v3.26.1
Goodwill and Other Intangibles
3 Months Ended
Mar. 31, 2026
Goodwill and Other Intangibles  
Goodwill and Other Intangibles

4.  GOODWILL AND OTHER INTANGIBLES

Prior to the acquisition of Progressive on July 14, 2025, we had two reporting units which were also our operating and reportable segments: Installation and Specialty Distribution. Progressive became its own reporting unit for goodwill testing.  All three reporting units contain goodwill. Assets acquired and liabilities assumed are assigned to the applicable reporting unit based on whether the acquired assets and liabilities relate to the operations of such unit and determination of its fair value. Goodwill assigned to the reporting unit is the excess of the fair value of the acquired business over the fair value of the individual assets acquired and liabilities assumed for the reporting unit.

In the fourth quarter of 2025, we performed an annual assessment of our goodwill resulting in no impairment and there were no indicators of impairment for the three months ended March 31, 2026.

Changes in the carrying amount of goodwill for the three months ended March 31, 2026, by reporting unit, were as follows, in thousands:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​Accumulated   

  ​ ​ ​

Gross Goodwill

FX Translation

Gross Goodwill

Impairment

Net Goodwill

December 31, 2025

Additions

Adjustment

March 31, 2026

Losses

March 31, 2026

Installation

$

1,960,011

$

15,176

$

-

$

1,975,187

$

(762,021)

$

1,213,166

Progressive

442,316

13

-

442,329

-

442,329

Installation Services

2,402,327

15,189

-

2,417,516

(762,021)

1,655,495

Specialty Distribution

 

1,404,921

 

12,266

(1,742)

 

1,415,445

 

-

 

1,415,445

Total goodwill

$

3,807,248

$

27,455

$

(1,742)

$

3,832,961

$

(762,021)

$

3,070,940

Additions during the three months ended March 31, 2026, primarily reflects acquisitions made during the period, as well as measurement period adjustments to the fair value of goodwill assigned to businesses acquired in the last twelve months.

Other intangible assets, net includes customer relationships, non-compete agreements, and trademarks / trade names. The following table sets forth our other intangible assets, in thousands:

As of

March 31, 2026

December 31, 2025

Gross definite-lived intangible assets

  ​ ​ ​

$

1,763,989

$

1,755,193

Accumulated amortization

  ​ ​ ​

(438,951)

(403,581)

Other intangible assets, net

$

1,325,038

$

1,351,612

The following table sets forth our amortization expense, in thousands:

Three Months Ended March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Amortization expense

$

35,880

$

18,156