| Schedule of Financing Receivable Credit Quality Indicators |
Credit Risk Profile by Creditworthiness Category and Vintage (a)(b) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2026 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | | | Amortized Cost Basis by Origination Year and Internal Risk Rating | | | Dollars in millions | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Total | | Commercial and Industrial | | | | | | | | | | | Risk Rating: | | | | | | | | | | | Pass | $ | 3,017 | | $ | 9,648 | | $ | 5,707 | | $ | 2,203 | | $ | 4,832 | | $ | 5,959 | | $ | 25,593 | | $ | 193 | | $ | 57,152 | | | Criticized (Accruing) | 2 | | 181 | | 188 | | 193 | | 455 | | 719 | | 1,467 | | 10 | | 3,215 | | | Criticized (Nonaccruing) | — | | 1 | | 7 | | 12 | | 36 | | 51 | | 175 | | 2 | | 284 | | | Total commercial and industrial | 3,019 | | 9,830 | | 5,902 | | 2,408 | | 5,323 | | 6,729 | | 27,235 | | 205 | | 60,651 | | | Current year gross write-offs | — | | — | | — | | 4 | | 12 | | 6 | | 68 | | — | | 90 | | | Real estate — commercial mortgage | | | | | | | | | | | Risk Rating: | | | | | | | | | | | Pass | 640 | | 3,282 | | 813 | | 578 | | 1,762 | | 4,262 | | 1,501 | | 29 | | 12,867 | | | Criticized (Accruing) | — | | 47 | | 105 | | 73 | | 373 | | 467 | | 14 | | 8 | | 1,087 | | | Criticized (Nonaccruing) | — | | — | | 16 | | 7 | | 93 | | 70 | | 4 | | — | | 190 | | Total real estate — commercial mortgage | 640 | | 3,329 | | 934 | | 658 | | 2,228 | | 4,799 | | 1,519 | | 37 | | 14,144 | | | Current year gross write-offs | — | | — | | — | | — | | 1 | | — | | — | | — | | 1 | | | Real estate — construction | | | | | | | | | | | Risk Rating: | | | | | | | | | | | Pass | 5 | | 612 | | 641 | | 633 | | 239 | | 152 | | 268 | | — | | 2,550 | | | Criticized (Accruing) | — | | 7 | | — | | 75 | | 41 | | 125 | | — | | 3 | | 251 | | | Criticized (Nonaccruing) | — | | — | | — | | — | | — | | — | | — | | — | | — | | | Total real estate — construction | 5 | | 619 | | 641 | | 708 | | 280 | | 277 | | 268 | | 3 | | 2,801 | | | Current year gross write-offs | — | | — | | — | | — | | — | | — | | — | | — | | — | | | Commercial lease financing | | | | | | | | | | | Risk Rating: | | | | | | | | | | | Pass | 87 | | 309 | | 221 | | 269 | | 393 | | 807 | | — | | — | | 2,086 | | | Criticized (Accruing) | — | | 3 | | 4 | | 23 | | 52 | | 26 | | — | | — | | 108 | | | Criticized (Nonaccruing) | — | | — | | — | | 5 | | 1 | | — | | — | | — | | 6 | | | Total commercial lease financing | 87 | | 312 | | 225 | | 297 | | 446 | | 833 | | | — | | 2,200 | | | Current year gross write-offs | — | | — | | — | | — | | — | | — | | — | | — | | — | | | Total commercial loans | $ | 3,751 | | $ | 14,090 | | $ | 7,702 | | $ | 4,071 | | $ | 8,277 | | $ | 12,638 | | $ | 29,022 | | $ | 245 | | $ | 79,796 | | | Total commercial loan current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | 4 | | $ | 13 | | $ | 6 | | $ | 68 | | $ | — | | $ | 91 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | | | | Amortized Cost Basis by Origination Year and Internal Risk Rating | | | | Dollars in millions | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | | | Commercial and Industrial | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | Pass | $ | 9,473 | | $ | 5,864 | | $ | 2,263 | | $ | 5,313 | | $ | 2,648 | | $ | 4,115 | | $ | 24,267 | | $ | 174 | | $ | 54,117 | | | | Criticized (Accruing) | 139 | | 218 | | 171 | | 463 | | 259 | | 493 | | 1,535 | | 37 | | 3,315 | | | | Criticized (Nonaccruing) | 1 | | 14 | | 18 | | 54 | | 21 | | 33 | | 115 | | — | | 256 | | | | Total commercial and industrial | 9,613 | | 6,096 | | 2,452 | | 5,830 | | 2,928 | | 4,641 | | 25,917 | | 211 | | 57,688 | | | | Current year gross write-offs | 13 | | 27 | | 22 | | 27 | | 8 | | 28 | | 187 | | — | | 312 | | | | Real estate — commercial mortgage | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | Pass | 3,246 | | 826 | | 651 | | 1,911 | | 1,519 | | 2,997 | | 1,366 | | 29 | | 12,545 | | | | Criticized (Accruing) | 8 | | 99 | | 60 | | 326 | | 237 | | 246 | | 20 | | 9 | | 1,005 | | | | Criticized (Nonaccruing) | — | | 16 | | 3 | | 95 | | 31 | | 9 | | 3 | | — | | 157 | | | Total real estate — commercial mortgage | 3,254 | | 941 | | 714 | | 2,332 | | 1,787 | | 3,252 | | 1,389 | | 38 | | 13,707 | | | | Current year gross write-offs | 19 | | 14 | | 1 | | 18 | | 29 | | 10 | | 3 | | — | | 94 | | | | Real estate — construction | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | Pass | 468 | | 565 | | 771 | | 262 | | 130 | | 72 | | 296 | | 2 | | 2,566 | | | | Criticized (Accruing) | — | | — | | 20 | | 95 | | 36 | | 127 | | — | | — | | 278 | | | | Criticized (Nonaccruing) | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Total real estate — construction | 468 | | 565 | | 791 | | 357 | | 166 | | 199 | | 296 | | 2 | | 2,844 | | | | Current year gross write-offs | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Commercial lease financing | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | Pass | 322 | | 228 | | 293 | | 433 | | 249 | | 609 | | — | | — | | 2,134 | | | | Criticized (Accruing) | 5 | | 4 | | 26 | | 55 | | 18 | | 21 | | — | | — | | 129 | | | | Criticized (Nonaccruing) | — | | — | | 5 | | 2 | | — | | — | | — | | — | | 7 | | | | Total commercial lease financing | 327 | | 232 | | 324 | | 490 | | 267 | | 630 | | — | | — | | 2,270 | | | | Current year gross write-offs | — | | — | | 3 | | 1 | | — | | 2 | | — | | — | | 6 | | | | Total commercial loans | $ | 13,662 | | $ | 7,834 | | $ | 4,281 | | $ | 9,009 | | $ | 5,148 | | $ | 8,722 | | $ | 27,602 | | $ | 251 | | $ | 76,509 | | | | Total commercial loan current period gross write-offs | $ | 32 | | $ | 41 | | $ | 26 | | $ | 46 | | $ | 37 | | $ | 40 | | $ | 190 | | $ | — | | $ | 412 | | | | | | | | | | | | | |
(a)Accrued interest of $322 million and $338 million as of March 31, 2026, and December 31, 2025, respectively, presented in “Accrued income and other assets” on the Consolidated Balance Sheets, was excluded from the amortized cost basis disclosed in these tables. (b)Gross write-off information is presented on a year-to-date basis for the three months ended March 31, 2026 and the twelve months ended December 31, 2025. Consumer Credit Exposure Credit Risk Profile by FICO Score and Vintage (a)(b) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2026 