v3.26.1
Note 6 - Fair Value (Tables)
3 Months Ended
Mar. 31, 2026
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
  

March 31, 2026

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $  $  $645,629  $645,629 

Warrant investments

     1,691   14,994   16,685 

Other investments

        3,664   3,664 

Equity investments

  2,580      27,139   29,719 

Total investments

 $2,580  $1,691  $691,426  $695,697 
  

December 31, 2025

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $  $  $596,025  $596,025 

Warrant investments

     1,916   14,732   16,648 

Other investments

        3,444   3,444 

Equity investments

  3,988      27,139   31,127 

Total investments

 $3,988  $1,916  $641,340  $647,244 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

March 31, 2026

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $589,452 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 

11% – 20%

  12%
              
   56,177 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 

30% – 100%

  55%
              

Warrant investments

  14,994 

Black-Scholes Valuation Model

 

Price Per Share

 

$0.00 – $807.91

 $13.00 
       

Average Industry Volatility

 

24%

  24%
       

Marketability Discount

 

0 – 20%

  20%
       

Estimated Time to Exit (in years)

 1 to 5  3 
              

Other investments

  3,664 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 

20% – 100%

  43%
       

Probability Weighting

 

100%

  100%
              

Equity investments

  27,139 

Last Equity Financing

 

Price Per Share

 

$0.06 – $1,000.00

 $186.54 
              
    

Scenario Model

 

Probability Weighting

 

100%

  100%
              

Total Level 3 investments

 $691,426          

December 31, 2025

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $558,294 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 11% – 20%  13%
              
   37,731 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 30% – 100%  56%
              

Warrant investments

  14,732 

Black-Scholes Valuation Model

 

Price Per Share

 

$0.00 – $807.91

 $13.72 
       

Average Industry Volatility

 24%  24%
       

Marketability Discount

 0 – 20%  20%
       

Estimated Time to Exit (in years)

 1 to 5  3 
              

Other investments

  3,444 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 20% – 100%  44%
       

Probability Weighting

 0% – 100%  100%
              

Equity investments

  27,139 

Last Equity Financing

 

Price Per Share

 

$0.06 – $1,000.00

 $186.54 
              
    

Scenario Model

 

Probability Weighting

 100%  100%
              

Total Level 3 investments

 $641,340          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Three months ended March 31, 2026

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $596,025  $14,732  $27,139  $3,444  $641,340 

Purchase of investments

  90,004            90,004 

Warrants received and classified as Level 3

     371         371 

Principal payments received on investments

  (37,890)        (158)  (38,048)

PIK interest on investments

  1,278            1,278 

Proceeds from sale of investments

     (1)  (19)  (84)  (104)

Net realized gain (loss) on investments

  1   (265)  19   84   (161)

Unrealized (depreciation) appreciation included in earnings

  (2,960)  157      378   (2,425)

Other

  (829)           (829)

Level 3 assets, end of period

 $645,629  $14,994  $27,139  $3,664  $691,426 
  

Three months ended March 31, 2025

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $638,779  $16,438  $25,611  $14,637  $695,465 

Purchase of investments

  71,629      2,045   15   73,689 

Warrants received and classified as Level 3

     165         165 

Principal payments received on investments

  (50,745)           (50,745)

PIK interest on investments

  285            285 

Proceeds from sale of investments

  (1)           (1)

Net realized gain on investments

  1            1 

Unrealized (depreciation) appreciation included in earnings

  (16,806)  556   (14,682)  (955)  (31,887)

Other

  425            425 

Level 3 assets, end of period

 $643,567  $17,159  $12,974  $13,697  $687,397