ||||||||
| 9.640 | Property | 1 | 231 Theater Drive | ||||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | ||||||||
| 9.660 | Property | 1 | 4 Liebich Lane | ||||||||
| 9.670 | Property | 1 | 4040 Business Park Court | ||||||||
| 9.680 | Property | 1 | 1270 North Wilkening | ||||||||
| 9.690 | Property | 1 | 4472 Technology Drive | ||||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | ||||||||
| 9.710 | Property | 1 | 3383 Spirit Way | ||||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | ||||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | ||||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | ||||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | ||||||||
| 9.760 | Property | 1 | 4170 Columbia Road | ||||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | ||||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | ||||||||
| 9.790 | Property | 1 | 246 Glasson Drive | ||||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | ||||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | ||||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | ||||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | ||||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | ||||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | ||||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | ||||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | ||||||||
| 9.880 | Property | 1 | 4401 112th Street | ||||||||
| 9.890 | Property | 1 | 105 Business Park Drive | ||||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | ||||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | ||||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | ||||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | ||||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | ||||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 17.010 | Property | 1 | 62 Little Creek Apartments | ||||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | ||||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 21.000 | Loan | 1 | Regency Square | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-50 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Future Additional Debt Permitted (Y/N) | Future Debt Permitted Type | Sponsor |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | No | NAP | PREIT Realty, LLC |
| 2.000 | Loan | 1 | City Center on 6th | No | NAP | David Y. Lee | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | No | NAP | Joseph Moinian |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | No | NAP | Homes of America, LLC |
| 4.010 | Property | 1 | Stone Ridge | ||||
| 4.020 | Property | 1 | Intercoastal | ||||
| 4.030 | Property | 1 | Lake Runnymeade | ||||
| 4.040 | Property | 1 | Baltimore Terrace | ||||
| 4.050 | Property | 1 | Concord | ||||
| 4.060 | Property | 1 | Three Oaks Estates | ||||
| 4.070 | Property | 1 | Pavilion | ||||
| 4.080 | Property | 1 | Big Oaks | ||||
| 4.090 | Property | 1 | Cricklewood | ||||
| 4.100 | Property | 1 | Oaklane | ||||
| 4.110 | Property | 1 | Six-0-Five | ||||
| 4.120 | Property | 1 | Shady Haven | ||||
| 4.130 | Property | 1 | Wagon Wheel | ||||
| 4.140 | Property | 1 | Sunset | ||||
| 4.150 | Property | 1 | Lakeside Village | ||||
| 4.160 | Property | 1 | Green Oaks | ||||
| 4.170 | Property | 1 | Arbor Mills | ||||
| 4.180 | Property | 1 | Pala Verde | ||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | No | NAP | Columbia Sussex Corporation | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | No | NAP | Shabbir Dharamsey |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | No | NAP | Jeremey Tahari |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | Yes | Mezzanine | Continental Development Corporation |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | No | NAP | Industrial Logistics Properties Trust |
| 9.010 | Property | 1 | 3150 Highway 42 | ||||
| 9.020 | Property | 1 | 1151 South Graham Road | ||||
| 9.030 | Property | 1 | 584 US Highway 130 | ||||
| 9.040 | Property | 1 | 590 Northport Parkway | ||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | ||||
| 9.060 | Property | 1 | 650 Braselton Parkway | ||||
| 9.070 | Property | 1 | 482 Chaney Avenue | ||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | ||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | ||||
| 9.100 | Property | 1 | 635 Community Drive | ||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | ||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | ||||
| 9.130 | Property | 1 | 6735 Trippel Road | ||||
| 9.140 | Property | 1 | 1509 Leestown Road | ||||
| 9.150 | Property | 1 | 1601 Brown Road | ||||
| 9.160 | Property | 1 | 22525 West 167th Street | ||||
| 9.170 | Property | 1 | 1414 South Council Road | ||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | ||||
| 9.190 | Property | 1 | 3466 Shippers Drive | ||||
| 9.200 | Property | 1 | 4555 West Highway 146 | ||||
| 9.210 | Property | 1 | 9780 Mopar Drive | ||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | ||||
| 9.230 | Property | 1 | 2000 South Walnut Street | ||||
| 9.240 | Property | 1 | 3774 Snyder Road | ||||
| 9.250 | Property | 1 | 8951 Mirabel Road | ||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | ||||
| 9.270 | Property | 1 | 900 Hutchinson Place | ||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | ||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | ||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | ||||
| 9.310 | Property | 1 | 3200 Rodeo Court | ||||
| 9.320 | Property | 1 | 14001 Jetport Loop | ||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | ||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | ||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | ||||
| 9.360 | Property | 1 | 2000 Luna Road | ||||
| 9.370 | Property | 1 | 101 North Campus Drive | ||||
| 9.380 | Property | 1 | 4651 Prosper Drive | ||||
| 9.390 | Property | 1 | 5025 Tuggle Road | ||||
| 9.400 | Property | 1 | 450 Northpointe Court | ||||
| 9.410 | Property | 1 | 1602 Vincent Drive | ||||
| 9.420 | Property | 1 | 8644 Polk Lane | ||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | ||||
| 9.440 | Property | 1 | 2465 Fontaine Street | ||||
| 9.450 | Property | 1 | 1430 South Wolf Road | ||||
| 9.460 | Property | 1 | 2552 South 98th Street | ||||
| 9.470 | Property | 1 | 1000 Knell Road | ||||
| 9.480 | Property | 1 | 747 Mill Park Drive | ||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-51 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Future Additional Debt Permitted (Y/N) | Future Debt Permitted Type | Sponsor |
| 9.500 | Property | 1 | 38401 Amrhein Road | ||||
| 9.510 | Property | 1 | 6101 SW 44th Street | ||||
| 9.520 | Property | 1 | 700 Hudson Road | ||||
| 9.530 | Property | 1 | 685 Alliance Parkway | ||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | ||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | ||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | ||||
| 9.570 | Property | 1 | 8800 Studley Road | ||||
| 9.580 | Property | 1 | 6 Konzen Court | ||||
| 9.590 | Property | 1 | 5300 International Drive | ||||
| 9.600 | Property | 1 | 1289 Walden Avenue | ||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | ||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | ||||
| 9.630 | Property | 1 | 2701 South 98th Street | ||||
| 9.640 | Property | 1 | 231 Theater Drive | ||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | ||||
| 9.660 | Property | 1 | 4 Liebich Lane | ||||
| 9.670 | Property | 1 | 4040 Business Park Court | ||||
| 9.680 | Property | 1 | 1270 North Wilkening | ||||
| 9.690 | Property | 1 | 4472 Technology Drive | ||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | ||||
| 9.710 | Property | 1 | 3383 Spirit Way | ||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | ||||
| 9.730 | Property | 1 | 2427 Henry Road NW | ||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | ||||
| 9.750 | Property | 1 | 831 Lone Star Drive | ||||
| 9.760 | Property | 1 | 4170 Columbia Road | ||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | ||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | ||||
| 9.790 | Property | 1 | 246 Glasson Drive | ||||
| 9.800 | Property | 1 | 2759 North Garnett Road | ||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | ||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | ||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | ||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | ||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | ||||
| 9.860 | Property | 1 | 440 US Highway 49 South | ||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | ||||
| 9.880 | Property | 1 | 4401 112th Street | ||||
| 9.890 | Property | 1 | 105 Business Park Drive | ||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | ||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | No | NAP | Nuveen Real Estate and PIMCO Prime Real Estate |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | No | NAP | Prometheus Real Estate Group, Inc. |
| 12.000 | Loan | 1 | The Greywood | No | NAP | Fred Ohebshalom | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | No | NAP | Landmark Capital | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | ||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | ||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | No | NAP | Robert J. Trafford and Benton B. Kendig III |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | No | NAP | SHI Owner, LLC |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | No | NAP | Amsdell Group, LLC |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | ||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | ||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | No | NAP | Bradley G. Newton |
| 17.010 | Property | 1 | 62 Little Creek Apartments | ||||
| 17.020 | Property | 1 | 53 Fenner Apartments | ||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | No | NAP | Peter Flotz and Kent C. Gregory |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | No | NAP | AARO Real Estate |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | No | NAP | Ezra
Danziger, as Trustee of the E Danziger Family Irrevocable Trust, dated July 15, 2022, Paul Reisz, as Investment Trustee and General
Trustee of the Reisz Family Irrevocable Trust, dated July 15, 2022, Casey Mungo and Stacina Maxine Mungo, as Trustees of the Mungo Family Trust dated August 14, 2020, Newland Capital Investments, LLC, O5 LE, LLC, Reuben Antebi, Ezra Danziger and Paul Reisz |
| 21.000 | Loan | 1 | Regency Square | No | NAP | Drew Angel, Robert Erlich and Joshua Weinberg | |
| 22.000 | Loan | 1 | Deer Springs Apartments | No | NAP | Sarath B. Kamineni, Tanuj Kamineni and Manuj Kamineni | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | No | NAP | Craig Anthony Scherer, John Christopher Scherer and Craig A. Scherer Revocable Trust | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | No | NAP | Samuel S. Chappelle |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | No | NAP | Foregrowth |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | No | NAP | The Hapsmith Company |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | No | NAP | Ted Hirsch |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | No | NAP | James Huan Yi Su and Emil Lo |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | No | NAP | John W. Able |
| A-1-52 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Non-Recourse Carveout Guarantor | Delaware
Statutory Trust (Y/N) |
Tenants-in-common
(Y/N) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | PREIT Associates, L.P. | No | No |
| 2.000 | Loan | 1 | City Center on 6th | David Y. Lee | No | No | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | Joseph Moinian | No | No |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | Homes of America Holdings, LLC | No | No |
| 4.010 | Property | 1 | Stone Ridge | ||||
| 4.020 | Property | 1 | Intercoastal | ||||
| 4.030 | Property | 1 | Lake Runnymeade | ||||
| 4.040 | Property | 1 | Baltimore Terrace | ||||
| 4.050 | Property | 1 | Concord | ||||
| 4.060 | Property | 1 | Three Oaks Estates | ||||
| 4.070 | Property | 1 | Pavilion | ||||
| 4.080 | Property | 1 | Big Oaks | ||||
| 4.090 | Property | 1 | Cricklewood | ||||
| 4.100 | Property | 1 | Oaklane | ||||
| 4.110 | Property | 1 | Six-0-Five | ||||
| 4.120 | Property | 1 | Shady Haven | ||||
| 4.130 | Property | 1 | Wagon Wheel | ||||
| 4.140 | Property | 1 | Sunset | ||||
| 4.150 | Property | 1 | Lakeside Village | ||||
| 4.160 | Property | 1 | Green Oaks | ||||
| 4.170 | Property | 1 | Arbor Mills | ||||
| 4.180 | Property | 1 | Pala Verde | ||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | CSC Holdings, LLC | No | No | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | Shabbir Dharamsey | No | No |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | Elie Tahari | No | No |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | Continental Development Corporation | No | No |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | Industrial Logistics Properties Trust | No | No |
| 9.010 | Property | 1 | 3150 Highway 42 | ||||
| 9.020 | Property | 1 | 1151 South Graham Road | ||||
| 9.030 | Property | 1 | 584 US Highway 130 | ||||
| 9.040 | Property | 1 | 590 Northport Parkway | ||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | ||||
| 9.060 | Property | 1 | 650 Braselton Parkway | ||||
| 9.070 | Property | 1 | 482 Chaney Avenue | ||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | ||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | ||||
| 9.100 | Property | 1 | 635 Community Drive | ||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | ||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | ||||
| 9.130 | Property | 1 | 6735 Trippel Road | ||||
| 9.140 | Property | 1 | 1509 Leestown Road | ||||
| 9.150 | Property | 1 | 1601 Brown Road | ||||
| 9.160 | Property | 1 | 22525 West 167th Street | ||||
| 9.170 | Property | 1 | 1414 South Council Road | ||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | ||||
| 9.190 | Property | 1 | 3466 Shippers Drive | ||||
| 9.200 | Property | 1 | 4555 West Highway 146 | ||||
