Unaudited Interim Condensed Consolidated Financial Statements

AGI Inc

 

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

 

 
 

REPORT ON REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION To the Management and Shareholders of AGI Inc Introduction We have reviewed the accompanying interim condensed consolidated financial statements of AGI Inc (the “Company”) as at March 31, 2026, which comprise the interim consolidated statement of financial position as at March 31, 2026 and the related interim consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the three months period then ended and explanatory notes. Management is responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 Interim Financial Reporting, issued by the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on this interim financial information based on our review. Scope of review We conducted our review in accordance with International Standard on Review Engagements 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Conclusion Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB). São Paulo, May 05, 2026 ERNST & YOUNG Auditores Independentes S/S Ltda.

 

 

 
 

Index to Notes to the Unaudited Interim Condensed Consolidated Financial Statements

 

Unaudited Interim Consolidated Statement of Financial Position 3
Unaudited Interim Consolidated Statement of Profit or Loss 4
Unaudited Consolidated Statement of Comprehensive Income 5
Unaudited Consolidated Statement of Changes in Equity 6
Unaudited Consolidated Statement of Cash Flows 7
1.   General Information 8
1.1   Initial Public Offering (“IPO”) 8
1.2   Corporate Reorganization and Capital Restructuring 9
2.   Basis of preparation 9
3.   Summary of significant accounting policies 12
4.   Significant accounting judgements, estimates and assumptions 12
5.   Cash and Cash Equivalents 13
6.   Financial Instruments 13
6.1   Financial assets measured at fair value through profit or loss (FVTPL) 13
6.2   Financial Assets Measured at Amortized Cost 16
6.3   Allowance for Expected Credit Losses expense in the income statement 20
6.4   Financial Liabilities Measured at Amortized Cost 24
6.5   Derivative Financial Instruments – Hedge 26
7.   Income Taxes, Social Contribution and Other Taxes 33
8.   Property and Equipment 35
9.   Intangible Assets 37
10.   Leases 38
11.   Other Assets 40
12.   Provision for contingencies 40
13.   Other Liabilities 42
14.   Obligations related to credit assignments 42
15.   Equity 43
16.   Net Interest Income 47
17.   Operating Expenses and other Revenues 47
18.   Other income (expenses), net 49
19.   Related parties 49
20.   Non-cash items 50
21.   Sensitivity analysis 51
22.   Capital Management 54
23.   Risk Management and Financial Instruments 55
24.   Subsequent Events 57

 

 

 

 

 
 

 

Unaudited Interim Consolidated Statement of Financial Position

As of March 31, 2026 and December 31, 2025

 

 

Assets Note March 31, 2026 December 31, 2025
Cash and balances with banks 5 1,002,419 327,293
Financial assets   46,012,753 44,360,860
   At fair value through profit or loss 6.1 2,115,403 3,102,639
   At amortized cost 6.2 43,897,350 41,258,221
Securities   4,054,272 2,474,971
Debentures   5,892,739 5,681,078
Compulsory deposits with the Brazilian Central Bank 567,905 660,772
Loans to customers   35,498,518 34,855,041
(-) Allowance for expected credit loss 6.3 (2,116,084) (2,413,641)
Deferred tax assets 7 1,447,568 1,447,319
Property and equipment 8 95,084 92,413
Intangible assets 9 223,864 182,205
Right-of-use assets 10 197,979 211,697
Other assets 11 1,213,715 1,115,565
       
Total assets   50,193,382 47,737,352
       
       
Liabilities      
Financial liabilities at amortized cost 6.4 33,240,762 31,779,084
Demand deposits and Time deposits   21,797,927 20,850,682
Funds from acceptances and issuance of securities 6,399,881 6,170,529
Debt issued and other borrowed funds   890,613 759,339
Loans and borrowing   781,732 747,088
Debentures (from Repurchase Agreements)   3,370,609 3,251,446
Derivatives 6.5 112,166 115,077
Provision for contingencies 12 295,597 310,343
Other liabilities 13 948,609 1,330,741
Obligations related to credit assignments 14 10,474,341 10,397,345
Lease liabilities 10 233,934 248,280
Deferred tax liabilities 7 232,983 382,874
       
Total liabilities   45,538,392 44,563,744
       
Equity      
Share capital   40 2,622,165
Share Premium reserve   3,941,840 -
Treasury shares   (16,965) (1,297)
Reserves   547,014 544,194
Retained earnings   186,535 11,825
Other comprehensive income   (3,474) (3,279)
       
Total equity 15 4,654,990 3,173,608
       
Total liabilities and equity   50,193,382 47,737,352 
 
3 
 

 

Unaudited Interim Consolidated Statement of Profit or Loss

For the period ended March 31, 2026 and 2025

 

  Note March 31, 2026 March 31, 2025
Interest income using the effective interest method 16 2,710,119 2,065,110
Interest expense using the effective interest method 16 (1,627,311) (950,086)
Net interest income    1,082,808 1,115,024
Gain on financial assets at fair value through profit or loss    185,748 43,872
Commissions, banking fees and other revenues from services 17.a 100,715 315,895
Operating income   1,369,271 1,474,791
(-) Expected credit losses 6.3 (498,981) (361,454)
Personnel expenses 17.c (90,570) (87,569)
Selling, general and administrative expenses 17.b (381,830) (317,829)
Tax expenses 17.d (111,046) (147,860)
Depreciation and amortization   (53,687) (46,929)
Operating expenses   (1,136,114) (961,641)
Net operating income   233,157 513,150
Other income (expenses), net 18 (17,085)  (1,480)
Income before income tax and social contribution   216,072 511,670
Current income tax and social contribution 7 (179,683) (234,109)
Deferred income tax and social contribution 7 150,146 78,908
Net income for the period   186,535 356,469
Attributable to the owners of the parent    186,535  349,983
Attributable to non-controlling interests    -  6,486
       
Basic and diluted earnings per share – R$      
Common shares 15 1.39 2.78

 

 

 

 
4 
 

 

 

Unaudited Interim Consolidated Statement of Comprehensive Income

For the period ended March 31, 2026 and 2025

 

   
  March 31, 2026 March 31, 2025
Net income for the period

 

186,535

356,469
Items that may be reclassified to profit or loss    
Fair value changes in cash flow hedges (355) (68,211)
(-) Tax effect 160 30,695
Subtotal (195) (37,516)
Total comprehensive income 186,340 318,952
     
Comprehensive income attributable to the equity owners of the parent. 186,340 312,466
Comprehensive income attributable to non-controlling interests - 6,486

 

 
5 
 

 

Unaudited Interim Consolidated Statement of Changes in Equity

For the period ended March 31, 2026 and 2025

 

                     
    Share capital Share Premium Reserve Treasury shares Reserves Retained earnings Other Comprehensive income Total Non - Controlling Interests Total equity
Balances as of December 31, 2024   1,673,000 - (1,157) 587,670 52,726 49,852 2,362,091 114,623 2,476,714
Net income for the period   - - - - 349,983 - 349,983 6,486 356,469
Cash flow hedge, net   - - - - - (37,516) (37,516) - (37,516)
Capital increase   87,566 - - 380,000 (382,800) - 84,766 (17,200) 67,566
Usufruct dividends   - - - - (17,479) - (17,479) - (17,479)
Treasury shares   - - 1,157 (344) - - 813 - 813
Acquisition of Control   - - - - 104,475 - 104,475 (104,475) -
      -              
Balances as of March 31, 2025   1,760,566 - - 967,326 106,905 12,336 2,847,133 (566) 2,846,567
                     
Balances as of December 31, 2025   2,622,165 - (1,297) 544,194 11,825 (3,279) 3,173,608 -   3,173,608
Capital restructuring   (2,622,130) 2,829,584 1,297 2,820 (11,825) - 199,746 - 199,746
Issuance of common shares – Series A   5 1,239,643 - - - - 1,239,648 - 1,239,648
Transactions costs from IPO   - (127,387) - - - - (127,387) - (127,387)
Net income for the period   - - - - 186,535 - 186,535 - 186,535
Cash flow hedge, net   - - - - - (195) (195) - (195)
Purchase of Treasury shares   - - (16,965) - - - (16,965) - (16,965)
Balances as of March 31, 2026   40 3,941,840 (16,965) 547,014 186,535 (3,474) 4,654,990 - 4,654,990

 

 

 
6 
 

 

Unaudited Interim Consolidated Statement of Cash Flows

For the period ended March 31, 2026 and 2025

 

 

  March 31, 2026  March 31, 2025
Net income  186,535  356,469
Expected credit losses  498,981 361,454
Depreciation and amortization  53,687 46,929
Provision for contingences  41,907 77,936
Income tax expenses  29,537 155,201
Interest on leases  7,417 7,551
Results on disposal of property and equipment and intangible assets  7,130 7,587
Interest expense on loans and borrowings  24,083 11,567
     
Net changes in operating assets and liabilities    
Increase in financial assets measured at fair value through other comprehensive income  -  14,394
(Increase) / decrease in financial assets measured at fair value through profit or loss  1,127,612  (599,324)
(Increase) in financial assets measured at amortized cost (2,638,775)  (3,536,091)
(Increase)/ decrease in other assets  51,748  (153,562)
Increase in demand deposits  110,737 47,118
Increase in debt issued and other borrowed funds  141,556 12,156
(Decrease)in other liabilities (190,783)  (51,333)
(Increase) / decrease in obligations related to credit assignments 76,996  (688,325)
Decrease in provisions for contingencies (56,653)  (44,335)
Increase in time customer deposits  836,508 2,811,381
Increase in interbank market funds  229,352 1,138,146
Increase/(decrease) in derivative instruments  (143,287) 150,834
Income tax and social contribution paid  (364,986)  (163,438)
     
Net cash flows(used in) operating activities 29,302  (37,685)
     
Investment activities    
Purchase of property and equipment (15,841)  (11,336)
Purchase of intangible assets (73,848)  (39,843)
Net cash used in investing activities  (89,689)  (51,179)
     
Financing Activities    
Issuance of shares under IPO 1,239,648  - 
Transactions costs from IPO (89,684)
Purchase of treasury shares (11,055) -
Decrease in borrowings (97,995) (46,117)
Loan proceeds  422,262  - 
Payment of borrowings (204,826)   -
Payment of lease liabilities (23,502)  (20,431)
Payment of usufruct dividends - (101,017)
     
Net cash flows from (used in) financing activities 1,234,848  (167,565)
     
Increase/(Decrease) in cash and cash equivalents 1,174,461  (256,429)
     
Cash and cash equivalents at the beginning of the period  853,279 1,405,410
Cash and cash equivalents at the end of the period 2,027,740 1,148,981
Increase / (decrease) in cash and cash equivalents 1,174,461  (256,429)

 

 
7 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

1.General Information

AGI Inc (the “Company” or “Group”, when taken together with its subsidiaries) is a Cayman Islands holding company, incorporated on September 2, 2021. On February 11, 2026, as part of a corporate reorganization carried out in connection with the Company’s international listing process, the shares of Agi Financial Holding S.A. were contributed to AGI Inc, which became the direct controlling shareholder of Agi Financial Holding S.A. AGI Inc has control of 100% of the shares of Agi Financial Holding S.A., which in turn holds 100% of the shares of Banco Agibank S.A.

The Group aims to provide a broad financial services platform, including personal credit, payroll loans, credit card and payroll credit card operations, as well as demand and time deposits, investments, insurance, among others.

The issuance of these financial statements was authorized by the Executive Board on May 5, 2026.

 

(a)Banco Agibank S.A. (“Bank”):

The Company’s indirectly held subsidiary, Banco Agibank S.A. ("Agibank" or the "Bank") was established following the transfer of control of Banco Gerador S.A. from its former shareholders to its then-parent company, Agipar Holding S.A., under a purchase and sale agreement and other covenants signed on May 2, 2016. The transaction was approved by the Central Bank of Brazil (BACEN), along with the Bank’s business continuity plan, on July 26, 2016.

On August 16, 2016, Banco Gerador S.A. was renamed Banco Agiplan S.A. Subsequently, on January 10, 2018, the name was changed to Banco Agibank S.A., with BACEN’s approval granted on January 24, 2018.

Agibank operates as a commercial bank, offering personal credit, payroll loans, credit cards, and payroll credit cards, as well as raising demand and time deposits. Since April 5, 2021, the Bank’s headquarters have been located at Rua Sérgio Fernandes Borges Soares, No. 1,000, Building 12 E-1, Industrial District, Campinas, São Paulo.

 

(b)Agibank Management Ltd. “Agi Asset”:

In March 2026, Agibank launched Agibank Asset Management Ltd. (“Agi Asset”), a new business vertical focused on asset management and private credit products. The initiative marks the beginning of the Bank’s expansion into wholesale banking activities, leveraging its credit expertise to structure Credit Rights Investment Funds (FIDCs) and to facilitate companies’ access to the capital markets. 

 

1.1Initial Public Offering (“IPO”)

On February, 2026, AGI Inc completed its Initial Public Offering (IPO). A total of 20,000,000 Class A common shares were offered by the Company.

 
8 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

The initial public offering price was US$12.00 per Class A common share, for gross proceeds of US$240,0 million. The Company received net proceeds of US$ 226,7 million (or R$ 1,239,6 million), after deducting US$ 13,3 million (or R$ 68,7 million) in underwriting discounts and commissions and US$ 11,3 million (or R$ 58,7 million) of other offering expenses

The Class A common shares were registered under the Securities Act of 1933, as amended, pursuant to the Company’s Registration Statement on Form F-1 (Registration No. 333-292720), which was declared effective by the Securities and Exchange Commission in February, 2026. The common shares have been traded on the New York Stock Exchange (NYSE) since February 11, 2026, under the symbol "AGBK".

