v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS    
Cash and Cash Equivalents $ 404 $ 132
Accounts Receivable, net of allowance 2,067 1,888
Tax Receivable 267 406
Unbilled Revenues, net of allowance 269 381
Fuel 96 282
Materials and Supplies, net 881 873
Prepayments 109 75
Derivative Contracts 4 11
Regulatory Assets 303 537
Other 9 11
Total Current Assets 4,409 4,596
PROPERTY, PLANT AND EQUIPMENT 54,518 53,920
Less: Accumulated Depreciation and Amortization (12,090) (11,856)
Net Property, Plant and Equipment 42,428 42,064
NONCURRENT ASSETS    
Regulatory Assets 6,491 6,431
Operating Lease Right-of-Use Assets 157 138
Long-Term Investments 391 372
Nuclear Decommissioning Trust (NDT) Fund 2,923 2,915
Long-Term Receivable of Variable Interest Entities (VIE) 526 520
Rabbi Trust Fund 158 162
Derivative Contracts 11 6
Other 451 372
Total Noncurrent Assets 11,108 10,916
TOTAL ASSETS 57,945 57,576
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 425 875
Commercial Paper and Loans 1,165 1,529
Accounts Payable 1,204 1,489
Derivative Contracts 124 65
Accrued Interest 267 265
Accrued Taxes 61 95
New Jersey Clean Energy Program 85 145
Obligation to Return Cash Collateral 126 106
Regulatory Liabilities 382 484
Other 711 687
Total Current Liabilities 4,550 5,740
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 8,215 7,930
Regulatory Liabilities 1,987 2,048
Operating Leases 144 128
Asset Retirement Obligations 1,391 1,381
Environmental Costs 225 225
Derivative Contracts 4 21
Long-Term Accrued Taxes 142 141
Other 283 262
Total Noncurrent Liabilities 13,427 13,184
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 22,665 21,670
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 5,010 5,062
Treasury Stock, at cost (1,475) (1,435)
Retained Earnings 13,853 13,446
Accumulated Other Comprehensive Loss (85) (91)
Total Stockholders' Equity 17,303 16,982
Total Capitalization 39,968 38,652
TOTAL LIABILITIES AND CAPITALIZATION 57,945 57,576
Consolidated Entity Excluding Variable Interest Entities (VIE)    
NONCURRENT LIABILITIES    
OPEB Costs 233 242
Accrued Pension Costs 296 305
Variable Interest Entity, Primary Beneficiary    
NONCURRENT LIABILITIES    
OPEB Costs 507 501
Public Service Electric and Gas Company    
CURRENT ASSETS    
Cash and Cash Equivalents 349 97
Unbilled Revenues, net of allowance 269 381
Materials and Supplies, net 613 613
Prepayments 26 17
Regulatory Assets 303 537
Other 10 11
Total Current Assets 3,238 3,087
PROPERTY, PLANT AND EQUIPMENT 49,243 48,752
Less: Accumulated Depreciation and Amortization (9,915) (9,767)
Net Property, Plant and Equipment 39,328 38,985
NONCURRENT ASSETS    
Regulatory Assets 6,491 6,431
Operating Lease Right-of-Use Assets 105 84
Long-Term Investments 236 199
Rabbi Trust Fund 28 29
Other 277 209
Total Noncurrent Assets 7,137 6,952
TOTAL ASSETS 49,703 49,024
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 425 875
Commercial Paper and Loans 0 325
Accrued Interest 148 197
New Jersey Clean Energy Program 85 145
Obligation to Return Cash Collateral 126 106
Regulatory Liabilities 382 484
Other 378 324
Total Current Liabilities 2,739 3,794
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 7,276 7,074
Regulatory Liabilities 1,987 2,048
Operating Leases 92 73
Asset Retirement Obligations 456 457
OPEB Costs 125 126
Accrued Pension Costs 157 164
Environmental Costs 156 160
Long-Term Accrued Taxes 7 7
Other 205 188
Total Noncurrent Liabilities 10,461 10,297
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 16,110 15,117
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 892 892
Contributed Capital 2,156 2,156
Retained Earnings 17,348 16,771
Accumulated Other Comprehensive Loss (3) (3)
Total Stockholders' Equity 20,393 19,816
Total Capitalization 36,503 34,933
TOTAL LIABILITIES AND CAPITALIZATION 49,703 49,024
Public Service Electric and Gas Company | Nonrelated Party    
CURRENT ASSETS    
Accounts Receivable, net of allowance 1,668 1,431
CURRENT LIABILITIES    
Accounts Payable 726 866
Public Service Electric and Gas Company | Related Party    
CURRENT LIABILITIES    
Accounts Payable $ 469 $ 472