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | | | Amortized Cost Basis by Origination Year and FICO Score | | | Dollars in millions | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Total | | Real estate — residential mortgage | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | $ | 91 | | $ | 329 | | $ | 172 | | $ | 561 | | $ | 5,152 | | $ | 9,753 | | $ | — | | $ | — | | $ | 16,058 | | | 660 to 749 | 25 | | 64 | | 47 | | 97 | | 587 | | 1,186 | | — | | — | | 2,006 | | | Less than 660 | 1 | | 4 | | 14 | | 28 | | 105 | | 251 | | — | | — | | 403 | | | No Score | — | | 2 | | 2 | | 1 | | 1 | | 8 | | 2 | | — | | 16 | | | Total real estate — residential mortgage | 117 | | 399 | | 235 | | 687 | | 5,845 | | 11,198 | | 2 | | — | | 18,483 | | | Current period gross write-offs | — | | — | | — | | — | | — | | — | | — | | — | | — | | | Home equity loans | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | 17 | | 43 | | 24 | | 22 | | 114 | | 1,782 | | 1,720 | | 167 | | 3,889 | | | 660 to 749 | 3 | | 16 | | 12 | | 11 | | 37 | | 385 | | 672 | | 52 | | 1,188 | | | Less than 660 | — | | 2 | | 4 | | 6 | | 15 | | 149 | | 249 | | 21 | | 446 | | | No Score | — | | — | | — | | — | | — | | 1 | | 4 | | — | | 5 | | | Total home equity loans | 20 | | 61 | | 40 | | 39 | | 166 | | 2,317 | | 2,645 | | 240 | | 5,528 | | | Current period gross write-offs | — | | — | | — | | — | | — | | — | | 1 | | — | | 1 | | | Other consumer loans | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | 42 | | 161 | | 65 | | 94 | | 945 | | 1,545 | | 76 | | — | | 2,928 | | | 660 to 749 | 27 | | 100 | | 44 | | 68 | | 208 | | 374 | | 163 | | — | | 984 | | | Less than 660 | 2 | | 19 | | 11 | | 19 | | 52 | | 95 | | 52 | | — | | 250 | | | No Score | 1 | | 9 | | 8 | | 5 | | 9 | | 18 | | 265 | | — | | 315 | | | Total consumer direct loans | 72 | | 289 | | 128 | | 186 | | 1,214 | | 2,032 | | 556 | | — | | 4,477 | | | Current period gross write-offs | — | | 1 | | 1 | | 2 | | 3 | | 5 | | 3 | | — | | 15 | | | Credit cards | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | — | | — | | — | | — | | — | | — | | 444 | | — | | 444 | | | 660 to 749 | — | | — | | — | | — | | — | | — | | 353 | | — | | 353 | | | Less than 660 | — | | — | | — | | — | | — | | — | | 108 | | — | | 108 | | | No Score | — | | — | | — | | — | | — | | — | | 1 | | — | | 1 | | | Total credit cards | — | | — | | — | | — | | — | | — | | 906 | | — | | 906 | | | Current period gross write-offs | — | | — | | — | | — | | — | | — | | 10 | | — | | 10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total consumer loans | $ | 209 | | $ | 749 | | $ | 403 | | $ | 912 | | $ | 7,225 | | $ | 15,547 | | $ | 4,109 | | $ | 240 | | $ | 29,394 | | | Total consumer loan current period gross write-offs | $ | — | | $ | 1 | | $ | 1 | | $ | 2 | | $ | 3 | | $ | 5 | | $ | 14 | | $ | — | | $ | 26 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | | | Amortized Cost Basis by Origination Year and FICO Score | | | Dollars in millions | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | | Real estate — residential mortgage | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | $ | 358 | | $ | 224 | | $ | 607 | | $ | 5,342 | | $ | 6,738 | | $ | 