| Schedule of Transactions with Affiliated Investments and Controlled Investments |
The Company had investments in portfolio companies
designated as Affiliated Investments and Controlled Investments under the 1940 Act. Transactions with Affiliated Investments and Controlled
Investments during the six months ended March 31, 2026 and 2025 were as follows:
| Name
of Investment(1)(2) |
|
Type of Investment |
|
Fair Value at September 30,
2025 |
|
|
Purchases/
(Sales) of or Advances/ (Distributions) |
|
|
Transfers In/(Out)
of Affiliated |
|
|
Unrealized
Gain/(Loss) |
|
|
Realized
Gain/(Loss) |
|
|
Fair Value at
March 31, 2026 |
|
|
Earned Income |
|
|
Fee/Other
Income |
|
| Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Advocates for Disabled
Vets, LLC (dba Reps for Vets) |
|
Senior Secured First Lien Term Loan |
|
$ |
8,798,513 |
|
|
$ |
(23,545 |
) |
|
$ |
- |
|
|
$ |
(125,526 |
) |
|
$ |
1,171 |
|
|
$ |
8,650,613 |
|
|
$ |
545,661 |
|
|
$ |
- |
|
| |
|
Equity |
|
|
3,359,511 |
|
|
|
- |
|
|
|
- |
|
|
|
(561,187 |
) |
|
|
- |
|
|
|
2,798,324 |
|
|
|
- |
|
|
|
- |
|
| FST Holdings Parent, LLC |
|
Equity |
|
|
10,960,741 |
|
|
|
- |
|
|
|
- |
|
|
|
1,224,663 |
|
|
|
- |
|
|
|
12,185,404 |
|
|
|
268,540 |
|
|
|
- |
|
| MB Precision Investment Holdings
LLC |
|
Senior Secured First Lien Term Loan |
|
|
6,398,561 |
|
|
|
(45,310 |
) |
|
|
- |
|
|
|
(231,879 |
) |
|
|
2,325 |
|
|
|
6,123,697 |
|
|
|
485,033 |
|
|
|
- |
|
| |
|
Senior Secured Delayed Draw Term Loan |
|
|
490,306 |
|
|
|
1,408,804 |
|
|
|
- |
|
|
|
(112,984 |
) |
|
|
- |
|
|
|
1,786,126 |
|
|
|
106,789 |
|
|
|
- |
|
| |
|
Senior Secured First Lien Revolver |
|
|
1,975,347 |
|
|
|
93,394 |
|
|
|
- |
|
|
|
(80,612 |
) |
|
|
- |
|
|
|
1,988,129 |
|
|
|
187,758 |
|
|
|
- |
|
| |
|
Senior Secured 6th Amendment Term Loan |
|
|
- |
|
|
|
573,803 |
|
|
|
- |
|
|
|
(22,923 |
) |
|
|
- |
|
|
|
550,880 |
|
|
|
- |
|
|
|
- |
|
| |
|
Equity |
|
|
2,725,408 |
|
|
|
427,146 |
|
|
|
- |
|
|
|
(459,723 |
) |
|
|
- |
|
|
|
2,692,831 |
|
|
|
427,146 |
|
|
|
- |
|
| |
|
Warrants |
|
|
673,018 |
|
|
|
- |
|
|
|
- |
|
|
|
(673,018 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Total
Affiliated Investments |
|
|
|
$ |
35,381,405 |
|
|
$ |
2,434,292 |
|
|
$ |
- |
|
|
$ |
(1,043,189 |
) |
|
$ |
3,496 |
|
|
$ |
36,776,004 |
|
|
$ |
2,020,927 |
|
|
$ |
- |
|
| Name
of Investment(1)(2) |
|
Type
of Investment |
|
Fair
Value at September 30, 2025 |
|
|
Purchases/
(Sales) of or Advances/ (Distributions) |
|
|
Transfers
In/(Out) of Controlled |
|
|
Unrealized
Gain/(Loss) |
|
|
Realized
Gain/(Loss) |
|
|
Fair Value at
March 31, 2026 |
|
|
Earned
Income |
|
|
Fee/Other
Income |
|
| Controlled
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECC
Capital Corp. |
|
Senior
Secured First Lien Term Loan |
|
$ |
6,997,012 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
6,997,012 |
|
|
$ |
324,446 |
|
|
$ |
- |
|
| |
|
Equity |
|
|
6,636,000 |
|
|
|
- |
|
|
|
- |
|
|
|
3,024,000 |
|
|
|
- |
|
|
|
9,660,000 |
|
|
|
- |
|
|
|
79,831 |
|
| FlexFIN,
LLC |
|
Equity
Interest |
|
|
37,180,761 |
|
|
|
(384,417 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
36,796,344 |
|
|
|
1,907,359 |
|
|
|
- |
|
| NSG
Captive, Inc. |
|
Equity |
|
|
48,469,540 |
|
|
|
6,474,300 |
|
|
|
- |
|
|
|
411,853 |
|
|
|
- |
|
|
|
55,355,693 |
|
|
|
- |
|
|
|
250,000 |
|
| NVTN
LLC |
|
Senior
Secured First Lien Delayed Draw Term Loan |
|
|
8,900,000 |
|
|
|
950,000 |
|
|
|
- |
|
|
|
(49,250 |
) |
|
|
- |
|
|
|
