Exhibit 99.1

 

LOGO

PennyMac Mortgage Investment Trust

Reports First Quarter 2026 Results

WESTLAKE VILLAGE, Calif. – May 5, 2026 – PennyMac Mortgage Investment Trust (NYSE: PMT) today reported net income attributable to common shareholders of $14.2 million, or $0.16 per common share for the first quarter of 2026, on net investment income of $82.1 million. PMT previously announced a cash dividend for the first quarter of 2026 of $0.40 per common share of beneficial interest, which was declared on March 11, 2026, and was paid on April 24, 2026, to common shareholders of record as of April 9, 2026.

First Quarter 2026 Highlights

Financial results:

 

   

Net income attributable to common shareholders of $14.2 million; annualized return on average common shareholders’ equity of 4%1

 

   

Lower contribution from the interest rate sensitive strategies, primarily due to increased mortgage servicing rights (MSR) runoff related to higher coupon loans, partially offset by improved results in the aggregation and securitization2 segment

 

   

Book value per common share was $14.98 at March 31, 2026, down from $15.25 at December 31, 2025

Other investment highlights:

 

   

Investment activity driven by acquisition volumes

 

   

Loans acquired totaled $4.3 billion in unpaid principal balance (UPB), down 21% from the prior quarter

 

   

Acquired $2.8 billion in UPB of conventional conforming and nonconforming correspondent loan volume from PennyMac Financial Services, Inc. (NYSE: PFSI) through the correspondent fulfillment arrangement, down 24% from the prior quarter

 
1 

Return on average common equity is calculated based on net income attributable to common shareholders as a percentage of monthly average common equity during the quarter

2 

Formerly referred to as the correspondent production segment

 

1


   

Resulted in the creation of $40 million in new mortgage servicing rights (MSRs)

 

   

Also acquired $1.5 billion in UPB of loans from PFSI’s production, down 15% from the prior quarter

 

   

Closed three Agency-eligible investor loan securitizations, two jumbo loan securitizations, and three Agency-eligible owner occupied loan securitizations with a combined UPB of $2.8 billion

 

   

Generated $189 million of net new investments in non-Agency subordinate bonds and $12 million of net new investments in non-Agency senior bonds3

 

   

Sold $477 million of Agency fixed-rate mortgage-backed securities (MBS)

Other highlights:

 

   

Redeemed $345 million of exchangeable senior notes due March 2026

Notable activity after quarter end:

 

   

Completed one Agency-eligible investor loan securitization, one Agency-eligible owner occupied loan securitization, and priced another Agency-eligible investor loan securitization with a combined UPB of $1.1 billion

 

   

Generated $70 million of net new investments in non-Agency subordinate bonds2

“PMT’s first quarter net income of $14 million, or $0.16 in diluted earnings per share was impacted by lower contributions from our interest rate sensitive strategies partially offset by improved results in our aggregation and securitization segment,” said Chairman and CEO David Spector. “While these factors contributed to a decline in book value per share, the underlying fundamentals of our investments remain strong. We are particularly enthusiastic about the continued success of our private label securitization program, highlighted by the completion of eight transactions during the quarter totaling $2.8 billion in UPB. This activity drove continued organic investment creation and we retained more than $200 million of new investments, reinforcing our ability to create high-quality credit assets in a challenging environment. We remain on pace to complete approximately 30 securitizations in 2026, which we expect will build a substantial foundation of investments with attractive returns to support PMT’s future earnings.”

 
3 

We consolidate the assets and liabilities of the trust that issued the subordinate and senior bonds; accordingly, these investments are shown as Loans held for investment at fair value and Asset-backed financing of variable interest entities at fair value on our consolidated balance sheets

 

2


Mr. Spector continued, “Our ability to successfully pivot toward credit-sensitive strategies underscores the depth and agility of our investment platform. The shift into private label securitizations has allowed us to deploy capital into new, high-quality credit investments that we anticipate will produce low-to-mid teens returns on equity. We remain focused on the continued expansion of our securitization program and disciplined capital allocation. As a result, we are confident that our strategy and diversified portfolio of investments will drive the returns necessary to support our dividend and create value for our shareholders over the long-term.”