3,403 | | $ | — | | $ | — | | $ | 16,672 | | | 660 to 749 | 69 | | 36 | | 86 | | 504 | | 582 | | 420 | | — | | — | | 1,697 | | | Less than 660 | 2 | | 11 | | 23 | | 87 | | 73 | | 149 | | — | | — | | 345 | | | No Score | 2 | | 2 | | 2 | | 1 | | — | | 9 | | 2 | | — | | 18 | | | Total real estate — residential mortgage | 431 | | 273 | | 718 | | 5,934 | | 7,393 | | 3,981 | | 2 | | — | | 18,732 | | | Current period gross write-offs | — | | — | | — | | — | | — | | 2 | | — | | — | | 2 | | | Home equity loans | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | 43 | | 26 | | 23 | | 117 | | 676 | | 1,164 | | 1,749 | | 179 | | 3,977 | | | 660 to 749 | 18 | | 13 | | 13 | | 41 | | 149 | | 258 | | 718 | | 58 | | 1,268 | | | Less than 660 | 2 | | 3 | | 5 | | 15 | | 44 | | 109 | | 253 | | 21 | | 452 | | | No Score | — | | — | | — | | — | | — | | 1 | | 5 | | — | | 6 | | | Total home equity loans | 63 | | 42 | | 41 | | 173 | | 869 | | 1,532 | | 2,725 | | 258 | | 5,703 | | | Current period gross write-offs | — | | — | | — | | — | | — | | — | | 2 | | — | | 2 | | | Other consumer loans | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | 175 | | 73 | | 104 | | 986 | | 1,032 | | 595 | | 81 | | — | | 3,046 | | | 660 to 749 | 112 | | 48 | | 74 | | 220 | | 218 | | 179 | | 172 | | — | | 1,023 | | | Less than 660 | 17 | | 12 | | 21 | | 54 | | 52 | | 46 | | 54 | | — | | 256 | | | No Score | 12 | | 8 | | 5 | | 10 | | 13 | | 6 | | 265 | | — | | 319 | | | Total consumer direct loans | 316 | | 141 | | 204 | | 1,270 | | 1,315 | | 826 | | 572 | | — | | 4,644 | | | Current period gross write-offs | 4 | | 5 | | 7 | | 9 | | 9 | | 7 | | 15 | | — | | 56 | | | Credit cards | | | | | | | | | | | FICO Score: | | | | | | | | | | | 750 and above | — | | — | | — | | — | | — | | — | | 479 | | — | | 479 | | | 660 to 749 | — | | — | | — | | — | | — | | — | | 364 | | — | | 364 | | | Less than 660 | — | | — | | — | | — | | — | | — | | 108 | | — | | 108 | | | No Score | — | | — | | — | | — | | — | | — | | 2 | | — | | 2 | | | Total credit cards | — | | — | | — | | — | | — | | — | | 953 | | — | | 953 | | | Current period gross write-offs | — | | — | | — | | — | | — | | — | | 45 | | — | | 45 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total consumer loans | $ | 810 | | $ | 456 | | $ | 963 | | $ | 7,377 | | $ | 9,577 | | $ | 6,339 | | $ | 4,252 | | $ | 258 | | $ | 30,032 | | | Total consumer current period gross write-offs | $ | 4 | | $ | 5 | | $ | 7 | | $ | 9 | | $ | 9 | | $ | 9 | | $ | 62 | | $ | — | | $ | 105 | | | | | | | | | | | |
(a)Accrued interest of $122 million and $121 million as of March 31, 2026, and December 31, 2025, respectively, presented in “Accrued income and other assets” on the Consolidated Balance Sheets, was excluded from the amortized cost basis disclosed in this table. (b)Gross write-off information is presented on a year-to-date basis for the three months ended March 31, 2026 and the twelve months ended December 31, 2025.
|
| Schedule of Past Due Loans Including Current Loans |
The following aging analysis of past due and current loans as of March 31, 2026, and December 31, 2025, provides further information regarding Key’s credit exposure.