In connection with the corporate reorganization completed on February 11, 2026, the financial statements of AGI Inc were prepared using the predecessor basis of accounting.

 

1.2Corporate Reorganization and Capital Restructuring

In connection with the corporate reorganization completed on February 11, 2026, in which AGI Inc became the direct controlling shareholder of Agi Financial Holding S.A., the Group’s equity structure was reorganized to reflect the share capital structure of AGI Inc. As the financial statements are prepared using the predecessor basis of accounting, the historical equity balances of Agi Financial Holding S.A. were reclassified within equity.

As part of this process, the historical share capital of Agi Financial Holding S.A. was adjusted to reflect the par value structure of AGI Inc’s shares. This resulted in a transfer of share capital of R$ 2,622,165. Historical balances of reserves, retained earnings and other comprehensive income of Agi Financial Holding S.A., including retained earnings of R$ 11,825 as of December 31, 2025, were reclassified within equity as part of the new capital structure.

Additionally, treasury shares previously recognized at the level of Agi Financial Holding S.A. were derecognized and replaced by the treasury shares position of AGI Inc, resulting in a net movement of R$ 1,297 thousand in treasury shares. These adjustments represent equity reclassifications associated with the corporate reorganization and had no impact on the Group’s total shareholders’ equity.

 

2.Basis of preparation

 

The unaudited interim condensed consolidated financial statements were prepared in, accordance with IAS 34 Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB"),

The preparation of the financial statements, in accordance with IFRS Accounting Standards, requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenues, costs and expenses. Current results could differ from the estimates. The use of judgments or estimates relevant to the financial statements are presented in each note below.

The accounting policies and criteria adopted in the preparation of the consolidated financial statements as of March 31, 2026 and for the period ended March 31, 2026 and 2025 are consistent with those applied in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2025.

 
9 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

New standards, interpretations and amendments adopted by the Group

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2025, except for the adoption of new standards effective as of 1 January 2026. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

 

Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7

 

In May 2024, the IASB issued Amendments to IFRS 9 and IFRS 7, Amendments to the Classification and Measurement of Financial Instruments (the Amendments). The Amendments include:

·Clarifications of the requirements for recognition and derecognition of financial assets and financial liabilities. In particular, a financial liability is derecognised on the ‘settlement date’ and an accounting policy choice is introduced (if specific conditions are met) to derecognise financial liabilities settled using an electronic payment system before the settlement date
·Additional guidance on how the contractual cash flows for financial assets with environmental, social and corporate governance (ESG) and similar features should be assessed
·Clarifications on what constitute ‘non-recourse features’ and what are the characteristics of contractually linked instruments The introduction of disclosures for financial instruments with contingent features and additional disclosure requirements for equity instruments classified at fair value through other comprehensive income (OCI).

The amendments had no impact on the Group’s interim condensed financial statements.

 

Annual Improvements to IFRS accounting Standards – Volume 11

In July 2024, the IASB issued nine narrow scope amendments as part of its periodic maintenance of IFRS accounting standards. The amendments include clarifications, simplifications, corrections or changes to improve consistency in IFRS 1 First-time Adoption of International Financial Reporting Standards, IFRS 7 Financial instruments: Disclosure and its accompanying Guidance on implementing IFRS 7, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements and IAS 7 Statements of Cash Flows.

The amendments had no impact on the Group’s interim condensed financial statements.

 

Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7

In December 2024, the IASB issued Amendments to IFRS 9 and IFRS 7 - Contracts Referencing Nature dependent Electricity. The amendments apply only to contracts that reference nature-dependent electricity, and they:

·Clarify the application of the ‘own-use’ requirements for in-scope contracts
·Amend the designation requirements for a hedged item in a cash flow hedging relationship for in-scope contracts
·Add new disclosure requirements to enable investors to understand the effect of these contracts on a company’s financial performance and cash flows.

The amendments had no impact on Group’s interim condensed financial statements.

 
10 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

Corporate reorganization

These condensed and consolidated financial statements have been prepared on a predecessor basis, reflecting the results and financial position of Agi Financial Holding S.A. as if they had always been part of AGI Inc, given that AGI Inc was established solely as a holding company and currently holds 100% of the share capital of Agi Financial Holding S.A. Accordingly, AGI Inc is considered, in substance, a continuation of the existing holding structure for all periods presented.

 

These interim condensed consolidated financial statements include the following companies, headquartered in Brazil:

 

Subsidiaries March, 31  2026 December, 31  2025
Banco Agibank S.A. 100.00% 100.00%
Agi Financeira S.A. – Sociedade De Crédito, Financiamento E Investimento 100.00% 100.00%
Agibank Corretora de Seguros Sociedade Simples Ltda. 100.00% 100.00%
Telecontato Call Center e Telemarketing Ltda. 100.00% 100.00%
Hypeflame Tecnologia e Big Data Ltda. 100.00% 100.00%
Soldi Promotora de Vendas Ltda. 100.00% 100.00%
Promil Promotora de Vendas Ltda. 100.00% 100.00%
Agiplan Serviços de Cobrança Ltda. 100.00% 100.00%
Neo Núcleo de Excelência Operacional Ltda. 100.00% 100.00%
Agi Marketplace Ltda. 100.00% 100.00%
A House Agência de Publicidade Ltda. 100.00% 100.00%
Agi Corretora de Seguros Digital Ltda. 100.00% 100.00%
Agi Financial Holding S.A. 100.00% 2,68%
Fundo de Investimento em Direitos Creditórios Agibank I (“FIDC”) 15.45% 15.45%
Agibank Asset Management Ltda. 100.00% 100.00%

 

In the interim condensed consolidation process, all balances and transactions among the entities under common control, including intercompany transactions and balances of their respective subsidiaries, have been eliminated to present a single set of financial statements as if they were a single economic entity.

 

 

(a)Functional and presentation currency

 

The financial statements are presented in thousands of Brazilian reais (R$ - BRL), rounded to the nearest thousand, which is the Group’s functional currency.

 

(b)Segment Reporting

 

For management purposes, the Bank’s Management has determined that it has only one operating segment related to the banking business. The Bank provides a standardized set of financial products and services exclusively to individuals, mainly focused on credit, including digital accounts, cards, payroll and personal loans, and insurance offered through partners.

 

 
11 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

All products present similar economic characteristics, are directed to the same type of customer, use integrated distribution channels, and operate under the same regulatory environment. Consequently, the Bank does not manage its activities by business lines, customer categories, products, regions or any other segmentation for purposes of resource allocation or performance assessment.

 

Accordingly, operating results are monitored and presented to the Chief Operating Decision Maker on a consolidated basis.

 

No single customer contributed 10% or more to the Group condensed or consolidated revenue for the period ended March 31, 2026 and 2025.

 

Most of the Group’s assets are located in Brazil and all of the Group’s revenue is derived from customers located in Brazil.

 

3.Summary of significant accounting policies

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company’s annual consolidated financial statements for the year ended 31 December 2025. The Company has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

 

4.Significant accounting judgements, estimates and assumptions

 

The significant accounting judgements and estimates adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2025.

 
12 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

5.Cash and Cash Equivalents

 

Comprise cash at banks and on hand in national or foreign currency, and investments in interbank deposits, whose maturity of operations on the effective date of investment is equal to or less than 90 days and present an insignificant risk of change in fair value, being used for managing short-term commitments.

  As of
   March 31, 2026 December 31, 2025
Cash and balances with banks in local currency               843,737 326,592
Cash and balances with banks in foreign currency               158,682 701
Total cash and balances with banks            1,002,419 327,293
     
Interbank investments (1)            1,025,321 525,986
Total cash and cash equivalents            2,027,740 853,279

(1) Highly liquid Investments with a maturity equal to or less than 90 days readily convertible into a known amount of cash and subject to an insignificant risk of changes in fair value (see note 6.2).

6.Financial Instruments

 

6.1Financial assets measured at fair value through profit or loss (FVTPL)

 

Breakdown of Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

 

  As of
   March 31, 2026 December 31, 2025
Derivatives 390,958  250,582
Investments fund quotas(1) 10,726 13,987
Investment fund units – multi-asset 10,005 -
Investment securities - Letters of Credits (LF) 47,426  210,891
Investment securities - National Treasury Bills (LTN) 31,633  646,754
Investment securities - Financial Treasury Bills (LFT) 1,513,751  1,722,314

Investment securities - National Treasury Notes (NTN)

 

- 139,335
Mexican government securities - CETES 110,904 118,776
Total 2,115,403 3,102,639

(1) Refers substantially to amounts invested in the investment fund, remunerated at the DI rate (the Brazilian interbank deposit rate), where the Group holds participation units. The underlying assets of the fund comprise public and private securities and repo with high liquidity (Level 1).

 
13 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Fair Value of Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

  As of  March 31, 2026
  Fair Value
  Level 1 Level 2 Level 3 Total
Derivatives - 390,958  -  390,958
Investments fund quotas 10,726  -   -  10,726
Investment fund units – multi-asset 10,005 - - 10,005
Investment securities - Financial Bills (LF) 47,426  -   -  47,426
Investment securities - National Treasury Bills (LTN) 31,633  -   -  31,633
Investment securities - Financial Treasury Bills (LFT)  1,513,751  -   -   1,513,751
Mexican government securities - CETES 110,904  -   -  110,904
Total 1,724,445 390,958 2,115,403

 

 

  As of December 31, 2025
  Fair Value
  Level 1 Level 2 Level 3 Total
Derivatives - 250,582 - 250,582
Investments fund quotas 13,987 - - 13,987
Investment securities - Financial Bills (LF) 210,891 - - 210,891
Investment securities - National Treasury Bills (LTN) 646,754  -   -   646,754
Investment securities - Financial Treasury Bills (LFT) 1,722,314  -   -   1,722,314
Investment securities - National Treasury Notes (NTN) 139,335  -   -  139,335
Mexican government securities - CETES 118,776  -   -  118,776
Total 2,852,057 250,582   -  3,102,639
 
14 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

Maturity of Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

  As of  March 31, 2026
  Less than 12 months 1 - 3 years 3 - 5 years Over 5 years Total
Derivatives 390,958 - - - 390,958
Investments fund quotas           10,726 - - - 10,726
Investment fund units – multi-asset 10,005       10,005
Investment securities - Financial Bills (LF)                   -    47,426 - - 47,426
Investment securities - National Treasury Bills (LTN)                   -    31,633 - - 31,633
Investment securities - Financial Treasury Bills (LFT)                   2,918    761,209 738,401 11,223 1,513,751
Mexican government securities - CETES         110,904 - - - 110,904
Total 525,511 840,268 738,401 11,223 2,115,403

 

  As of December 31, 2025
  Less than 12 months 1 - 3 years 3 - 5 years Over 5 years Total
Derivatives 250,582 - - - 250,582
Investments fund quotas 13,987 - - - 13,987
Investment securities - Financial Bills (LF) 38,742 172,149 - - 210,891
Investment securities - National Treasury Bills (LTN)  -   -   646,754  -  646,754
Investment securities - Financial Treasury Bills (LFT) 186,660 1,535,654  -  1,722,314
Investment securities - National Treasury Notes (NTN)  - - 139,335 139,335
Mexican government securities - CETES - 118,776 - - 118,776
Total 303,311 477,585 2,182,408 139,335 3,102,639

 

 
15 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

6.2Financial Assets Measured at Amortized Cost

 

Breakdown of Financial Assets at Amortized Cost

  As of
  March 31, 2026 December 31, 2025
 Held to collect contractual cash flows    
 Personal credit 5,953,924 6,073,632
 Payroll loans 26,566,337 25,808,985
 Payroll credit cards 2,433,616 2,375,184
 Credit card 12,030 13,868
 Others 90,922 93,449
 (-) Allowance for Expected Credit Losses (2,116,084) (2,413,641)
 Subtotal         32,940,745 31,951,477
 Premium paid on the acquisition of credit portfolios 602,713 562,892
 (+/-) Adjustment of credit portfolios – hedge object (161,024) (72,969)
 Subtotal 33,382,434 32,441,400
     
Investment securities    
Investment securities - National Treasury Notes (NTN)                  7,514 2,413
Investment securities - Financial Treasury Bills (LFT)                  9,609 11,311
Investments - Bearer Note(1) 413,500 -
Official Credit (ICO) – Spanish Government           1,691,556 1,511,277
 Subtotal           2,122,179 1,525,001
     
Repurchase Agreements    
Investment securities - National Treasury Notes (NTN) – Note 5           1,023,996 -
Investment securities - National Treasury Notes (LTN) – Note 5

1,325 

256,000
Investment securities - Financial Treasury Bills (LFT) – Note 5                       -    269,986
 Subtotal              1,025,321 525,986
     
Pledged of collateral    
Government Bonds – KDB – Korea Development Bank                       -    289,509
Investment securities - Financial Treasury Bills (LFT)                46,395 42,818
Investment securities - National Treasury Notes (NTN)                86,421 91,657
Securities Provided as Collateral – Bearer Note 773,956 -
 Subtotal                  906,772 423,984
     
 Debentures           5,892,739 5,681,078
 Subtotal           5,892,739 5,681,078
     
Compulsory deposits with the Brazilian Central Bank 567,905 660,772
Subtotal 567,905 660,772
 Total 43,897,350 41,258,221

 

1)An international fixed-income instrument issued in bearer form, representing a debt obligation of the issuer, subject to the contractual terms and conditions governing interest remuneration and maturity
 