| 9.210 | Property | 1 | 9780 Mopar Drive | ||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | ||||
| 9.230 | Property | 1 | 2000 South Walnut Street | ||||
| 9.240 | Property | 1 | 3774 Snyder Road | ||||
| 9.250 | Property | 1 | 8951 Mirabel Road | ||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | ||||
| 9.270 | Property | 1 | 900 Hutchinson Place | ||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | ||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | ||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | ||||
| 9.310 | Property | 1 | 3200 Rodeo Court | ||||
| 9.320 | Property | 1 | 14001 Jetport Loop | ||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | ||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | ||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | ||||
| 9.360 | Property | 1 | 2000 Luna Road | ||||
| 9.370 | Property | 1 | 101 North Campus Drive | ||||
| 9.380 | Property | 1 | 4651 Prosper Drive | ||||
| 9.390 | Property | 1 | 5025 Tuggle Road | ||||
| 9.400 | Property | 1 | 450 Northpointe Court | ||||
| 9.410 | Property | 1 | 1602 Vincent Drive | ||||
| 9.420 | Property | 1 | 8644 Polk Lane | ||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | ||||
| 9.440 | Property | 1 | 2465 Fontaine Street | ||||
| 9.450 | Property | 1 | 1430 South Wolf Road | ||||
| 9.460 | Property | 1 | 2552 South 98th Street | ||||
| 9.470 | Property | 1 | 1000 Knell Road | ||||
| 9.480 | Property | 1 | 747 Mill Park Drive | ||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-53 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Non-Recourse Carveout Guarantor | Delaware
Statutory Trust (Y/N) |
Tenants-in-common
(Y/N) |
| 9.500 | Property | 1 | 38401 Amrhein Road | ||||
| 9.510 | Property | 1 | 6101 SW 44th Street | ||||
| 9.520 | Property | 1 | 700 Hudson Road | ||||
| 9.530 | Property | 1 | 685 Alliance Parkway | ||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | ||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | ||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | ||||
| 9.570 | Property | 1 | 8800 Studley Road | ||||
| 9.580 | Property | 1 | 6 Konzen Court | ||||
| 9.590 | Property | 1 | 5300 International Drive | ||||
| 9.600 | Property | 1 | 1289 Walden Avenue | ||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | ||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | ||||
| 9.630 | Property | 1 | 2701 South 98th Street | ||||
| 9.640 | Property | 1 | 231 Theater Drive | ||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | ||||
| 9.660 | Property | 1 | 4 Liebich Lane | ||||
| 9.670 | Property | 1 | 4040 Business Park Court | ||||
| 9.680 | Property | 1 | 1270 North Wilkening | ||||
| 9.690 | Property | 1 | 4472 Technology Drive | ||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | ||||
| 9.710 | Property | 1 | 3383 Spirit Way | ||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | ||||
| 9.730 | Property | 1 | 2427 Henry Road NW | ||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | ||||
| 9.750 | Property | 1 | 831 Lone Star Drive | ||||
| 9.760 | Property | 1 | 4170 Columbia Road | ||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | ||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | ||||
| 9.790 | Property | 1 | 246 Glasson Drive | ||||
| 9.800 | Property | 1 | 2759 North Garnett Road | ||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | ||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | ||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | ||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | ||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | ||||
| 9.860 | Property | 1 | 440 US Highway 49 South | ||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | ||||
| 9.880 | Property | 1 | 4401 112th Street | ||||
| 9.890 | Property | 1 | 105 Business Park Drive | ||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | ||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | No | No |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | DNS Real Estate, LLC | No | No |
| 12.000 | Loan | 1 | The Greywood | Fred Ohebshalom | No | Yes | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | Gary Hartunian | No | No | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | ||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | ||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | Robert J. Trafford and Benton B. Kendig III | No | No |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | Paul C. Lester | No | No |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | Todd C. Amsdell | No | No |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | ||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | ||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | Bradley G. Newton | No | No |
| 17.010 | Property | 1 | 62 Little Creek Apartments | ||||
| 17.020 | Property | 1 | 53 Fenner Apartments | ||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | Peter Flotz and Kent C. Gregory | No | No |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | Priti Patel | No | No |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | Ezra
Danziger, as Trustee of the E Danziger Family Irrevocable Trust, dated July 15, 2022, Paul Reisz, as Investment Trustee and General
Trustee of the Reisz Family Irrevocable Trust, dated July 15, 2022, Casey Mungo and Stacina Maxine Mungo, as Trustees of the Mungo Family Trust dated August 14, 2020, Newland Capital Investments, LLC, O5 LE, LLC, Reuben Antebi, Ezra Danziger and Paul Reisz |
No | Yes |
| 21.000 | Loan | 1 | Regency Square | Drew Angel, Robert Erlich and Joshua Weinberg | No | No | |
| 22.000 | Loan | 1 | Deer Springs Apartments | Sarath B. Kamineni, Tanuj Kamineni and Manuj Kamineni | No | No | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | Craig Anthony Scherer, John Christopher Scherer and Craig A. Scherer Revocable Trust | No | No | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | Samuel S. Chappelle | No | No |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | Yisroel Cherns | No | No |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | Anthony E. Nicholas and The Anthony E. and Mona Nicholas Family Trust | No | No |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | Ted Hirsch | No | No |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | James Huan Yi Su and Emil Lo | No | No |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | John W. Able | No | No |
| A-1-54 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Loan Purpose | Property Located Within a Qualified Opportunity Zone (Y/N) | Sources: Loan Amount ($) | Sources: Principal's New Cash Contribution ($) | Sources: Subordinate Debt ($) | Sources: Other Sources ($) | Sources: Total Sources ($) | Uses: Loan Payoff ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | Refinance | 100,000,000 | 10,575,225 | 0 | 0 | 110,575,225 | 104,905,900 | |
| 2.000 | Loan | 1 | City Center on 6th | Refinance | 51,500,000 | 0 | 0 | 0 | 51,500,000 | 48,992,411 | ||
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | Refinance | 310,000,000 | 9,981,186 | 0 | 0 | 319,981,186 | 314,826,919 | |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | Refinance | 45,000,000 | 0 | 0 | 0 | 45,000,000 | 41,785,303 | |
| 4.010 | Property | 1 | Stone Ridge | |||||||||
| 4.020 | Property | 1 | Intercoastal | |||||||||
| 4.030 | Property | 1 | Lake Runnymeade | |||||||||
| 4.040 | Property | 1 | Baltimore Terrace | |||||||||
| 4.050 | Property | 1 | Concord | |||||||||
| 4.060 | Property | 1 | Three Oaks Estates | |||||||||
| 4.070 | Property | 1 | Pavilion | |||||||||
| 4.080 | Property | 1 | Big Oaks | |||||||||
| 4.090 | Property | 1 | Cricklewood | |||||||||
| 4.100 | Property | 1 | Oaklane | |||||||||
| 4.110 | Property | 1 | Six-0-Five | |||||||||
| 4.120 | Property | 1 | Shady Haven | |||||||||
| 4.130 | Property | 1 | Wagon Wheel | |||||||||
| 4.140 | Property | 1 | Sunset | |||||||||
| 4.150 | Property | 1 | Lakeside Village | |||||||||
| 4.160 | Property | 1 | Green Oaks | |||||||||
| 4.170 | Property | 1 | Arbor Mills | |||||||||
| 4.180 | Property | 1 | Pala Verde | |||||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | Refinance | 43,000,000 | 0 | 0 | 0 | 43,000,000 | 41,506,107 | ||
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | Refinance | 40,000,000 | 2,914,495 | 0 | 0 | 42,914,495 | 40,766,768 | |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | Refinance | 32,800,000 | 0 | 0 | 0 | 32,800,000 | 25,494,300 | |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | Refinance | 80,000,000 | 0 | 0 | 0 | 80,000,000 | 71,587,200 | |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | Refinance | 1,169,400,000 | 0 | 450,600,000 | 0 | 1,620,000,000 | 1,608,229,700 | |
| 9.010 | Property | 1 | 3150 Highway 42 | |||||||||
| 9.020 | Property | 1 | 1151 South Graham Road | |||||||||
| 9.030 | Property | 1 | 584 US Highway 130 | |||||||||
| 9.040 | Property | 1 | 590 Northport Parkway | |||||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | |||||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | |||||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | |||||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | |||||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | |||||||||
| 9.100 | Property | 1 | 635 Community Drive | |||||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | |||||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | |||||||||
| 9.130 | Property | 1 | 6735 Trippel Road | |||||||||
| 9.140 | Property | 1 | 1509 Leestown Road | |||||||||
| 9.150 | Property | 1 | 1601 Brown Road | |||||||||
| 9.160 | Property | 1 | 22525 West 167th Street | |||||||||
| 9.170 | Property | 1 | 1414 South Council Road | |||||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | |||||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | |||||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | |||||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | |||||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | |||||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | |||||||||
| 9.240 | Property | 1 | 3774 Snyder Road | |||||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | |||||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | |||||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | |||||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | |||||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | |||||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | |||||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | |||||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | |||||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | |||||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | |||||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | |||||||||
| 9.360 | Property | 1 | 2000 Luna Road | |||||||||
| 9.370 | Property | 1 | 101 North Campus Drive | |||||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | |||||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | |||||||||
| 9.400 | Property | 1 | 450 Northpointe Court | |||||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | |||||||||
| 9.420 | Property | 1 | 8644 Polk Lane | |||||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | |||||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | |||||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | |||||||||
| 9.460 | Property | 1 | 2552 South 98th Street | |||||||||
| 9.470 | Property | 1 | 1000 Knell Road | |||||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | |||||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-55 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Loan Purpose | Property Located Within a Qualified Opportunity Zone (Y/N) | Sources: Loan Amount ($) | Sources: Principal's New Cash Contribution ($) | Sources: Subordinate Debt ($) | Sources: Other Sources ($) | Sources: Total Sources ($) | Uses: Loan Payoff ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | |||||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | |||||||||
| 9.520 | Property | 1 | 700 Hudson Road | |||||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | |||||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | |||||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | |||||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | |||||||||
| 9.570 | Property | 1 | 8800 Studley Road | |||||||||
| 9.580 | Property | 1 | 6 Konzen Court | |||||||||
| 9.590 | Property | 1 | 5300 International Drive | |||||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | |||||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | |||||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | |||||||||
| 9.630 | Property | 1 | 2701 South 98th Street | |||||||||
| 9.640 | Property | 1 | 231 Theater Drive | |||||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | |||||||||
| 9.660 | Property | 1 | 4 Liebich Lane | |||||||||
| 9.670 | Property | 1 | 4040 Business Park Court | |||||||||
| 9.680 | Property | 1 | 1270 North Wilkening | |||||||||
| 9.690 | Property | 1 | 4472 Technology Drive | |||||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | |||||||||
| 9.710 | Property | 1 | 3383 Spirit Way | |||||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | |||||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | |||||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | |||||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | |||||||||
| 9.760 | Property | 1 | 4170 Columbia Road | |||||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | |||||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | |||||||||
| 9.790 | Property | 1 | 246 Glasson Drive | |||||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | |||||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | |||||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | |||||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | |||||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | |||||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | |||||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | |||||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | |||||||||
| 9.880 | Property | 1 | 4401 112th Street | |||||||||
