| Schedule of Business Segment Information |
Financial information for each area is presented below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ghana | | Equatorial Guinea(2) | | Mauritania/Senegal | | Gulf of America | | Corporate & Other | | Eliminations | | Total | | (In thousands) | | Three months ended March 31, 2026 | | | | | | | | | | | | | | | Revenues and other income: | | | | | | | | | | | | | | | Oil and gas revenue | $ | 201,264 | | | $ | 22,395 | | | $ | 52,267 | | | $ | 94,802 | | | $ | — | | | $ | — | | | $ | 370,728 | | | | | | | | | | | | | | | | | Other income, net | 169 | | | — | | | — | | | 57 | | | 291,361 | | | (291,418) | | | 169 | | | Total revenues and other income | 201,433 | | | 22,395 | | | 52,267 | | | 94,859 | | | 291,361 | | | (291,418) | | | 370,897 | | | Costs and expenses: | | | | | | | | | | | | | | | Oil and gas production | 28,424 | | | 14,853 | | | 55,341 | | | 31,977 | | | — | | | — | | | 130,595 | | | Exploration expenses | 3 | | | 1,114 | | | 336 | | | 4,014 | | | 14,277 | | | — | | | 19,744 | | | General and administrative | 3,939 | | | 1,465 | | | 2,710 | | | 5,804 | | | 53,214 | | | (39,422) | | | 27,710 | | | Depletion, depreciation and amortization | 53,517 | | | 4,121 | | | 30,796 | | | 31,286 | | | 153 | | | — | | | 119,873 | | | | | | | | | | | | | | | | | Interest and other financing costs, net(1) | 11,763 | | | (34) | | | 5,582 | | | 2,373 | | | 39,118 | | | — | | | 58,802 | | | Derivatives, net | — | | | — | | | — | | | — | | | 251,996 | | | — | | | 251,996 | | | Other expenses, net | 154,948 | | | 68,068 | | | 724 | | | 30,491 | | | 1,029 | | | (251,996) | | | 3,264 | | | Total costs and expenses | 252,594 | | | 89,587 | | | 95,489 | | | 105,945 | | | 359,787 | | | (291,418) | | | 611,984 | | | Income (loss) before income taxes | (51,161) | | | (67,192) | | | (43,222) | | | (11,086) | | | (68,426) | | | — | | | (241,087) | | Income tax expense (benefit) | (17,548) | | | 650 | | | — | | | 1 | | | 1,384 | | | — | | | (15,513) | | | Net income (loss) | $ | (33,613) | | | $ | (67,842) | | | $ | (43,222) | | | $ | (11,087) | | | $ | (69,810) | | | $ | — | | | $ | (225,574) | | | | | | | | | | | | | | | | | Consolidated capital expenditures, net | $ | 69,611 | | | $ | 509 | | | $ | 2,050 | | | $ | 18,525 | | | $ | 784 | | | $ | — | | | $ | 91,479 | | | | | | | | | | | | | | | | | As of March 31, 2026 | | | | | | | | | | | | | | | Property and equipment, net | $ | 987,893 | | | $ | 13,620 | | | $ | 1,878,714 | | | $ | 485,064 | | | $ | 2,198 | | | $ | — | | | $ | 3,367,489 | | | Total assets | $ | 3,353,013 | | | $ | 2,664,929 | | | $ | 6,389,681 | | | $ | 3,799,340 | | | $ | 29,742,908 | | | $ | (41,166,429) | | | $ | 4,783,442 | |
______________________________________ (1)Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. (2)The Ceiba and Okume Complex production assets located in Block G offshore Equatorial Guinea have been classified as held for sale as of March 31, 2026. See Note 3 - Acquisitions and Divestitures for additional information. