v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities    
Net loss $ (225,574) $ (110,606)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depletion, depreciation and amortization (including deferred financing costs) 122,465 122,551
Deferred income taxes (49,013) 1,811
Unsuccessful well costs and leasehold impairments 14,541 1,903
Change in fair value of derivatives 302,976 7,586
Cash settlements on derivatives, net (including $(30.3) million and $(1.8) million on commodity hedges during 2026 and 2025) (81,321) 494
Equity-based compensation 5,950 8,361
Debt modifications and extinguishments (1,217) 0
Other (7,561) (5,597)
Changes in assets and liabilities:    
(Increase) decrease in receivables (3,144) 37,264
Increase in inventories and prepaid expenses (20,550) (24,452)
Increase (decrease) in accounts payable and accrued liabilities 49,004 (40,203)
Net cash provided by (used in) operating activities 106,556 (888)
Investing activities    
Oil and gas assets (87,047) (90,245)
Notes receivable and other investing activities (11,598) (44,048)
Net cash used in investing activities (98,645) (134,293)
Financing activities    
Borrowings under long-term debt 124,167 100,000
Payments on long-term debt (277,738) 0
Net proceeds from issuance of senior notes and bonds 350,000 0
Repurchase and redemption of senior notes (346,984) 0
Net proceeds from issuance of common stock 206,440 0
Payments on finance lease (5,262) 0
Other financing costs (7,731) 0
Net cash provided by financing activities 42,892 100,000
Net increase (decrease) in cash, cash equivalents and restricted cash 50,803 (35,181)
Cash, cash equivalents and restricted cash at beginning of period 117,744 85,277
Cash, cash equivalents and restricted cash at end of period [1] 168,547 50,096
Supplemental cash flow information    
Interest, net of capitalized interest 37,851 18,379
Income taxes, net of refund received $ 25,458 $ 45,504
[1] Includes cash reported within current assets held for sale on the Consolidated Balance Sheets relating to the Ceiba and Okume Complex production assets located in Block G offshore Equatorial Guinea cash held for sale, see Note 3 - Acquisitions and Divestitures for additional information.