| 9.890 | Property | 1 | 105 Business Park Drive | |||||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | |||||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | Refinance | 140,000,000 | 392,713 | 0 | 0 | 140,392,713 | 139,251,999 | |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | Refinance | 145,000,000 | 0 | 0 | 0 | 145,000,000 | 117,743,428 | |
| 12.000 | Loan | 1 | The Greywood | Refinance | 23,500,000 | 0 | 0 | 0 | 23,500,000 | 17,607,757 | ||
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | Refinance | 23,000,000 | 926,710 | 0 | 0 | 23,926,710 | 22,957,964 | ||
| 13.010 | Property | 1 | Casa Del Rey Apartments | |||||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | |||||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | Refinance | 75,000,000 | 2,059,563 | 0 | 0 | 77,059,563 | 46,399,270 | |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | Refinance | $16,750,000.00 | $850,000.00 | $0.00 | 0 | $17,600,000.00 | $15,314,031.98 | |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | Recapitalization | |||||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | |||||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | |||||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | Refinance | |||||||
| 17.010 | Property | 1 | 62 Little Creek Apartments | |||||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | |||||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | Refinance | |||||||
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | Refinance | |||||||
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | Refinance | |||||||
| 21.000 | Loan | 1 | Regency Square | Acquisition | ||||||||
| 22.000 | Loan | 1 | Deer Springs Apartments | Refinance | ||||||||
| 23.000 | Loan | 1 | Whitney Place Townhomes | Refinance | ||||||||
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | Refinance | |||||||
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | Refinance | |||||||
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | Refinance | |||||||
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | Refinance | |||||||
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | Refinance | |||||||
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | Refinance |
| A-1-56 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Uses: Purchase Price ($) | Uses: Closing Costs ($) | Uses: Reserves ($) | Uses: Principal Equity Distribution ($) | Uses: Other Uses ($) | Uses: Total Uses ($) | Franchise Agreement Expiration |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | 0 | 1,464,953 | 4,204,372 | 0 | 0 | 110,575,225 | NAP |
| 2.000 | Loan | 1 | City Center on 6th | 0 | 789,998 | 778,454 | 939,137 | 0 | 51,500,000 | NAP | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | 0 | 2,486,489 | 2,667,778 | 0 | 0 | 319,981,186 | NAP |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | 0 | 560,371 | 222,723 | 2,431,602 | 0 | 45,000,000 | NAP |
| 4.010 | Property | 1 | Stone Ridge | NAP | |||||||
| 4.020 | Property | 1 | Intercoastal | NAP | |||||||
| 4.030 | Property | 1 | Lake Runnymeade | NAP | |||||||
| 4.040 | Property | 1 | Baltimore Terrace | NAP | |||||||
| 4.050 | Property | 1 | Concord | NAP | |||||||
| 4.060 | Property | 1 | Three Oaks Estates | NAP | |||||||
| 4.070 | Property | 1 | Pavilion | NAP | |||||||
| 4.080 | Property | 1 | Big Oaks | NAP | |||||||
| 4.090 | Property | 1 | Cricklewood | NAP | |||||||
| 4.100 | Property | 1 | Oaklane | NAP | |||||||
| 4.110 | Property | 1 | Six-0-Five | NAP | |||||||
| 4.120 | Property | 1 | Shady Haven | NAP | |||||||
| 4.130 | Property | 1 | Wagon Wheel | NAP | |||||||
| 4.140 | Property | 1 | Sunset | NAP | |||||||
| 4.150 | Property | 1 | Lakeside Village | NAP | |||||||
| 4.160 | Property | 1 | Green Oaks | NAP | |||||||
| 4.170 | Property | 1 | Arbor Mills | NAP | |||||||
| 4.180 | Property | 1 | Pala Verde | NAP | |||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | 0 | 644,371 | 2,500 | 847,021 | 0 | 43,000,000 | 4/12/2036 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | 0 | 1,882,948 | 264,778 | 0 | 0 | 42,914,495 | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | 0 | 1,159,660 | 1,845,589 | 4,300,450 | 0 | 32,800,000 | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | 0 | 1,084,792 | 6,809,185 | 518,823 | 0 | 80,000,000 | NAP |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | 0 | 8,239,721 | 3,530,579 | 0 | 0 | 1,620,000,000 | NAP |
| 9.010 | Property | 1 | 3150 Highway 42 | NAP | |||||||
| 9.020 | Property | 1 | 1151 South Graham Road | NAP | |||||||
| 9.030 | Property | 1 | 584 US Highway 130 | NAP | |||||||
| 9.040 | Property | 1 | 590 Northport Parkway | NAP | |||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | NAP | |||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | NAP | |||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | NAP | |||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | NAP | |||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | NAP | |||||||
| 9.100 | Property | 1 | 635 Community Drive | NAP | |||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | NAP | |||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | NAP | |||||||
| 9.130 | Property | 1 | 6735 Trippel Road | NAP | |||||||
| 9.140 | Property | 1 | 1509 Leestown Road | NAP | |||||||
| 9.150 | Property | 1 | 1601 Brown Road | NAP | |||||||
| 9.160 | Property | 1 | 22525 West 167th Street | NAP | |||||||
| 9.170 | Property | 1 | 1414 South Council Road | NAP | |||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | NAP | |||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | NAP | |||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | NAP | |||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | NAP | |||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | NAP | |||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | NAP | |||||||
| 9.240 | Property | 1 | 3774 Snyder Road | NAP | |||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | NAP | |||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | NAP | |||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | NAP | |||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | NAP | |||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | NAP | |||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | NAP | |||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | NAP | |||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | NAP | |||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | NAP | |||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | NAP | |||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | NAP | |||||||
| 9.360 | Property | 1 | 2000 Luna Road | NAP | |||||||
| 9.370 | Property | 1 | 101 North Campus Drive | NAP | |||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | NAP | |||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | NAP | |||||||
| 9.400 | Property | 1 | 450 Northpointe Court | NAP | |||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | NAP | |||||||
| 9.420 | Property | 1 | 8644 Polk Lane | NAP | |||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | NAP | |||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | NAP | |||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | NAP | |||||||
| 9.460 | Property | 1 | 2552 South 98th Street | NAP | |||||||
| 9.470 | Property | 1 | 1000 Knell Road | NAP | |||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | NAP | |||||||
| 9.490 | Property | 1 | 502 West Independence Drive | NAP |
| A-1-57 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Uses: Purchase Price ($) | Uses: Closing Costs ($) | Uses: Reserves ($) | Uses: Principal Equity Distribution ($) | Uses: Other Uses ($) | Uses: Total Uses ($) | Franchise Agreement Expiration |
| 9.500 | Property | 1 | 38401 Amrhein Road | NAP | |||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | NAP | |||||||
| 9.520 | Property | 1 | 700 Hudson Road | NAP | |||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | NAP | |||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | NAP | |||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | NAP | |||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | NAP | |||||||
| 9.570 | Property | 1 | 8800 Studley Road | NAP | |||||||
| 9.580 | Property | 1 | 6 Konzen Court | NAP | |||||||
| 9.590 | Property | 1 | 5300 International Drive | NAP | |||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | NAP | |||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | NAP | |||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | NAP | |||||||
| 9.630 | Property | 1 | 2701 South 98th Street | NAP | |||||||
| 9.640 | Property | 1 | 231 Theater Drive | NAP | |||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | NAP | |||||||
| 9.660 | Property | 1 | 4 Liebich Lane | NAP | |||||||
| 9.670 | Property | 1 | 4040 Business Park Court | NAP | |||||||
| 9.680 | Property | 1 | 1270 North Wilkening | NAP | |||||||
| 9.690 | Property | 1 | 4472 Technology Drive | NAP | |||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | NAP | |||||||
| 9.710 | Property | 1 | 3383 Spirit Way | NAP | |||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | NAP | |||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | NAP | |||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | NAP | |||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | NAP | |||||||
| 9.760 | Property | 1 | 4170 Columbia Road | NAP | |||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | NAP | |||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | NAP | |||||||
| 9.790 | Property | 1 | 246 Glasson Drive | NAP | |||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | NAP | |||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | NAP | |||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | NAP | |||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | NAP | |||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | NAP | |||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | NAP | |||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | NAP | |||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | NAP | |||||||
| 9.880 | Property | 1 | 4401 112th Street | NAP | |||||||
| 9.890 | Property | 1 | 105 Business Park Drive | NAP | |||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | NAP | |||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | 0 | 1,140,714 | 0 | 0 | 0 | 140,392,713 | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | 0 | $3,413,431 | 6,179,904 | 17,663,238 | 0 | 145,000,000 | NAP |
| 12.000 | Loan | 1 | The Greywood | 0 | 3,170,713 | 509,187 | 2,212,343 | 0 | 23,500,000 | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | 0 | 609,247 | 359,500 | 0 | 0 | 23,926,710 | NAP | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | NAP | |||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | NAP | |||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | 0 | 5,299,521 | 1,860,772 | 0 | 23,500,000 | 77,059,563 | NAP |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | $0.00 | $1,525,638.92 | $760,329.10 | $0.00 | 0 | 17,600,000 | NAP |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | 1/0/1900 | ||||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | |||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | |||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | 1/0/1900 | ||||||
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | |||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | |||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | ||||||
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | 9/15/2040 | ||||||
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | ||||||
| 21.000 | Loan | 1 | Regency Square | NAP | |||||||
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | |||||||
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | |||||||
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | ||||||
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | ||||||
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | ||||||
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | ||||||
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | ||||||
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP |
| A-1-58 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten ADR ($) | Underwritten RevPAR ($) | Underwritten Hotel Occupancy (%) | Most Recent ADR ($) | Most Recent RevPAR ($) | Most Recent Hotel Occupancy (%) | Second Most Recent ADR ($) |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 2.000 | Loan | 1 | City Center on 6th | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 4.010 | Property | 1 | Stone Ridge | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.020 | Property | 1 | Intercoastal | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.030 | Property | 1 | Lake Runnymeade | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.040 | Property | 1 | Baltimore Terrace | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.050 | Property | 1 | Concord | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.060 | Property | 1 | Three Oaks Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.070 | Property | 1 | Pavilion | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.080 | Property | 1 | Big Oaks | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.090 | Property | 1 | Cricklewood | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.100 | Property | 1 | Oaklane | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.110 | Property | 1 | Six-0-Five | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.120 | Property | 1 | Shady Haven | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.130 | Property | 1 | Wagon Wheel | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.140 | Property | 1 | Sunset | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.150 | Property | 1 | Lakeside Village | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.160 | Property | 1 | Green Oaks | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.170 | Property | 1 | Arbor Mills | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4.180 | Property | 1 | Pala Verde | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.000 | Loan | 1 | Marriott Indianapolis North | $191.65 | $105.70 | 55.2% | $191.65 | $105.70 | 55.2% | $190.94 | |