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ghana | | Equatorial Guinea | | Mauritania/Senegal | | Gulf of America | | Corporate & Other | | Eliminations | | Total | | (In thousands) | | Three months ended March 31, 2025 | | | | | | | | | | | | | | | Revenues and other income: | | | | | | | | | | | | | | | Oil and gas revenue | $ | 151,253 | | | $ | 34,407 | | | $ | 2,697 | | | $ | 101,778 | | | $ | — | | | $ | — | | | $ | 290,135 | | | | | | | | | | | | | | | | | Other income, net | 252 | | | — | | | — | | | 490 | | | 46,790 | | | (47,236) | | | 296 | | | Total revenues and other income | 151,505 | | | 34,407 | | | 2,697 | | | 102,268 | | | 46,790 | | | (47,236) | | | 290,431 | | | Costs and expenses: | | | | | | | | | | | | | | | Oil and gas production | 41,310 | | | 16,978 | | | 58,101 | | | 50,919 | | | — | | | — | | | 167,308 | | | Exploration expenses | 45 | | | 2,361 | | | 1,618 | | | 4,495 | | | 1,150 | | | — | | | 9,669 | | | General and administrative | 3,285 | | | 1,821 | | | 2,528 | | | 5,184 | | | 53,941 | | | (40,504) | | | 26,255 | | | Depletion, depreciation and amortization | 44,817 | | | 15,100 | | | 2,917 | | | 57,675 | | | 158 | | | — | | | 120,667 | | | | | | | | | | | | | | | | | Interest and other financing costs, net(1) | 11,141 | | | (67) | | | (1,014) | | | (2,020) | | | 43,802 | | | — | | | 51,842 | | | Derivatives, net | — | | | — | | | — | | | — | | | 6,732 | | | — | | | 6,732 | | | Other expenses, net | 5,196 | | | 1,526 | | | 715 | | | 1,347 | | | (63) | | | (6,732) | | | 1,989 | | | Total costs and expenses | 105,794 | | | 37,719 | | | 64,865 | | | 117,600 | | | 105,720 | | | (47,236) | | | 384,462 | | | Income (loss) before income taxes | 45,711 | | | (3,312) | | | (62,168) | | | (15,332) | | | (58,930) | | | — | | | (94,031) | | Income tax expense (benefit) | 16,676 | | | (601) | | | — | | | (111) | | | 611 | | | — | | | 16,575 | | | Net income (loss) | $ | 29,035 | | | $ | (2,711) | | | $ | (62,168) | | | $ | (15,221) | | | $ | (59,541) | | | $ | — | | | $ | (110,606) | | | | | | | | | | | | | | | | | Consolidated capital expenditures, net | $ | 18,958 | | | $ | (1,357) | | | $ | 49,013 | | | $ | 18,331 | | | $ | 1,243 | | | $ | — | | | $ | 86,188 | | | | | | | | | | | | | | | | | As of March 31, 2025 | | | | | | | | | | | | | | | Property and equipment, net | $ | 963,977 | | | $ | 466,204 | | | $ | 2,105,186 | | | $ | 861,330 | | | $ | 16,359 | | | $ | — | | | $ | 4,413,056 | | | Total assets | $ | 3,652,535 | | | $ | 2,470,169 | | | $ | 3,231,623 | | | $ | 4,101,688 | | | $ | 26,285,260 | | | $ | (34,471,861) | | | $ | 5,269,414 | |
______________________________________ (1)Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. | | | | | | | | | | | | | | Three Months Ended March 31, | | | 2026 | | 2025 | | | (In thousands) | | | Consolidated capital expenditures: | | | | | | Consolidated Statements of Cash Flows - Investing activities: | | | | | | Oil and gas assets | $ | 87,047 | | | $ | 90,245 | | | | | | | | | | | | | | Adjustments: | | | | | | Changes in capital accruals | 380 | | | (7,852) | | | | Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) | 5,203 | | | 7,766 | | | | Capitalized interest | (1,867) | | | (4,193) | | | | Other | 716 | | | 222 | | | | Total consolidated capital expenditures, net | $ | 91,479 | | | $ | 86,188 | | |
______________________________________ (1)Costs related to unsuccessful exploratory wells and leaseholds that are subsequently written off to Exploration expense are included in oil and gas assets when incurred.
|