Investment Securities (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Investments, Debt and Equity Securities [Abstract] |
|
| Schedule of AFS and HTM Securities |
AFS and HTM Securities | | | | | | | | | | | | | | | | | At March 31, 2026 | | $ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | | AFS securities | | | | | | U.S. Treasury securities | $ | 80,724 | | $ | 77 | | $ | 63 | | $ | 80,738 | | U.S. agency securities2 | 24,022 | | 24 | | 1,966 | | 22,080 | | | Agency CMBS | 5,326 | | 1 | | 276 | | 5,051 | | | | | | | | | | | | | State and municipal securities | 1,535 | | 1 | | 25 | | 1,511 | | FFELP student loan ABS3 | 443 | | 1 | | 7 | | 437 | | | | | | | Unallocated basis adjustment4 | — | | — | | — | | — | | | Total AFS securities | 112,050 | | 104 | | 2,337 | | 109,817 | | | HTM securities | | | | | | U.S. Treasury securities | 10,457 | | — | | 689 | | 9,768 | | U.S. agency securities2 | 37,602 | | 51 | | 6,811 | | 30,842 | | | Agency CMBS | 619 | | — | | 41 | | 578 | | | Non-agency CMBS | 1,868 | | 9 | | 72 | | 1,805 | | | Total HTM securities | 50,546 | | 60 | | 7,613 | | 42,993 | | | Total investment securities | $ | 162,596 | | $ | 164 | | $ | 9,950 | | $ | 152,810 | |
| | | | | | | | | | | | | | | | | At December 31, 2025 | | $ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | | AFS securities | | | | | | U.S. Treasury securities | $ | 80,745 | | $ | 187 | | $ | 25 | | $ | 80,907 | | U.S. agency securities2 | 24,031 | | 24 | | 1,943 | | 22,112 | | | Agency CMBS | 5,504 | | 1 | | 286 | | 5,219 | | | | | | | | | | | | | State and municipal securities | 1,754 | | 10 | | 17 | | 1,747 | | FFELP student loan ABS3 | 486 | | 1 | | 6 | | 481 | | | | | | | Unallocated basis adjustment4 | 2 | | — | | 2 | | — | | | Total AFS securities | 112,522 | | 223 | | 2,279 | | 110,466 | | | HTM securities | | | | | | U.S. Treasury securities | 12,299 | | — | | 663 | | 11,636 | | U.S. agency securities2 | 38,303 | | 67 | | 6,785 | | 31,585 | | | Agency CMBS | 709 | | — | | 43 | | 666 | | | Non-agency CMBS | 1,779 | | 12 | | 63 | | 1,728 | | | Total HTM securities | 53,090 | | 79 | | 7,554 | | 45,615 | | | Total investment securities | $ | 165,612 | | $ | 302 | | $ | 9,833 | | $ | 156,081 | |
1.Amounts are net of any ACL. 2.U.S. agency securities consist mainly of agency mortgage pass-through pool securities, CMOs and agency-issued debt. 3.Underlying loans are backed by a guarantee, ultimately from the U.S. Department of Education, of at least 95% of the principal balance and interest outstanding. 4.Represents the amount of unallocated portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Portfolio layer method basis adjustments are not allocated to individual securities. Refer to Note 2 and Note 6 herein for additional information.
|
| Schedule of AFS Securities in an Unrealized Loss Position |
AFS Securities in an Unrealized Loss Position | | | | | | | | | | | | | | | | | At March 31, 2026 | At December 31, 2025 | | $ in millions | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | | U.S. Treasury securities | | | | | | Less than 12 months | $ | 22,092 | | $ | 57 | | $ | 47 | | $ | — | | | 12 months or longer | 3,183 | | 6 | | 7,440 | | 25 | | | Total | 25,275 | | 63 | | 7,487 | | 25 | | | U.S. agency securities | | | | | | Less than 12 months | 1,031 | | 3 | | 75 | | — | | | 12 months or longer | 15,873 | | 1,963 | | 17,290 | | 1,943 | | | Total | 16,904 | | 1,966 | | 17,365 | | 1,943 | | | Agency CMBS | | | | | | Less than 12 months | 58 | | — | | 133 | | — | | | 12 months or longer | 4,440 | | 276 | | 4,675 | | 286 | | | Total | 4,498 | | 276 | | 4,808 | | 286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | State and municipal securities | | | | | Less than 12 months | 786 | | 11 | | 360 | | 4 | | | 12 months or longer | 355 | | 14 | | 382 | | 13 | | | Total | 1,141 | | 25 | | 742 | | 17 | | | FFELP student loan ABS | | | | | Less than 12 months | 1 | | — | | — | | — | | | 12 months or longer | 359 | | 7 | | 383 | | 6 | | | Total | 360 | | 7 | | 383 | | 6 | | | | | | | | | | | | | | | | | | | | | Unallocated basis adjustment | — | | — | | — | | 2 | | | Total AFS securities in an unrealized loss position | | | Less than 12 months | 23,968 | | 71 | | 615 | | 4 | | | 12 months or longer | 24,210 | | 2,266 | | 30,170 | | 2,273 | | Unallocated basis adjustment | — | | — | | — | | 2 | | | Total | $ | 48,178 | | $ | 2,337 | | $ | 30,785 | | $ | 2,279 | |