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 9.010 | Property | 1 | 3150 Highway 42 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.020 | Property | 1 | 1151 South Graham Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.030 | Property | 1 | 584 US Highway 130 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.040 | Property | 1 | 590 Northport Parkway | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.050 | Property | 1 | 8341 Industrial Parkway | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.060 | Property | 1 | 650 Braselton Parkway | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.070 | Property | 1 | 482 Chaney Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.080 | Property | 1 | 5000 North Ridge Trail | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.090 | Property | 1 | 5005 Samuell Blvd. | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.100 | Property | 1 | 635 Community Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.120 | Property | 1 | 4350 Fortune Ave NW | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.130 | Property | 1 | 6735 Trippel Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.140 | Property | 1 | 1509 Leestown Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.150 | Property | 1 | 1601 Brown Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.160 | Property | 1 | 22525 West 167th Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.170 | Property | 1 | 1414 South Council Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.180 | Property | 1 | 4690 Global Avenue NW | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.190 | Property | 1 | 3466 Shippers Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.200 | Property | 1 | 4555 West Highway 146 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.210 | Property | 1 | 9780 Mopar Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.220 | Property | 1 | 3779 Lake Shore Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.230 | Property | 1 | 2000 South Walnut Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.240 | Property | 1 | 3774 Snyder Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.250 | Property | 1 | 8951 Mirabel Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.270 | Property | 1 | 900 Hutchinson Place | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.280 | Property | 1 | 5440 Haggerty Lane | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.290 | Property | 1 | 5703 Mitchell Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.310 | Property | 1 | 3200 Rodeo Court | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.320 | Property | 1 | 14001 Jetport Loop | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.350 | Property | 1 | 3058 Lakemont Blvd | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.360 | Property | 1 | 2000 Luna Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.370 | Property | 1 | 101 North Campus Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.380 | Property | 1 | 4651 Prosper Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.390 | Property | 1 | 5025 Tuggle Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.400 | Property | 1 | 450 Northpointe Court | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.410 | Property | 1 | 1602 Vincent Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.420 | Property | 1 | 8644 Polk Lane | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.440 | Property | 1 | 2465 Fontaine Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.450 | Property | 1 | 1430 South Wolf Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.460 | Property | 1 | 2552 South 98th Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.470 | Property | 1 | 1000 Knell Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.480 | Property | 1 | 747 Mill Park Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.490 | Property | 1 | 502 West Independence Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-59 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten ADR ($) | Underwritten RevPAR ($) | Underwritten Hotel Occupancy (%) | Most Recent ADR ($) | Most Recent RevPAR ($) | Most Recent Hotel Occupancy (%) | Second Most Recent ADR ($) |
| 9.500 | Property | 1 | 38401 Amrhein Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.510 | Property | 1 | 6101 SW 44th Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.520 | Property | 1 | 700 Hudson Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.530 | Property | 1 | 685 Alliance Parkway | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.540 | Property | 1 | 5101 West Waters Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.550 | Property | 1 | 1935 Blue Hills Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.560 | Property | 1 | 16211 Air Center Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.570 | Property | 1 | 8800 Studley Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.580 | Property | 1 | 6 Konzen Court | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.590 | Property | 1 | 5300 International Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.600 | Property | 1 | 1289 Walden Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.610 | Property | 1 | 10551 N Congress Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.620 | Property | 1 | 3736 Tom Andrews Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.630 | Property | 1 | 2701 South 98th Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.640 | Property | 1 | 231 Theater Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.650 | Property | 1 | 3404 Cragmont Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.660 | Property | 1 | 4 Liebich Lane | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.670 | Property | 1 | 4040 Business Park Court | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.680 | Property | 1 | 1270 North Wilkening | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.690 | Property | 1 | 4472 Technology Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.700 | Property | 1 | 28000 Five M Center Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.710 | Property | 1 | 3383 Spirit Way | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.730 | Property | 1 | 2427 Henry Road NW | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.740 | Property | 1 | 1115 Regina Graeter Way | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.750 | Property | 1 | 831 Lone Star Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.760 | Property | 1 | 4170 Columbia Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.770 | Property | 1 | 6023 Century Oaks Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.780 | Property | 1 | 2300 Westmoreland Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.790 | Property | 1 | 246 Glasson Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.800 | Property | 1 | 2759 North Garnett Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.810 | Property | 1 | 1122 Stony Ridge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.820 | Property | 1 | 5313 Majestic Parkway | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.830 | Property | 1 | 2901 E Heartland Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.840 | Property | 1 | 1900 Interstate Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.850 | Property | 1 | 50 Hollow Tree Lane | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.860 | Property | 1 | 440 US Highway 49 South | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.880 | Property | 1 | 4401 112th Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.890 | Property | 1 | 105 Business Park Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.900 | Property | 1 | 7019 High Grove Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.010 | Property | 1 | Casa Del Rey Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13.020 | Property | 1 | Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | $139.40 | $98.36 | 70.6% | $139.09 | $98.36 | 70.6% | $142.99 |
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 21.000 | Loan | 1 | Regency Square | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-60 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Most Recent RevPAR ($) | Second Most Recent Hotel Occupancy (%) | Third Most Recent ADR ($) | Third Most Recent RevPAR ($) | Third Most Recent Hotel Occupancy (%) | Coop - Committed Secondary Debt | Coop - Rental Value | Coop - LTV as Rental |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | NAP | NAP | NAP | NAP | NAP | |||
| 2.000 | Loan | 1 | City Center on 6th | NAP | NAP | NAP | NAP | NAP | ||||
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | NAP | NAP | NAP | NAP | NAP | |||
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | NAP | NAP | NAP | NAP | NAP | |||
| 4.010 | Property | 1 | Stone Ridge | NAP | NAP | NAP | NAP | NAP | ||||
| 4.020 | Property | 1 | Intercoastal | NAP | NAP | NAP | NAP | NAP | ||||
| 4.030 | Property | 1 | Lake Runnymeade | NAP | NAP | NAP | NAP | NAP | ||||
| 4.040 | Property | 1 | Baltimore Terrace | NAP | NAP | NAP | NAP | NAP | ||||
| 4.050 | Property | 1 | Concord | NAP | NAP | NAP | NAP | NAP | ||||
| 4.060 | Property | 1 | Three Oaks Estates | NAP | NAP | NAP | NAP | NAP | ||||
| 4.070 | Property | 1 | Pavilion | NAP | NAP | NAP | NAP | NAP | ||||
| 4.080 | Property | 1 | Big Oaks | NAP | NAP | NAP | NAP | NAP | ||||
| 4.090 | Property | 1 | Cricklewood | NAP | NAP | NAP | NAP | NAP | ||||
| 4.100 | Property | 1 | Oaklane | NAP | NAP | NAP | NAP | NAP | ||||
| 4.110 | Property | 1 | Six-0-Five | NAP | NAP | NAP | NAP | NAP | ||||
| 4.120 | Property | 1 | Shady Haven | NAP | NAP | NAP | NAP | NAP | ||||
| 4.130 | Property | 1 | Wagon Wheel | NAP | NAP | NAP | NAP | NAP | ||||
| 4.140 | Property | 1 | Sunset | NAP | NAP | NAP | NAP | NAP | ||||
| 4.150 | Property | 1 | Lakeside Village | NAP | NAP | NAP | NAP | NAP | ||||
| 4.160 | Property | 1 | Green Oaks | NAP | NAP | NAP | NAP | NAP | ||||
| 4.170 | Property | 1 | Arbor Mills | NAP | NAP | NAP | NAP | NAP | ||||
| 4.180 | Property | 1 | Pala Verde | NAP | NAP | NAP | NAP | NAP | ||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | $106.92 | 56.0% | $194.56 | $114.01 | 58.6% | ||||
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | NAP | NAP | NAP | NAP | NAP | |||
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | NAP | NAP | NAP | NAP | NAP | |||
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | NAP | NAP | NAP | NAP | NAP | |||
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | |||
| 9.010 | Property | 1 | 3150 Highway 42 | NAP | NAP | NAP | NAP | NAP | ||||
| 9.020 | Property | 1 | 1151 South Graham Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.030 | Property | 1 | 584 US Highway 130 | NAP | NAP | NAP | NAP | NAP | ||||
| 9.040 | Property | 1 | 590 Northport Parkway | NAP | NAP | NAP | NAP | NAP | ||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | NAP | NAP | NAP | NAP | NAP | ||||
| 9.060 | Property | 1 | 650 Braselton Parkway | NAP | NAP | NAP | NAP | NAP | ||||
| 9.070 | Property | 1 | 482 Chaney Avenue | NAP | NAP | NAP | NAP | NAP | ||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | NAP | NAP | NAP | NAP | NAP | ||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | NAP | NAP | NAP | NAP | NAP | ||||
| 9.100 | Property | 1 | 635 Community Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | NAP | NAP | NAP | NAP | NAP | ||||
| 9.130 | Property | 1 | 6735 Trippel Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.140 | Property | 1 | 1509 Leestown Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.150 | Property | 1 | 1601 Brown Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.160 | Property | 1 | 22525 West 167th Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.170 | Property | 1 | 1414 South Council Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | NAP | NAP | NAP | NAP | NAP | ||||
| 9.190 | Property | 1 | 3466 Shippers Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.200 | Property | 1 | 4555 West Highway 146 | NAP | NAP | NAP | NAP | NAP | ||||
| 9.210 | Property | 1 | 9780 Mopar Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.230 | Property | 1 | 2000 South Walnut Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.240 | Property | 1 | 3774 Snyder Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.250 | Property | 1 | 8951 Mirabel Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | NAP | NAP | NAP | NAP | NAP | ||||
| 9.270 | Property | 1 | 900 Hutchinson Place | NAP | NAP | NAP | NAP | NAP | ||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | NAP | NAP | NAP | NAP | NAP | ||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | NAP | NAP | NAP | NAP | NAP | ||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | NAP | NAP | NAP | NAP | NAP | ||||
| 9.310 | Property | 1 | 3200 Rodeo Court | NAP | NAP | NAP | NAP | NAP | ||||
| 9.320 | Property | 1 | 14001 Jetport Loop | NAP | NAP | NAP | NAP | NAP | ||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | NAP | NAP | NAP | NAP | NAP | ||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | NAP | NAP | NAP | NAP | NAP | ||||
| 9.360 | Property | 1 | 2000 Luna Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.370 | Property | 1 | 101 North Campus Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.380 | Property | 1 | 4651 Prosper Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.390 | Property | 1 | 5025 Tuggle Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.400 | Property | 1 | 450 Northpointe Court | NAP | NAP | NAP | NAP | NAP | ||||
| 9.410 | Property | 1 | 1602 Vincent Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.420 | Property | 1 | 8644 Polk Lane | NAP | NAP | NAP | NAP | NAP | ||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | NAP | NAP | NAP | NAP | NAP | ||||
| 9.440 | Property | 1 | 2465 Fontaine Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.450 | Property | 1 | 1430 South Wolf Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.460 | Property | 1 | 2552 South 98th Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.470 | Property | 1 | 1000 Knell Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.480 | Property | 1 | 747 Mill Park Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.490 | Property | 1 | 502 West Independence Drive | NAP | NAP | NAP | NAP | NAP |
