Variable Interest Entities and Securitization Activities (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Variable Interest Entities and Securitization Activities [Abstract] |
|
| Schedule of Consolidated VIEs |
Consolidated VIE Assets and Liabilities by Type of Activity | | | | | | | | | | | | | | | | | At March 31, 2026 | At December 31, 2025 | | $ in millions | VIE Assets | VIE Liabilities | VIE Assets | VIE Liabilities | MABS1 | $ | 1,115 | | $ | 517 | | $ | 468 | | $ | 2 | | Investment vehicles2 | 654 | | 384 | | 263 | | 5 | | | MTOB | 1,631 | | 1,529 | | 1,781 | | 1,651 | | | Other | 120 | | 5 | | 47 | | 3 | | | Total | $ | 3,520 | | $ | 2,435 | | $ | 2,559 | | $ | 1,661 | |
MTOB—Municipal tender option bonds 1.Amounts include transactions backed by residential mortgage loans, commercial mortgage loans and other types of assets, including consumer or commercial assets and may be in loan or security form. The value of assets is determined based on the fair value of the liabilities and the interests owned by the Firm in such VIEs as the fair values for the liabilities and interests owned are more observable. 2.Amounts include investment funds and CLOs. Consolidated VIE Assets and Liabilities by Balance Sheet Caption | | | | | | | | | | $ in millions | At March 31, 2026 | At December 31, 2025 | | Assets | | | | Cash and cash equivalents | $ | 37 | | $ | 19 | | | Trading assets at fair value | 2,368 | | 1,216 | | | Investment securities | 1,110 | | 1,318 | | | | | | Customer and other receivables | 4 | | 5 | | | Other assets | 1 | | 1 | | | Total | $ | 3,520 | | $ | 2,559 | | | Liabilities | | | | Trading liabilities at fair value | $ | 2 | | $ | — | | | Other secured financings | $ | 2,419 | | $ | 1,653 | | | Other liabilities and accrued expenses | 11 | | 5 | | | Borrowings | 3 | | 3 | | | Total | $ | 2,435 | | $ | 1,661 | | | Noncontrolling interests | $ | 71 | | $ | 145 | |
|
| Schedule of Non-Consolidated VIEs |
Non-consolidated VIEs | | | | | | | | | | | | | | | | | | | | At March 31, 2026 | | $ in millions | MABS1 | CDO | MTOB | OSF | Other2 | | VIE assets (UPB) | $ | 227,153 | | $ | 2,897 | | $ | 5,014 | | $ | 5,074 | | $ | 90,508 | | Maximum exposure to loss3 | | | | Debt and equity interests | $ | 30,156 | | $ | 293 | | $ | — | | $ | 2,595 | | $ | 12,253 | | | Derivative and other contracts | — | | — | | 3,549 | | — | | 5,152 | | | Commitments, guarantees and other | 10,726 | | — | | — | | — | | 182 | | | Total | $ | 40,882 | | $ | 293 | | $ | 3,549 | | $ | 2,595 | | $ | 17,587 | | | Carrying value of variable interests—Assets | | | | Debt and equity interests | $ | 30,156 | | $ | 293 | | $ | — | | $ | 2,048 | | $ | 12,253 | | | Derivative and other contracts | — | | — | | 5 | | — | | 2,166 | | | Total | $ | 30,156 | | $ | 293 | | $ | 5 | | $ | 2,048 | | $ | 14,419 | | Additional VIE assets owned4 | | | | $ | 16,934 | | | Carrying value of variable interests—Liabilities | | | | Derivative and other contracts | $ | — | | $ | — | | $ | 2 | | $ | — | | $ | 889 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | At December 31, 2025 | | $ in millions | MABS1 | CDO | MTOB | OSF | Other2 | | VIE assets (UPB) | $ | 218,543 | | $ | 3,432 | | $ | 4,620 | | $ | 4,535 | | $ | 87,118 | | Maximum exposure to loss3 | | | | Debt and equity interests | $ | 32,074 | | $ | 158 | | $ | — | | $ | 2,611 | | $ | 11,904 | | | Derivative and other contracts | — | | — | | 3,258 | | — | | 4,473 | | | Commitments, guarantees and other | 10,414 | | — | | — | | — | | 190 | | | Total | $ | 42,488 | | $ | 158 | | $ | 3,258 | | $ | 2,611 | | $ | 16,567 | | Carrying value of variable interests–Assets | | | | Debt and equity interests | $ | 32,074 | | $ | 158 | | $ | — | | $ | 1,967 | | $ | 11,904 | | | Derivative and other contracts | — | | — | | 5 | | — | | 2,010 | | | Total | $ | 32,074 | | $ | 158 | | $ | 5 | | $ | 1,967 | | $ | 13,914 | | Additional VIE assets owned4 | | | | $ | 15,907 | | | Carrying value of variable interests—Liabilities | | | | Derivative and other contracts | $ | — | | $ | — | | $ | 2 | | $ | — | | $ | 780 | |
OSF–Other structured financings 1.Amounts include transactions backed by residential mortgage loans, commercial mortgage loans and other types of assets, including consumer or commercial assets, and may be in loan or security form. 2.Other primarily includes exposures to commercial real estate property and investment funds. 3.Where notional amounts are utilized in quantifying the maximum exposure related to derivatives, such amounts do not reflect changes in fair value recorded by the Firm. 4.Additional VIE assets owned represents the carrying value of total exposure to non-consolidated VIEs for which the maximum exposure to loss is less than specific thresholds, primarily interests issued by securitization SPEs. The Firm’s maximum exposure to loss generally equals the fair value of the assets owned. These assets are primarily included in Trading assets and Investment securities and are measured at fair value (see Note 4). The Firm does not provide additional support in these transactions through contractual facilities, guarantees or similar derivatives.
|
| Schedule of Mortgage- and Asset-Backed Securitization Assets |
Detail of Mortgage- and Asset-Backed Securitization Assets | | | | | | | | | | | | | | | | | At March 31, 2026 | At December 31, 2025 | | $ in millions | UPB | Debt and Equity Interests | UPB | Debt and Equity Interests | | Residential mortgages | $ | 21,998 | | $ | 2,809 | | $ | 20,130 | | $ | 3,183 | | | Commercial mortgages | 89,820 | | 8,966 | | 96,473 | | 11,251 | | | U.S. agency collateralized mortgage obligations | 63,643 | | 6,839 | | 58,876 | | 7,136 | | | Other consumer or commercial loans | 51,692 | | 11,542 | | 43,064 | | 10,504 | | | Total | $ | 227,153 | | $ | 30,156 | | $ | 218,543 | | $ | 32,074 | |
|
| Schedule of Transferred Assets with Continuing Involvement |
Transferred Assets with Continuing Involvement | | | | | | | | | | | | | | | | | At March 31, 2026 | | $ in millions | RML | CML | U.S. Agency CMO | CLN and Other1 | SPE assets (UPB)2,3 | $ | 16,467 | | $ | 88,320 | | $ | 14,017 | | $ | 13,787 | | | Retained interests | | Investment grade | $ | 286 | | $ | 504 | | $ | 858 | | $ | — | | | Non-investment grade | 540 | | 1,105 | | — | | 107 | | | Total | $ | 826 | | $ | 1,609 | | $ | 858 | | $ | 107 | | Interests purchased in the secondary market3 | | Investment grade | $ | 97 | | $ | 50 | | $ | 20 | | $ | — | | | Non-investment grade | 13 | | 33 | | — | | 10 | | | Total | $ | 110 | | $ | 83 | | $ | 20 | | $ | 10 | | | Derivative assets | $ | — | | $ | — | | $ | — | | $ | 1,712 | | | Derivative liabilities | — | | — | | — | | 722 | |