The following table presents the contributions of PMT’s segments to pretax income:

 

Quarter ended March 31, 2026

   Credit sensitive
strategies
    Interest rate
sensitive
strategies
    Aggregation
and
securitization
     Reportable
segment total
    Corporate     Total  
     (in thousands)  

Net investment income:

             

Net loan servicing fees

   $ —      $ 83,586     $ —       $ 83,586     $ —      $ 83,586  

Net gains on loans held for sale

     —        —        22,910        22,910       —        22,910  

Net (losses) gains on investments and financings

             

Mortgage-backed securities

     —        (33,407     —         (33,407     —        (33,407

Loans held for investment

     2,191       (5,758     —         (3,567     —        (3,567

CRT investments

     13,911       —        —         13,911       —        13,911  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net gains (losses) on investments and financings

     16,102       (39,165     —         (23,063     —        (23,063

Net interest income (expense):

             

Interest income

     19,229       214,630       39,531        273,390       2,701       276,091  

Interest expense

     18,727       227,557       31,554        277,838       1,912       279,750  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net interest income (expense)

     502       (12,927     7,977        (4,448     789       (3,659

Other

     (48     —        2,408        2,360       —        2,360  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net investment income

     16,556       31,494       33,295        81,345       789       82,134  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Expenses:

             

Earned by PennyMac Financial Services, Inc.:

             

Loan servicing fees

     2       19,721       —         19,723       —        19,723  

Management fees

     —        —        —         —        6,762       6,762  

Loan fulfillment fees

     —        —        5,737        5,737       —        5,737  

Professional services

     —        —        10,844        10,844       2,657       13,501  

Compensation

     —        —        —         —        2,976       2,976  

Loan collection and liquidation

     17       2,107       —         2,124       —        2,124  

Safekeeping

     —        802       53        855       —        855  

Mortgage loan origination Fees

     —        —        213        213       —        213  

Other

     77       873       31        981       2,367       3,348  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total expenses

     96       23,503       16,878        40,477       14,762       55,239  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Pretax income (loss)

   $ 16,460     $ 7,991     $ 16,417      $ 40,868     $ (13,973   $ 26,895  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Credit Sensitive Strategies Segment

The Credit Sensitive Strategies segment primarily includes results from PMT’s organically-created GSE CRT investments and investments in non-Agency subordinate bonds from private-label securitizations of PMT’s production. Pretax income for the segment was $16.5 million on net investment income of $16.6 million, compared to pretax income of $23.5 million on net investment income of $23.6 million in the prior quarter.

 

3


Net gains on investments in the segment were $16.1 million, compared to $24.8 million in the prior quarter. These net gains included $13.9 million of gains from PMT’s organically-created GSE CRT investments and $2.2 million of gains from non-Agency subordinate bonds from PMT’s production.

Net gains on PMT’s organically-created CRT investments for the quarter were $13.9 million, compared to $16.2 million in the prior quarter. These net gains included $2.8 million in valuation-related gains, which reflected the impact of credit spread tightening in the first quarter, down from $3.6 million in the prior quarter. Net gains on PMT’s organically-created CRT investments also included $12.5 million in realized gains and carry, compared to $13.3 million in the prior quarter. Realized losses during the quarter were $1.4 million, up from $0.7 million in the prior quarter.

Net interest income for the segment totaled $0.5 million, compared to $1.3 million of net interest expense in the prior quarter. Interest income totaled $19.2 million, up from $17.5 million in the prior quarter. Interest expense totaled $18.7 million, down from $18.9 million in the prior quarter.

Interest Rate Sensitive Strategies Segment

The Interest Rate Sensitive Strategies segment includes results from investments in MSRs, Agency MBS, non-Agency senior MBS and interest rate hedges. The segment includes investments that typically have offsetting fair value exposures to changes in interest rates. For example, in a period with increasing interest rates, MSRs are expected to increase in fair value, whereas Agency pass-through and non-Agency senior MBS are expected to decrease in fair value. The results in the Interest Rate Sensitive Strategies segment consist of net loan servicing fees, net gains and losses on investments, and net interest expense, as well as associated expenses.

Pretax income for the segment was $8.0 million on net investment income of $31.5 million, compared to pretax income of $28.5 million on net investment income of $52.7 million in the prior quarter.

Net loan servicing fees were $83.6 million, compared to $36.8 million in the prior quarter. Net loan servicing fees included contractually specified servicing fees of $147.6 million and $3.4 million in other fees, reduced by $106.9 million in realization of MSR cash flows, which was up slightly from $103.9 million in the prior quarter due to increased prepayment activity on higher coupon loans. Net loan servicing fees also included $45.6 million in fair value gains on MSRs, $11.9 million in hedging losses, and $5.8 million of MSR recapture income.

 

4


Net losses on investments for the segment were $39.2 million, primarily consisting of $33.4 million in losses on MBS. PMT’s hedging activities are intended to manage its net exposure across all interest rate sensitive strategies, which include MSRs, MBS and related tax effects.