16 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Fair Value of Financial Assets Measured at Amortized Cost

Set out below is a comparison, by class, of the carrying amounts and fair values of the Group’s financial instruments measured at amortized cost, other than those with carrying amounts that are reasonable approximations of fair values:

  March 31, 2026
  Carrying Amount Fair Value
  Level 1 Level 2 Level 3  Total Level 1 Level 2  Level 3 Total
                 
Investment securities                
 Investment securities - National Treasury Notes (NTN) 7,514 - - 7,514 7,416 - - 7,416
Investment securities – Financial Treasury Bills (LFT) 9,609 - - 9,609 9,631 - - 9,631
Investments - Bearer Note - 413,500 - 413,500 - 413,500 - 413,500
Official Credit (ICO) – Spanish Government 1,691,556 - - 1,691,556 1,691,556 - - 1,691,556
Subtotal 1,708,679 413,500    -    2,122,179 1,708,603 413,500    -    2,122,103
                 
Repurchase Agreements                
Investment securities - National Treasury Notes (NTN) 1,023,996 - - 1,023,996 1,067,338 - - 1,067,338
Investment securities - National Treasury Bills (LTN) 1,325 - - 1,325 1,325 - - 1,325
Subtotal 1,025,321 - - 1,025,321 1,068,663 - - 1,068,663
                 
Pledged of collateral                
Investment securities - Financial Treasury Bills (LFT) 46,395 - - 46,395 46,476 - - 46,476
Investment securities - National Treasury Notes (NTN) 86,421 - - 86,421 85,289 - - 85,289
Securities Provided as Collateral – Bearer Note - 773,956 - 773,956 - 773,956 - 773,956
Subtotal 132,816 773,956 - 906,772 131,765 773,956 - 905,721
                 
Debentures - - 5,892,739 5,892,739 - - 5,892,739 5,892,739
Subtotal - - 5,892,739 5,892,739 - - 5,892,739 5,892,739
                 
Compulsory deposits with the Brazilian Central Bank 567,905 - - 567,905 567,905 - - 567,905
Subtotal 567,905 - - 567,905 567,905 - - 567,905
Total 3,434,721 1,187,456 5,892,739 10,514,916 3,476,936 1,187,456 5,892,739 10,557,131
                 
 
17 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

  December 31, 2025
  Carrying Amount Fair Value
  Level 1 Level 2 Level 3  Total Level 1 Level 2  Level 3 Total
                 
Investment securities                
 Investment securities - National Treasury Notes (NTN) 2,413 - - 2,413 2,344 - - 2,344
Investment securities – Financial Treasury Bills (LFT) 11,311 - - 11,311 11,335 - - 11,335
Official Credit (ICO) – Spanish Government 1,511,277 - - 1,511,277 1,511,277 - - 1,511,277
Subtotal 1,525,001 - - 1,525,001 1,524,956 - - 1,524,956
                 
Repurchase Agreements                
Investment securities - National Treasury Bills (LTN) 256,000 - - 256,000 257,708 - - 257,708
Investment securities - Financial Treasury Bills (LFT) 269,986 - - 269,986 270,989 - - 270,989
Subtotal 525,986 - - 525,986 528,697 - - 528,697
                 
Pledged of collateral                
Government Bonds – KDB – Korea Development Bank 289,509 - - 289,509 289,509 - - 289,509
Investment securities - Financial Treasury Bills (LFT) 42,818 - - 42,818 42,818 - - 42,818
Investment securities - National Treasury Notes (NTN) 91,657 - - 91,657 91,657 - - 91,657
Subtotal 423,984 - - 423,984 423,984 - - 423,984
                 
Debentures - - 5,681,078 5,681,078 - - 5,681,078 5,681,078
Subtotal - - 5,681,078 5,681,078 - - 5,681,078 5,681,078
                 
Compulsory deposits with the Brazilian Central Bank 660,772 - - 660,772 660,772 - - 660,772
Subtotal 660,772 - - 660,772 660,772 - - 660,772
Total 3,135,743 - 5,681,078 8,816,821 3,138,409 - 5,681,078 8,819,487
                 
 
18 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Maturity of Financial Assets Measured at Amortized Cost

 

   March 31, 2026
  Product  Less than 12 months  1-3 years  3-5 years   Over 5 years    Total
 Personal credit   3,295,153 2,359,591 195,991 103,189 5,953,924
 Payroll loans 4,282,254 6,767,384 6,896,932 8,619,767 26,566,337
 Payroll credit card 356,205 669,650 922,125 485,636 2,433,616
 Credit card   11,951 37 32 10 12,030
 Investment securities - National Treasury Notes (NTN) 93,935 - - 1,023,996 1,117,931
Official Credit (ICO) – Spanish Government 1,396,629 294,927 - - 1,691,556
 Investment securities - Financial Treasury Bills (LFT) 37,349 18,655 - - 56,004
Investment securities - National Treasury Notes (LTN) - 1,325 - - 1,325
Debentures - 1,817,091 1,953,569 2,122,079 5,892,739
Compulsory deposits with the Brazilian Central Bank 567,905 - - - 567,905
Investments – Bearer Note  413,500 - - - 413,500
Securities Provided as Collateral - Bearer Note 773,956       773,956
 Others 90,922 - - - 90,922
 Total 11,319,759 11,928,660 9,968,649 12,354,677 45,571,745

 

   December 31, 2025
  Product  Less than 12 months  1-3 years  3-5 years   Over 5 years    Total
 Personal credit   3,200,346 2,568,374 198,904 106,008 6,073,632
 Payroll loans 4,117,773 6,490,325 6,778,144 8,422,743 25,808,985
 Payroll credit card 322,321 614,738 909,149 528,976 2,375,184
 Credit card   13,788 37 32 11 13,868
 Investment securities - National Treasury Notes (NTN) 94,070 - - - 94,070
Investment securities - National Treasury Bills (LTN) 256,000 - - - 256,000
Official Credit (ICO) – Spanish Government 1,511,277 - - - 1,511,277
Government Bonds – KDB – Korea Development Bank 289,509 - - - 289,509
 Investment securities - Financial Treasury Bills (LFT) 324,115 - - - 324,115
Debentures 189,752 - 3,361,772 2,129,554 5,681,078
Compulsory deposits with the Brazilian Central Bank 660,772 - - - 660,772
 Others 93,442 7 - - 93,449
 Total 11,073,165 9,673,481 11,248,001 11,187,292 43,181,939
 
19 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

Concentration of Financial Assets Measured at Amortized Cost

 

   March 31, 2026
Product Stage 1 Stage 2 Stage 3  Total
Exposure of credit operations with credit granting characteristics 32,636,549 1,014,032 1,406,248 35,056,829
(-) Allowance for expected credit losses (591,976) (388,950) (1,135,158) (2,116,084)
Credit limits granted and not used¹ (3,128) (1,279) (255) (4,662)
Total 32,041,445 623,803 270,835 32,936,083

¹ Refers to credit limits granted and not used under 'Other liabilities - expected credit losses, note 13.

 

   December 31, 2025
Product Stage 1 Stage 2 Stage 3  Total
Exposure of credit operations with credit granting characteristics 31,663,353 1,287,563 1,414,204 34,365,120
(-) Allowance for expected credit losses (650,597) (552,889) (1,210,155) (2,413,641)
Credit limits granted and not used¹ (3,067) (1,086) (96) (4,249)
Total 31,009,689 733,588 203,953 31,947,230

¹ Refers to credit limits granted and not used under 'Other liabilities - expected credit losses, note 13.

 

 

6.3Allowance for Expected Credit Losses expense in the income statement

 

Allowance for expense credit losses on the Group’s loan portfolio are recognized in the income statement under “Expected Credit Losses.”. The following tables present the breakdown of expected losses by stage and product, as well as the changes in the allowance for the period ended March 31, 2026 and 2025.

 

(a)Expected credit losses impact
  March 31, 2026 March, 31 2025
Expected credit losses    
Change in the provision for expected credit losses (297,145) 193,463
Recoveries (22,272) (11,695)
Write-offs 818,398 179,686
Total Income statement charge for the period 498,981 361,454
 
20 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

 

(b)Breakdown of provision for expected credit losses by classification of financial assets

 

   March 31, 2026
Product Stage 1 Stage 2 Stage 3 Total  
Personal credit loans 143,350 173,003 592,240 908,593  
Payroll loans 392,225 190,240 473,010 1,055,475  
Payroll credit card loans 52,996 20,638 63,985 137,619  
Credit card loans 3,405 5,069 5,923 14,397  
Subtotal 591,976 388,950 1,135,158 2,116,084  
Credit limits granted and not used 1 3,128 1,279 255 4,662  
Total 595,104 390,229 1,135,413 2,120,746  

¹ Refers to credit limits granted and not used under 'Other liabilities - expected credit losses, note 13.

 

 

  December 31, 2025
Product Stage 1 Stage 2 Stage 3 Total  
Personal credit loans 191,616 290,052 522,897 1,004,565  
Payroll loans 401,157 236,888 627,993 1,266,038  
Payroll credit card loans 52,687 19,914 54,186 126,787  
Credit card loans 5,137 6,035 5,079 16,251  
Subtotal 650,597 552,889 1,210,155 2,413,641  
Credit limits granted and not used 1 3,067 1,086 96 4,249  
Total 653,664 553,975 1,210,251 2,417,890  

¹ Refers to credit limits granted and not used under 'Other liabilities - expected credit losses, note 13.

 
21 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

(c)Changes in the balances of provisions for expected credit losses of financial assets measured at amortized cost

 

                             March 31, 2026
Product Stage 1 Stage 2 Stage 3 Total
Balance at December 31, 2025 653,664 553,975 1,210,251 2,417,890
Changes in stages:        
      Stage 1 to Stage 2 (23,969) 23,969 - -
      Stage 1 to Stage 3 (8,048) - 8,048 -
      Stage 2 to Stage 3 - (353,678) 353,678 -
      Stage 2 to Stage 1 39,256 (39,256) - -
      Stage 3 to Stage 2 - 9,217 (9,217) -
      Stage 3 to Stage 1 10,467 - (10,467) -
Changes in PDs, LGDs, EADs 1 (76,266) 196,002 379,246 498,982
    Decrease due to write-offs - - (818,398) (818,398)
    Increase due to recoveries - - 22,272 22,272
Net write-off 2     (796,126) (796,126)
Balance of the period 595,104 390,229 1,135,413 2,120,746

1 Changes in PDs, LGDs and EADs are recognized in profit or loss for the period and reconcile with the expected credit losses recognized in the income statement.

2 Net write-off represents the net amount of “Write-offs” and “Recoveries” presented in Table 6.3(a).

 

                             December 31, 2025
Product Stage 1 Stage 2 Stage 3 Total
Balance at December 31, 2025 585,815 270,553 771,758 1,628,126
Changes in stages:        
      Stage 1 to Stage 2 (11,370) 11,370 - -
      Stage 1 to Stage 3 (23,429) - 23,429 -
      Stage 2 to Stage 3 - (17,069) 17,069 -
      Stage 2 to Stage 1 30,072 (30,072) - -
      Stage 3 to Stage 2 - 2,745 (2,745) -
      Stage 3 to Stage 1 9,384 - (9,384) -
Changes in PDs, LGDs, EADs 1 63,192 316,448 1,320,852 1,700,492
    Decrease due to write-offs - - (1,047,255) (1,047,255)
    Increase due to recoveries - - 136,527 136,527
Net write-off 2 - - (910,728) (910,728)
Balance of the period 653,664 553,975 1,210,251 2,417,890
         

1 Changes in PDs, LGDs and EADs are recognized in profit or loss for the period and reconcile with the expected credit losses recognized in the income statement.

2 Net write-off” represents the net amount of “Write-offs” and “Recoveries”.

 
22 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Credit Assignments – with substantial retention of risks and benefits.

For the period ended March 31, 2026, the Group entered into credit assignment transactions involving payroll-deducted loan receivables, classified as transactions with substantial retention of risks and rewards, with Vert-9 Companhia Securitizadora de Créditos Financeiros, Vert-5 Companhia Securitizadora de Créditos Financeiros and Opea – Companhia Securitizadora de Créditos Financeiros Agibank (each, an unrelated party), as well as with Fundo de Investimento em Direitos Creditórios Agibank I – Responsabilidade Limitada, an entity controlled and consolidated by the Group.

Credit assignment transactions are classified as involving substantial retention of risks and rewards when the assigning institution retains a contractual co-obligation or holds subordinated interests in securitization vehicles. The transferred assets primarily comprise payroll-deducted loan receivables originated by the Bank, with fixed contractual cash flows and defined maturities.

Under these circumstances, the assigned receivables continue to be recognized as assets by the Group, as the Group retains substantially all of the risks and rewards associated with the transferred assets, including credit risk (borrower default), prepayment risk, and variability of contractual cash flows, either through contractual co-obligation arrangements or through the holding of subordinated interests that absorb first losses.

The funds received in connection with the credit assignment transactions are recognized together with the corresponding financial liabilities, which represent the contractual obligation to repay the funding obtained and are economically linked to the cash flows generated by the transferred receivables. Income and expenses related to the assigned receivables are recognized in profit or loss over the remaining term of the transactions.

The transferred receivables are contractually pledged as collateral for the associated liabilities and are subject to restrictions on use, such that they are not available for unrestricted sale or re-pledging by the Group.

As the Group continues to fully recognize the transferred receivables, the amounts presented below correspond to the carrying amounts of the transferred assets and the associated liabilities recognized in the consolidated statement of financial position as of March 31, 2026.

