v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities:    
Net income $ 13,758 $ 11,406
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,349 1,018
Rental product depreciation 560 351
Gain on sale of rental product (250)  
Equity-based compensation 3,249 2,753
Equity earnings in unconsolidated subsidiaries (136)  
Changes in operating assets and liabilities:    
Accounts receivable (9,893) (6,482)
Inventories 6,767 15,555
Income taxes receivable (233) 73
Prepaid expenses and other current assets (5,206) (4,513)
Other assets 11 (3,989)
Accounts payable 14,612 12,256
Income taxes payable 3,286 2,639
Accrued expenses 7,367 (559)
Returns reserve 4,802 8,866
Right-of-use lease assets and current and non-current lease liabilities (280) 37
Other current liabilities 9,657 5,734
Net cash provided by operating activities 49,420 45,145
Investing activities:    
Purchases of property and equipment (4,953) (1,779)
Purchases of rental product   (562)
Proceeds from sale of rental product 434  
Investment in equity method investees (10,964)  
Net cash used in investing activities (15,483) (2,341)
Financing activities:    
Proceeds from the exercise of stock options, net of tax withholdings on share-based payment awards (540) (531)
Net cash used in financing activities (540) (531)
Effect of exchange rate changes on cash and cash equivalents (751) 1,958
Net increase in cash and cash equivalents 32,646 44,231
Cash, cash equivalents and restricted cash, beginning of period 303,199 256,600
Cash, cash equivalents and restricted cash, end of period 335,845 300,831
Supplemental disclosure of cash flow information:    
Income taxes, net of refund 1,830 468
Operating leases 3,585 2,841
Supplemental disclosure of non-cash activities:    
Lease assets obtained in exchange for new operating lease liabilities $ 3,500 $ 6,096