| Schedule of Segment Data |
The following table presents segment data as of and for the three months ended March 31, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2026 |
|
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial Lending |
|
|
Taxi Medallion Lending |
|
|
Corporate and Other Investments |
|
|
Consolidated |
|
Total interest income |
|
$ |
54,034 |
|
|
$ |
19,376 |
|
|
$ |
3,449 |
|
|
$ |
59 |
|
|
$ |
2,150 |
|
|
$ |
79,068 |
|
Total interest expense |
|
|
14,292 |
|
|
|
7,370 |
|
|
|
1,392 |
|
|
|
30 |
|
|
|
1,925 |
|
|
|
25,009 |
|
Net interest income |
|
|
39,742 |
|
|
|
12,006 |
|
|
|
2,057 |
|
|
|
29 |
|
|
|
225 |
|
|
|
54,059 |
|
Provision (benefit) for credit losses |
|
|
18,445 |
|
|
|
3,618 |
|
|
|
459 |
|
|
|
(46 |
) |
|
|
— |
|
|
|
22,476 |
|
Net interest income after credit loss provision |
|
|
21,297 |
|
|
|
8,388 |
|
|
|
1,598 |
|
|
|
75 |
|
|
|
225 |
|
|
|
31,583 |
|
Other income, net |
|
|
26 |
|
|
|
7 |
|
|
|
448 |
|
|
|
1,117 |
|
|
|
810 |
|
|
|
2,408 |
|
Other expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
4,105 |
|
|
|
2,352 |
|
|
|
739 |
|
|
|
701 |
|
|
|
3,103 |
|
|
|
11,000 |
|
Loan servicing fees, credit, and collection costs |
|
|
4,290 |
|
|
|
1,141 |
|
|
|
— |
|
|
|
28 |
|
|
|
15 |
|
|
|
5,474 |
|
Other costs |
|
|
2,683 |
|
|
|
1,378 |
|
|
|
543 |
|
|
|
34 |
|
|
|
1,262 |
|
|
|
5,900 |
|
Total other expenses |
|
|
11,078 |
|
|
|
4,871 |
|
|
|
1,282 |
|
|
|
763 |
|
|
|
4,380 |
|
|
|
22,374 |
|
Net income (loss) before taxes |
|
|
10,245 |
|
|
|
3,524 |
|
|
|
764 |
|
|
|
429 |
|
|
|
(3,345 |
) |
|
|
11,617 |
|
Income tax (provision) benefit |
|
|
(3,817 |
) |
|
|
(1,313 |
) |
|
|
(310 |
) |
|
|
(160 |
) |
|
|
1,272 |
|
|
|
(4,328 |
) |
Net income (loss) after taxes |
|
$ |
6,428 |
|
|
$ |
2,211 |
|
|
$ |
454 |
|
|
$ |
269 |
|
|
$ |
(2,073 |
) |
|
$ |
7,289 |
|
Income attributable to the non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,336 |
|
Total net income attributable to Medallion Financial Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,953 |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, gross (1) |
|
$ |
1,671,538 |
|
|
$ |
814,933 |
|
|
$ |
119,612 |
|
|
$ |
1,126 |
|
|
$ |
10,786 |
|
|
$ |
2,617,995 |
|
Total assets |
|
|
1,606,691 |
|
|
|
802,126 |
|
|
|
111,561 |
|
|
|
3,836 |
|
|
|
426,272 |
|
|
|
2,950,486 |
|
Total funds borrowed (2) |
|
|
1,304,451 |
|
|
|
651,235 |
|
|
|
90,575 |
|
|
|
3,114 |
|
|
|
346,085 |
|
|
|
2,395,460 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.65 |
% |
|
|
1.12 |
% |
|
|
1.60 |
% |
|
NM |
|
|
NM |
|
|
|
1.01 |
% |
Return on average stockholders' equity |
|
* |
|
|
* |
|
|
* |
|
|
* |
|
|
* |
|
|
|
4.91 |
|
Return on average equity |
|
|
9.60 |
|
|
|
6.52 |
|
|
|
9.32 |
|
|
NM |
|
|
NM |
|
|
|
5.80 |
|
Interest yield |
|
|
13.39 |
|
|
|
9.67 |
|
|
|
11.57 |
|
|
NM |
|
|
NM |
|
|
|
11.70 |
|
Net interest margin, gross |
|
|
9.85 |
|
|
|
5.99 |
|
|
|
6.90 |
|
|
NM |
|
|
NM |
|
|
|
8.00 |
|
Net interest margin, net of allowance |
|
|
10.40 |
|
|
|
6.14 |
|
|
|
7.47 |
|
|
NM |
|
|
NM |
|
|
|
8.35 |
|
Reserve coverage (3) |
|
|
5.19 |
|
|
|
2.49 |
|
|
|
7.96 |
|
|
NM |
|
|
NM |
|
|
|
4.48 |
|
Delinquency status (4) |
|
|
0.57 |
|
|
|
0.17 |
|
|
|
8.58 |
|
|
NM |
|
|
NM |
|
|
|
0.81 |
|
Charge-off ratio (5) |
|
|
4.38 |
|
|
|
1.44 |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
|
3.23 |
|
(1)Inclusive of strategic partnership loans held for sale, at lower of amortized cost or fair value. (2)Excludes deferred financing costs of $8.2 million as of March 31, 2026. (3)Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale. (4)Loans 90 days or more past due as a percent of total loans. (5)Net charge-offs as a percent of average gross loss. (NM) Not meaningful. (*) Line item is not applicable to segments. The following table presents segment data as of and for the three months ended March 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2025 |