                                              As of March 31, 2026
Operations Assets assigned

Liabilities assumed

(note 14)

Obligations related to assignment – Vert and Opea 8,410,184 8,461,181
Obligations related to assignment – FIDC 2,368,685 2,013,160
Total 10,778,869 10,474,341
       

 

                       As of December 31, 2025
Operations Assets assigned

Liabilities assumed

(note 14)

Obligations related to assignment – Vert and Opea      8,365,977            8,383,515
Obligations related to assignment – FIDC      2,395,947            2,013,772
Total    10,761,924          10,397,287
       

The counterparties to the associated liabilities do not have recourse exclusively to the transferred assets. The Group continues to fully recognize all the transferred receivables.

 
23 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

(d)Contracts as Collateral

 

As of March 31, 2026, credit operations totaling R$ 4,093,542 (R$3,693,820 as of December 31,2025) were pledged as collateral under Special Guaranteed Time Deposits (DPGE II) (Note 6.4 – Customer Time Deposits) with the Credit Guarantee Fund (FGC – Fundo Garantidor de Crédito). On the same date, credit operations amounting to R$ 556,984 were pledged as collateral under the loan agreement with an investment commitment entered into with the International Finance Corporation (IFC), referred to as the Social Financing Loan (Note 6.4 – Borrowings Abroad).

 

6.4Financial Liabilities Measured at Amortized Cost

 

The balances of time deposits are primarily composed of Certificates of Bank Deposit (CDB), Time Deposits with Special Guarantee from the FGC (DPGEII), and Interbank Deposit Certificates (CDI), indexed to both fixed and floating interest rates.

Investment securities comprise funds received from the issuance of mortgage, real estate, and credit backed debt instruments, indexed to fixed and floating interest rates.

Funds from acceptances and issuance of securities comprise Letters of Credit (LF), Subordinated Letters of Credit (LFS) and Public Letters of Credit (LFP) issued by the Group. These are funding instruments and do not represent standby or documentary letters of credit as used in international banking practice. Upon issuance, the Group receives cash from investors and becomes contractually obligated to repay principal and interest at maturity. Accordingly, the Group recognizes a financial liability for the amount of proceeds received, which is subsequently measured at amortized cost using the effective interest method, in accordance with IFRS 9.

No fees or revenue are generated from the issuance of these instruments. The only income or expense associated with these liabilities corresponds to the interest expense recognized through the effective interest rate method.

Fixed interest rates range from 6.71% to 16.50% per year, and floating interest rates range from (i) 97.3% to 125% of the CDI, (ii) IPCA + 0.75% to 9.60% per year, and (iii) CDI + 0.05% to 2.95% per year. The debt instruments eligible for capital refer to the Subordinated Letters of Credit (LFS) with a return of CDI + 2.85% to 4% and fixed rates ranging from 10.50% to 17.57% per year.

 
24 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Breakdown of Financial Liabilities at Amortized Cost

  As of
  March 31, 2026 December 31, 2025
 Demand deposits 456,538 345,801
 Time deposits 21,341,389 20,504,881
 Loans and borrowing 890,613 667,089
Loan to Related Party – Testa Ventures(2) - 79,999
 Funds from acceptances and issuance of securities(1) 6,399,881 6,170,529
 Debt issued and other borrowed funds 781,732 759,339
Debentures (from Repurchase Agreements) 3,370,609 3,251,446
 Total 33,240,762 31,779,084
(1)The item "Funds from acceptances and issuance of securities" refers to obligations arising from the issuance of Letters of Credit (Letras Financeiras), which are long-term fixed-income securities widely used for funding by Brazilian financial institutions.
(2)As part of the corporate restructuring implemented in connection with the Company’s initial public offering (IPO), this amount of the related party loan was fully capitalized into the Company’s share capital on the IPO date.

 

Maturity of Financial Liabilities at Amortized Cost

  March 31, 2026
  Without contractual maturity Less than 12 months 1-3 years 3-5 years Over 5 years Total
Demand deposits 456,538 -  -  -  - 456,538
Time customer deposits                  - 10,755,256 9,956,816 629,317 21,341,389
Loans and borrowing                  - 32,171 638,129 220,313 890,613
Funds from acceptances and issuance of securities                  - 2,841,864 3,511,310 46,707 6,399,881
 Debt issued and other borrowed funds - 36,074 29,946 615,673 100,039 781,732
Debentures (from Repurchase Agreements)                  - 3,370,609 3,370,609
 Total 456,538 13,665,365 17,506,810 1,512,010 100,039 33,240,762

 

 
25 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
   December 31, 2025
  Without contractual maturity  Less than 12 months  1-3 years  3-5 years  Over 5 years  Total
Demand deposits 345,801   - - - 345,801
Time customer deposits                  -     8,923,141 10,556,122 1,025,618 - 20,504,881
Loans and borrowing                  -     211,902 227,875 227,312 - 667,089
Loan to Related Party – Testa Ventures - 79,999 - - - 79,999
Funds from acceptances and issuance of securities                  -     1,879,355 3,954,991 336,183 - 6,170,529
 Debt issued and other borrowed funds -     35,200 28,680 591,087 104,372 759,339
Debentures (from Repurchase Agreements)                  -     - 832,392 2,419,054 - 3,251,446
 Total 345,801 11,129,597 15,600,060 4,599,254 104,372 31,779,084

 

6.5Derivative Financial Instruments – Hedge

 

Values grouped by asset, maturity ranges, reference value (notional), curve value, market value, adjustment and fair value as of March 31, 2026

 

As of March 31, 2026, the Group had a protection structure classified as a cash flow hedge, whose hedged item corresponded to floating-rate funding indexed to inflation (IPCA), with swap contracts serving as the hedging instruments.

Any gain or loss on the hedging instrument related to the effective portion of the cash flow hedge is recognized in equity, under other comprehensive income, net of tax effects. Accordingly, the mark-to-market adjustments of the hedging instruments, which were previously recognized in financial result prior to their designation as hedging instruments, are accumulated in equity and reclassified to profit or loss in the same period and accounting line item in which the hedged transaction is recognized. The ineffective portion of the hedge is recognized immediately in profit or loss for the period.

Additionally, as part of its risk management strategy, as of March 31, 2026, the Group had five market risk (fair value) hedge structures and Total Return Swap (TRS) derivative contracts, in which the parties exchange the total economic return of an asset or a portfolio of assets for a periodic cash flow.In the first structure, the hedged item arises from portions of fixed-rate payroll-deductible loans, with swap contracts and DI futures contracts used as hedging instruments. In the second structure, the hedged item arises from U.S. dollar–denominated funding, with a swap contract used as the hedging instrument. In the third structure, the hedged item arises from fixed-rate and IPCA-indexed floating-rate Bank Deposit Certificates (CDBs) that make up the Company’s liability portfolio, with swap contracts and DI futures contracts used as hedging instruments. In the fourth structure, the Bank entered into a hedge accounting transaction with the objective of mitigating foreign exchange variation risks associated with investments in Mexican securities denominated in Mexican pesos (MXN). For this purpose, a

 
26 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Non-Deliverable Forward (NDF) derivative instrument was used, structured to protect against adverse fluctuations in the exchange rate between the Brazilian real (BRL) and the Mexican peso (MXN).

In turn, the fifth fair value hedge structure has as its hedged item investments in Spanish government bonds measured at a fixed rate and denominated in reais, with a DI rate versus fixed-rate swap used as the hedging instrument, aiming to mitigate interest rate variation risks associated with the bond.

The financial assets designated as hedged items and the respective derivative financial instruments related to market risk hedges are measured at fair value, and any gains or losses resulting from changes in the fair value of the derivatives are recognized in profit or loss for the period. Any ineffectiveness is recognized in profit or loss as the difference between the changes in fair value.

Hedge effectiveness monitoring, which measures the extent to which the derivative financial instruments offset the effects of market fluctuations on the hedged items, is performed on a monthly basis.

Fair Value Hedge - Fixed Interest Rate Risk

 

Fixed Rate vs DI  March 31, 2026
  Reference Value Curve Value Market Value Adjustment Fair Value
Hedge Item - - - -
-Payroll loan installments (d) 11,784,577 13,469,790 (121,799) 13,347,990
Hedge Instrument - - - -
Swap (e) (liabilities) (f) 11,784,020 13,469,117 (121,766) 13,347,351

 

(d)The hedge relationships are formalized in a memorandum, which includes portions of payroll loan contracts maturing within the specified range, with values close to the notional of each maturity of the derivative.
(e)Swap contracts traded in the over-the-counter market, registered on B3, with the longest maturity in October, 2030.
(f)The amounts related to the differential to be received or paid are recognized in an asset or liability account, respectively. The net fair value of the swaps is R$326,979 to be received. The fair value adjustments on the hedged items and on the hedging instruments are recognized in profit or loss, within “Result of derivative financial instruments” or within the same line item as the hedged item, in accordance with the fair value hedge accounting requirements of IFRS 9.
Fixed Rate vs IPCA  March 31, 2026
  Reference Value Curve Value Market Value Adjustment Fair Value
Hedge Item                              -                              -                    -                            -
Payroll loan installments (d) 1,954,293 2,108,750 (10,216) 2,098,534
Hedge Instrument - - - -
Swap (g) (liabilities) (h) 2,007,951 2,107,440 (10,197) 2,097,243

 

(d)The hedge relationships are formalized in a memorandum, which includes portions of payroll loan contracts maturing within the specified range, with values close to the notional of each maturity of the derivative.
(g)Swap contracts traded in the over-the-counter market, registered on B3, with the longest maturity in December 2029.
(h)The amounts related to the differential to be received or paid are recognized in an asset or liability account. Changes in the fair value of these swaps, as well as the corresponding fair value adjustments on the hedged items, are recognized in profit or loss. The net fair value of the swaps is R$1,240 payable.
 
27 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

Fair Value Hedge - Currency  March 31, 2026
  Reference Value Curve Value Market Value Adjustment Fair Value
Hedge Item- - - - -
Foreign borrowing (USD) (i) 422,852 421,568 (3,751) 417,817
Hedge Instrument        
Swap (j) (liabilities) (k) 422,852 421,568 (3,751) 417,817
         
(i)The hedge relationship is formalized in a memorandum, which includes foreign borrowing in USD.
(j)Swap contract traded in the over-the-counter market, registered on B3, with maturity in april 2027.
(k)The amounts related to the differential to be received or paid are recognized in an asset or liability account, respectively. The hedge is designated to protect the exposure to changes in fair value arising from foreign exchange and interest rate risk on the foreign currency borrowing. The net fair value of the swaps is R$ 4,446 payable
Market Risk Hedge – IPCA × DI  March 31, 2026
  Reference Value Curve Value Market Value Adjustment Fair Value
Hedge Item - - - -
Variable rate CDBs – IPCA 2,307,051 2,485,978 (140) 2,485,838
Hedge Instrument - - - -
Swap (l) (assets) (m) 2,301,765 2,480,235 (735) 2,479,500
(l)Swap contract traded in the over-the-counter market, registered on B3, with maturity in May 2028
(m)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the swaps is R$ 44,209 payable
Market Risk Hedge – Pre × DI   March 31, 2026
  Reference Value Curve Value Market Value Adjustment Fair Value
Hedge Item  -  -  
Fixed-rate CDBs 1,714,839 1,903,667 (375) 1,903,292
Hedge Instrument - - - -
Swap (n) (assets) (o) 1,752,500 1,944,656 (402) 1,944,254
(n)Swap contract traded in the over the counter market, registered on B3, with maturity in January 2028
(o)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the swaps is R$ 9,361 payable
Market Risk Hedge – Pre × DI     March 31, 2026
  Reference Value   Exchange rate at inception Reference Value (R$)   Present Value (R$)
Hedge Item            
Investment (CETES) 390,387   0.3024 118,053   113,959
Hedge Instrument            
NDF (p) (liabilities) (q) 402,865   0.3068 123,599   115,402
(p)NDF contract traded in the over the counter market, registered on B3, with maturity in May 2026.
(q)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the NDF is R$ 6,363 receivable.
 
28 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
Market Risk Hedge – DI × Pre  March 31, 2026  
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Investment (ICO) 1,000,000   1,099,711   35   1,099,746
Hedge Instrument              
Swap (r) (liabilities) (s) 1,001,068   1,099,816   63   1,099,879
(r)Swap contract traded in the over-the-counter market, registered on B3, with maturity in May 2026.
(s)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the swaps is R$ 362 payable.

 

Market Risk Hedge – DI Futures × Pre (Purchase)  March 31, 2026
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Payroll loan installments (c) 7,505,658   7,750,461   (29,009)   7,721,453
Hedge Instrument              
DI Futures (d) (s) 7,505,625   7,765,915   (44,494)   7,721,421

 

(c)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the DI Futures is R$ 6,988 receivable. The hedge relationships are formalized in memoranda that include portions of payroll loan contracts maturing within the specified ranges or considering their duration, with values close to the notional amount for each maturity of the derivative.
(d)DI Futures contracts traded in the over-the-counter market, registered on B3, with maturity in January 2031.
(s)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the DI Futures is R$ 44,494 receivable
Market Risk Hedge – Pre × DI Futures (Sale)    March 31, 2026  
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Fixed-rate CDBs 1,489,095   1,534,838   (12,937)   1,521,901
Hedge Instrument              
DI Futures (d) (s) 1,512,061   1,558,200   (13,345)   1,544,855
                 
(d)DI Futures contracts traded in the over-the-counter market, registered on B3, with maturity in October 2029.
(s)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the DI Futures is R$ 18,059 payable.
 