| A-1-61 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Most Recent RevPAR ($) | Second Most Recent Hotel Occupancy (%) | Third Most Recent ADR ($) | Third Most Recent RevPAR ($) | Third Most Recent Hotel Occupancy (%) | Coop - Committed Secondary Debt | Coop - Rental Value | Coop - LTV as Rental |
| 9.500 | Property | 1 | 38401 Amrhein Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.510 | Property | 1 | 6101 SW 44th Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.520 | Property | 1 | 700 Hudson Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.530 | Property | 1 | 685 Alliance Parkway | NAP | NAP | NAP | NAP | NAP | ||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | NAP | NAP | NAP | NAP | NAP | ||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | NAP | NAP | NAP | NAP | NAP | ||||
| 9.570 | Property | 1 | 8800 Studley Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.580 | Property | 1 | 6 Konzen Court | NAP | NAP | NAP | NAP | NAP | ||||
| 9.590 | Property | 1 | 5300 International Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.600 | Property | 1 | 1289 Walden Avenue | NAP | NAP | NAP | NAP | NAP | ||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | NAP | NAP | NAP | NAP | NAP | ||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.630 | Property | 1 | 2701 South 98th Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.640 | Property | 1 | 231 Theater Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.660 | Property | 1 | 4 Liebich Lane | NAP | NAP | NAP | NAP | NAP | ||||
| 9.670 | Property | 1 | 4040 Business Park Court | NAP | NAP | NAP | NAP | NAP | ||||
| 9.680 | Property | 1 | 1270 North Wilkening | NAP | NAP | NAP | NAP | NAP | ||||
| 9.690 | Property | 1 | 4472 Technology Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.710 | Property | 1 | 3383 Spirit Way | NAP | NAP | NAP | NAP | NAP | ||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.730 | Property | 1 | 2427 Henry Road NW | NAP | NAP | NAP | NAP | NAP | ||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | NAP | NAP | NAP | NAP | NAP | ||||
| 9.750 | Property | 1 | 831 Lone Star Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.760 | Property | 1 | 4170 Columbia Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.790 | Property | 1 | 246 Glasson Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.800 | Property | 1 | 2759 North Garnett Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | NAP | NAP | NAP | NAP | NAP | ||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | NAP | NAP | NAP | NAP | NAP | ||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | NAP | NAP | NAP | NAP | NAP | ||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | NAP | NAP | NAP | NAP | NAP | ||||
| 9.860 | Property | 1 | 440 US Highway 49 South | NAP | NAP | NAP | NAP | NAP | ||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | NAP | NAP | NAP | NAP | NAP | ||||
| 9.880 | Property | 1 | 4401 112th Street | NAP | NAP | NAP | NAP | NAP | ||||
| 9.890 | Property | 1 | 105 Business Park Drive | NAP | NAP | NAP | NAP | NAP | ||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | NAP | NAP | NAP | NAP | NAP | ||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | NAP | NAP | NAP | NAP | NAP | |||
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | NAP | NAP | NAP | NAP | NAP | |||
| 12.000 | Loan | 1 | The Greywood | NAP | NAP | NAP | NAP | NAP | ||||
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | ||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | NAP | NAP | NAP | NAP | NAP | ||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | NAP | NAP | NAP | NAP | NAP | ||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | NAP | NAP | NAP | NAP | NAP | |||
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | NAP | NAP | NAP | NAP | NAP | |||
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | NAP | NAP | NAP | NAP | NAP | |||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | NAP | NAP | NAP | NAP | NAP | ||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | NAP | NAP | NAP | NAP | NAP | ||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | NAP | NAP | NAP | NAP | NAP | |||
| 17.010 | Property | 1 | 62 Little Creek Apartments | NAP | NAP | NAP | NAP | NAP | ||||
| 17.020 | Property | 1 | 53 Fenner Apartments | NAP | NAP | NAP | NAP | NAP | ||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | NAP | NAP | NAP | NAP | NAP | |||
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | $97.91 | 68.5% | $140.16 | $95.80 | 68.4% | |||
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | NAP | NAP | NAP | NAP | NAP | |||
| 21.000 | Loan | 1 | Regency Square | NAP | NAP | NAP | NAP | NAP | ||||
| 22.000 | Loan | 1 | Deer Springs Apartments | NAP | NAP | NAP | NAP | NAP | ||||
| 23.000 | Loan | 1 | Whitney Place Townhomes | NAP | NAP | NAP | NAP | NAP | ||||
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | NAP | NAP | NAP | NAP | NAP | |||
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | NAP | NAP | NAP | NAP | NAP | |||
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | NAP | NAP | NAP | NAP | NAP | |||
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | NAP | NAP | NAP | NAP | NAP | |||
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | NAP | NAP | NAP | NAP | NAP | |||
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road | NAP | NAP | NAP | NAP | NAP |
| A-1-62 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Coop - Unsold Percent | Coop - Sponsor Units | Coop - Investor Units | Coop - Coop Units | Coop
- Sponsor/ Investor Carry |
| 1.000 | Loan | 5, 6, 7 | 1 | Mall at Prince George's | |||||
| 2.000 | Loan | 1 | City Center on 6th | ||||||
| 3.000 | Loan | 5, 8, 9, 10, 11, 12, 13, 94 | 1 | 535 & 545 5th Avenue | |||||
| 4.000 | Loan | 14, 15, 16, 17, 18, 95 | 18 | Sunshine Lake MHC Portfolio | |||||
| 4.010 | Property | 1 | Stone Ridge | ||||||
| 4.020 | Property | 1 | Intercoastal | ||||||
| 4.030 | Property | 1 | Lake Runnymeade | ||||||
| 4.040 | Property | 1 | Baltimore Terrace | ||||||
| 4.050 | Property | 1 | Concord | ||||||
| 4.060 | Property | 1 | Three Oaks Estates | ||||||
| 4.070 | Property | 1 | Pavilion | ||||||
| 4.080 | Property | 1 | Big Oaks | ||||||
| 4.090 | Property | 1 | Cricklewood | ||||||
| 4.100 | Property | 1 | Oaklane | ||||||
| 4.110 | Property | 1 | Six-0-Five | ||||||
| 4.120 | Property | 1 | Shady Haven | ||||||
| 4.130 | Property | 1 | Wagon Wheel | ||||||
| 4.140 | Property | 1 | Sunset | ||||||
| 4.150 | Property | 1 | Lakeside Village | ||||||
| 4.160 | Property | 1 | Green Oaks | ||||||
| 4.170 | Property | 1 | Arbor Mills | ||||||
| 4.180 | Property | 1 | Pala Verde | ||||||
| 5.000 | Loan | 1 | Marriott Indianapolis North | ||||||
| 6.000 | Loan | 19, 20 | 1 | Hampton Astoria | |||||
| 7.000 | Loan | 21, 22, 23, 24, 25, 26, 27, 28 | 1 | Bleeker Street Industrial | |||||
| 8.000 | Loan | 5, 29, 30, 31, 32, 33, 34, 35 | 1 | Del Rey Campus | |||||
| 9.000 | Loan | 5, 36, 37, 38, 39, 96 | 90 | Mountain Industrial Portfolio | |||||
| 9.010 | Property | 1 | 3150 Highway 42 | ||||||
| 9.020 | Property | 1 | 1151 South Graham Road | ||||||
| 9.030 | Property | 1 | 584 US Highway 130 | ||||||
| 9.040 | Property | 1 | 590 Northport Parkway | ||||||
| 9.050 | Property | 1 | 8341 Industrial Parkway | ||||||
| 9.060 | Property | 1 | 650 Braselton Parkway | ||||||
| 9.070 | Property | 1 | 482 Chaney Avenue | ||||||
| 9.080 | Property | 1 | 5000 North Ridge Trail | ||||||
| 9.090 | Property | 1 | 5005 Samuell Blvd. | ||||||
| 9.100 | Property | 1 | 635 Community Drive | ||||||
| 9.110 | Property | 1 | 6538 & 6526 Judge Adams Road | ||||||
| 9.120 | Property | 1 | 4350 Fortune Ave NW | ||||||
| 9.130 | Property | 1 | 6735 Trippel Road | ||||||
| 9.140 | Property | 1 | 1509 Leestown Road | ||||||
| 9.150 | Property | 1 | 1601 Brown Road | ||||||
| 9.160 | Property | 1 | 22525 West 167th Street | ||||||
| 9.170 | Property | 1 | 1414 South Council Road | ||||||
| 9.180 | Property | 1 | 4690 Global Avenue NW | ||||||
| 9.190 | Property | 1 | 3466 Shippers Drive | ||||||
| 9.200 | Property | 1 | 4555 West Highway 146 | ||||||
| 9.210 | Property | 1 | 9780 Mopar Drive | ||||||
| 9.220 | Property | 1 | 3779 Lake Shore Road | ||||||
| 9.230 | Property | 1 | 2000 South Walnut Street | ||||||
| 9.240 | Property | 1 | 3774 Snyder Road | ||||||
| 9.250 | Property | 1 | 8951 Mirabel Road | ||||||
| 9.260 | Property | 1 | 8411 Florida Mining Boulevard | ||||||
| 9.270 | Property | 1 | 900 Hutchinson Place | ||||||
| 9.280 | Property | 1 | 5440 Haggerty Lane | ||||||
| 9.290 | Property | 1 | 5703 Mitchell Avenue | ||||||
| 9.300 | Property | 1 | 1103 Powderhouse Road SE | ||||||
| 9.310 | Property | 1 | 3200 Rodeo Court | ||||||
| 9.320 | Property | 1 | 14001 Jetport Loop | ||||||
| 9.330 | Property | 1 | 505 Morgan Lakes Industrial Blvd. | ||||||
| 9.340 | Property | 1 | 21200 Spring Plaza Drive | ||||||
| 9.350 | Property | 1 | 3058 Lakemont Blvd | ||||||
| 9.360 | Property | 1 | 2000 Luna Road | ||||||
| 9.370 | Property | 1 | 101 North Campus Drive | ||||||
| 9.380 | Property | 1 | 4651 Prosper Drive | ||||||
| 9.390 | Property | 1 | 5025 Tuggle Road | ||||||
| 9.400 | Property | 1 | 450 Northpointe Court | ||||||
| 9.410 | Property | 1 | 1602 Vincent Drive | ||||||
| 9.420 | Property | 1 | 8644 Polk Lane | ||||||
| 9.430 | Property | 1 | 800 Lindale Industrial Parkway | ||||||
| 9.440 | Property | 1 | 2465 Fontaine Street | ||||||
| 9.450 | Property | 1 | 1430 South Wolf Road | ||||||
| 9.460 | Property | 1 | 2552 South 98th Street | ||||||
| 9.470 | Property | 1 | 1000 Knell Road | ||||||
| 9.480 | Property | 1 | 747 Mill Park Drive | ||||||
| 9.490 | Property | 1 | 502 West Independence Drive |
| A-1-63 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Coop - Unsold Percent | Coop - Sponsor Units | Coop - Investor Units | Coop - Coop Units | Coop
- Sponsor/ Investor Carry |
| 9.500 | Property | 1 | 38401 Amrhein Road | ||||||
| 9.510 | Property | 1 | 6101 SW 44th Street | ||||||
| 9.520 | Property | 1 | 700 Hudson Road | ||||||
| 9.530 | Property | 1 | 685 Alliance Parkway | ||||||
| 9.540 | Property | 1 | 5101 West Waters Avenue | ||||||
| 9.550 | Property | 1 | 1935 Blue Hills Drive | ||||||
| 9.560 | Property | 1 | 16211 Air Center Boulevard | ||||||
| 9.570 | Property | 1 | 8800 Studley Road | ||||||
| 9.580 | Property | 1 | 6 Konzen Court | ||||||
| 9.590 | Property | 1 | 5300 International Drive | ||||||
| 9.600 | Property | 1 | 1289 Walden Avenue | ||||||
| 9.610 | Property | 1 | 10551 N Congress Avenue | ||||||
| 9.620 | Property | 1 | 3736 Tom Andrews Road | ||||||
| 9.630 | Property | 1 | 2701 South 98th Street | ||||||
| 9.640 | Property | 1 | 231 Theater Drive | ||||||
| 9.650 | Property | 1 | 3404 Cragmont Drive | ||||||
| 9.660 | Property | 1 | 4 Liebich Lane | ||||||
| 9.670 | Property | 1 | 4040 Business Park Court | ||||||
| 9.680 | Property | 1 | 1270 North Wilkening | ||||||
| 9.690 | Property | 1 | 4472 Technology Drive | ||||||
| 9.700 | Property | 1 | 28000 Five M Center Drive | ||||||
| 9.710 | Property | 1 | 3383 Spirit Way | ||||||
| 9.720 | Property | 1 | 9667 Inter-Ocean Drive | ||||||
| 9.730 | Property | 1 | 2427 Henry Road NW | ||||||
| 9.740 | Property | 1 | 1115 Regina Graeter Way | ||||||
| 9.750 | Property | 1 | 831 Lone Star Drive | ||||||
| 9.760 | Property | 1 | 4170 Columbia Road | ||||||
| 9.770 | Property | 1 | 6023 Century Oaks Drive | ||||||
| 9.780 | Property | 1 | 2300 Westmoreland Street | ||||||
| 9.790 | Property | 1 | 246 Glasson Drive | ||||||
| 9.800 | Property | 1 | 2759 North Garnett Road | ||||||
| 9.810 | Property | 1 | 1122 Stony Ridge Road | ||||||
| 9.820 | Property | 1 | 5313 Majestic Parkway | ||||||
| 9.830 | Property | 1 | 2901 E Heartland Drive | ||||||
| 9.840 | Property | 1 | 1900 Interstate Boulevard | ||||||
| 9.850 | Property | 1 | 50 Hollow Tree Lane | ||||||
| 9.860 | Property | 1 | 440 US Highway 49 South | ||||||
| 9.870 | Property | 1 | 7569 Golf Course Boulevard | ||||||
| 9.880 | Property | 1 | 4401 112th Street | ||||||
| 9.890 | Property | 1 | 105 Business Park Drive | ||||||
| 9.900 | Property | 1 | 7019 High Grove Boulevard | ||||||
| 10.000 | Loan | 5 | 1 | 1500 Post Oak Boulevard | |||||
| 11.000 | Loan | 5, 40 | 1 | The Towers at Cupertino City Center | |||||
| 12.000 | Loan | 1 | The Greywood | ||||||
| 13.000 | Loan | 2 | Casa Del Rey and Las Golondrinas Apartments | ||||||
| 13.010 | Property | 1 | Casa Del Rey Apartments | ||||||
| 13.020 | Property | 1 | Las Golondrinas Apartments | ||||||
| 14.000 | Loan | 5, 41, 42, 43, 44, 45, 46, 47, 48, 49 | 1 | ONX Industrial Campus | |||||
| 15.000 | Loan | 50, 51, 52, 53, 54, 55 | 1 | Burlington Crossing | |||||
| 16.000 | Loan | 56 | 2 | Amsdell Compass Portfolio | |||||
| 16.010 | Property | 1 | Compass Self-Storage Florida City | ||||||
| 16.020 | Property | 1 | Compass Self-Storage Hiram | ||||||
| 17.000 | Loan | 57 | 2 | CIG - 2 Pack Norfolk Portfolio | |||||
| 17.010 | Property | 1 | 62 Little Creek Apartments | ||||||
| 17.020 | Property | 1 | 53 Fenner Apartments | ||||||
| 18.000 | Loan | 58, 59, 60, 61, 62, 63 | 1 | Stadium Lofts Apartments | |||||
| 19.000 | Loan | 64, 65, 66, 67 | 1 | Courtyard by Marriott Collierville | |||||
| 20.000 | Loan | 5, 68, 69, 70, 71, 72 | 1 | Kirby Industrial | |||||
| 21.000 | Loan | 1 | Regency Square | ||||||
| 22.000 | Loan | 1 | Deer Springs Apartments | ||||||
| 23.000 | Loan | 1 | Whitney Place Townhomes | ||||||
| 24.000 | Loan | 73, 74 | 1 | Oak Shore Commerce Park | |||||
| 25.000 | Loan | 75, 76, 77, 78, 79, 80 | 1 | White Pond Villa | |||||
| 26.000 | Loan | 81, 82, 83, 84, 85, 86 | 1 | Cinemark | |||||
| 27.000 | Loan | 87 | 1 | Tifton Student Housing | |||||
| 28.000 | Loan | 88, 89, 90 | 1 | Gateway Plaza at Moorpark | |||||
| 29.000 | Loan | 91, 92, 93 | 1 | 221 Baker Road |
| A-1-64 |
FOOTNOTES TO ANNEX A-1
See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the prospectus for additional information on the 15 largest mortgage loans.