Aging Analysis of Loan Portfolio(a) | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2026 | Current (b)(c) | 30-59 Days Past Due (b) | 60-89 Days Past Due (b) | 90 and Greater Days Past Due (b) | Non-performing Loans | Total Past Due and Non-performing Loans (b) | Total Loans (d) | | Dollars in millions | | LOAN TYPE | | | | | | | | | Commercial and industrial | $ | 60,272 | | $ | 27 | | $ | 28 | | $ | 40 | | $ | 284 | | $ | 379 | | $ | 60,651 | | | Commercial real estate: | | | | | | | | | Commercial mortgage | 13,861 | | 2 | | 3 | | 88 | | 190 | | 283 | | 14,144 | | | Construction | 2,800 | | — | | — | | 1 | | — | | 1 | | 2,801 | | | Total commercial real estate loans | 16,661 | | 2 | | 3 | | 89 | | 190 | | 284 | | 16,945 | | | Commercial lease financing | 2,192 | | 1 | | — | | 1 | | 6 | | 8 | | 2,200 | | | Total commercial loans | $ | 79,125 | | $ | 30 | | $ | 31 | | $ | 130 | | $ | 480 | | $ | 671 | | $ | 79,796 | | | Real estate — residential mortgage | $ | 18,350 | | $ | 11 | | $ | 7 | | $ | — | | $ | 115 | | $ | 133 | | $ | 18,483 | | | Home equity loans | 5,423 | | 18 | | 6 | | 5 | | 76 | | 105 | | 5,528 | | | Other consumer loans | 4,440 | | 16 | | 9 | | 8 | | 4 | | 37 | | 4,477 | | | Credit cards | 880 | | 5 | | 4 | | 10 | | 7 | | 26 | | 906 | | | | | | | | | | | Total consumer loans | $ | 29,093 | | $ | 50 | | $ | 26 | | $ | 23 | | $ | 202 | | $ | 301 | | $ | 29,394 | | | Total loans | $ | 108,218 | | $ | 80 | | $ | 57 | | $ | 153 | | $ | 682 | | $ | 972 | | $ | 109,190 | | | | | | | | | |
(a)Amounts in table represent amortized cost and exclude loans held for sale. (b)Accrued interest of $443 million presented in “Accrued income and other assets” on the Consolidated Balance Sheets is excluded from the amortized cost basis disclosed in this table. (c)Includes balances of $54 million in Commercial mortgage and $6 million in Real estate - residential mortgage associated with loans sold to GNMA that are 90 days or more past due where Key has the right but not the obligation to repurchase and whose payments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veteran Affairs. (d)Net of unearned income, net of deferred fees and costs, and unamortized discounts and premiums.
| | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | Current (b)(c) | 30-59 Days Past Due (b) | 60-89 Days Past Due (b) | 90 and Greater Days Past Due (b) | Non-performing Loans | Total Past Due and Non-performing Loans (b) | | Total Loans (d) | | Dollars in millions | | LOAN TYPE | | | | | | | | | | Commercial and industrial | $ | 57,336 | | $ | 38 | | $ | 17 | | $ | 41 | | $ | 256 | | $ | 352 | | | $ | 57,688 | | | Commercial real estate: | | | | | | | | | | Commercial mortgage | 13,450 | | 47 | | 20 | | 33 | | 157 | | 257 | | | 13,707 | | | Construction | 2,843 | | — | | — | | 1 | | — | | 1 | | | 2,844 | | | Total commercial real estate loans | 16,293 | | 47 | | 20 | | 34 | | 157 | | 258 | | | 16,551 | | | Commercial lease financing | 2,260 | | 3 | | — | | — | | 7 | | 10 | | | 2,270 | | | Total commercial loans | $ | 75,889 | | $ | 88 | | $ | 37 | | $ | 75 | | $ | 420 | | $ | 620 | | | $ | 76,509 | | | Real estate — residential mortgage | $ | 18,593 | | $ | 21 | | $ | 14 | | $ | — | | $ | 104 | | $ | 139 | | | $ | 18,732 | | | Home equity loans | 5,593 | | 18 | | 7 | | 5 | | 80 | | 110 | | | 5,703 | | | Other consumer loans | 4,606 | | 15 | | 10 | | 9 | | 4 | | 38 | | | 4,644 | | | Credit cards | 926 | | 6 | | 4 | | 10 | | 7 | | 27 | | | 953 | | | | | | | | | | | | Total consumer loans | $ | 29,718 | | $ | 60 | | $ | 35 | | $ | 24 | | $ | 195 | | $ | 314 | | | $ | 30,032 | | | Total loans | $ | 105,607 | | $ | 148 | | $ | 72 | | $ | 99 | | $ | 615 | | $ | 934 | | | $ | 106,541 | | | | | | | | | | |
