Three Months Ended March 31, 2026

Common Stock

Additional
Paid-in

Retained

Non-controlling

Total
Stockholders’

Number

Amount

Capital

Earnings

Interest

Equity

(in thousands, except share data)

Beginning balance

71,371,922

$

71

$

144,249

$

368,215

$

—

$

512,535

Issuance of Class A common stock from
   exercise of stock options and vesting
   of restricted stock units

158,101

—

(540

)

—

—

(540

)

Equity-based
   compensation

—

—

3,249

—

—

3,249

Cumulative translation
   adjustment

—

—

—

(751

)

—

(751

)

Issuance of non-controlling interest at fair value

—

—

(1,749

)

—

1,749

—

Net income (loss)

—

—

—

14,352

(594

)

13,758

Ending balance

71,530,023

$

71

$

145,209

$

381,816

$

1,155

$

528,251

Three Months Ended March 31, 2025

Common Stock

Additional
Paid-in

Retained

Non-controlling

Total
Stockholders’

Number

Amount

Capital

Earnings

Interest

Equity

(in thousands, except share data)

Beginning balance

71,200,480

$

72

$

133,046

$

305,070

$

(403

)

$

437,785

Issuance of Class A common stock from
   exercise of stock options and vesting
   of restricted stock units

132,132

—

(531

)

—

—

(531

)

Equity-based
   compensation

—

—

2,753

—

—

2,753

Cumulative translation
   adjustment

—

—

—

1,958

—

1,958

Net income (loss)

—

—

—

11,819

(413

)

11,406

Ending balance

71,332,612

$

72

$

135,268

$

318,847

$

(816

)

$

453,371