9,800,750 |
|
|
|
518,544 |
|
|
|
- |
|
| |
|
Senior
Secured First Lien Term Loan B |
|
|
13,427,601 |
|
|
|
- |
|
|
|
- |
|
|
|
(3,686,008 |
) |
|
|
- |
|
|
|
9,741,593 |
|
|
|
315,797 |
|
|
|
- |
|
| |
|
Senior
Secured First Lien Term Loan C |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| |
|
Senior
Secured Revolving Note |
|
|
- |
|
|
|
650,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
650,000 |
|
|
|
12,376 |
|
|
|
- |
|
| Total
Controlled Investments |
|
|
|
$ |
121,610,914 |
|
|
$ |
7,689,883 |
|
|
$ |
- |
|
|
$ |
(299,405 |
) |
|
$ |
- |
|
|
$ |
129,001,392 |
|
|
$ |
3,078,522 |
|
|
$ |
329,831 |
|
| Name
of Investment(1)(2) |
|
Type
of Investment |
|
Fair
Value at September 30, 2024 |
|
|
Purchases/
(Sales) of or Advances/ (Distributions) |
|
|
Transfers
In/(Out) of Affiliated |
|
|
Unrealized
Gain/(Loss) |
|
|
Realized
Gain/(Loss) |
|
|
Fair
Value at March 31, 2025 |
|
|
Earned
Income |
|
|
Fee/Other
Income |
|
| Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Black Angus Steakhouses,
LLC |
|
Senior Secured First Lien Delayed
Draw Term Loan |
|
$ |
751,207 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(302,288 |
) |
|
$ |
- |
|
|
$ |
448,919 |
|
|
$ |
- |
|
|
$ |
- |
|
| |
|
Senior Secured First Lien Super Priority DDTL |
|
|
1,647,776 |
|
|
|
- |
|
|
|
- |
|
|
|
(663,070 |
) |
|
|
- |
|
|
|
984,706 |
|
|
|
- |
|
|
|
- |
|
| FST Holdings
Parent, LLC |
|
Equity |
|
|
12,351,802 |
|
|
|
8,289 |
|
|
|
- |
|
|
|
(16,195 |
) |
|
|
- |
|
|
|
12,343,896 |
|
|
|
254,231 |
|
|
|
- |
|
| Total
Affiliated Investments |
|
|
|
$ |
14,750,785 |
|
|
$ |
8,289 |
|
|
$ |
- |
|
|
$ |
(981,553 |
) |
|
$ |
- |
|
|
$ |
13,777,521 |
|
|
$ |
254,231 |
|
|
$ |
- |
|
| Name
of Investment(1)(2) |
|
Type
of Investment |
|
Fair
Value at September 30, 2024 |
|
|
Purchases/
(Sales) of or Advances/ (Distributions) |
|
|
Transfers
In/(Out) of Controlled |
|
|
Unrealized
Gain/(Loss) |
|
|
Realized
Gain/(Loss) |
|
|
Fair
Value at March 31, 2025 |
|
|
Earned
Income |
|
|
Fee/Other
Income |
|
| Controlled Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECC
Capital Corp. |
|
Senior Secured
First Lien Term Loan |
|
$ |
7,422,012 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7,422,012 |
|
|
$ |
391,510 |
|
|
$ |
- |
|
| |
|
Equity |
|
|
4,872,000 |
|
|
|
- |
|
|
|
- |
|
|
|
159,600 |
|
|
|
- |
|
|
|
5,031,600 |
|
|
|
- |
|
|
|
- |
|
| FlexFIN, LLC |
|
Equity Interest |
|
|
36,683,045 |
|
|
|
92,290 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
36,775,335 |
|
|
|
2,979,966 |
|
|
|
- |
|
| NSG Captive,
Inc. |
|
Equity |
|
|
101,000 |
|
|
|
49,145,255 |
|
|
|
- |
|
|
|
(849,113 |
) |
|
|
- |
|
|
|
48,397,142 |
|
|
|
- |
|
|
|
- |
|
| NVTN LLC |
|
Senior Secured First Lien
Delayed Draw Term Loan |
|
|
5,500,000 |
|
|
|
4,300,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,800,000 |
|
|
|
294,649 |
|
|
|
- |
|
| |
|
Senior
Secured First Lien Term Loan B |
|
|
16,353,590 |
|
|
|
- |
|
|
|
- |
|
|
|
(1,118,089 |
) |
|
|
- |
|
|
|
15,235,501 |
|
|
|
528,826 |
|
|
|
- |
|
| Total
Controlled Investments |
|
|
|
$ |
70,931,647 |
|
|
$ |
53,537,545 |
|
|
$ |
- |
|
|
$ |
(1,807,602 |
) |
|
$ |
- |
|
|
$ |
122,661,590 |
|
|
$ |
4,194,951 |
|
|
$ |
- |
|
|
(1) |
The par amount and additional
detail are shown in the Consolidated Schedules of Investments. |
|
(2) |
Securities with a zero value
at the beginning and end of the period, and those that had no transaction activity were excluded from the roll forward. |
|