The following schedule details net loan servicing fees:

 

     Quarter ended  
     March 31, 2026     December 31, 2025     March 31, 2025  
     (in thousands)  

From nonaffiliates:

      

Contractually specified

   $ 147,592     $ 151,320     $ 152,199  

Other fees

     3,367       3,958       3,917  

Effect of MSRs:

      

Change in fair value

      

Realization of cashflows

     (106,886     (103,859     (88,759

Market changes

     45,587       26,247       (55,831
  

 

 

   

 

 

   

 

 

 
     (61,299     (77,612     (144,590

Hedging results

     (11,881     (44,990     (39,944
  

 

 

   

 

 

   

 

 

 
     (73,180     (122,602     (184,534
  

 

 

   

 

 

   

 

 

 

Net servicing fees from nonaffiliates

     77,779       32,676       (28,418

From PFSI—MSR recapture income

     5,807       4,090       1,208  
  

 

 

   

 

 

   

 

 

 

Net loan servicing fees

   $ 83,586     $ 36,766     $ (27,210
  

 

 

   

 

 

   

 

 

 

Net interest expense for the segment was $12.9 million versus $12.3 million in the prior quarter. Interest income totaled $214.6 million, up from $189.0 million in the prior quarter primarily due to a higher amount of retained investments from private label securitizations. Interest expense totaled $227.6 million, up from $201.3 million in the prior quarter, due to higher financing balances, including additional non-recourse asset-backed financing resulting from securitization activity.

Segment expenses were $23.5 million, down slightly from the prior quarter.

Aggregation and Securitization Segment

Through its Aggregation and Securitization Segment, PMT aggregates loans, either through participation in correspondent activity or direct purchases of PFSI’s production. These loans are aggregated for execution in the secondary market primarily to the Government-Sponsored Enterprises or via private label securitizations to drive organic creation of assets for long-term investment, which results in current period income. For correspondent production volumes initially acquired by PFSI, PMT retains the right to purchase up to 100% of the non-government loan production, and pays PFSI a fulfillment fee for those loans it purchases. PMT also acquires additional non-government loans from PFSI for inclusion in private label securitizations. Through these activities, PMT’s Aggregation and Securitization segment generated pretax income of $16.4 million in the first quarter, compared to $1.0 million of pretax loss in the prior quarter.

 

5


PMT purchased a total of $2.8 billion in UPB of conventional conforming and nonconforming loans through its purchase agreement that PFSI acquired from correspondent sellers, down 24% from the prior quarter. PMT acquired 18% of total conventional conforming correspondent production and 100% of nonconforming correspondent production in the first quarter. Interest rate lock commitments on loans for PMT’s account totaled $3.7 billion, down 9% from the prior quarter. Additionally, PMT acquired $1.5 billion in UPB of loans from PFSI’s production for inclusion in private label securitizations, down from $1.8 billion in the prior quarter.

Segment revenues were $33.3 million and included net gains on loans acquired for sale of $22.9 million, net interest income of $8.0 million, and other income of $2.4 million, which primarily consists of volume-based origination fees. Net gains on loans acquired for sale increased $15.7 million from the prior quarter, which included losses related to spread widening on jumbo loans held for sale during aggregation. Interest income was $39.5 million, up slightly from $39.4 million in the prior quarter, and interest expense was $31.6 million, down from $33.1 million in the prior quarter.

Segment expenses were $16.9 million, down from $17.4 million in the prior quarter due to lower volumes. The weighted average fulfillment fee rate in the first quarter was 21 basis points, up from 18 basis points in the prior quarter.

Corporate

Corporate includes interest income from cash and short-term investments, management fees, and corporate expenses.

Corporate revenues were $0.8 million, down from $0.9 million in the prior quarter. Corporate expenses were $14.8 million, down from $15.7 million in the prior quarter, and consisted of management fees of $6.8 million and $8.0 million of other corporate expenses.

Taxes

PMT recorded a provision for tax expense of $2.3 million, driven primarily by income from mortgage aggregation and securitization, and gains on MSR held in its taxable REIT subsidiary.

 

6


***

Management’s slide presentation and accompanying materials will be available in the Investor Relations section of the Company’s website at pmt.pennymac.com after the market closes on Tuesday, May 5, 2026. Management will also host a conference call and live audio webcast at 6:00 p.m. Eastern Time to review the Company’s financial results. The webcast can be accessed at pmt.pennymac.com, and a replay will be available shortly after its conclusion.