(a)Amounts in table represent amortized cost and exclude loans held for sale. (b)Accrued interest of $459 million presented in “Accrued income and other assets” on the Consolidated Balance Sheets is excluded from the amortized cost basis disclosed in this table. (c)Includes balances of $66 million in Commercial mortgage and $6 million in Real estate - residential mortgage associated with loans sold to GNMA that are 90 days or more past due where Key has the right but not the obligation to repurchase and whose payments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veteran Affairs. (d)Net of unearned income, net of deferred fees and costs, and unamortized discounts and premiums.
|
| Schedule of Modified Financing Receivables |
The following tables show the amortized cost basis at the end of the noted reporting periods of the loans modified to borrowers experiencing financial difficulty within the past 12 months of the noted periods. The tables do not include those modifications that only resulted in an insignificant payment delay. The tables do not include consumer loans that are still within a trial modification period. Trial modifications may be done for consumer borrowers where a trial payment plan period is offered in advance of a permanent loan modification. As of March 31, 2026, there were 124 loans totaling $20 million in a trial modification period. As of March 31, 2025, there were 98 loans totaling $15 million in a trial modification period.
Commitments outstanding to lend additional funds to borrowers experiencing financial difficulty whose loans were modified were $98 million and $77 million at March 31, 2026 and March 31, 2025, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2026 | Interest Rate Reduction | Term Extension | Other | Combination (a) | Total | | Dollars in millions | Amortized Cost Basis | | Amortized Cost Basis | | Amortized Cost Basis | | Amortized Cost Basis | | Amortized Cost Basis | % of Total Loan Type | | LOAN TYPE | | | | | | | | | | | | Commercial and Industrial | $ | 2 | | | $ | 271 | | | $ | 27 | | | $ | 47 | | | $ | 347 | | 0.57 | % | | Commercial real estate: | | | | | | | | | | | | Commercial mortgage | — | | | 140 | | | 18 | | | 53 | | | 211 | | 1.49 | | | | | | | | | | | | | | Total commercial real estate loans | — | | | 140 | | | 18 | | | 53 | | | 211 | | 1.25 | | | | | | | | | | | | | | Total commercial loans | $ | 2 | | | $ | 411 | | | $ | 45 | | | $ | 100 | | | $ | 558 | | 0.70 | % | | | | | | | | | | | | | Real estate — residential mortgage | $ | 2 | | | $ | 1 | | | $ | — | | | $ | 6 | | | $ | 9 | | 0.05 | % | | Home equity loans | 3 | | | 1 | | | 1 | | | 3 | | | 8 | | 0.14 | | | Other consumer loans | — | | | 2 | | | — | | | 2 | | | 4 | | 0.09 | | | Credit cards | — | | | — | | | — | | | 3 | | | 