29 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

Cash Flow Hedge - Inflation (IPCA)

 

Inflation (IPCA) December 31, 2025
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Variable rate CDBs - IPCA 488   544   (2)   542
Hedge Instrument              
Swap (b) (assets) (c) 488   (19)   (1)   (19)
(b)Swap contracts traded in the over-the-counter market, registered on B3, with the longest maturity in February 2026.
(c)The amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The fair value of these swaps is recognized within derivative financial instruments (assets or liabilities), and the effective portion of the cash flow hedge is recorded in other comprehensive income.

 

Fair Value Hedge - Fixed Interest Rate Risk

 

Fixed Rate vs DI December 31, 2025
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Payroll loan installments (d) 15,206,925   16,823,165   (86,302)   16,736,862
Hedge Instrument              
Swap (e) (liabilities) (f) 15,206,925   16,823,165   (86,302)   16,736,862

 

(d)The hedge relationships are formalized in a memorandum, which includes portions of payroll loan contracts maturing within the specified range, with values close to the notional of each maturity of the derivative.
(e)Swap contracts traded in the over-the-counter market, registered on B3, with the longest maturity in October, 2030.
(f)The amounts related to the differential to be received or paid are recognized in an asset or liability account, respectively. The net fair value of the swaps is R$368,265 to be received. The fair value adjustments on the hedged items and on the hedging instruments are recognized in profit or loss, within “Result of derivative financial instruments” or within the same line item as the hedged item, in accordance with the fair value hedge accounting requirements of IFRS 9.
Fixed Rate vs IPCA December 31, 2025
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Payroll loan installments (d) 1,434,166         1,534,071   16,766   1,550,837
Hedge Instrument              
Swap (g) (liabilities) (h) 1,434,166         1,534,071   16,766   1,550,837
(d)The hedge relationships are formalized in a memorandum, which includes portions of payroll loan contracts maturing within the specified range, with values close to the notional of each maturity of the derivative.
(g)Swap contracts traded in the over-the-counter market, registered on B3, with the longest maturity in December 2026.
(h)The amounts related to the differential to be received or paid are recognized in an asset or liability account. Changes in the fair value of these swaps, as well as the corresponding fair value adjustments on the hedged items, are recognized in profit or loss. The net fair value of the swaps is R$ 33,284 payable.

 

Fair Value Hedge - Currency December 31, 2025
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Foreign borrowing (USD) (i) 214,205   211,902   (563)   211,339
Hedge Instrument              
Swap (j) (liabilities) (k) 214,205   211,902   (563)   211,339
(i)The hedge relationship is formalized in a memorandum, which includes foreign borrowing in USD.
(j)Swap contract traded in the over-the-counter market, registered on B3, with maturity in March 2026.
(k)The amounts related to the differential to be received or paid are recognized in an asset or liability account, respectively. The hedge is designated to protect the exposure to changes in fair value arising from foreign exchange and interest rate risk on the foreign currency borrowing. The net fair value of the swaps is R$ 8,570 payable.
 
30 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
Market Risk Hedge – IPCA × DI December 31, 2025
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Variable rate CDBs – IPCA 2,466,353   2,607,784   (11,099)   2,596,685
Hedge Instrument              
Swap (l) (assets) (m) 2,461,313   2,602,421   (12,155)   2,590,267
(l)Swap contract traded in the over-the-counter market, registered on B3, with maturity in May 2028.
(m)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the swaps is R$ 61,627 payable.
Market Risk Hedge – Pre × DI  December 31, 2025  
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Fixed-rate CDBs 1,714,839   1,843,760   8,784   1,852,544
Hedge Instrument              
Swap (n) (assets) (o) 1,714,839   1,883,514   8,903   1,892,417
                 
(n)Swap contract traded in the over-the-counter market, registered on B3, with maturity in January 2028.
(o)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the swaps is R$ 3,261 receivable.

 

Market Risk Hedge – Pre × DI  December 31, 2025
  Reference Value   Reference Value (R$)   Present Value (R$)
Hedge Item          
Investment (CETES) 383,496   111,022   118,168
Hedge Instrument          
NDF (p) (liabilities) (q) 396,086   116,065   114,101

 

(p)NDF contract traded in the over-the-counter market, registered on B3, with maturity in February 2026.
(q)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the NDF is R$ 5,566 receivable.
 
31 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
Market Risk Hedge – DI × Pre December 31, 2025  
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Investment (ICO) 1,000,000   1,067,661   (112)   1,067,549
Hedge Instrument              
Swap (r) (liabilities) (s) 1,001,068   1,067,732   (53)   1,067,679
(r)Swap contract traded in the over-the-counter market, registered on B3, with maturity in June 2026.
(s)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the swaps is R$ 78 payable.
Market Risk Hedge – DI Futures × Pre (Purchase) December 31, 2025
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Payroll loan installments (c) 4,818,641   4,900,444   (3,433)   4,897,011
Hedge Instrument              
DI Futures (d) (s) 4,818,641   4,900,444   (3,367)   4,897,077

 

(c)The hedge relationships are formalized in memoranda that include portions of payroll loan contracts maturing within the specified ranges or considering their duration, with values close to the notional amount for each maturity of the derivative.
(d)DI Futures contracts traded in the over-the-counter market, registered on B3, with maturity in January 2031.
(s)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the DI Futures is R$ 6,988 receivable.
Market Risk Hedge – Pre × DI Futures (Sale)   December 31, 2025  
  Reference Value   Curve Value   Market Value Adjustment   Fair Value
Hedge Item              
Fixed-rate CDBs 451,132,481   457,136,366   397,446   457,533,811
Hedge Instrument              
DI Futures (d) (s) 451,070,097   457,073,443   415,592   457,489,035
                 

 

(d)DI Futures contracts traded in the over-the-counter market, registered on B3, with maturity in July 2027.
(s)Amounts related to the differential to be received or paid are recognized in asset or liability accounts, respectively. The net fair value of the DI Futures is R$ 51 payable.

 

Glossary of terms used in the tables above:

 

Notional Value (Reference Value): Reference amount. It corresponds to the contractual notional of the hedged items and the hedging instruments and does not represent amounts receivable or payable.

 

Present Value / Curve Value: Value calculated for disclosure purposes, based on the total principal from the start date to the reporting date.

 

Fair Value: The fair value measurement method used by the Group consists of determining the future value based on the terms of the contracted transactions and then discounting it to present value using market curves published

 
32 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

by B3. Fair value corresponds to the carrying amount of the derivative financial instruments and to the adjusted carrying amount of the hedged items for hedge accounting purposes.

 

Market Value Adjustment: Change in fair value (mark-to-market minus accrual curve) of the hedging instrument and/or hedged item.

7.        Income Taxes, Social Contribution and Other Taxes

 

(a)Movements of deferred tax assets

 

Deferred tax assets

  As of
  March 31, 2026 December 31, 2025
Initial amount 1,447,319 831,698
Provision/ reversal 249 615,621
Deferred tax assets 1,447,568 1,447,319

 

Deferred tax liabilities

  As of
  March 31, 2026 December 31, 2025
Initial amount 382,874 206,860
Provision/ reversal (149,891) 176,014
Deferred tax liabilities 232,983 382,874

 

(b)Income tax and social contribution expense
  For the Periods Ended
  March 31, 2026 March 31, 2025
Income tax in profit or loss (179,683) (234,109)
Deferred taxes:    
Temporary differences 150,146 78,908
Total (29,537) (155,201)

 

 
33 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
(c)Estimate of tax credit realization
  As of
Expected income tax and social contribution, calculated with statutory rate March 31, 2026 December 31, 2025
Year 1  519,239 640,419
Year 2 255,324 221,450
Year 3  186,067 158,845
Year 4  152,827 131,901
Year 5  127,419 111,304
Year 6 – 10 206,692 183,400
Total  1,447,568 1,447,319

 

(d)Effective tax rate reconciliation

 

  For the Periods Ended
  March 31, 2026 March 31, 2025
Income before income tax and social contribution 216,072 511,670
     
Expected income tax and social contribution, at statutory rates (49,450) (240,642)
Interest on equity (1) - 46,715
Permanent additions and exclusions 5,417 (3,275)
Tax incentive - Hunger Prevention Program and donations 1,173 8,923
Others 13,323 33,078
Income tax expense (29,537) (155,201)
The effective income tax rate 14% 30%

(1) Interest on equity refers to a profit distribution to shareholders and is deductible by the company for corporate income tax (IRPJ) and social contribution on net profit (CSLL) purpose

 

(e)Breakdown deferred tax assets and liabilities

 

  As of March 31, 2026
  Deferred Tax Assets Deferred Tax Liabilities
Provisions 129,211 -
Allowance for expected credit losses 1,283,885 (98,816)
Lease liabilities 6,671 -
Other temporary differences 27,801 (134,167)
Total 1,447,568 (232,983)

 

 
34 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
   December 31, 2025
  Deferred Tax Assets Deferred Tax Liabilities
Provisions 148,247 -
Allowance for expected credit losses 1,100,448 (98,816)
Lease liabilities 131,854 (120,365)
Other temporary differences 66,770 (163,693)
Total 1,447,319 (382,874)

 

 

8.Property and Equipment

 

  As of
   March 31, 2026 December 31, 2025
Furniture and fixtures 20,848 19,865
Improvements and facilities 34,149 33,114
IT equipment and systems 19,640 20,905
Equipment 6,696 6,545
Other tangible assets 13,751 11,984
 Total Carrying amount 95,084                92,413

 

 

 

  December 31, 2025 Additions Disposals Transfer  March 31, 2026
Acquisition cost          
Furniture and fixtures 32,030 1,811 (152) - 33,689
Improvements and facilities 43,263 3,434 (89) - 46,608
IT equipment and systems 63,148 872 (3,279) - 60,741
Equipment 9,141 523 (15) - 9,649
Other tangible assets 19,418 9,201 (8,426) - 20,193
 Total Cost 167,000 15,841 (11,961)                   -     170,880
           
Accumulated depreciation          
Furniture and fixtures (12,165) (791) 115 - (12,841)
Improvements and facilities   (10,149) (2,376) 66 - (12,459)
IT equipment and systems (42,243) (2,131) 3,273 - (41,101)
Equipment (2,596) (366) 9 - (2,953)
Other tangible assets (7,434) (376) 1,368 - (6,442)
 Total Depreciation (74,587) (6,040) 4,831                   -     (75,796)
 Total Carrying amount 92,413 9,801 (7,130)                   -     95,084

 

 
35 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

There were no indicators of impairment of Property and Equipment for the period ended March 31, 2026, and 2025.

 

  December 31, 2024 Additions Disposals Transfer December 31, 2025
Acquisition cost          
Furniture and fixtures 25,668 6,673 -311 - 32,03
Improvements and facilities 21,911 22,19 -838 - 43,263
IT equipment and systems 54,368 12,329 -2,486 -1,063 63,148
Equipment 2,868 6,328 -55 - 9,141
Other tangible assets 13,906 4,989 -540 1,063 19,418
 Total Cost 118,721 52,509 -4,23 - 167
           
           
Accumulated depreciation
Furniture and fixtures -9,732 -2,633 200 - -12,165
Improvements and facilities   -5,95 -4,255 56 - -10,149
IT equipment and systems -36,664 -7,864 2285 - -42,243
Equipment -2,307 -316 27 - -2,596
Other tangible assets -6,117 -1,594 277 - -7,434
 Total Depreciation -60,77 -16,662 2,845 - -74,587
 Total Carrying amount 57,951 35,847 -1,385 - 92,413

 

9.Intangible Assets

 

 

As of

 
   March 31, 2026 December 31, 2025
Goodwill         147                      147
Other intangible assets            223,717              182,058
Total            223,864 182,205

 

    December 31, 2025 Additions Disposals Transfers  March 31, 2026
  Acquisition cost        
 Software   305,757                         218                   -                      -           305,975
Goodwill   147 - - - 147
 Intangible under development (i)     29,540                    26,101                   -                      -              55,641
 License acquisition   171,087                    47,529                   -                      -           218,616
 Others                  1,260                             -                      -                      -                1,260
 Total Costs   507,791                    73,848                   -                      -           581,639
             
             
  Accumulated amortization        
Software   (181,419)                  (14,260)                   -                      -    (195,679)
License acquisition   (144,066)                  (17,929)                -                   -    (161,995)
Others   (101)                             -                      -                      -    (101)
 Total Amortization   (325,586)                  (32,189) -               -                   -    (357,775)
 Total Carrying amount   182,205                    41,659 -               -                   -           223,864

 

(i) Substantially refers to expenses related to development of internal technology projects, substantially comprised of usage licenses and third-party services.

 
36 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

There were no indications of impairment of intangible assets for the period. Additionally, intangible assets recorded as “under development” were tested for impairment by comparing it carrying amount with its recoverable amount and no adjustments were identified.

 

 

  December 31, 2024 Additions Disposals Transfers December 31, 2025
Acquisition cost        
 Software 293,006 5,291                            -                   7,460 305,757
Goodwill 147 - - - 147
 Intangible under development (i)   9,405 27,687 (92) (7,460) 29,540
 License acquisition 95,496 76,901 (1,310)                       - 171,087
 Others                1,320                       - (60)                       -                1,260
 Total Costs 399,374 109,879 (1,462)                          -    507,791
           
Accumulated amortization        
Software (120,874) (60,545)                       -                       - (181,419)
License acquisition (79,243) (65,611) 788   (144,066)
Others (101)                       -                       -                       - -                  101
 Total Amortization (200,218) (126,156) 788 - (325,586)
 Total Carrying amount 199,156 (16,277) (674) - 182,205

(i) Substantially refers to expenses related to development of internal technology projects, substantially comprised of usage licenses and third-party services.