Individuals who are unable to access the website but would like to receive a copy of the materials should contact the Company’s Investor Relations department at 818.224.7028.

About PennyMac Mortgage Investment Trust

PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential mortgage loans and mortgage-related assets. PMT is externally managed by PNMAC Capital Management, LLC, a wholly-owned subsidiary of PennyMac Financial Services, Inc. (NYSE: PFSI). Additional information about PennyMac Mortgage Investment Trust is available at pmt.pennymac.com.

 

Media

  

Investors

Kristyn Clark

  

Kevin Chamberlain

mediarelations@pennymac.com

  

Isaac Garden

805.395.9943

  

investorrelations@pennymac.com

  

818.224.7028

 

7


Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements. Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: interest rate changes; changes in macroeconomic, consumer and real estate market conditions; changes in housing prices, housing sales and real estate values; rising homeownership costs negatively impacting housing affordability; compliance with changing federal, state and local laws and regulations that govern its business; the general economy or the real estate finance and real estate markets; events or circumstances which undermine confidence in the financial and housing markets or otherwise have a broad impact on financial and housing markets; the degree and nature of the Company’s competition; the availability of, and level of competition for, attractive risk adjusted investment opportunities in mortgage loans and mortgage related assets that satisfy the Company’s investment objectives; the concentration of credit risks to which the Company is exposed; the Company’s dependence on and potential conflicts with its manager, servicer and their affiliates; the Company’s ability to mitigate cybersecurity risks, cyber incidents and technology disruptions; the development of artificial intelligence; the availability, terms and deployment of short term and long term capital; the adequacy of the Company’s cash reserves and working capital; the Company’s ability to maintain the desired relationship between its financing and the interest rates and maturities of its assets; the timing and amount of cash flows, if any, from the Company’s investments; the Company’s engagement in private loan securitizations; the Company’s substantial amount of indebtedness; the performance, financial condition and liquidity of borrowers; the Company’s exposure to risks of loss and disruptions in operations from severe weather events, man-made or other natural conditions, including climate change and pandemics; the ability of the Company’s servicer, which also provides the Company with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards; incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of the Company’s customers and counterparties; the Company’s indemnification and repurchase obligations in connection with mortgage loans it purchases and later sells or securitizes; the quality and enforceability of the collateral documentation evidencing the Company’s ownership and rights in the assets in which it invests; increased rates of delinquency, defaults and forbearances and/or decreased recovery rates on the Company’s investments; the performance of mortgage loans underlying mortgage backed securities or other investments in which the Company retains credit risk; the Company’s ability to foreclose on its investments in a timely manner or at all; increased prepayments of the mortgages and other loans underlying the Company’s mortgage backed securities or relating to the Company’s mortgage servicing rights and other investments; risks associated with the discontinuation of LIBOR; the degree to which the Company’s hedging strategies may or may not protect it from interest rate volatility; the accuracy or changes in the estimates the Company makes about uncertainties, contingencies and asset and liability valuations; the Company’s ability to maintain appropriate internal control over financial reporting; the Company’s ability to detect misconduct and fraud; developments in the secondary markets for the Company’s mortgage loan products; legislative and regulatory changes that impact the mortgage loan industry or housing market; regulatory or other changes that impact government agencies or government sponsored entities, or such changes that increase the cost of doing business with such agencies or entities; federal and state mortgage regulations and enforcement; changes in government support of homeownership and affordability programs; changes in the Company’s investment objectives or investment or operational strategies; limitations imposed on the Company’s business and its ability to satisfy complex rules for it to qualify as a REIT for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 and the ability of certain of the Company’s subsidiaries to qualify as REITs or as taxable REIT subsidiaries for U.S. federal income tax purposes; changes in governmental regulations, accounting treatment, tax rates and similar matters; the Company’s ability to make distributions to its shareholders in the future; the Company’s failure to deal appropriately with issues that may give rise to reputational risk; and the Company’s organizational structure and certain requirements in its charter documents. You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

 

8


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

     March 31, 2026     December 31, 2025     March 31, 2025  
     (in thousands except share amounts)  

ASSETS

      

Cash

   $ 213,958     $ 271,970     $ 247,941  

Short-term investments at fair value

     187,689       190,518       204,158  

Mortgage-backed securities at fair value

     3,765,539       4,452,859       4,035,862  

Loans held for sale at fair value

     2,349,895       2,699,398       2,002,207  

Loans held for investment at fair value

     10,867,942       8,532,644       3,228,991  

Derivative assets

     54,589       55,943       45,162  

Deposits securing credit risk transfer arrangements

     969,725       1,009,334       1,087,949  

Mortgage servicing rights at fair value

     3,623,979       3,644,702       3,770,034  

Servicing advances

     79,200       96,830       84,733  

Due from PennyMac Financial Services, Inc.