|
| Schedule of Investment Securities by Contractual Maturity |
Investment Securities by Contractual Maturity | | | | | | | | | | | | | | At March 31, 2026 | | $ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield2,3 | | AFS securities | | | | | U.S. Treasury securities: | | | | | Due within 1 year | $ | 31,053 | | $ | 31,084 | | 3.9 | % | | After 1 year through 5 years | 49,308 | | 49,291 | | 3.9 | % | | After 5 years through 10 years | 363 | | 363 | | 4.0 | % | | | | | | Total | 80,724 | | 80,738 | | | | U.S. agency securities: | | | | | Due within 1 year | 9 | | 9 | | 1.5 | % | | After 1 year through 5 years | 200 | | 190 | | 1.9 | % | | After 5 years through 10 years | 333 | | 308 | | 1.6 | % | | After 10 years | 23,480 | | 21,573 | | 3.2 | % | | Total | 24,022 | | 22,080 | | | | Agency CMBS: | | | | | Due within 1 year | 538 | | 534 | | 2.1 | % | | After 1 year through 5 years | 3,673 | | 3,594 | | 1.9 | % | | After 5 years through 10 years | 176 | | 172 | | 1.5 | % | | After 10 years | 939 | | 751 | | 1.6 | % | | Total | 5,326 | | 5,051 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | State and municipal securities: | | | | | Due within 1 year | 81 | | 81 | | 4.8 | % | | After 1 year through 5 years | 228 | | 225 | | 3.6 | % | | After 5 years through 10 years | 160 | | 158 | | 4.5 | % | | After 10 Years | 1,066 | | 1,047 | | 4.6 | % | | Total | 1,535 | | 1,511 | | | | FFELP student loan ABS: | | | | | Due within 1 year | 57 | | 55 | | 4.7 | % | | After 1 year through 5 years | 46 | | 44 | | 4.7 | % | | After 5 years through 10 years | 24 | | 24 | | 3.9 | % | | After 10 years | 316 | | 314 | | 4.8 | % | | Total | 443 | | 437 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total AFS securities | $ | 112,050 | | $ | 109,817 | | 3.6 | % | | | | | | |
| | | | | | | | | | | | | | At March 31, 2026 | | $ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield2 | | HTM securities | | | | | U.S. Treasury securities: | | | | | Due within 1 year | $ | 3,045 | | $ | 3,033 | | 2.3 | % | | After 1 year through 5 years | 5,656 | | 5,489 | | 2.6 | % | | After 5 years through 10 years | 203 | | 178 | | 1.3 | % | | After 10 years | 1,553 | | 1,068 | | 2.3 | % | | Total | 10,457 | | 9,768 | | | | U.S. agency securities: | | | | | | | | | After 1 year through 5 years | 141 | | 135 | | 2.0 | % | | After 5 years through 10 years | 13 | | 13 | | 2.4 | % | | After 10 years | 37,448 | | 30,694 | | 2.1 | % | | Total | 37,602 | | 30,842 | | | | Agency CMBS: | | | | | Due within 1 year | 167 | | 164 | | 1.2 | % | | After 1 year through 5 years | 310 | | 295 | | 1.4 | % | | After 5 years through 10 years | 119 | | 100 | | 1.6 | % | | After 10 years | 23 | | 19 | | 1.3 | % | | Total | 619 | | 578 | | | | Non-agency CMBS: | | | | | Due within 1 year | 128 | | 127 | | 4.8 | % | | After 1 year through 5 years | 871 | | 841 | | 4.4 | % | | After 5 years through 10 years | 312 | | 288 | | 4.6 | % | | After 10 years | 557 | | 549 | | 6.8 | % | | Total | 1,868 | | 1,805 | | | | Total HTM securities | $ | 50,546 | | $ | 42,993 | | 2.3 | % | | Total investment securities | $ | 162,596 | | $ | 152,810 | | 3.2 | % |
1.Amounts are net of any ACL. 2.Annualized average yield is computed using the effective yield, weighted based on the amortized cost of each security. The effective yield is shown pre-tax and excludes the effect of related hedging derivatives. 3.At March 31, 2026, the annualized average yield, including the interest rate swap accrual of related hedges, was 3.8% for AFS securities contractually maturing within 1 year and 3.6% for all AFS securities. 4.Represents the amount of unallocated portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Portfolio layer method basis adjustments are not allocated to individual securities. Refer to Note 2 and Note 6 herein for additional information.
|
| Schedule of Gross Realized Gains (Losses) on Sales of AFS Securities |
Gross Realized Gains (Losses) on Sales of AFS Securities | | | | | | | | | | | | | Three Months Ended March 31, | | | $ in millions | 2026 | 2025 | | | | Gross realized gains | $ | 8 | | $ | 21 | | | | | Gross realized (losses) | (3) | | — | | | | Total1 | $ | 5 | | $ | 21 | | | |
1.Realized gains and losses are recognized in Other revenues in the income statement.
|