3 | | 0.33 | | | | | | | | | | | | | | Total consumer loans | $ | 5 | | | $ | 4 | | | $ | 1 | | | $ | 14 | | | $ | 24 | | 0.08 | % | | Total loans | $ | 7 | | | $ | 415 | | | $ | 46 | | | $ | 114 | | | $ | 582 | | 0.53 | % | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2025 | Interest Rate Reduction | Term Extension | Other | Combination (a) | Total | | Dollars in millions | Amortized Cost Basis | | Amortized Cost Basis | | Amortized Cost Basis | | Amortized Cost Basis | | Amortized Cost Basis | % of Total Loan Type | | LOAN TYPE | | | | | | | | | | | | Commercial and Industrial | $ | — | | | $ | 150 | | | $ | 60 | | | $ | 17 | | | $ | 227 | | 0.42 | % | | Commercial real estate: | | | | | | | | | | | | Commercial mortgage | — | | | 306 | | | 21 | | | — | | | 327 | | 2.47 | | | Construction | — | | | 49 | | | — | | | — | | | 49 | | 1.67 | | | Total commercial real estate loans | — | | | 355 | | | 21 | | | — | | | 376 | | 2.33 | | | | | | | | | | | | | | Total commercial loans | $ | — | | | $ | 505 | | | $ | 81 | | | $ | 17 | | | $ | 603 | | 0.82 | % | | | | | | | | | | | | | Real estate — residential mortgage | $ | 1 | | | $ | — | | | $ | — | | | $ | 13 | | | $ | 14 | | 0.07 | % | | Home equity loans | 4 | | | 1 | | | 1 | | | 6 | | | 12 | | 0.19 | | | Other consumer loans | — | | | 3 | | | — | | | 2 | | | 5 | | 0.10 | | | Credit cards | — | | | — | | | — | | | 4 | | | 4 | | 0.44 | | | | | | | | | | | | | | Total consumer loans | $ | 5 | | | $ | 4 | | | $ | 1 | | | $ | 25 | | | $ | 35 | | 0.11 | % | | Total loans | $ | 5 | | | $ | 509 | | | $ | 82 | | | $ | 42 | | | $ | 638 | | 0.61 | % | | | | | | | | | | | |
(a)Combination modifications consist primarily of loans modified with both an interest rate reduction and a term extension. The following table summarizes the financial impacts of loan modifications made to specific loans for the noted periods. For the three months ended March 31, 2026, the weighted-average interest rate change for commercial and industrial loans was comprised solely of modifications of commercial credit card balances.
| | | | | | | | | | Three months ended March 31, 2026 | Weighted-average Interest Rate Change | Weighted-average Term Extension (in years) | | LOAN TYPE | | | | Commercial and Industrial | (12.83) | % | 0.77 | | Commercial mortgage | — | % | 0.29 | | | | | | | | Real estate — residential mortgage | (2.00) | % | 6.87 | | Home equity loans | (1.67) | % | 8.83 | | Other consumer loans | (5.51) | % | 1.30 | | Credit cards | (20.99) | % | 0.25 | | | |
| | | | | | | | | | Three months ended March 31, 2025 | Weighted-average Interest Rate Change | Weighted-average Term Extension (in years) | | LOAN TYPE | | | | Commercial and Industrial | (22.20) | % | 0.47 | | Commercial mortgage | — | % | 0.52 | | | | | | | | Real estate — residential mortgage | (1.45) | % | 5.24 | | Home equity loans | (1.83) | % | 6.05 | | Other consumer loans | (3.22) | % | 0.40 | | Credit cards | (2.22) | % | 0.25 | | | |