 

 

 
37 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
10.Leases

 

(a)Amounts recognized in the statement of financial position

 

The Group has operating lease contract for the headquarter building located in Campinas, as well as for the hubs and sales offices related to customer services. In addition, the Group has leases for the use of vehicles throughout Brazil.

 

Right of use asset

 

  As of,
   March 31, 2026 December 31, 2025
Balance at end of previous year 211,697 223,286
Additions and contractual changes                 1,740 47,461
Depreciation (15,458) (59,050)
Balance at end of the period            197,979 211,697

 

Lease liabilities

 

  As of,
   March 31, 2026 December 31, 2025
Balance at end of previous year 248,280 254,602
Additions and contractual changes                 1,740 47,461
Payments (23,503) (86,097)
Interest                 7,417 32,314
Balance at end of the period            233,934 248,280

 

(b)Expenses recognized in the income statement

 

  As of,
   March 31, 2026 March 31, 2025
Depreciation (1)              15,458 13,955
Interest expenses (2) 7,417 7,551
Total              22,875 21,506
(1)This amount is recorded in Depreciation and Amortization combined income statement.
(2)This amount is recorded in Other Expenses, Net combined income statement.
 
38 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
(c)Maturity of lease liabilities

 

   March 31, 2026
  Less than 12 months 1 - 3 years 3 - 5 years Over 5 years Total
Lease liabilities            105,718                    94,204          29,914                       4,098         233,934

 

  December 31, 2025
  Less than 12 months 1 - 3 years 3 - 5 years Over 5 years Total
Lease liabilities 83,334 115,219 45,114 4,613 248,280
           

 

Payments on short-term leases

Leases under short-term contracts are not recognized as right-of-use assets, with the related expenses being recognized under “General and Administrative Expenses” in the Income Statement. For the period ended March 31, 2026, there were R$2,751 short-term contract expenses, March 31, 2025, there were R$1,265 short-term contract expenses.

 

11.Other Assets
  As of,
   March 31, 2026 December 31, 2025
Interbank transactions                  133,501 123,290
Prepaid expenses                  331,536 302,926
Collection receivable                  224,127 291,331
Deposits Pledged as Guarantee - Labor                    36,482 37,500
Recoverable taxes                    89,014 86,891
Deposits Pledged as Guarantee - Tax                    14,403 14,184
Deposits Pledged as Guarantee - Civil                    88,800 74,960
Partnership Program (2)                             -    96,252
Commissions                    98,504 22,388

Advance to the Credit Guarantee Fund (1)

 

                 120,408 -
Others                    76,940 65,843
Total

1,213,715

 

1,115,565
(1)Amounts advanced by financial institutions that are members of the Brazilian Credit Guarantee Fund (FGC) to temporarily strengthen the fund’s liquidity and support the fulfillment of its statutory obligations, including deposit insurance coverage and assistance or resolution measures involving participating institutions. Such amounts are recognized as assets by the contributing institution, as they represent amounts expected to be reimbursed or offset in accordance with the FGC’s rules over the next 60 months.
(2)O The partners’ outstanding debt was converted into a Credit Note (CCB - Note 6.3 – others ), which is included in the credit portfolio as of March 31, 2026. Therefore, this debt no longer exists as other assets.

 

 
39 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
12.Provision for contingencies

 

Management classifies the risk of loss of legal and administrative proceedings in which the Group is a party as a defendant. Provisions are recorded for contingencies classified as a probable risk of loss and Management believes that the recorded amount is sufficient to cover those losses.

 

(a)Probable losses

 

  As of,
   March 31, 2026 December 31, 2025
Legal and administrative proceedings:    
Civil 197,116 217,015
Labor 96,756 71,755
Tax 1,725 21,573
Total 295,597 310,343

 

Civil lawsuits are controlled individually, and the provision is recorded whenever the loss is evaluated as probable, considering the opinion of legal advisors, the nature of the lawsuits, similarity with previous cases, complexity, and legal precedent, as well as when there is probable expectation of future cash disbursement.

 

Labor claims are controlled individually, and the provision is recorded whenever the loss is evaluated as probable, considering the claim status and the history of losses. From the date of the hearing until an initial court decision, labor claims are measured by the average of losses occurred within the last 12 months. After the appeal, the losses are measured based on experts’ calculations until the settlement.

 

There are no significant administrative claims in process for non-compliance with the rules of Brazilian Financial System, tax claims or payment of penalties that may cause significant impacts to the Group’s financial statements.

 

(b)Possible losses

 

The Group is a party to certain legal and administrative proceedings, which, in accordance with their nature and the risk of loss evaluation, the Group does not qualify the risk of loss as probable:

 

  As of,
   March 31, 2026 December 31, 2025
Possible losses:    
Civil 50,000 50,000
Labor 18,918 23,455
Tax 42,889 40,176
Total 111,807 113,631
 
40 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
(c)Judicial deposits

 

Judicial deposits are recognized as "Other Assets" in the balance sheet.

 

 

(d)Changes in provision
   March 31, 2026
  Civil Labor Tax Total
Opening balance 217,015 71,755 21,573 310,343
Additions/Reversals in provision 32,368 9,505 34 41,907
Reclassification - 19,882 (19,882) -
Consumption (52,267) (4,386) - (56,653)
Closing balance 197,116 96,756 1,725 295,597

 

  December 31, 2025
  Civil Labor Tax Total
Opening balance 217,845 82,511 1,567 301,923
Additions/Reversals in provision 159,097 13,257 20,006 192,360
Consumption (159,927) (24,013) - (183,940)
Closing balance 217,015 71,755 21,573 310,343

 

13.Other Liabilities

 

  As of,
   March 31, 2026 December 31, 2025
Accounts payable 406,675 370,628
Tax and social security 189,759 385,631
Personal expenses 157,140 118,739
Other liabilities – personal bonuses 11,286 113,284
Interbank transactions 86,452 78,774
Expected credit losses (1) 4,662 4,249
Partnership program liabilities (2) - 169,365
Other Liabilities 92,635 90,071
Total 948,609 1,330,741
(1)Refers to credit limits granted and not used.
(2)Related to partnership shares classified as financial instruments, in accordance with IAS 32 (note 19 b). After the IPO, the program’s repurchase clause was extinguished, resulting in its classification as equity.

 

 
41 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
14.Obligations related to credit assignments

 

The Group recognizes obligations arising from the assignment, with co-obligation, of credit receivables originating from payroll-deductible loan transactions, pursuant to agreements for the promise of transfer and acquisition of credit rights and other covenants entered into with Vert-9 Companhia Securitizadora de Créditos Financeiros, Vert-5 Companhia Securitizadora de Créditos Financeiros, Opea – Companhia Securitizadora de Créditos Financeiros Agibank and Fundo de Investimento em Direitos Creditórios Agibank I – Responsabilidade Limitada “FIDC” (Note 6.3(d)).

 

The associated liabilities represent the Group’s contractual obligation to repay the funding obtained in connection with such credit assignment transactions and are economically linked to the cash flows generated by the transferred receivables. The transferred receivables are contractually pledged as collateral for the associated liabilities and are subject to restrictions; accordingly, they are not available for unrestricted sale or re-pledging by Banco Agibank.

 

Obligations related to the assignment of credit receivables through the investment fund “FIDC” are contractually segregated into senior and subordinated quotas. The subordinated quotas, which absorb first losses and provide exposure to residual returns, are fully held by the Group and, therefore, are eliminated in the consolidation process (note 2a). Accordingly, only the senior quotas held by third-party investors, which give rise to a contractual obligation to deliver cash, remain recognized as liabilities in the consolidated financial statements.

 

These liabilities are measured at amortized cost and are presented as a separate item in the statement of financial position to provide more transparent disclosures of these transactions. 

     
   March 31, 2026 December 31, 2025
Vert-9 Companhia Securitizadora de Créditos Financeiros 3,374,561 3,364,206
Vert-5 Companhia Securitizadora de Créditos Financeiros 664,302 748,641
Fundo de Investimento em Direitos Creditórios Agibank I – Responsabilidade Limitada “FIDC” 2,013,160 2,013,830
Opea SPE 02 Companhia Securitizadora de Créditos Financeiros 4,422,318 4,270,668
Total 10,474,341 10,397,345

 

15.Equity
(a)Pre reorganization

 

The financial statements were prepared in accordance with the basis of preparation described in Note 2 and the accounting policies described in Note 2. No share capital is presented prior to the corporate reorganization as the financial statements reflect the combination of the Company and Nuova. The net investment and the profit (loss) for the year/period are derived by aggregating the net assets of the Company and its subsidiaries with those of Nuova and its subsidiaries.

 

In accordance with Article 25 of the by-laws, the distribution of mandatory dividends amounting to 25% (twenty-five percent) of the net profit adjusted as per Articles 201 and 202 of Law No. 6,404/76 is assured, to be paid as stipulated in Article 205, § 3 of the same legal provision, upon the conclusion of the fiscal year.

 

 
42 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

On September 30, 2024, Nuova was merged with and into Agibank Corretora de Seguros Sociedade Simples Ltda., which subsequently assumed control of Nuova and its subsidiaries—such merger, the Nuova Merger. As a result, these entities became indirect subsidiaries of the Bank.

 

(b)After reorganization

 

The financial statements were prepared in accordance with the basis of preparation described in Note 2 and the accounting policies described in Note 2. In 2026, in connection with the Group’s initial public offering (“IPO”) on the New York Stock Exchange, the Group implemented a corporate reorganization whereby a new holding company, AGI Inc, was incorporated and became the ultimate parent entity of the Group.

 

As part of this reorganization, control of Agi Holding and its subsidiaries was transferred to AGI Inc through a series of equity transactions that did not result in any change in the underlying ownership interests of the Group’s shareholders. Following the reorganization, AGI Inc became the holding company and the owner of the consolidated financial statements presented herein.

 

The corporate reorganization was accounted for as a transaction under common control. Accordingly, the assets, liabilities and equity balances were recognized at their historical carrying amounts, and no goodwill or gain arose from the reorganization.

 

The share capital is represented by 159,930,070 common shares, each with a par value of US$0.00005. The total amount of share capital, when expressed in Brazilian reais is R$ 40.

 

   March 31, 2026 December 31, 2025(1)
Class of shares Number of shares Carrying amount Number of shares Carrying amount
Common shares A 58,700,711 1,839,837 40,164,732 868,988
Common shares B 101,229,359 989,787 97,544,226 1,753,177
 Total share capital 159,930,070 2,829,624 137,708,958 2,622,165
(1)In connection with the Company’s initial public offering (IPO), all previously outstanding common and preferred share classes were converted into the Company’s new Class A and Class B common shares based on the conversion terms approved as part of the IPO transaction. The share capital structure presented in these financial statements reflects this conversion.

 

Following the corporate reorganization completed in 2026, the Company’s share capital consists solely of Class A Common Shares and Class B Common Shares, all of which have no par value and are fully paid.

Holders of Class A Common Shares and Class B Common Shares rank pari passu with respect to rights to dividends, distributions and returns of capital, and share ratably in the profits and net assets of the Company.

 

The two classes differ only with respect to voting rights. Each Class A Common Share entitles its holder to one (1) vote on all matters submitted to shareholders, whereas each Class B Common Share entitles its holder to ten (10) votes on such matters. Except for the voting rights described above, Class A Common Shares and Class B Common Shares have the same rights, preferences, privileges and restrictions in all other respects.

 

 
43 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

At the Extraordinary General Meeting held on February 19, 2025, the issuance of 35,466,285 Class D preferred shares was approved at an issuance price of R$400,000, of which R$20,000 was allocated to share capital and R$380,000 was allocated to the capital reserve. The issuance forms part of the Shareholders’ Agreement entered into between the Company and the investment fund “LCM BIGBANG FUNDO DE INVESTIMENTO EM PARTICIPAÇÕES MULTIESTRATÉGIA RESPONSABILIDADE LIMITADA.” The transaction was carried out througg the contribution of the shares of Banco Agibank S.A. that the investment fund had acquired on December 27, 2025. As a result, from that date the Company came to hold 100% of the equity interest in Banco Agibank S.A. The share issuance, together with the increase in ownership interest in Banco Agibank S.A., resulted in a change of R$124,961 between controlling and non-controlling interests.


On October 1, 2025, Banco Agibank acquired the non-controlling interests in the company’s Agibank Corretora de Seguros Ltda., Telecontato Call Center e Telemarketing Ltda., and Hypeflame Tecnologia e BigData Ltda. Additionally, its wholly-owned subsidiary, Agibank Corretora de Seguros Ltda., acquired equity interests in the companies Agiplan Serviços de Cobrança Ltda., and Neo Núcleo de Excelência Operacional Ltda. The Net Impact of the movement was R$7,263.

 

At the Extraordinary General Meeting held on October 27, 2025, the increase of AGI Financial Holding’s share capital in the amount of R$53,873 thousand was approved, through the partial capitalization of the amounts recorded as interest on equity payable, with the issuance of 15,050 thousand registered shares. Of these, 528 thousand were Class A preferred shares with a nominal value of R$1,892 each, and 14,522 thousand were Class E preferred shares with a nominal value of R$51,981 each.

 

At the Extraordinary General Meeting held on December 30, 2025, the increase of the Company’s share capital in the amount of R$877,101 thousand was approved, without the issuance of new shares, through the capitalization of retained earnings for the period, legal reserve, statutory reserve and reserve for mandatory dividends not distributed, based on the interim condensed balance sheet dated November 30, 2025.

