Fair Value Measurements (Tables)
|
6 Months Ended |
Mar. 31, 2026 |
| Fair Value Measurements [Abstract] |
|
| Schedule of Fair Value Measurements of Investments |
The following table presents the fair value measurements
of our investments, by major class according to the fair value hierarchy, as of March 31, 2026 (dollars in thousands):
| |
|
Fair Value Hierarchy as of March 31, 2026 |
|
| Investments: |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
| Senior Secured First Lien Term Loans |
|
$ |
- |
|
|
$ |
18,485 |
|
|
$ |
95,006 |
|
|
$ |
113,491 |
|
| Senior Secured Notes |
|
|
- |
|
|
|
6,402 |
|
|
|
6,997 |
|
|
|
13,399 |
|
| Equity/Warrants |
|
|
27,946 |
|
|
|
- |
|
|
|
138,655 |
|
|
|
166,601 |
|
| Total |
|
$ |
27,946 |
|
|
$ |
24,887 |
|
|
$ |
240,658 |
|
|
$ |
293,491 |
|
| Investments
measured at net asset value(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,320 |
|
| Total Investments, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
295,811 |
|
|
(1) |
Certain investments that are
measured at fair value using NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in the table
are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and
Liabilities. |
The following table presents the fair value measurements
of our investments, by major class according to the fair value hierarchy, as of September 30, 2025 (dollars in thousands):
| |
|
Fair Value Hierarchy as of September 30,
2025 |
|
| Investments: |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
| Senior Secured First Lien Term Loans |
|
$ |
- |
|
|
$ |
27,586 |
|
|
$ |
88,981 |
|
|
$ |
116,567 |
|
| Senior Secured Notes |
|
|
- |
|
|
|
10,460 |
|
|
|
6,997 |
|
|
|
17,457 |
|
| Equity/Warrants |
|
|
37,812 |
|
|
|
- |
|
|
|
128,209 |
|
|
|
166,021 |
|
| Total |
|
$ |
37,812 |
|
|
$ |
38,046 |
|
|
$ |
224,187 |
|
|
$ |
300,045 |
|
| Investments
measured at net asset value(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,227 |
|
| Total Investments, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
302,272 |
|
|
(1) |
Certain investments that are measured
at fair value using NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended
to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities. |
|
| Schedule of Investments that Use Level 3 Inputs |
The following table provides a reconciliation
of the beginning and ending balances for investments that use Level 3 inputs for the six months ended March 31, 2026 (dollars in thousands):
| |
|
Senior Secured First Lien Term
Loans |
|
|
Senior Secured Notes |
|
|
Equities/ Warrants |
|
|
Total |
|
| Balance as of September 30, 2025 |
|
$ |
88,981 |
|
|
$ |
6,997 |
|
|
$ |
128,209 |
|
|
$ |
224,187 |
|
| Purchases and other adjustments to cost |
|
|
14,574 |
|
|
|
- |
|
|
|
12,989 |
|
|
|
27,509 |
|
| Sales (including repayments or maturities) |
|
|
(3,835 |
) |
|
|
- |
|
|
|
(2,666 |
) |
|
|
(6,501 |
) |
| Net realized gains/(losses) from investments |
|
|
16 |
|
|
|
- |
|
|
|
(66 |
) |
|
|
(50 |
) |
| Net unrealized gains/(losses) |
|
|
(4,730 |
) |
|
|
- |
|
|
|
189 |
|
|
|
(4,487 |
) |
| Transfer in/(out) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Balance as of March 31, 2026 |
|
$ |
95,006 |
|
|
$ |
6,997 |
|
|
$ |
138,655 |
|
|
$ |
240,658 |
|
The following table provides a reconciliation of the beginning and
ending balances for investments that use Level 3 inputs for the six months ended March 31, 2025 (dollars in thousands):
| |
|
Senior Secured First Lien Term
Loans |
|
|
Senior Secured Notes |
|
|
Equities/ Warrants |
|
|
Total |
|
| Balance as of September 30, 2024 |
|
$ |