| (1) | “WFB” denotes Wells Fargo Bank, National Association, “GSMC” denotes Goldman Sachs Mortgage Company, “RREF DLI” denotes RREF V – D Direct Lending Investments, “LMF” denotes LMF Commercial, LLC, "SGFC” denotes Societe Generale Financial Corporation, “JPMCB” denotes JPMorgan Chase Bank, National Association, “ZBNA” denotes Zions Bancorporation, N.A., “BCREI” denotes Barclays Capital Real Estate Inc., “NREC” denotes Natixis Real Estate Capital LLC, “AREF2” denotes Argentic Real Estate Finance 2 LLC and "SMC" denotes Starwood Mortgage Capital LLC. |
| (2) | The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan. |
| (3) | Certain tenants may not be in occupancy or may be in free rent periods. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this prospectus for information regarding (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that individually or together with their affiliates occupy 50% or more of the net rentable area of related Mortgaged Properties, which, in each case, are not in occupancy or are in free rent periods. |
| (4) | Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” in this prospectus for information regarding certain lease termination options affecting (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that occupy 50% or more of the net rentable area of the related Mortgaged Properties. |
| (5) | With respect to Mortgage Loan No. 1, Mall at Prince George’s, Mortgage Loan No. 3, 535 & 545 5th Avenue, Mortgage Loan No. 8, Del Rey Campus, Mortgage Loan No. 9 Mountain Industrial Portfolio, Mortgage Loan No. 10, 1500 Post Oak Boulevard Mortgage Loan, Mortgage Loan No. 11, The Towers at Cupertino City Center, Mortgage Loan No. 14, ONX Industrial Campus, and Mortgage Loan No. 20, Kirby Industrial such Mortgage Loan are part of a whole loan related to the Issuing Entity. For purposes of the statistical information set forth in this prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Loan Per Unit ($) calculations are in each case based on the subject Mortgage Loan together with any related Pari Passu Companion Loan, but (unless otherwise indicated) without regard to any related Subordinate Companion Loan(s). For further information, see “Description of the Mortgage Pool—The Whole Loans—General”, “—The Serviced Pari Passu Whole Loans”, “—The Non-Serviced Pari Passu Whole Loans”, and “Pooling and Servicing Agreement” or “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”, as applicable, in this prospectus. |
| (6) | With respect to Mortgage Loan No. 1, Mall at Prince George’s, defeasance of the Mall at Prince George’s whole loan is permitted at any time on and after the first payment date after the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) on or after the monthly payment date occurring in June, 2029. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the WFCM 2026-5C9 securitization trust in May 2026. The actual defeasance lockout period may be longer. |
| (7) | With respect to Mortgage Loan No. 1, Mall at Prince George’s, the Fourth Largest Tenant, Primark, leasing approximately 5.0% of the net rentable area at the related Mortgaged Property, has executed a lease but is not yet open for business pending the completion of the build-out of its |
| A-1-65 |
| related space. Primark is required to open for business by May 18, 2026 and has a rent credit again the base rent payable under its lease through May 17, 2026. | |
| (8) | With respect to Mortgage Loan No. 3, 535 & 545 5th Avenue, the Mortgage Loan is part of a whole loan that was co-originated by SGFC and DBR Investments Co. Limited. |
| (9) | With respect to Mortgage Loan No. 3, 535 & 545 5th Avenue, the Mortgaged Property consists of 507,207 square feet across the two office buildings: (i) the 535 5th Avenue property totaling 327,042 square feet (64.5% of NRA and 58.5% of underwritten base rent) including 277,408 square feet of office space and 49,634 square feet of retail space, and (ii) the 545 5th Avenue property, which consists of 180,165 square feet (35.5% of NRA and 41.5% of underwritten base rent) including 140,995 square feet of office spaces and 39,170 square feet of retail space. |
| (10) | With respect to Mortgage Loan No. 3, 535 & 545 5th Avenue, on each monthly payment date occurring in March, April, May and June 2026, the borrower is required to deposit with the lender an amount equal to $1,221,406.95 for real estate taxes. On each monthly payment date following, the borrower is required to deposit with the lender an amount equal to 1/12th of the estimated real estate taxes, initially $814,271.30. |
| (11) | With respect to Mortgage Loan No. 3, 535 & 545 5th Avenue, the Third Largest Tenant, Laboratory Institute of Merchandising, Inc., has the right to terminate its lease on May 31, 2029, upon not less than 12 months' prior written notice to the landlord and payment of a termination fee. |
| (12) | With respect to Mortgage Loan No. 3, 535 & 545 5th Avenue, the Fifth Largest Tenant, NBA Media Ventures, LLC (The NBA Store), has the one-time right to terminate its lease on December 18, 2030, upon not less than 12 months' prior written notice to the landlord and payment of a termination fee in the amount of $1,142,945. |
| (13) | With respect to Mortgage Loan No. 3, 535 & 545 5th Avenue, the 535 & 545 5th Avenue "Whole Loan Monthly Debt Service ($)" reflects the average of the first 12 monthly debt service payments following the Cut-Off Date. The 535 & 545 5th Avenue Whole Loan document(s) provide that the monthly debt service payments are equal to a monthly payment of (i) the interest accrued on the outstanding principal balance accrued at the “Interest Rate %” during the interest period immediately preceding such monthly payment date plus (ii) a principal pay-down of $83,333.33. Based on the principal pay-down, the borrower pays the outstanding principal balance of the 535 & 545 5th Avenue Whole Loan by $999,999.96 on an annual basis, therefore, the "Original Amortization Term (Mos.)” reflects an amortizing period of approximately 3,720 months. |
| (14) | With respect to Mortgage Loan No. 4, Sunshine Lake MHC Portfolio, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, and/or other release conditions, in connection with a prepayment of the related Mortgage Loan, or in certain cases, in connection with a free release. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases; Property Additions” in this prospectus. |
| (15) | With respect to Mortgage Loan No. 4, Sunshine Lake MHC Portfolio, the principal equity distribution of $2,431,602 associated with the refinancing of the Sunshine Lake MHC Portfolio Mortgage Loan is anticipated to be used to retire additional debt on non-collateral properties across the borrower sponsor’s portfolio. We cannot assure you that the anticipated capital raise will occur as described or at all. |
| (16) | With respect to Mortgage Loan No. 4, Sunshine Lake MHC Portfolio, the Appraised Value represents the “As Portfolio” value as of January 16, 2026 of the portfolio which is inclusive of an approximately 2.5% portfolio premium. The sum of the individual “As Is” appraised values for the Sunshine Lake MHC Portfolio Mortgaged Properties as of various dates in January 2026 without the portfolio premium is $75,300,000, which results in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 59.8% and 59.8%, respectively. |
| (17) | With respect to Mortgage Loan No. 4, Sunshine Lake MHC Portfolio, the 1,367 pads constituting the Mortgaged Properties include 1,071 pads with homes, which consist of tenant-owned homes (“TOH”) and park-owned homes (“POH”), 112 RV pads, 20 pads used for various other purposes (e.g. offices, storage, apartments, etc.), and 164 unimproved, vacant pads. The Sunshine Lake |
| A-1-66 |
| MHC Portfolio Mortgage Loan is secured by the underlying pads and associated rental revenues of those pads and not the physical improvements including the TOHs and POHs. | |
| (18) | With respect to Mortgage Loan No. 4, Sunshine Lake MHC Portfolio, the increase in UW NOI from Most Recent NOI is primarily attributable to contractual pad rental rate increases achieved through March 2026 as reflected in the underwritten rent roll. |
| (19) | With respect to Mortgage Loan No. 6, Hampton Astoria, the borrower is required to deposit the greater of (i) $44,000 and (ii) three months of the portion of the then-current annual insurance premium allocated to the Mortgaged Property under any lender-approved blanket insurance policy. |
| (20) | With respect to Mortgage Loan No. 6, Hampton Astoria, historical financial information prior to 2024 is not available as the Mortgaged Property was constructed in two phases between 2021 and 2024, during which lease-up also occurred. |
| (21) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, the occupancy is being shown reflective of Moda Express’ fully phased-in occupancy of 160,552 square feet following its final expansion phase, expected in June 2026. The lender has reserved all outstanding tenant obligations and has underwritten the 160,522 square foot Moda Express space as fully occupied and paying its contractual $16.80 per square foot of year one rent. We cannot provide any assurances that the tenant will take full occupancy of its space or pay contractual rent as expected. |
| (22) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, the Appraised Value ($) represents the hypothetical market value assuming no solar panel income – “As Stabilized” of $59,600,000 as of December 1, 2026, which assumes Moda Express takes full occupancy of its space and pays its full rent, which is expected in June 2026. The hypothetical market value assuming no solar income “As is” is $56,800,000 as of September 24, 2025. The Cut-off Date LTV Ratio and Maturity Date LTV Ratio based on said “As is” value are 57.7% and 57.7%, respectively. |
| (23) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, the “As is” Appraised Value represents the hypothetical market value assuming no solar income “As is” September 24, 2025. The appraisal’s “As is” value of $60,900,000 as of September 24, 2025, assumes the solar income is included. For the avoidance of doubt, the Bleeker Street Industrial Mortgage Loan does not include solar panel income as part of collateral and no such income was underwritten. |
| (24) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, the Monthly Replacement / FF&E Reserve ($) springs if Elie Tahari no longer directly or indirectly owns the borrower or if Jeremey Tahari no longer controls the borrower. Upon the springing conditions being met, the lender is required to escrow approximately $1,505 per month. |
| (25) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, as part of its original lease executed on December 1, 2023, the Largest Tenant, Moda Express, is contractually obligated to occupy the entire 160,552 square feet warehouse space over three expansion phases occurring in June 2024, June 2025, and June 2026. Moda Express initially took possession of 53,000 square feet of the Mortgaged Property’s warehouse space at lease commencement in June 2024. In June 2025, Moda Express’ second expansion phase was completed, expanding its footprint by an additional 50,000 square feet (for a total of 103,000 square feet). In June 2026, Moda Express will take occupancy of the remaining 57,552 square feet and will pay $16.80 per square foot for the entire 160,552 warehouse space. The lender has reserved all outstanding tenant obligations and has underwritten the 160,522 square foot Moda Express space as fully occupied and paying the contractual $16.80 per square foot of year one rent. We cannot provide any assurances that the tenant will take full occupancy of its space as expected. |
| (26) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, the Third Largest Tenant, ET Admin LLC is borrower sponsor-affiliated. In December 2025, the non-recourse carveout guarantor, Elie Tahari, signed a lease for 3,000 square feet of the flex space for his fashion/apparel company. The borrower sponsor had been actively utilizing this space before the new lease and |
| A-1-67 |
| relayed it will continue to use beyond Moda Express’ 3rd phase expansion. The lease is personally guaranteed by Elie Tahari. | |
| (27) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, only interest on the Existing TI/LC Reserve goes to the borrower, while interest on the other reserves goes to the lender. |
| (28) | With respect to Mortgage Loan No. 7, Bleeker Street Industrial, the borrower and guarantor have recourse liability for a portion of the debt in an amount equal to $2,700,000, less any amount paid by guarantor under the lease guaranty for the office lease with ET Admin LLC, after an event of default under such office lease and ET Admin LLC has vacated the Mortgaged Property. |
| (29) | With respect to Mortgage Loan No. 8, Del Rey Campus, prepayment of the Del Rey Campus Whole Loan is permitted at any time on and after the first payment date following the second anniversary of the origination date, provided, if the Del Rey Campus Mortgaged Property is being sold to an entity which is under the ownership control of Electronic Arts, the lockout period will mean the period from the origination date to but excluding the first payment date following the sixth month anniversary of the origination date. |
| (30) | With respect to Mortgage Loan No. 8, Del Rey Campus, the borrower will have the option, but not the obligation, in its sole discretion, within ten business days of receipt of notice from the lender of the occurrence of a DSCR trigger event or any time thereafter during the existence of a trigger period resulting from a DSCR trigger event, to either (i) deposit with the lender a cash deposit or deliver to the lender a letter of credit in an aggregate amount equal to the excess cash flow deposit amount (i.e., $1,409,285.28) (taking into account funds on deposit in the excess cash flow account) or (ii) to commence making monthly deposits equal to 1/12th of the excess cash flow deposit amount (i.e., $117,440.44) with the first monthly deposit to be made on or prior to the ten business day time period described above or as of the date the borrower choose to end any related trigger period (each monthly deposit, an "Excess Cash Flow Monthly Deposit"). |
| (31) | With respect to Mortgage Loan No. 8, Del Rey Campus, the Appraised Value of $132,500,000 reflects the “As Stabilized” value as of January 14, 2027. The “As Is” Appraised Value of the Mortgaged Property as of January 14, 2026 is $124,000,000. |
| (32) | With respect to Mortgage Loan No. 8, Del Rey Campus, the Largest Tenant, Electronics Arts, leasing approximately 57.5% of the net rentable area at the related Mortgaged Property, is not yet in occupancy of approximately 37.7% of its space (the “EA Expansion Space”) pending the completion of the related buildout (with an anticipated occupancy date in September 2026). We cannot assure you that Electronic Arts will take occupancy of the EA Expansion Space as expected or at all. |
| (33) | With respect to Mortgage Loan No. 8, Del Rey Campus, the Second Largest Tenant, Continental Development Corporation, leasing approximately 17.5% of the net rentable area at the related Mortgaged Property, is not yet in occupancy of its space pending the completion of the related buildout (with an anticipated occupancy date in September 2026). We cannot assure you that Continental Development Corporation will take occupancy of its space as expected or at all. |