 

In January 2026, the Company completed a capital increase through the issuance of new registered, book-entry shares with no par value, in accordance with the resolutions approved by the shareholders and applicable corporate law.

 

As a result of the capital increase completed in January 2026, the Company’s share capital amounted to R$2,753,908.7 thousand, fully subscribed and paid in, and is divided into 858,519,967 registered, book-entry shares with no par value, comprised of 418,168,922 common shares, 42,114,575 Class A preferred shares, 145,674,473 Class B preferred shares, 142,984,328 Class C preferred shares, 35,466,285 Class D preferred shares, and 74,111,384 Class E preferred shares.

 

The newly issued shares were fully subscribed by existing shareholders. The remaining shareholders, having been previously consulted, expressly waived their preemptive subscription rights, in accordance with applicable corporate legislation.

 

(c)Usufruct dividends

 

On June 28, 2025, a usufruct agreement was executed between the Group and the Company, pursuant to which dividends and interest on capital declared by the Group are paid directly to the shareholders of the Company. Although the Company remains the legal owner of the shares of the Group, the shareholders of the Company are entitled to receive such

 
44 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

distributions during the term of the agreement. These amounts distributed by the Group to the shareholders of the Company were recorded as a reduction in retained earnings.

 

The user-friendly agreement was terminated in 2026. As a result, as of that date, dividends and interest on capital declared by the Bank are no longer paid directly to the shareholders of the Company. As the agreement has been extinguished, no such payments will occur in subsequent periods.

 

Accordingly, no amounts related to usufruct dividends were recognized for the period ended March 31, 2026, and the comparative information for prior periods reflects the effects of the usufruct agreement only to the extent applicable.

 

 

(d)Earnings per share

 

Earnings per share are calculated by dividing profit for the period attributable to the equity holders of the Company by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares outstanding to assume the conversion of all potentially dilutive instruments. As of the reporting dates presented, the Company did not have potentially dilutive instruments outstanding and, therefore, diluted earnings per share is equal to basic earnings per share.

 

In connection with the corporate reorganization carried out prior to the Company’s IPO, the shareholders of AGI Financial Holding contributed their shares to AGI Inc, resulting in AGI Inc becoming the holding company of the Group.

 

Additionally, a change in the nominal structure of the share capital was implemented, resulting in a conversion ratio of 6.1494 shares for 1 share.

 

For purposes of calculating earnings per share, the number of ordinary shares outstanding for prior periods has been retrospectively adjusted to reflect the share exchange resulting from the corporate reorganization and the change in the share capital structure, as if these transactions had occurred at the beginning of the earliest period presented.

 

For the Periods Ended

   March 31, 2026 March 31, 2025
Continuing operations:    
Net income attributable to owners of the parent company 186,535 356,469
Class A 52,877 90,551
Class B 133,658 265,918
Weighted average number of outstanding shares following the corporate reorganization 186,535 356,469
Class A 38,041,714 32,623,072
Class B 96,159,820 95,803,594
     
Basic and diluted earnings per share – R$    
Commom Share                              1.39                                               2.78

 

 
45 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

The Company currently has only one class of ordinary shares outstanding, and all shares have the same rights to participate in the Company’s profits. Accordingly, the Company does not present a separate allocation of net income between different classes of shares.

 

For the periods presented, profit attributable to equity holders corresponds entirely to holders of ordinary shares.

 

As there are no classes of shares with different economic rights and no instruments that require a separate participation in earnings, all earnings per share amounts presented are based solely on the weighted average number of ordinary shares outstanding during the period.

 

 
46 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

(e)Treasury shares

 

As of March 31, 2026 the Group carried out share repurchases totaling R$ 16,983, which are recorded as treasury shares. The repurchase were executed as follows:

 

Date Number of shares Amount
February 25, 2026                        178,543                     11,037
March 19, 2026                        120,699                       5,928
Total 299,242 16,965

 

16.Net Interest Income
  For the Periods Ended
  March 31, 2026 March 31, 2025
Interest income using the effective interest method
Fixed income securities  469,221 124,395
Loans and advances - Credit institutions  28,628 9,520
Loans and advances - Customers  2,212,270 1,931,195
Total income 2,710,119 2,065,110
     
Interest expense using the effective interest method
Customer deposits       (700,732) (575,094)
Assignment of financial assets       (642,560) (204,818)
Contributions to the Fundo de Crédito Garantidor (FGC)       (7,525) (6,324)
Interest expense on financial bills issued (260,809) (141,120)
Interbank deposits           (5,967) (9,726)
Interest expense on loans and borrowings         (9,718) (13,004)
 Total expense    (1,627,311) (950,086)
Net interest income 1,082,808 1,115,024

 

17.Operating Expenses and other Revenues

 

(a)Commissions, banking fees and other revenues from services

 

   For the Periods Ended
  March 31, 2026 March 31, 2025
Banking fees           36,408 31,577
Brokerage commissions           60,628 278,983
Other revenue commissions             3,679 5,335
Total         100,715     315,895

 

 
47 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

(b)Selling, General and Administrative Expenses
                                 For the Periods Ended
  March 31, 2026 March 31, 2025
Advertising expenses (15,054) (3,648)
Communication expenses (6,354) (6,866)
Financial system service expenses (132,495) (105,709)
Maintenance expenses (10,959) (7,820)
Promotion expenses (1,179) (3,629)
Data processing (rental and maintenance expenses) (37,733) (38,102)
Technical services expenses (112,110) (52,700)
Travel expenses (2,096) (2,326)
Administrative expenses (3,507) (2,908)
Legal expenses (41,908) (77,936)
Other general and administrative expenses (18,435) (16,185)
Total selling, general and administrative expenses (381,830) (317,829)

 

(c)Personnel Expenses
  For the Periods Ended
  March 31, 2026 March 31, 2025
Compensation Expenses (20,382) (31,597)
Benefits (33,498) (20,658)
Other personal expenses (960) (870)
Social security costs (35,730) (34,444)
Total Personnel Expenses (90,570) (87,569)

 

 

(d)Tax Expenses
  For the Periods Ended
  March 31, 2026 March 31, 2025
Tax on Services (ISS) (15,129) (1,904)
Social Integration Program (PIS) (13,746) (18,491)
Tax for Social Security Financing (Cofins) (77,487) (97,433)
Other tax expenses (4,684) (30,032)
Total Tax Expenses (111,046) (147,860)

 

 
48 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
18.Other income (expenses), net

 

  For the Periods Ended
  March 31, 2026 March 31, 2025
Non-operating income 150 136
Addition/reversal of other provisions 46 -
Interest on lease liabilities (7,417) (7,551)
Tax Incentive (1) 6,874 14,219
Partnership Program Expense (2) - (1,506)
Other operating expense (16,738) (6,778)
 Total Other income (expense), net (17,085) (1,480)

(1) The Company receives a municipal tax incentive related to the local services tax (“ISS”), which reduces the effective tax rate on certain service revenues. The incentive is granted for a fixed 10-year period, subject to ongoing compliance with operational requirements, and the amounts may vary depending on service volumes or changes in local rules.

(2) Related to partnership shares classified as financial instruments, in accordance with IAS 32 (note 19 b)

 
49 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  
19.Related parties

 

 

(a)Compensation for key management personnel

 

For the periods ended March 31, 2026 and March 31, 2025, the benefits provided in the form of fixed compensation to the Group’s key management, were as follows:

 

   March 31, 2026 March 31, 2025
Remuneration 7,150 6,723
Social charges 1,609 1,513
Total 8,759 8,236

 

The Group does not provide long-term benefits, employment contract termination benefits or share-based compensation to its key management personnel.

 

(b)Partnership program

 

On July 1, 2019, the Partnership Program was approved at the Extraordinary General Meeting, allowing managers and employees to participate in the Group’s increase in net assets by purchasing preferred shares. The purchase and sale value of the shares was initially defined as the Bank’s net assets per share (subsequently changed to the Company’s net assets per share), based on the most recent available audited financial statements, with a payment term of 60 months. A participant leaving the Group’s employment had the right to sell their shares to the Bank, at net assets per share, calculated based on the most recent audited financial statements available immediately before the repurchase request.

As the shares were redeemable at the option of the holder, the Group did not have the legal right to avoid cash payment and so classified the preferred shares issued under the Partnership program as a liability in accordance with IAS 32 Financial Instruments: Presentation.

In 2022, a new Partnership Program was launched, allowing managers and employees to become shareholders of the Company through a contract related to the purchase of shares. The purchase value of the shares was based on the Group’s last fundraising round with third party investors, per share, adjusted by the TLP interest rate index until payment was settled by the employee. Under the previous structure, the Company retained the right to repurchase these shares, and the repurchase price was determined based on the growth in the Company’s net assets between the grant date and the relevant tranche period.

Following the Company’s IPO and the removal of the contractual repurchase clause, the Partnership Program structure was modified. Under the current structure, employees may obtain financing through a credit instrument (CCB – Cédula de Crédito Bancário) to acquire the shares. As a result of these changes, the shares are no longer classified as a financial liability under IAS 32. The balance previously recognized as a liability related to the Partnership Program was reclassified to equity

 
50 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

of AGI Financial Holding. In addition, the amounts previously recognized as receivables from participants were reclassified and are currently presented as part of the Group’s credit portfolio.

As of March 31, 2026, there were no balances recorded as receivables from participants under the previous structure (R$62,484 as of December 31, 2025), as disclosed in the note 11 – “Other Assets”.

As of March 31, 2026, there were also no balances recorded as liabilities related to the Partnership Program (R$169,365 as of December 31, 2025), as disclosed in Note 13 - Other liabilities. Accordingly, no financial income or expense related to the remeasurement of participants’ shares was recognized for the period ended March 31, 2026 (R$1,506 as of March 31, 2025), as disclosed in note 18 - Other income (expenses), net.

 

20.Non-cash items

 

The net cash generated by financing and investing activities includes only those transactions that impacted the Group’s cash. The table below shows investing and financing activities which did not involve the use of cash and/or cash equivalents:

  For the Periods Ended
  March 31, 2026 March 31, 2025
 Additions to right-of-use assets  1,740                                 11,223
Purchase of Treasury shares 5,910 -
Total   7,650                                 11,223

 

 

21.Sensitivity analysis

 

The following analysis estimates the potential impact on profit or loss of the Group financial instruments under hypothetical stress scenarios of the main market risk factors affecting each position.

As of March 31, 2026 and December 31, 2025, we identified that the principal market risk is linked to changes in fixed and floating-rate indices applicable to our financial assets and liabilities, which serve as the benchmarks for these positions. For the hypothetical stress scenarios, the reasonably possible risk variation considered an increase in 10% and a decrease in 10% in the benchmark interest rate.

 

The floating-rate indices are primarily tied to the CDI and SELIC index rate, which reflects the average interbank deposit rate in Brazil, and to the IPCA—Brazil’s broad national consumer price index, which measures overall Brazilian inflation and is published monthly by the Brazilian Institute of Geography and Statistics (IBGE). For floating rate instruments, the table below presents the sensitivity of 12 months of interest income/expense, considering no other changes during this period. For fixed rate instruments, the table presents the sensitivity of fair value in the hypothetical scenario. The Group has not identified any risks related to exchange rates or commodity fluctuations in assets or liabilities.

 
51 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

    For the period ended
March 31,                                               December 31,
2026   2025
Inflation (IPCA) (1)   4.5 %   4.3 %
Interest rate (SELIC) (2)   14.75 %   14.9 %

Source:  IBGE and Brazilian Central Bank.

(1) The IPCA, compiled by the Brazilian Institute of Geography and Statistics (IBGE), is a comprehensive consumer price index. The inflation figure presented reflects the accumulated variation over the preceding 12-month period.

(2) The SELIC rate, recognized as Brazil’s risk-free benchmark, is established by the Central Bank and serves as the primary instrument for the implementation of national monetary policy.

 

Sensitivity analysis of changes in interest rates

         
      Interest Change Scenario
As of March 31, 2026 Rate Risk Total portfolio 10% -10%
Financial Assets        
Financial assets measured at amortized cost   44,796,464 (295,171)  295,171 
Debentures Fixed Rate 1,807,044 (8,981) 8,981
Debentures CDI 4,085,695 52,207 (52,207)
Gross Credit Potfolio ¹ Fixed Rate 35,056,829 (355,885) 355,885
Government Securities – Other Countries (ICO) Fixed Rate 1,691,556 (213) 213
Government Securities – Other Countries (KDB) Fixed Rate - - -
National Treasury Notes (NTN) IPCA 1,117,931 4,444 (4,444)
Investment securities - National Treasury Bills (LTN) Fixed Rate - - -
Compulsory deposits with the Brazilian Central Bank CDI 567,905 7,257 (7,257)
Financial Treasury Bills (LFT) SELIC 56,004 716 (716)
Investments - Bearer Note CDI  413,500 5,284 (5,284)
Financial assets measured at fair value through profit or loss               2,889,359 52,842 (52,842) 
Financial Instruments - Derivatives CDI 390,958 24,065 (24,065)
Investment securities - Financial Treasury Bills (LFT) Selic 47,426 606 (606)
Investment securities - Financial Bills (LF) CDI 1,513,751 19,343 (19,343)
Investment securities - National Treasury Bills (LTN) Fixed Rate 110,904 (739) 739
Investment securities - National Treasury Notes (NTN) Fixed Rate 31,633 (323) 323
Investments fund quotas¹ - 20,731 - -
Securities Provided as Collateral – Bearer Note CDI 773,956 9,890 (9,890)
         
Financial Liabilities        
Other Liabilities   10,474,341 154,330 (154,330) 
Obligations related to credit assignments (Vert and FIDC) Fixed Rate 10,474,341 154,330 (154,330)
Financial liabilities measured at amortized cost   33,240,762 (203,341) 203,341 
Demand deposits - 456,538 - -
Funds from acceptances and issuance of securities CDI 6,381,776 (81,035) 81,035
Time customer deposits CDI 9,325,792 (124,308) 124,308
Debt issued and other borrowed funds CDI 544,161 (6,953) 6,953
Time customer deposits IPCA 4,707,373 (18,714) 18,714
Funds from acceptances and issuance of securities Fixed Rate 18,105 181 (181)
Time customer deposits Fixed Rate 7,308,224 79,072 (79,072)
Loans and borrowing CDI 890,613 (11,380) 11,380
Debt issued and other borrowed funds Fixed Rate 237,571 2,866 (2,866)
Repurchase agrements CDI 3,370,609 (43,070) 43,070

 

(1) Based on the gross credit portfolio balance, excluding allowance for loan losses, purchase premium, and hedging effects.