68,987 |
|
|
$ |
7,422 |
|
|
$ |
63,881 |
|
|
$ |
140,290 |
|
| Purchases and other adjustments to cost |
|
|
46,455 |
|
|
|
- |
|
|
|
75,473 |
|
|
|
121,928 |
|
| Sales (including repayments or maturities) |
|
|
(19,625 |
) |
|
|
- |
|
|
|
(11,467 |
) |
|
|
(31,092 |
) |
| Net realized gains/(losses) from investments |
|
|
(1,388 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,388 |
) |
| Net unrealized gains/(losses) |
|
|
1,410 |
|
|
|
- |
|
|
|
(1,736 |
) |
|
|
(326 |
) |
| Transfer in/(out) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Balance as of March 31, 2025 |
|
$ |
95,839 |
|
|
$ |
7,422 |
|
|
$ |
126,151 |
|
|
$ |
229,412 |
|
|
| Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments |
The following table presents the quantitative
information about Level 3 fair value measurements of our investments, as of March 31, 2026 (dollars in thousands):
| |
|
Fair Value |
|
|
Valuation Methodology |
|
Unobservable Input |
|
Range (Weighted Average) |
|
Impact to Valuation From
An Increase In Input |
| Senior Secured First Lien Term Loans |
|
$ |
85,193 |
|
|
Income Approach |
|
Market
Yield |
|
4.5% - 21.0% (11.3%) |
|
Decrease |
| Senior Secured First Lien Term Loans |
|
|
9,742 |
|
|
Market Approach |
|
EBITDA Multiple |
|
2.8x - 3.8x (3.3x) |
|
Increase |
| Senior Secured First Lien Term Loans |
|
|
71 |
|
|
Recent Transaction |
|
Purchase
Price |
|
N/A |
|
N/A |
| Senior Secured Notes |
|
|
6,997 |
|
|
Cost Approach |
|
Collateral Value |
|
N/A |
|
N/A |
| Equity/Warrants |
|
|
85,199 |
|
|
Market Approach |
|
EBITDA Multiple |
|
1.1x - 14.0x (4.5x) |
|
Increase |
| Equity/Warrants |
|
|
36,796 |
|
|
Cost Approach |
|
Replacement
Cost |
|
N/A |
|
N/A |
| Equity/Warrants |
|
|
6,655 |
|
|
Market Approach |
|
Revenue Multiple |
|
4.0x-5.0x (4.5x) |
|
Increase |
| Equity/Warrants |
|
|
9,905 |
|
|
Income Approach |
|
Market
Yield |
|
7.6%-28.8% (16.5%) |
|
Decrease |
| Equity/Warrants |
|
|
100 |
|
|
Cost Approach |
|
Collateral
Value |
|
N/A |
|
N/A |
| Total |
|
$ |
240,658 |
|
|
|
|
|
|
|
|
|
The following table presents the quantitative
information about Level 3 fair value measurements of our investments, as of September 30, 2025 (dollars in thousands):
| |
|
Fair Value |
|
|
Valuation Methodology |
|
Unobservable Input |
|
Range (Weighted Average) |
|
Impact to Valuation From
An Increase In Input |
| Senior Secured First Lien Term Loans |
|
$ |
74,485 |
|
|
Income
Approach |
|
Market
Yield |
|
3.3% - 14.5%
(10.0%) |
|
Decrease |
| Senior Secured First Lien Term Loans |
|
|
13,428 |
|
|
Market Approach |
|
EBITDA
Multiple |
|
1.8x - 2.8x (2.3x) |
|
Increase |
| Senior Secured First Lien Term Loans |
|
|
997 |
|
|
Market Approach |
|
Market
Spread |
|
4.8% - 5.5% (5.1%) |
|
Increase |
| Senior Secured First Lien Term Loans |
|
|
71 |
|
|
Recent Transaction |
|
Purchase
Price |
|
N/A |
|
N/A |
| Senior Secured Notes |
|
|
6,997 |
|
|
Cost Approach |
|
Collateral
Value |
|
N/A |
|
N/A |
| Equity/Warrants |
|
|
78,255 |
|
|
Market Approach |
|
EBITDA
Multiple |
|
1.3x - 13.0x (11.0x) |
|
Increase |
| Equity/Warrants |
|
|
37,181 |
|
|
Cost Approach |
|
Replacement
Cost |
|
N/A |
|
N/A |
| Equity/Warrants |
|
|
3,948 |
|
|
Market Approach |
|
Market
Quote |
|
N/A |
|
N/A |
| Equity/Warrants |
|
|
6,000 |
|
|
Market Approach |
|
Revenue
Multiple |
|
2.5x-3.0x (2.8x) |
|
Increase |
| Equity/Warrants |
|
|
2,725 |
|
|
Income Approach |
|
Market
Yield |
|
28.3% - 28.8% (28.5%) |
|
Decrease |
| Equity/Warrants |
|
|
100 |
|
|
Cost
Approach |
|
Collateral
Value |
|
N/A |
|
N/A |
| Total |
|
$ |
224,187 |
|
|
|
|
|
|
|
|
|
|