| | | | | | | | | | | | | | | | | | | Three months ended March 31, 2026 | | | | | | | Dollars in millions | Interest Rate Reduction | Term Extension | Other | Combination | Total | | LOAN TYPE | | | | | | | | | | | | | Commercial real estate | | | | | | | Commercial mortgage | $ | — | | $ | 39 | | $ | 2 | | $ | — | | $ | 41 | | | | | | | | | Total commercial real estate loans | — | | 39 | | 2 | | — | | 41 | | | | | | | | | Total commercial loans | — | | 39 | | 2 | | — | | 41 | | | | | | | | | Home equity loans | — | | — | | — | | 1 | | 1 | | | | | | | | | | | | | | | | | | | | | Total consumer loans | $ | — | | $ | — | | $ | — | | $ | 1 | | $ | 1 | | | Total loans | $ | — | | $ | 39 | | $ | 2 | | $ | 1 | | $ | 42 | | | | | | | |
| | | | | | | | | | | | | | | | | | | Three months ended March 31, 2025 | | | | | | | Dollars in millions | Interest Rate Reduction | Term Extension | Other | Combination | Total | | LOAN TYPE | | | | | | | | | | | | | Commercial real estate | | | | | | | Commercial mortgage | $ | — | | $ | 19 | | $ | — | | $ | — | | $ | 19 | | | | | | | | | Total commercial real estate loans | — | | 19 | | — | | — | | 19 | | | | | | | | | Total commercial loans | — | | 19 | | — | | — | | 19 | | | | | | | | | | | | | | | | | | | | | Credit cards | — | | — | | — | | 1 | | 1 | | | | | | | | | Total consumer loans | $ | — | | $ | — | | $ | — | | $ | 1 | | $ | 1 | | | Total loans | $ | — | | $ | 19 | | $ | — | | $ | 1 | | $ | 20 | | | | | | | |
The following table presents the amortized cost as of March 31, 2026, of loans modified during the 12 months then ended, by aging. | | | | | | | | | | | | | | | | | As of March 31, 2026 | Current | 30-89 Days Past Due | | 90 and Greater Days Past Due | Total | | Dollars in millions | | LOAN TYPE | | | | | | | Commercial and Industrial | $ | 338 | | $ | 4 | | | $ | 5 | | $ | 347 | | | Commercial real estate | | | | | | | Commercial mortgage | 167 | | — | | | 44 | | 211 | | | | | | | | | Total commercial real estate loans | 167 | | — | | | 44 | | 211 | | | | | | | | | Total commercial loans | $ | 505 | | $ | 4 | | | $ | 49 | | $ | 558 | | | Real estate — residential mortgage | $ | 8 | | $ | 1 | | | $ | — | | $ | 9 | | | Home equity loans | 7 | | — | | | 1 | | 8 | | | Other consumer loans | 4 | | — | | | — | | 4 | | | Credit cards | 3 | | — | | | — | | 3 | | | | | | | | | Total consumer loans | $ | 22 | | $ | 1 | | | $ | 1 | | $ | 24 | | | Total loans | $ | 527 | | $ | 5 | | | $ | 50 | | $ | 582 | | | | | | | |
The following table presents the amortized cost as of March 31, 2025, of loans modified during the twelve months then ended, by aging.
| | | | | | | | | | | | | | | | | As of March 31, 2025 | Current | 30-89 Days Past Due | | 90 and Greater Days Past Due | Total | | Dollars in millions | | LOAN TYPE | | | | | | | Commercial and Industrial | $ | 207 | | $ | 8 | | | $ | 12 | | $ | 227 | | | Commercial real estate | | | | | | | Commercial mortgage | 256 | | 50 | | | 21 | | 327 | | | Construction | 49 | | — | | | — | | 49 | | | Total commercial real estate loans | 305 | | 50 | | | 21 | | 376 | | | | | | | | | Total commercial loans | $ | 512 | | $ | 58 | | | $ | 33 | | $ | 603 | | | Real estate — residential mortgage | $ | 14 | | $ | — | | | $ | — | | $ | 14 | | | Home equity loans | 10 | | 1 | | | 1 | | 12 | | | Other consumer loans | 5 | | — | | | — | | 5 | | | Credit cards | 4 | | — | | | — | | 4 | | | | | | | | | Total consumer loans | $ | 33 | | $ | 1 | | | $ | 1 | | $ | 35 | | | Total loans | $ | 545 | | $ | 59 | | | $ | 34 | | $ | 638 | | | | | | | |
|