 
52 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

      Interest Change Scenario
As of December 31, 2025 Rate Risk Total portfolio 10% (10%)
Financial Assets        
Financial assets measured at amortized cost   42,521,279 (352,850) 352,850
Debentures Fixed Rate 1,739,683 (10,745) 10,745
Debentures CDI 3,941,507 51,111 (51,111)
Gross Credit Potfolio ¹ Fixed Rate 34,365,118 (378,095) 378,095
Government Securities – Other Countries (ICO) Fixed Rate 1,511,277 (14,989) 14,989
Government Securities – Other Countries (KDB) Fixed Rate 289,509 (2,103) 2,103
National Treasury Notes (NTN) IPCA 94,070 384 (384)
Investment securities - National Treasury Bills (LTN) Fixed Rate 256,000 (2,616) 2,616
Financial Treasury Bills (LFT) SELIC 324,115 4,203 (4,203)
Financial assets measured at fair value through profit or loss   3,102,639 39,717 (39,717)
Financial Instruments - Derivatives CDI 250,582 23,175 (23,175)
Investment securities - Financial Treasury Bills (LFT) Selic 1,722,314 22,335 (22,335)
Investment securities - Financial Bills (LF) CDI 210,891 2,735 (2,735)
Investment securities - National Treasury Bills (LTN) Fixed Rate 646,754 (6,596) 6,596
Investment securities - National Treasury Notes (NTN) Fixed Rate 139,335 (1,141) 1,141
Investments fund quotas¹ - 132,763 (791) 791
         
Financial Liabilities        
Other Liabilities   (10,397,287) 161,526 (161,526)
Obligations related to credit assignments (Vert and FIDC) Fixed Rate (10,397,287) 161,526 (161,526)
Financial liabilities measured at amortized cost   (31,699,084) (174,536) 174,536
Demand deposits - (345,801) - -
Funds from acceptances and issuance of securities CDI (6,152,941) (79,891) 79,891
Time customer deposits CDI (8,025,775) (109,627) 109,627
Debt issued and other borrowed funds CDI (530,311) (6,877) 6,877
Time customer deposits IPCA (4,368,545) (18,133) 18,133
Funds from acceptances and issuance of securities Fixed Rate (17,588) 176 (176)
Time customer deposits Fixed Rate (8,110,561) 87,870 (87,870)
Loans and borrowing CDI (667,089) (8,651) 8,651
Debt issued and other borrowed funds Fixed Rate (229,027) 2,761 (2,761)
Repurchase agrements CDI (3,251,446) (42,164) 42,164

 

(1)Based on the gross credit portfolio balance, excluding allowance for loan losses, purchase premium, and hedging effects.
22.Capital Management

 

The assessment of capital needs is carried out based on Agibank’s strategic planning and is operationalized through the economic and financial budget. This process is based on the following assumptions: projected asset growth, grounded on

 
53 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

estimates of credit supply; estimates of delinquency and collections; projection of the liabilities required to sustainably maintain liquidity given the need for asset growth, including the number of employees, the level of technology, as well as revenues and expenses—whether operational or administrative—that will arise from the expected evolution of the operations. The Broad Basel Ratio at the close of recent periods reflects the adequacy of capital in relation to the aforementioned objectives.

Capital Adequacy March 31, 2026 December 31, 2025
Referential Equity (PR) 3,922,531 3,876,865
Referential Equity - Tier I 3,590,095 3,549,410
Referential Equity - Tier II 332,436 327,455
Risk-Weighted Assets (RWA) 26,717,509 25,008,421
Credit Risk (RWAcpad) 23,002,759 22,483,368
Market Risk (RWAmpad) 42,166 227,428
Operational Risk (RWAopad) 3,672,584 2,297,625
Banking Risk (RBAN) 646,253 699,475
Full Exposure 50,491,828 48,936,525
Capital Adequacy Ratio (PR/RWA) 14,68% 15.50%
Capital Adequacy Ratio (PR/RWA+RBAN) 14,33% 15.08%
Leverage Ratio 7,11% 7.25%

 

The minimum level required for the Basel Ratio under the current regulation is 10.5%, in accordance with CMN Resolution No. 4,958. As of December 2025, Agi has a capital buffer of 3.83%.

 

   As of December 31,
Composition of Referential Equity (PR) 2026 2025
Equity 5,419,311 5,277,257
Prudential Adjustments to Tier 1 Capital (2,067,543) (1,956,689)
Referential Equity 3,351,768 3,320,568

Complementary Capital

 

238,327 228,842
Tier I 3,590,095 3,549,410
Instruments Eligible for Tier II 332,436 327,455
Tier II 332,436 327,455
Referential Equity 3,922,531 3,876,865

 

Agibank’s Tier II Capital is composed of subordinated financial notes (Letras Financeiras Subordinadas), totaling a principal amount of R$ 342,700 and a current outstanding balance of R$ 543,405. There is no forecast for the early redemption of these instruments.

 

 
54 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

 

 

          As of December 31,
Financial Instrument Principal Issuance Maturity Remuneration 2026 2025
Subordinated Letters of Credits 20,000 Apr/20 Apr/26 10.5% 36,074 35,200
Subordinated Letters of Credits 15,000 nov/21 nov/27 CDI + 4% 29,946 28,680
Subordinated Letters of Credits 300 May/22 Jun/29 16.9% 544 523
Subordinated Letters of Credits 2,900 May/22 May/29 CDI + 4% 5,394 5,166
Subordinated Letters of Credits 39,300 May/22 May/29 16.4% a 16.7% 70,562 67,971
Subordinated Letters of Credits 900 Jun/22 Jun/29 CDI + 4% 1,657 1,587
Subordinated Letters of Credits 600 Jun/22 Jun/29 17.3% a 17.6% 1,100 1,058
Subordinated Letters of Credits 10,200 Jun/22 Jun/29 17% a 17.4% 18,504 17,800
Subordinated Letters of Credits 1,500 Jun/22 jul/29 17.3% a 17.6% 2,733 2,627
Subordinated Letters of Credits 92,700 Jul/22 Jul/29 CDI + 4% 168,799 161,666
Subordinated Letters of Credits 58,200 Jul/22 Jul/29 17.3% a 17.6% 105,875 101,753
Subordinated Letters of Credits 1,200 Jul/22 Jul/29 17% a 17.4% 2,179 2,095
Subordinated Letters of Credits 99,900 Mar/24 Mar/34 CDI + 2.9% 100,038 104,372
Total 342,700       543,405 530,498

 

 

23.Risk Management and Financial Instruments

 

The Group considers risk management to be a fundamental strategic tool, carried out by an independent risk management unit, based on best market practices, with the objective of ensuring that the risks to which the institution is exposed are managed according to the risk appetite, policies, and established procedures. Monitoring is conducted through daily reports delivered to the Executive Officers and key leadership, with performance comments and exposure statements in relation to the limits set institutionally, always prioritizing proactivity in managing these risks.

(a) Credit Risk: Refers to the possibility of losses resulting from the failure of the borrower, issuer, or counterparty to fulfill their respective financial obligations under the agreed terms. The risk management area conducts daily stress tests on the credit portfolio, measuring the impact of increased delinquency on the company’s results and other risk indicators.

 

(b) Market Risk: The possibility of losses resulting from fluctuations in the market values of positions held by a financial institution, as well as its financial margins, including risks from transactions subject to currency variation, interest rates, indexes, stock prices, and commodity prices. Market risk control is conducted through standardized procedures and in accordance with corporate policies. The allocation of available resources from the Bank and controlled companies are always made with the goal of mitigating exposure to market risk.

 

(c) Liquidity Risk: The possibility of imbalances between tradable assets and payable liabilities that could affect the institution's ability to meet its payment obligations, considering different currencies and settlement terms for its rights and obligations. Liquidity risk monitoring is performed daily based on established indicators, cash flow, and stress scenarios.

 

 
55 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

(d) Operational Risk: The possibility of losses resulting from failure, deficiency, or inadequacy of internal processes, people, and systems, or from external events. It includes legal risk associated with inadequacy or deficiencies in contracts signed by the institution, as well as sanctions for non-compliance with legal provisions and compensation for third-party damages arising from the institution's activities. The evaluation of operational risks is conducted to ensure the quality of the control of the environment, adhering to internal guidelines and current regulations. Matters related to operational risk are reported through monthly reports to senior management and specific reports to area managers.

 

(e) Credit risk management and allowance for expected credit losses

 

Credit risk management objectives and strategies:

 

i.Credit Risk Exposure

Agibank’s credit risk exposures primarily originate from secured operations, particularly payroll products, where the primary risk relates to events such as death or suspension of social security benefits. For unsecured products, the risk stems from potential customer default, mitigated through policies that prioritize transactions with clients maintaining an active banking relationship, such as salary deposits with the institution.

 

ii.Risk Management Objectives, Policies and Processes

The objective of credit risk management is to ensure portfolio quality and preserve financial soundness, maintaining delinquency levels within the risk appetite defined by the Executive Board in the Risk Appetite Statement (RAS). Policies and processes include credit analysis based on internal models, risk classification, establishment of limits by client and segment, continuous exposure monitoring, and provisioning practices in compliance with Central Bank regulations and IFRS 9.

 

iii.Measurement and Monitoring

Measurement methods encompass internal models for calculating Probability of Default (PD), Loss Given Default (LGD), and Exposure at Default (EAD), in addition to stress testing to assess portfolio resilience under adverse scenarios. Model monitoring is performed on an ongoing basis through periodic validation, backtesting, and performance analysis, ensuring that underlying assumptions remain aligned with observed data and that models maintain predictive capability amid changes in portfolio behavior and macroeconomic conditions. Key indicators monitored include the non-performing loan ratio (NPL), coverage ratio, sector concentration, internal ratings, and provisioning levels, which enable assessment of clients’ repayment capacity and adequacy of provisions relative to assumed risk.

iv.Changes from Prior Period

During the current period, there were no material changes in credit risk management policies or processes compared to the prior year, maintaining the strategy of concentration in secured products and mitigation through banking relationship.

 

v.Governance Structure

Credit risk governance is organized into multiple layers to ensure effective oversight and compliance, including:

•       Credit Committee – responsible for defining strategies and lending policies.

•       Risk Committee – overseeing regulatory indicators and adherence to the risk appetite.

•       Credit Risk Management Department – an independent unit ensuring portfolio quality.

 
56 

AGI Inc

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

As of March 31, 2026 and for the three months period ended March 31, 2026 and 2025

(In thousands of Brazilian reais - R$, unless otherwise stated)

 
  

•       Chief Risk Officer (CRO) – accountable for governance oversight and reporting to the Executive Board.

These governance structures ensure exposures are monitored, measured, and maintained within established limits, with processes regularly reviewed to ensure regulatory compliance and alignment with best market practices.

 

24.Subsequent Events

 

 

On April 27, 2026, Agibank completed the issuance of R$ 2.5 billion in senior quotas in the 1st issuance of Class A of the Agibank II Limited Liability Credit Rights Investment Fund (FIDC), with a maturity of 120 months, remuneration of CDI + 1.05% per year, and backed by credit rights arising from INSS payroll-deductible loans. The fund was established as a closed-end condominium with limited liability, administered by Oliveira Trust Distribuidora de Títulos e Valores Mobiliários S.A., managed by Oliveira Trust Servicer S.A., and co-managed by Agibank Asset Management LTDA.

 

On April 29, 2026, the Brazilian Federal Court of Accounts (TCU) issued a ruling indicating the temporary suspension of the granting of new personal loans, credit card loans, and credit card loans with INSS benefits across the entire market, until INSS security measures and internal controls are implemented. If implemented, this measure could affect all INSS operations with all banks, not just those with Agi

 
57 
 
 

BOARD OF DIRECTORS

 

Rosa Rios

Board Member

 

Aod Cunha de Moraes Junior Conselheiro

Board Member

 

Gabriel Felzenszwalb

Board Member

 

Daniel Keprel Goldberg

Board Member

 

Humberto Goes Linaris

Board Member

EXECUTIVE MANAGEMENT

 

Marciano Testa

Chief Executive Officer

 

Glauber Marques Correa

Chief Operating Officer

 

Rafael de Oliveira Morais

Chief Risk and Controllership

Officer

 

Lucas Araújo de Aguiar

Chief People and Governance

Officer

 

Marcello Winik Dubeux

Chief Sales Officer

 

Vinicius Birkeland Aloe

Chief Technology Officer

 

Matheus Girardi

Chief Sales Officer

 

Daniel Antonio Pires

Chief Data and Credit Officer

 

Daniel Monteiro de Farias

Chief Products Office

 
58