| (34) | With respect to Mortgage Loan No. 8, Del Rey Campus, the Second Largest Tenant, Continental Development Corporation, representing approximately 21.3% of the underwritten rent at the related Mortgaged Property, is the related borrower sponsor and non-recourse carve-out guarantor under the Mortgage Loan. |
| (35) | With respect to Mortgage Loan No. 8, Del Rey Campus, the Third Largest Tenant, Association of Surfing Professionals, LLC (World Surf League), leasing approximately 6.8% of the net rentable area at the related Mortgaged Property, has taken occupancy of its space but is entitled to a 50% abatement of base rent through March 31, 2027. |
| (36) | With respect to Mortgage Loan No. 9, Mountain Industrial Portfolio, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, and/or other release conditions, in connection with a partial defeasance or prepayment of the related Mortgage Loan, or in certain cases, in connection with a free release. See “Description of the Mortgage |
| A-1-68 |
| Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Releases; Partial Releases; Property Additions” in this prospectus. | |
| (37) | With respect to Mortgage Loan No. 9, Mountain Industrial Portfolio, the Mountain Industrial Portfolio Whole Loan has not yet been originated. The Mountain Industrial Portfolio Whole Loan is expected to be originated and funded on or about May 8, 2026. Information set forth in the Preliminary Prospectus with respect to the Mountain Industrial Portfolio Mortgage Loan and Mountain Industrial Portfolio Whole Loan is based on the anticipated terms on the origination date. |
| (38) | With respect to Mortgage Loan No. 9, Mountain Industrial Portfolio, the Mortgage Interest Rate represents the weighted average interest rate of the Mountain Industrial Portfolio Senior Loan. The junior notes bear interest at the weighted average interest rate of 7.291555666% per annum. The weighted average interest rate of the Mountain Industrial Portfolio Whole Loan is 5.707243788% per annum. See the definition of “Weighted Average Interest Rate” set forth under “Description of the Mortgage Pool—Certain Calculations and Definitions” in the Preliminary Prospectus. The interest rate of the Mountain Industrial Portfolio Whole Loan and the Mortgage Rate of the Mountain Industrial Portfolio Mortgage Loan may change if any of the individual Mountain Industrial Portfolio Properties securing the Mountain Industrial Portfolio Whole Loan are released and any portion of any of the Mountain Industrial Portfolio Whole Loan components is paid down in accordance with the Mountain Industrial Portfolio Whole Loan documents. |
| (39) | With respect to Mortgage Loan No. 9, Mountain Industrial Portfolio, the appraised value of $2,350,000,000, as of February 11, 2026, which is inclusive of a 9.2% portfolio premium and reflects the “As Is” value of the Mountain Industrial Portfolio Properties as a whole if sold in their entirety to a single buyer. Based on the aggregate of the individual “As Is” appraised values of the individual Mountain Industrial Portfolio Properties (exclusive of the portfolio premium) of $2,152,070,000, the Cut-off Date LTV Ratio and the Maturity Date LTV Ratio for the Mountain Industrial Portfolio Senior Loan are both equal to 54.3% and for the Mountain Industrial Portfolio Whole Loan are both equal to 75.3%. The individual appraisals were completed on various dates between February 3, 2026, and February 11, 2026. |
| (40) | With respect to Mortgage Loan No. 11, The Towers at Cupertino City Center, historical financial information prior to 2023 is unavailable due to a tax reassessment as a result of the death of the principal’s father and the subsequent transfer of the controlling interest to her. |
| (41) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the Fourth Largest Tenant, Motivate/Lyft, is currently finalizing a five-year lease extension with the borrower sponsors to extend its lease through December 31, 2031. Motivate/Lyft has provided email confirmation of its intention to exercise its contractual five-year renewal option effective January 2027. At origination, the borrowers escrowed $1,200,000 in the TI/LC reserve, which will remain as additional collateral for the whole loan until Motivate/Lyft has executed a renewal lease with the borrowers for a term of at least five years and after such time, the $1,200,000 escrow will be available for general TI/LC costs at the Mortgaged Property. Motivate/Lyft’s current lease expiration date without factoring in the presumed renewal is December 31, 2026. |
| (42) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the Fourth Largest Tenant, Motivate/Lyft, under its current lease, has a one-time termination right with 180 days’ notice. Motivate/Lyft provided confirmation of its intention to renew its lease and has not provided notice of its intention to terminate its lease. |
| (43) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the borrowers are required to deposit into the rollover reserve, (i) an amount equal to $22,601, on each monthly payment date and (ii) an amount equal to $135,000 (the “Supplemental Monthly Deposits”), commencing on the first monthly payment date, following the date the borrowers have achieved the Roof Cap (as defined below) and on each monthly payment date thereafter up to and including the Supplemental Deposit Termination Date (as defined below). A “Supplemental Deposit Termination Date” means the earlier to occur of (x) the date upon which amounts on deposit in the rollover reserve on account of the Supplemental Monthly |
| A-1-69 |
| Deposit equals or exceeds $1,930,000 (which represents 14 months of Supplemental Monthly Deposits into the rollover reserve) or (y) the date upon which (A) amounts on deposit in the rollover reserve on account of the Supplemental Monthly Deposits equal or exceeds $850,000 (which represents six months of Supplemental Monthly Deposits into the rollover reserve) and (B) (i) the Motivate/Lyft lease release requirements (as defined in the ONX Industrial Campus Whole Loan documents) have been satisfied by the borrowers to the satisfaction of the lender and the borrowers have delivered an acceptable tenant estoppel to the lender with respect to the Motivate/Lyft lease or qualified lease that satisfies the requirements of the Motivate/Lyft lease release requirements and (ii) the custom assembly release requirements (as defined in the ONX Industrial Campus Whole Loan documents) have been satisfied and the borrowers have delivered an acceptable tenant estoppel to the lender with respect to the custom assembly lease or qualified lease that satisfies the requirements of the custom assembly release requirements. | |
| (44) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the borrowers are required to deposit into the roof reserve, an amount equal to $135,000, on each monthly payment date. So long as no event of default and the amount then on deposit in the roof reserve equals or exceeds $500,000 (the “Roof Cap”), the borrowers will thereafter have no obligation to make further deposits into the roof reserve. |
| (45) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, on each monthly payment date, the borrowers will be required to deposit into the common charge reserve an amount, if any, equal to the common charges (as defined in the ONX Industrial Campus Whole Loan documents) that will be payable for the month in which such monthly payment date occurs. The borrowers will not be required to make such deposit so long as (i) no event of default and/or sweep event period (as defined in the ONX Industrial Campus Whole Loan documents) has occurred and is continuing, (ii) the borrowers are required under the related condominium documents to pay all common charges directly to the condominium board or the condominium and (iii) the borrowers have paid all common charges directly to the board or the condominium and delivered satisfactory evidence to the lender prior to the applicable delinquency date. |
| (46) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the Largest Tenant, ONX1-200-210 LLC (the "Master Tenant"), an affiliate of the borrowers, has entered into a master lease agreement dated April 15, 2026 with ONX1-200 LLC, one of the borrowers, to master lease 234,000 square feet at the mortgaged property. The master lease is guaranteed by Robert J. Trafford, one of the mortgage loan guarantors. The Master Tenant subleased the space to NYCANNA (the "Subtenant") through a lease agreement dated April 4, 2017, which was subsequently amended on March 26, 2019 and May 28, 2021 for the lease of the 234,000 square feet of space covered by the Master Lease. The Subtenant's lease expires on June 30, 2036. The Subtenant operates the space to cultivate, warehouse and distribute marijuana. The borrowers under the ONX Industrial Campus Whole Loan have no privity of contract with the Subtenant and the lender has no security interest in the rents payable under the sublease. However, the master lease is coterminous with the sublease and the rents due under the master lease equal those due under the sublease. In addition, the related whole loan documents provide for (i) recourse to the borrowers and the related guarantors for any losses to the lender related to any breach of the master lease and (ii) full recourse one of the guarantors, Robert J. Trafford, for all rent, additional rent or other liabilities arising or payable by the Master Tenant under the master lease. |
| (47) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the Mortgaged Property is subject to a larger condominium regime. The borrowers own 100% of the condominium units of the collateral securing the whole loan and an affiliate of the borrower owns the other condominium units in the condominium regime. |
| (48) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the defeasance lockout period will be at least 24 payments beginning with and including the first payment date on June 6, 2026. Defeasance of the ONX Industrial Campus Whole Loan is permitted after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last pari passu note to be securitized and (ii) April 15, 2029. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the WFCM 2026-5C9 securitization in May 2026. The actual defeasance lockout period may be longer. |
| A-1-70 |
| (49) | With respect to Mortgage Loan No. 14, ONX Industrial Campus, the mortgage loan is part of a whole loan that was co-originated by BCREI and SMC. |
| (50) | With respect to Mortgage Loan No. 15, Burlington Crossing, the Mortgaged Property is shadow anchored by Home Depot, Kohl’s, Ashley Furniture, and Costco (secondary shadow anchor located across the street). |
| (51) | With respect to Mortgage Loan No. 15, Burlington Crossing, the Mortgaged Property includes two ground leased pads occupied by Olive Garden (7,495 SF, 4.6% of NRA) and McDonald’s (3,915 SF, 2.4% of NRA). |
| (52) | With respect to Mortgage Loan No. 15, Burlington Crossing, the increase from Most Recent NOI to UW NOI is primarily attributable to the Borrower executing a new lease in October 2025 with Boot Barn (27,203 SF, 16.8% of NRA). The Most Recent NOI reflects only 3 months of the Mortgaged Property being 100% leased and 9 months of the Mortgaged Property being 83.2% leased. |
| (53) | With respect to Mortgage Loan No. 15, Burlington Crossing, prepayment of the Mortgage Loan is locked out for the lesser of (i) four (4) years from loan closing and (ii) two (2) years from securitization, with defeasance permitted thereafter and a three (3) month open prepayment period prior to maturity. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the WFCM 2026-5C9 securitization in May 2026. The actual lockout period may be longer. |
| (54) | With respect to Mortgage Loan No. 15, Burlington Crossing, a Cash Sweep Trigger Event shall mean the occurrence of (i) an Event of Default, (ii) bankruptcy or insolvency of Borrower, Sponsor, Guarantor or any property manager; provided that Sponsor shall have 30 days to replace the property manager, (iii) the debt service coverage ratio falls below 1.35x, or (iv) the debt yield falls below 11.0%. |
| (55) | With respect to Mortgage Loan No. 15, Burlington Crossing, the UW gross potential rent is based on the rent roll dated as of January 23, 2026, with contractual rent steps taken through January 2027. |
| (56) | With respect to Mortgage Loan No. 16, Amsdell Compass Portfolio, the capital expenditures reserve is subject to a cap of $49,367. |
| (57) | With respect to Mortgage Loan No. 17, CIG - 2 Pack Norfolk Portfolio, which is structured with springing lockbox, the borrowers may suspend their obligation to cause all rents to be deposited into a clearing account during a debt service coverage ratio cash management period (provided no other cash management period is continuing) if and for so long as the following conditions are satisfied: (i) the borrowers have deposited (and maintains on deposit) with the lender cash in the amount of the difference between (A) the annual net operating income that would be required to achieve a debt service coverage ratio of 1.15x, minus (B) the then-existing annual net operating income, as reasonably determined by the lender (the “NOI Shortfall”), which cash amount will be transferred to the cash collateral subaccount; or (ii) the borrowers have deposited (and maintains on deposit) with the lender a letter of credit in the amount of the NOI Shortfall. |
| (58) | With respect to Mortgage Loan No. 18, Stadium Lofts Apartments, the Mortgaged Property consists of 43 multifamily units totaling 31,590 square feet and 18,615 square feet of commercial space. |
| (59) | With respect to Mortgage Loan No. 18, Stadium Lofts Apartments, the Largest Tenant % of NRA and Second Largest Tenant % of NRA fields are based on the 18,615 square feet of commercial space, excluding the multifamily space. |
| (60) | With respect to Mortgage Loan No. 18, Stadium Lofts Apartments, historical financial information prior to 2024 is not available as the Mortgaged Property was constructed in 2024, and began lease-up afterwards. |
| A-1-71 |
| (61) | With respect to Mortgage Loan No. 18, Stadium Lofts Apartments, the Largest Tenant, City of Kannapolis, currently subleases its space (54.0% of the commercial NRA and 20.0% of the total NRA) to Temerity Baseball, LLC (an affiliate of the borrower) for the entire lease term. |
| (62) | With respect to Mortgage Loan No. 18, Stadium Lofts Apartments, the Largest Tenant, City of Kannapolis, and Second Largest Tenant, Towel City Tavern, leasing 100% of the commercial NRA and 37.1% of the total NRA at the Mortgaged Property, are each owned by an affiliate of the borrower. |