| | | | | | | | | | | | | | | | | At December 31, 2025 | | $ in millions | RML | CML | U.S. Agency CMO | CLN and Other1 | SPE assets (UPB)2,3 | $ | 15,089 | | $ | 84,729 | | $ | 18,230 | | $ | 13,312 | | | Retained interests | | Investment grade | $ | 288 | | $ | 456 | | $ | 1,127 | | $ | — | | | Non-investment grade | 460 | | 1,131 | | — | | 123 | | | Total | $ | 748 | | $ | 1,587 | | $ | 1,127 | | $ | 123 | | Interests purchased in the secondary market3 | | Investment grade | $ | 62 | | $ | 62 | | $ | 52 | | $ | — | | | Non-investment grade | 14 | | 30 | | — | | — | | | Total | $ | 76 | | $ | 92 | | $ | 52 | | $ | — | | | Derivative assets | $ | — | | $ | — | | $ | — | | $ | 1,522 | | | Derivative liabilities | — | | — | | — | | 733 | |
| | | | | | | | | | | | | | Fair Value At March 31, 2026 | | $ in millions | Level 2 | Level 3 | Total | | Retained interests | | | | | Investment grade | $ | 1,072 | | $ | — | | $ | 1,072 | | | Non-investment grade | 95 | | 72 | | 167 | | | Total | $ | 1,167 | | $ | 72 | | $ | 1,239 | | Interests purchased in the secondary market3 | | Investment grade | $ | 146 | | $ | 21 | | $ | 167 | | | Non-investment grade | 26 | | 30 | | 56 | | | Total | $ | 172 | | $ | 51 | | $ | 223 | | | Derivative assets | $ | 1,712 | | $ | — | | $ | 1,712 | | | Derivative liabilities | 722 | | — | | 722 | |
| | | | | | | | | | | | | | Fair Value At December 31, 2025 | | $ in millions | Level 2 | Level 3 | Total | | Retained interests | | | | | Investment grade | $ | 1,346 | | $ | — | | $ | 1,346 | | | Non-investment grade | 122 | | 58 | | 180 | | | Total | $ | 1,468 | | $ | 58 | | $ | 1,526 | | Interests purchased in the secondary market3 | | Investment grade | $ | 176 | | $ | — | | $ | 176 | | | Non-investment grade | 22 | | 22 | | 44 | | | Total | $ | 198 | | $ | 22 | | $ | 220 | | | Derivative assets | $ | 1,522 | | $ | — | | $ | 1,522 | | | Derivative liabilities | 733 | | — | | 733 | |
RML—Residential mortgage loans CML—Commercial mortgage loans 1.Amounts include CLO transactions managed by unrelated third parties. 2.Amounts include assets transferred by unrelated transferors. 3.Amounts include transactions where the Firm also holds retained interests as part of the transfer.
|
| Schedule of Proceeds from New Securitization Transactions and Sales of Loans |
Proceeds from New Securitization Transactions and Sales of Loans | | | | | | | | | | | | | Three Months Ended March 31, | | | $ in millions | 2026 | 2025 | | | New transactions1 | $ | 11,965 | | $ | 14,310 | | | | | Retained interests | 3,478 | | 2,780 | | | | | | | | |
1.Net gains on new transactions and sales of corporate loans to CLO entities at the time of the sale were not material for all periods presented.
|
| Schedule of Assets Sold with Retained Exposure |
Assets Sold with Retained Exposure | | | | | | | | | | $ in millions | At March 31, 2026 | At December 31, 2025 | Gross cash proceeds from sale of assets1 | $ | 99,348 | | $ | 112,395 | | | Fair value | | | | Assets sold | $ | 96,748 | | $ | 113,159 | | | Derivative assets recognized in the balance sheet | 777 | | 1,201 | | | Derivative liabilities recognized in the balance sheet | 3,376 | | 438 | |
1.The carrying value of assets derecognized at the time of sale approximates gross cash proceeds.
|