     16,152       19,100       15,155  

Other

     374,024       373,584       154,034  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 22,502,692     $ 21,346,882     $ 14,876,226  
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Assets sold under agreements to repurchase

   $ 7,300,692     $ 8,018,601     $ 6,202,539  

Mortgage loan participation and sale agreements

     —        —        4,576  

Notes payable secured by credit risk transfer
and mortgage servicing assets

     2,396,545       2,258,128       2,683,368  

Unsecured senior notes

     684,506       1,028,300       773,122  

Asset-backed financing of variable interest entities
at fair value

     9,903,515       7,789,303       2,967,631  

Interest-only security payable at fair value

     34,232       37,650       35,954  

Derivative and credit risk transfer strip liabilities
at fair value

     27,215       9,189       17,941  

Accounts payable and accrued liabilities

     137,102       168,498       105,451  

Due to PennyMac Financial Services, Inc.

     17,500       17,122       29,198  

Income taxes payable

     129,677       127,476       147,773  

Liability for losses under representations and warranties

     5,152       5,284       5,955  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     20,636,136       19,459,551       12,973,508  
  

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

      

Preferred shares of beneficial interest

     541,482       541,482       541,482  

Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding 87,191,663, 87,016,604 and 87,010,608 common shares, respectively

     872       870       870  

Additional paid-in capital

     1,927,759       1,927,804       1,924,902  

Accumulated deficit

     (603,557     (582,825     (564,536
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     1,866,556       1,887,331       1,902,718  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 22,502,692     $ 21,346,882     $ 14,876,226  
  

 

 

   

 

 

   

 

 

 

 

9


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

     For the Quarterly Periods Ended  
     March 31, 2026     December 31, 2025     March 31, 2025  
     (in thousands, except earnings per common share)  

Investment Income

      

Net loan servicing fees:

      

From nonaffiliates

      

Servicing fees

   $ 150,959     $ 155,278     $ 156,116  

Change in fair value of mortgage servicing rights

     (61,299     (77,612     (144,590

Hedging results

     (11,881     (44,990     (39,944
  

 

 

   

 

 

   

 

 

 
     77,779       32,676       (28,418

From PennyMac Financial Services, Inc.

     5,807       4,090       1,208  
  

 

 

   

 

 

   

 

 

 

Net loan servicing fees

     83,586       36,766       (27,210

Net gains on loans held for sale

     22,910       7,187       12,344  

Loan origination fees

     2,375       2,893       3,152  

Net (losses) gains on investments and financings

     (23,063     53,033       62,313  

Net interest expense

      

Interest income

     276,091       248,252       176,091  

Interest expense

     279,750       254,714       182,137  
  

 

 

   

 

 

   

 

 

 

Net interest expense

     (3,659     (6,462     (6,046

Other

     (15     146       (88
  

 

 

   

 

 

   

 

 

 

Net investment income

     82,134       93,563       44,465  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Earned by PennyMac Financial Services, Inc.:

      

Loan servicing fees

     19,723       20,046       21,729  

Management fees

     6,762       6,856       7,012  

Loan fulfillment fees

     5,737       6,538       5,290  

Professional services

     13,501       13,822       6,982  

Compensation

     2,976       3,263       2,970  

Loan collection and liquidation

     2,124       2,428       1,969  

Safekeeping

     855       1,098       1,110  

Loan origination

     213       132       686  

Other

     3,348       3,267       3,016  
  

 

 

   

 

 

   

 

 

 

Total expenses

     55,239       57,450       50,764  
  

 

 

   

 

 

   

 

 

 

Income (loss) before provision for (benefit from) income taxes

     26,895       36,113       (6,299

Provision for (benefit from) income taxes

     2,279       (16,249     (15,979
  

 

 

   

 

 

   

 

 

 

Net income

     24,616       52,362       9,680  

Dividends on preferred shares

     10,455       10,455       10,455  
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common shareholders

   $ 14,161     $ 41,907     $ (775
  

 

 

   

 

 

   

 

 

 

Earnings (losses) per common share

      

Basic

   $ 0.16     $ 0.48     $ (0.01

Diluted

   $ 0.16     $ 0.48     $ (0.01

Weighted average shares outstanding

      

Basic

     87,082       87,017       86,907  

Diluted

     87,082       87,017       86,907  

 

10