| (63) | With respect to Mortgage Loan No. 18, Stadium Lofts Apartments, the Largest Tenant, City of Kannapolis (the “City”), has the following lease termination options: (i) if the activities of the baseball team at the stadium are terminated by any Minor League Baseball or Major League Baseball action for which the subtenant is not responsible and does not have any control over, the lease with the City continues in full force and effect, provided that, the City may terminate the sublease and sublease the premises to any other subtenant for any other lawful purpose; (ii) if the activities of the baseball team at the stadium are terminated as a result of any default by Temerity Baseball, LLC (the subtenant) under the lease between the City and the subtenant or under any development agreement between the City and the subtenant, then the City may terminate the lease upon 30 days written notice to the borrower; provided however, that this termination right does not apply during the first five years of the lease term; and (iii) in the event public funds are unavailable and not appropriated for the performance of the City’s obligations under the lease, then the lease will automatically expire without penalty to tenant 30 days after written notice to the borrower advising of the unavailability and non-appropriation of public funds. |
| (64) | With respect to Mortgage Loan No. 19, Courtyard by Marriott Collierville, the Appraised Value ($) represents the “Upon Completion” appraised value, which assumes that the Mortgaged Property will benefit from a property improvement plan (“PIP”) totaling approximately $1,278,447 for fitness center and guestroom refreshes pursuant to a 15-year franchise agreement with Marriott International. At origination, the borrower deposited $1,431,763 into a PIP reserve. The PIP is expected to be completed by September 2026. |
| (65) | With respect to Mortgage Loan No. 19, Courtyard by Marriott Collierville, prepayment of the Mortgage Loan is locked out for the lesser of (i) four (4) years from loan closing and (ii) two (2) years from securitization, with defeasance permitted thereafter and a six (6) month open prepayment period prior to maturity. The assumed defeasance lockout period of 25 payments is based on the anticipated closing date of the WFCM 2026-5C9 securitization in May 2026. The actual lockout period may be longer. |
| (66) | With respect to Mortgage Loan No. 19 Courtyard by Marriott Collierville, the borrower’s requirement to make monthly deposits into an FF&E / replacement reserves account in an amount equal to 4.0% of total revenues is waived for the first year of the Mortgage Loan term. |
| (67) | With respect to Mortgage Loan No. 19, Courtyard by Marriott Collierville, a cash sweep trigger event shall mean the occurrence of (i) an event of default, (ii) any bankruptcy, insolvency or similar event with respect to borrower, sponsor, guarantor or any property manager, (iii) any default under the property management agreement, (iv) the debt service coverage ratio falls below 1.45x, tested quarterly on trailing three-month financials, or (v) any default by borrower under the franchise/management agreement or any event that would permit the franchisor to terminate the franchise/management agreement. |
| (68) | With respect to Mortgage Loan No. 20, Kirby Industrial, the Mortgage Loan is part of a whole loan that was co-originated by Citi Real Estate Funding Inc. and AREF2. |
| (69) | With respect to Mortgage Loan No. 20, Kirby Industrial, historical financial information is not available as the Mortgaged Property was recently constructed in 2025 and the borrower subsequently signed a lease in March 2024 that commenced in October 2025 with Rialto Pacific LLC, and such lease (as amended) was assigned to the sole tenant at the Mortgaged Property, 5 Star Kids, on January 29, 2026. |
| A-1-72 |
| (70) | With respect to Mortgage Loan No. 20, Kirby Industrial, at origination, 5 Star Kids was in the process of taking occupancy of its space at the Mortgaged Property. In addition, although 5 Star Kids is the sole tenant, its affiliated companies are also expected to use the space. |
| (71) | With respect to Mortgage Loan No. 20, Kirby Industrial, the five borrowers own the Mortgaged Property as tenants-in-common. |
| (72) | With respect to Mortgage Loan No. 20, Kirby Industrial, the borrowers deposited approximately $1,979,142 into a Construction and Remaining Work Reserve. In the event that the Remaining Work is not substantially completed prior to July 29, 2026, the borrowers are required to deposit an amount equal to 125% of the costs to complete the Remaining Work (as defined below), as determined by the lender, into the construction and remaining work reserve account. The “Remaining Work” is construction work at the Kirby Industrial Mortgaged Property identified in a schedule to the related loan agreement and includes installation of 100 linear feet of storm drain connection, concrete driveway approach, asphalt pavement of approximately 40’ by 60’ in two separate locations and final inspections and punch list by the City of Hemet. The borrowers have represented that as of the origination date of the Kirby Industrial Whole Loan, the total of the unpaid costs related to the Remaining Work is approximately $417,389. |
| (73) | With respect to Mortgage Loan No. 24, Oak Shore Commerce Park, the Mortgaged Property is a mixed-use property consisting of 37,294 square feet of self-storage space leased to one self-storage operator (52.1% of underwritten net income), 37,777 square feet of retail space leased to five separate tenants (39.0% of underwritten net income) and 10,000 square feet of industrial space leased to one tenant (8.8% of underwritten net income). As of January 1, 2026, the Mortgaged Property is 100% leased. |
| (74) | With respect to Mortgage Loan No. 24, Oak Shore Commerce Park, the Largest Tenant (37,294 square feet), representing 43.8% of net rentable square feet and operating as self-storage, is owned by an affiliate of the borrower. The fifth Largest Tenant (4,711 square feet), representing 5.5% of net rentable square feet, is also owned by an affiliate of the borrower. |
| (75) | With respect to Mortgage Loan No. 25, White Pond Villa, of the 173 units, 105 (60.7% of units) are market-rate and 68 (39.3% of units) are subsidized by the U.S. Department of Housing and Urban Development (“HUD”) under a Housing Assistance Payment (“HAP”) contract. Of the 105 market-rate units, as of December 11, 2025, 63 units (36.4% of total units) are occupied by tenants receiving tenant-based rental assistance through a Housing Choice Voucher (“HCV”). HCV subsidies are tied to the individual tenant and not to the Mortgaged Property. |
| (76) | With respect to Mortgage Loan No. 25, White Pond Villa, as of January 8, 2026, HAP units are 95.6% occupied and market-rate units are 91.4% occupied. |
| (77) | With respect to Mortgage Loan No. 25, White Pond Villa, a Cash Sweep Trigger Event shall mean the occurrence of (i) an Event of Default, (ii) any bankruptcy, insolvency or similar event with respect to Borrower, Sponsor, Guarantor or any property manager, (iii) any default under the property management agreement, (iv) the debt service coverage ratio falls below 1.20x, or (v) the debt yield falls below 9.00%. |
| (78) | With respect to Mortgage Loan No. 25, White Pond Villa, the Mortgage Loan is structured with 25% principal recourse that burns off after 36 months subject to a minimum debt yield of 10% and completion of deferred maintenance. |
| (79) | With respect to Mortgage Loan No. 25, White Pond Villa, the Mortgage Loan becomes fully recourse upon the expiration, early termination, or cancellation of the Housing Assistance Payment (“HAP”) contract. |
| (80) | With respect to Mortgage Loan No. 25, White Pond Villa, prepayment of the Mortgage Loan is locked out for the lesser of (i) four (4) years from loan closing and (ii) two (2) years from securitization, with defeasance permitted thereafter and a three (3) month open prepayment period prior to maturity. The assumed defeasance lockout period of 27 payments is based on the anticipated closing date of the WFCM 2026-5C9 securitization in May 2026. The actual lockout period may be longer. |
| A-1-73 |
| (81) | With respect to Mortgage Loan No. 26, Cinemark, the sole tenant, Cinemark USA, Inc., has no termination rights. |
| (82) | With respect to Mortgage Loan No. 26, Cinemark, UW Revenues include percentage rent income which commences in Lease Year 10 (first year of the Mortgage Loan) and continues through maturity. Percentage Rent payable by the tenant is 8% on gross sales above $10.0 million, with breakpoints escalating each renewal term. The UW Percentage Rent Income is based on 2024 gross sales above the $10.0 million breakpoint. The tenant reported gross sales of approximately $10.8 million in 2023 and $10.7 million per 12.1.6.4-2 1126 La Quinta CA - 2024 Sales.pdf (admissions + concessions) in 2024, representing approximately $900,000 per screen and an approximately 13% occupancy cost. |
| (83) | With respect to Mortgage Loan No. 26, Cinemark, the Mortgaged Property is shadow anchored by Target, Trader Joe’s, and TJ Maxx within the approximately 600,000 SF Washington Park power and lifestyle center, with Costco, Sprouts, and Petco in the surrounding retail corridor. |
| (84) | With respect to Mortgage Loan No. 26, Cinemark, prepayment of the Mortgage Loan is locked out for the lesser of (i) four (3) years from loan closing and (ii) two (2) years from securitization, with defeasance permitted thereafter and a three (4) month open prepayment period prior to maturity. The assumed defeasance lockout period of 28 payments is based on the anticipated closing date of the WFCM 2026-5C9 securitization in May 2026. The actual lockout period may be longer. |
| (85) | With respect to Mortgage Loan No. 26, Cinemark, a "Cash Sweep Trigger Event" shall mean the occurrence of (i) an Event of Default, (ii) any bankruptcy, insolvency or similar event with respect to Borrower, Sponsor, Guarantor or any property manager, (iii) any default under the property management agreement, (iv) the debt service coverage ratio falls below 1.25x, or (v) a Critical Tenant Trigger Event. |
| (86) | With respect to Mortgage Loan No. 26, Cinemark, a “Critical Tenant Trigger Event” shall mean the occurrence of any of the following with respect to the sole tenant, Cinemark USA, Inc. (the “Critical Tenant”): (i) the Critical Tenant gives notice of its intention to not extend or renew its lease or to terminate its lease, or the related lease is otherwise terminated; (ii) the Critical Tenant ceases to be in occupancy of or “goes dark” at its leased premises (or gives notice of its intent to do so); (iii) the Critical Tenant declares bankruptcy or becomes insolvent; (iv) an event of default occurs under the Critical Tenant’s lease beyond any applicable notice and cure period; or (v) on or prior to the date that is 18 months prior to the then-applicable lease expiration date, the Critical Tenant has not extended or renewed its lease. A Critical Tenant Trigger Event cure shall occur after two consecutive quarters in which the debt service coverage ratio is equal to or greater than 1.25x, or the borrower has executed an acceptable lease extension or re-tenanting of the Critical Tenant space in accordance with the Mortgage Loan documents. |
| (87) | With respect to Mortgage Loan No. 27, Tifton Student Housing, the related Mortgaged Property is operated as student housing pursuant to leases that are generally for a term of 12 months and on a per-bedroom basis. |
| (88) | With respect to Mortgage Loan No. 28, Gateway Plaza at Moorpark, the Mortgaged Property is comprised of 6,088 square feet of medical office space, 7,176 of traditional office space and 14,386 square feet of retail space. |
| (89) | With respect to Mortgage Loan No. 28, Gateway Plaza at Moorpark, the Largest Tenant, The Church of Jesus Christ of Latter-Day Saints, may terminate its lease at any time after September 9, 2027 upon 180 days’ notice, together with payment of the amount of rent for the six month period that would next come due under the lease, the cost of any unamortized broker fees and the cost of unamortized allowances. |
| (90) | With respect to Mortgage Loan No. 28, Gateway Plaza at Moorpark, the Second Largest Tenant, Moorpark Veterinary Hospital may terminate its lease upon 120 days’ notice if the tenant buys or builds a building in which to locate the clinic, subject to repayment of any portion of a $5,000 tenant improvement allowance, if and to the extent advanced by the borrower. |
| A-1-74 |
| (91) | With respect to Mortgage Loan No. 29, 221 Baker Road, on a monthly basis, the borrower is required to escrow $592.50 for replacement reserves subject to a cap of $21,330, provided that such cap applies only if the occupancy at the Mortgaged Property is at least 85.0%. |
| (92) | With respect to Mortgage Loan No. 29, 221 Baker Road, on a monthly basis, the borrower is required to escrow $1,975 for TI/LC reserves subject to a cap of $71,100, provided that such cap applies only if the occupancy at the Mortgaged Property is at least 85.0%. |
| (93) | With respect to Mortgage Loan No. 29, 221 Baker Road, the Fourth Largest Tenant, Appliance Center, has the option to terminate its lease with 90 days written notice. |
| (94) | With respect to Mortgage Loan No. 3, 535 & 545 5th Avenue, on or after January 9, 2028, the borrower has the right to voluntarily prepay the 535 & 545 5th Avenue Whole Loan, in whole, but not in part, with the greater of a yield maintenance premium or 1% of the outstanding principal balance of the 535 & 545 5th Avenue Whole Loan, with no prepayment fee being due on or after the October 9, 2030 payment date. In addition, defeasance of the 535 & 545 5th Avenue Whole Loan in full, but not in part, is permitted at any item after the earlier of (i) January 9, 2029 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed defeasance lockout period of 28 payments is based on the expected WFCM 2026-5C9 securitization trust closing date in May 2026. The actual defeasance lockout period may be longer. |
| (95) | With respect to Mortgage Loan No. 4, Sunshine Lake MHC Portfolio, “Yield Maintenance Premium" means, with respect to any repayment of the outstanding principal balance of the Loan, an amount equal to the greater of (a) one percent (1%) of the outstanding principal of the portion of the Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the Note to be made with respect to the portion of the Loan under the Note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Loan being prepaid is paid on the Maturity Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the Prepayment Rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Date in the event such payment is not made on a Payment Date), over (ii) the principal amount being prepaid. |
| (96) | With respect to Mortgage Loan No. 9, Mountain Industrial Portfolio, “Yield Maintenance Premium” means, with respect to each Component, an amount equal to the greater of the following two amounts: (a) an amount equal to 1% of the amount of such Component to be prepaid; and (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required, calculated by discounting such payments from the respective dates each such payment was due under the Loan Agreement (or, with respect to the payment required on the Open Prepayment Date (assuming the outstanding principal balance of the Mortgage Loan is due on the Open Prepayment Date), from the Open Prepayment Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield exceeds the outstanding principal balance on such Component of the Whole Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of such Component of the Whole Loan as of the prepayment date; provided, with respect to any prepayment of any portion of the Whole Loan which is made after the Payment Date in October 2030 but prior to the Open Prepayment Date, the Yield Maintenance Premium will be zero. |
| A-1-75 |