|
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Recreation |
|
|
Home Improvement |
|
|
Commercial Lending |
|
|
Taxi Medallion Lending |
|
|
Corporate and Other Investments |
|
|
Consolidated |
|
Total interest income |
|
$ |
50,466 |
|
|
$ |
19,771 |
|
|
$ |
3,343 |
|
|
$ |
80 |
|
|
$ |
1,765 |
|
|
$ |
75,425 |
|
Total interest expense |
|
|
12,041 |
|
|
|
6,964 |
|
|
|
1,053 |
|
|
|
12 |
|
|
|
3,943 |
|
|
|
24,013 |
|
Net interest income (expense) |
|
|
38,425 |
|
|
|
12,807 |
|
|
|
2,290 |
|
|
|
68 |
|
|
|
(2,178 |
) |
|
|
51,412 |
|
Provision (benefit) for credit losses |
|
|
16,870 |
|
|
|
2,845 |
|
|
|
3,114 |
|
|
|
(815 |
) |
|
|
— |
|
|
|
22,014 |
|
Net interest income (loss) after credit loss provision |
|
|
21,555 |
|
|
|
9,962 |
|
|
|
(824 |
) |
|
|
883 |
|
|
|
(2,178 |
) |
|
|
29,398 |
|
Other income, net |
|
|
400 |
|
|
|
2 |
|
|
|
9,642 |
|
|
|
844 |
|
|
|
711 |
|
|
|
11,599 |
|
Other expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
3,642 |
|
|
|
2,377 |
|
|
|
1,142 |
|
|
|
650 |
|
|
|
2,182 |
|
|
|
9,993 |
|
Loan servicing fees, credit, and collection costs |
|
|
3,182 |
|
|
|
777 |
|
|
|
— |
|
|
|
149 |
|
|
|
448 |
|
|
|
4,556 |
|
Other costs |
|
|
3,140 |
|
|
|
1,830 |
|
|
|
331 |
|
|
|
184 |
|
|
|
724 |
|
|
|
6,209 |
|
Total other expenses |
|
|
9,964 |
|
|
|
4,984 |
|
|
|
1,473 |
|
|
|
983 |
|
|
|
3,354 |
|
|
|
20,758 |
|
Net income (loss) before taxes |
|
|
11,991 |
|
|
|
4,980 |
|
|
|
7,345 |
|
|
|
744 |
|
|
|
(4,821 |
) |
|
|
20,239 |
|
Income tax (provision) benefit |
|
|
(3,977 |
) |
|
|
(1,652 |
) |
|
|
(2,436 |
) |
|
|
(247 |
) |
|
|
1,599 |
|
|
|
(6,713 |
) |
Net income (loss) after taxes |
|
$ |
8,014 |
|
|
$ |
3,328 |
|
|
$ |
4,909 |
|
|
$ |
497 |
|
|
$ |
(3,222 |
) |
|
$ |
13,526 |
|
Income attributable to the non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,512 |
|
Total net income attributable to Medallion Financial Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,014 |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, gross |
|
$ |
1,545,844 |
|
|
$ |
812,381 |
|
|
$ |
116,059 |
|
|
$ |
1,650 |
|
|
$ |
10,499 |
|
|
$ |
2,486,433 |
|
Total assets |
|
|
1,495,150 |
|
|
|
795,868 |
|
|
|
109,565 |
|
|
|
6,855 |
|
|
|
440,300 |
|
|
|
2,847,738 |
|
Total funds borrowed (2) |
|
|
1,229,818 |
|
|
|
654,632 |
|
|
|
90,121 |
|
|
|
5,638 |
|
|
|
362,164 |
|
|
|
2,342,373 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
2.17 |
% |
|
|
1.68 |
% |
|
|
18.45 |
% |
|
NM |
|
|
NM |
|
|
|
1.93 |
% |
Return on average stockholders' equity |
|
* |
|
|
* |
|
|
* |
|
|
* |
|
|
* |
|
|
|
12.96 |
|
Return on average equity |
|
|
13.37 |
|
|
|
10.33 |
|
|
|
113.46 |
|
|
NM |
|
|
NM |
|
|
|
12.32 |
|
Interest yield |
|
|
13.25 |
|
|
|
9.78 |
|
|
|
11.16 |
|
|
NM |
|
|
NM |
|
|
|
11.65 |
|
Net interest margin, gross |
|
|
10.10 |
|
|
|
6.33 |
|
|
|
8.25 |
|
|
NM |
|
|
NM |
|
|
|
7.94 |
|
Net interest margin, net of allowance |
|
|
10.59 |
|
|
|
6.50 |
|
|
|
8.71 |
|
|
NM |
|
|
NM |
|
|
|
8.25 |
|
Reserve coverage (3) |
|
|
5.00 |
|
|
|
2.49 |
|
|
|
7.04 |
|
|
NM |
|
|
NM |
|
|
|
4.25 |
|
Delinquency status (4) |
|
|
0.48 |
|
|
|
0.19 |
|
|
|
17.63 |
|
|
NM |
|
|
NM |
|
|
|
1.20 |
|
Charge-off ratio (5) |
|
|
4.32 |
|
|
|
1.55 |
|
|
|
0.47 |
|
|
NM |
|
|
NM |
|
|
|
3.10 |
|
(1)Inclusive of strategic partnership loans held for sale, at lower of amortized cost or fair value. (2)Excludes deferred financing costs of $8.1 million as of March 31, 2025. (3)Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale. (4)Loans 90 days or more past due as a percent of total loans. (5)Net charge-offs as a percent of average gross loss. Charge-off ratio in the recreation lending segment was 4.67% when excluding loans held for sale (NM) Not meaningful. (*) Line item is not applicable to segments.
|