| Schedule of Reportable Segment Information |
Reportable segment information is presented in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Americas | | International | | Corporate/Reconciling Items(a) | | | | Consolidated Totals | | Three Months Ended March 31, 2026 | | | | | | | | | | | Net sales to external customers | $ | 325,238 | | | $ | 138,394 | | | $ | — | | | | | $ | 463,632 | | | Less: | | | | | | | | | | | Cost of products sold | 160,932 | | | 79,728 | | | — | | | | | | | Selling, general and administrative | 56,540 | | | 37,420 | | | 11,536 | | | | | | | Research and development | 9,640 | | | 6,715 | | | — | | | | | | | Adjusted operating income | 98,126 | | | 14,531 | | | | | | | | | Noncash items: | | | | | | | | | | | Depreciation and amortization | 12,160 | | | 5,973 | | | 219 | | | | | 18,352 | | | Pension (income) expense | (5,427) | | | 1,049 | | | — | | | | | (4,378) | | | Total Assets | 1,660,427 | | | 949,179 | | | (45,620) | | | | (b) | 2,563,986 | | | Capital expenditures | 7,658 | | | 2,286 | | | 643 | | | | | 10,587 | | | Three Months Ended March 31, 2025 | | | | | | | | | | | Net sales to external customers | $ | 293,160 | | | $ | 128,180 | | | $ | — | | | | | $ | 421,340 | | | Less: | | | | | | | | | | | Cost of products sold | 154,180 | | | 71,479 | | | — | | | | | | | Selling, general and administrative | 50,918 | | | 31,693 | | | 9,899 | | | | | | | Research and development | 9,369 | | | 6,300 | | | — | | | | | | | Adjusted operating income | 78,693 | | | 18,708 | | | | | | | | | Noncash items: | | | | | | | | | | | Depreciation and amortization | 11,517 | | | 4,505 | | | 229 | | | | | 16,251 | | | Pension (income) expense | (4,695) | | | 847 | | | — | | | | | (3,848) | | | Total Assets | 1,481,750 | | | 699,029 | | | 55,106 | | | | | 2,235,885 | | | Capital expenditures | 8,791 | | | 1,850 | | | 143 | | | | | 10,784 | | (a) Corporate/Reconciling items consist primarily of corporate expenses and other items not directly attributable to reportable segments. (b) Negative Corporate/Reconciling items driven primarily by bank overdrafts under our notional cash pooling arrangement. Refer to Note 3—Cash and Cash Equivalents for further details. |
A reconciliation of total Adjusted operating income from reportable segments to Income before income taxes is presented in the following table: | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | (In thousands) | | | | | 2026 | | 2025 | | Adjusted operating income from reportable segments | | | | | $ | 112,657 | | | $ | 97,401 | | | Less: | | | | | | | | | Corporate expenses | | | | | 11,536 | | | 9,899 | | | Restructuring charges (Note 4) | | | | | 2,329 | | | 1,924 | | | Currency exchange losses, net | | | | | 199 | | | 4,076 | | | Interest expense | | | | | 7,703 | | | 6,835 | | | Other income, net | | | | | (7,681) | | | (7,023) | | | Acquisition-related amortization | | | | | 3,392 | | | 2,286 | | Transaction costs(a) | | | | | 2,187 | | | 1,455 | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before income taxes | | | | | $ | 92,992 | | | $ | 77,949 | | (a) Transaction costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during our evaluation of or in connection with acquisitions and divestitures. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income. |
|
| Percentage of Total Sales by Product Group |
Total sales by product group was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | Consolidated | | Americas | | International | | (In thousands, except percentages) | Dollars | | Percent | | Dollars | | Percent | | Dollars | | Percent | Detection (a) | $ | 180,842 | | | 39% | | $ | 123,975 | | | 38% | | $ | 56,867 | | | 41% | Fire Service (b) | 159,271 | | | 34% | | 116,092 | | | 36% | | 43,179 | | | 31% | Industrial PPE and Other (c) | 123,519 | | | 27% | | 85,171 | | | 26% | | 38,348 | | | 28% | | Total | $ | 463,632 | | | 100% | | $ | 325,238 | | | 100% | | $ | 138,394 | | | 100% | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | Consolidated | | Americas | | International | | (In thousands, except percentages) | Dollars | | Percent | | Dollars | | Percent | | Dollars | | Percent | Detection (a) | $ | 161,070 | | | 38% | | $ | 109,891 | | | 37% | | $ | 51,179 | | | 40% | Fire Service (b) | 150,616 | | | 36% | | 105,907 | | | 36% | | 44,709 | | | 35% | Industrial PPE and Other (c) | 109,654 | | | 26% | | 77,362 | | | 27% | | 32,292 | | | 25% | | Total | $ | 421,340 | | | 100% | | $ | 293,160 | | | 100% | | $ | 128,180 | | | 100% | (a) Detection includes Fixed Gas and Flame Detection and Portable Gas Detection. Detection includes the sales of the acquired M&C TechGroup and its affiliated companies (“M&C”), from May 6th, 2025, onward (Americas and International). Refer to Note 15—Acquisitions for further information. (b) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel. (c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and other. |
|