v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Mar. 31, 2026
Fair Value Measurements [Abstract]  
Schedule of Fair Value Measurements of Investments

The following table presents the fair value measurements of our investments, by major class according to the fair value hierarchy, as of March 31, 2026 (dollars in thousands): 

 

    Fair Value Hierarchy as of March 31, 2026  
Investments:   Level 1     Level 2     Level 3     Total  
Senior Secured First Lien Term Loans   $
-
    $ 18,485     $ 95,006     $ 113,491  
Senior Secured Notes    
-
      6,402       6,997       13,399  
Equity/Warrants     27,946      
-
      138,655       166,601  
Total   $ 27,946     $ 24,887     $ 240,658     $ 293,491  
Investments measured at net asset value(1)                             2,320  
Total Investments, at fair value                           $ 295,811  

 

(1) Certain investments that are measured at fair value using NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities.

The following table presents the fair value measurements of our investments, by major class according to the fair value hierarchy, as of September 30, 2025 (dollars in thousands): 

 

    Fair Value Hierarchy as of September 30, 2025  
Investments:   Level 1     Level 2     Level 3     Total  
Senior Secured First Lien Term Loans   $
-
    $ 27,586     $ 88,981     $ 116,567  
Senior Secured Notes    
-
      10,460       6,997       17,457  
Equity/Warrants     37,812      
-
      128,209       166,021  
Total   $ 37,812     $ 38,046     $ 224,187     $ 300,045  
Investments measured at net asset value(1)                             2,227  
Total Investments, at fair value                           $ 302,272  

 

(1) Certain investments that are measured at fair value using NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities.
Schedule of Investments that Use Level 3 Inputs

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the six months ended March 31, 2026 (dollars in thousands):  

 

    Senior
Secured
First Lien
Term Loans
    Senior
Secured
Notes
    Equities/
Warrants
    Total  
Balance as of September 30, 2025   $ 88,981     $ 6,997     $ 128,209     $ 224,187  
Purchases and other adjustments to cost     14,574      
-
      12,989       27,509  
Sales (including repayments or maturities)     (3,835 )    
-
      (2,666 )     (6,501 )
Net realized gains/(losses) from investments     16      
-
      (66 )     (50 )
Net unrealized gains/(losses)     (4,730 )    
-
      189       (4,487 )
Transfer in/(out)    
-
     
-
     
-
     
-
 
Balance as of March 31, 2026   $ 95,006     $ 6,997     $ 138,655     $ 240,658  

 

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the six months ended March 31, 2025 (dollars in thousands): 

 

    Senior
Secured
First Lien
Term Loans
    Senior
Secured
Notes
    Equities/
Warrants
    Total  
Balance as of September 30, 2024   $ 68,987     $ 7,422     $ 63,881     $ 140,290  
Purchases and other adjustments to cost     46,455      
-
      75,473       121,928  
Sales (including repayments or maturities)     (19,625 )    
-
      (11,467 )     (31,092 )
Net realized gains/(losses) from investments     (1,388 )    
-
     
-
      (1,388 )
Net unrealized gains/(losses)     1,410      
-
      (1,736 )     (326 )
Transfer in/(out)    
-
     
-
     
-
     
-
 
Balance as of March 31, 2025   $ 95,839     $ 7,422     $ 126,151     $ 229,412  
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments

The following table presents the quantitative information about Level 3 fair value measurements of our investments, as of March 31, 2026 (dollars in thousands): 

 

    Fair Value     Valuation
Methodology
  Unobservable
Input
  Range
(Weighted Average)
  Impact to
Valuation From
An Increase In
Input
Senior Secured First Lien Term Loans   $ 85,193     Income Approach   Market Yield   4.5% - 21.0% (11.3%)   Decrease
Senior Secured First Lien Term Loans     9,742     Market Approach   EBITDA Multiple   2.8x - 3.8x (3.3x)   Increase
Senior Secured First Lien Term Loans     71     Recent Transaction   Purchase Price   N/A   N/A
Senior Secured Notes     6,997     Cost Approach   Collateral Value   N/A   N/A
Equity/Warrants     85,199     Market Approach   EBITDA Multiple   1.1x - 14.0x (4.5x)   Increase
Equity/Warrants     36,796     Cost Approach   Replacement Cost   N/A   N/A
Equity/Warrants     6,655     Market Approach   Revenue Multiple   4.0x-5.0x (4.5x)   Increase
Equity/Warrants     9,905     Income Approach   Market Yield   7.6%-28.8% (16.5%)   Decrease
Equity/Warrants     100     Cost Approach   Collateral Value   N/A   N/A
Total   $ 240,658                  

 

The following table presents the quantitative information about Level 3 fair value measurements of our investments, as of September 30, 2025 (dollars in thousands):

 

    Fair Value     Valuation
Methodology
  Unobservable
Input
  Range
(Weighted Average)
  Impact to
Valuation From
An Increase In
Input
Senior Secured First Lien Term Loans   $ 74,485     Income Approach   Market Yield   3.3% - 14.5% (10.0%)   Decrease
Senior Secured First Lien Term Loans     13,428     Market Approach   EBITDA Multiple    1.8x - 2.8x (2.3x)   Increase
Senior Secured First Lien Term Loans     997     Market Approach   Market Spread   4.8% - 5.5% (5.1%)   Increase
Senior Secured First Lien Term Loans     71     Recent Transaction   Purchase Price   N/A   N/A
Senior Secured Notes     6,997     Cost Approach   Collateral Value   N/A   N/A
Equity/Warrants     78,255     Market Approach   EBITDA Multiple   1.3x - 13.0x (11.0x)   Increase
Equity/Warrants     37,181     Cost Approach   Replacement Cost   N/A   N/A
Equity/Warrants     3,948     Market Approach   Market Quote   N/A   N/A
Equity/Warrants     6,000     Market Approach   Revenue Multiple   2.5x-3.0x (2.8x)   Increase
Equity/Warrants     2,725     Income Approach   Market Yield   28.3% - 28.8% (28.5%)   Decrease
Equity/Warrants     100     Cost Approach   Collateral Value   N/A   N/A
Total   $ 224,187