Investments (Details) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
Sep. 24, 2025 |
Feb. 28, 2025 |
Jun. 09, 2023 |
Oct. 28, 2022 |
Aug. 31, 2021 |
Aug. 11, 2021 |
Feb. 28, 2021 |
Feb. 26, 2021 |
Feb. 01, 2021 |
Dec. 31, 2018 |
Dec. 14, 2018 |
Dec. 31, 2018 |
Jan. 31, 2008 |
Feb. 28, 2026 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Jun. 10, 2024 |
Aug. 09, 2021 |
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net realized (gain) loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 49,100,000
|
|
|
|
|
| Description of valuation model rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
●Default rate: 2.0%
●
Recovery rate: 70%
●
Discount rate: 8.50%–70.0%
●
Prepayment rate: 20.0%
●
Reinvestment rate / price:
S+365bps / $99.00
|
|
|
|
|
|
| Fair value investment, Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
| Current total investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 559,200,000
|
|
|
|
|
|
| Percentage of total investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.40%
|
|
|
|
|
|
| Legal maturity date |
|
|
|
|
|
|
|
|
|
|
|
January 2030
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
$ 2,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
$ 1,600,000
|
|
|
|
|
|
|
|
|
|
|
$ 500,000,000
|
|
|
|
|
|
|
|
|
| Additional investments |
|
|
|
|
|
|
|
|
$ 14,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction of refinancing and upsizing cost paid |
|
|
|
|
|
|
|
|
2,600,000
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
| Outstanding receivable |
|
|
|
|
|
$ 2,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuer issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 422,500,000
|
|
| Percentage owned and managed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
| Percentage of management fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10%
|
|
|
|
|
|
| Percentage subordinated management fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40%
|
|
|
|
|
|
| Percentage of excess cash flow |
|
|
|
|
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
| Percentage of internal rate in greater |
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
| Management fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,586,517
|
3,114,466
|
|
$ 3,270,232
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
0
|
|
|
| Percentage of debt weighted average spread |
|
2.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
70.00%
|
|
|
|
|
|
| Investment principal balance |
|
$ 527,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
527,100,000
|
|
|
|
|
| Weighted average spread percentage |
|
3.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows of the subordinated notes |
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
200,000
|
|
|
|
|
| Management fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,769,904
|
$ 18,382,404
|
|
19,212,337
|
|
|
| Percentage of discount rate |
|
70.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.00%
|
|
|
|
|
| Total investment |
|
$ 1,000,093,332
|
[1],[2] |
|
|
|
|
|
|
|
|
|
|
|
$ 1,136,387,874
|
$ 1,000,093,332
|
[1],[2] |
|
|
|
| Additional investments |
|
|
|
|
|
|
|
|
|
|
|
|
$ 38,300,000
|
|
|
|
|
|
|
|
| Investment description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1M SOFR - The 1-month SOFR rate as of February 28, 2026 was 3.86%.3M SOFR - The 3-month SOFR rate as of February 28, 2026 was 3.79%.6M SOFR - The 6-month SOFR rate as of February 28, 2026 was 3.70%.
|
|
|
|
|
|
| Current yield percentage |
|
4.28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current yield percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.59%
|
4.28%
|
|
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
| Interest receivable |
|
$ 7,477,468
|
|
|
|
|
|
|
|
|
|
|
|
|
7,314,053
|
$ 7,477,468
|
|
|
|
|
| Investments at fair value |
|
978,077,750
|
[1],[2],[3] |
|
|
|
|
|
|
|
|
|
|
|
1,109,133,812
|
$ 978,077,750
|
[1],[2],[3] |
|
|
|
| Class F-R-3 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
17,900,000
|
|
|
|
|
|
|
|
|
|
|
|
| Notes exchanged |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 17,900,000
|
| The Class F-R-2 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
| The Class G-R-2 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
| Saratoga Investment Corp. CLO 2013-1, Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
25,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Class F-1-R-3 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes exchanged |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,500,000
|
| Realized loss |
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class F-2-R-3 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes exchanged |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,400,000
|
| Incentive fees |
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subordinated Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Corresponding fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
| Prime Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime - The Prime Rate as of February 28, 2026 was 7.00%.
|
Prime - The Prime Rate as of February 28, 2025 was
7.50%.
|
|
|
|
|
| Secured Overnight Financing Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1M SOFR - The 1-month SOFR rate as of February 28,
2025 was 4.32%.3M SOFR - The 3-month SOFR rate as of February 28,
2025 was 4.32%.6M SOFR - The 6-month SOFR rate as of February 28,
2025 was 4.26%.
|
|
|
|
|
| TJHA [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,250,000
|
|
|
|
|
|
| Unsecured debt |
|
17,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
17,600,000
|
$ 17,600,000
|
|
|
|
|
| Membership interest |
|
17,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,200,000
|
17,600,000
|
|
|
|
|
| Voting Interest in SLF JV [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
| Saratoga CLO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes exchanged |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 390,000,000
|
|
|
|
|
|
| Percentage of debt weighted average spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.40%
|
|
|
|
|
|
| Total investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 92,200,000
|
|
|
|
|
|
|
| LIBOR [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment principal balance |
|
524,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
524,200,000
|
|
|
|
|
| SLF JV [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 43,750,000
|
|
|
|
|
|
| Fixed interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
| Unsecured debt |
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
2,500,000
|
|
|
|
|
| Membership interest |
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
2,700,000
|
2,500,000
|
|
|
|
|
| Investment unsecured note |
|
16,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
16,100,000
|
16,500,000
|
|
|
|
|
| Dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,300,000
|
4,000,000
|
|
5,900,000
|
|
|
| Unsecured percentage |
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Collateralized loan obligation trust |
|
|
|
|
$ 402,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SLF JV [Member] | TJHA [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000,000
|
|
|
|
|
|
| Membership interest |
|
3,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
3,100,000
|
|
|
|
|
| SLF JV [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,800,000
|
1,800,000
|
|
1,800,000
|
|
|
| Interest receivable |
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
200,000
|
|
200,000
|
|
|
| Purchased of fair value percentage |
87.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.50%
|
|
|
|
|
|
| Class E-R Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments at fair value |
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,400,000
|
0
|
|
|
|
|
| Saratoga CLO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
|
|
|
|
|
|
|
|
|
|
|
$ 300,000,000
|
|
|
|
|
|
|
|
|
| Management fee income |
|
|
|
|
|
|
|
|
|
|
$ 13,800,000
|
|
|
30,000,000
|
2,600,000
|
3,100,000
|
|
$ 3,300,000
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
$ 14,000,000
|
|
|
|
|
|
|
|
|
|
|
| Investment principal balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
57,800,000
|
410,300,000
|
|
|
|
|
|
| Received distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
92,200,000
|
|
|
|
|
|
|
| Management fees |
|
|
|
|
|
|
|
|
|
|
$ 41,000,000
|
|
|
|
|
|
|
|
|
|
| Incentive fees |
|
|
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
| Total investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,800,000
|
|
|
|
|
|
| Additional investments |
|
|
|
|
|
|
|
$ 14,000,000
|
|
|
|
|
$ 13,800,000
|
$ 30,000,000
|
|
|
|
|
|
|
| Investments at fair value |
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
200,000
|
|
|
|
|
| SOFR [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average spread percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.60%
|
|
|
|
|
|
| Class E [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchased of fair value percentage |
|
|
|
|
87.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchased of fair value per value |
|
|
|
|
$ 12,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments at fair value |
|
$ 12,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 12,300,000
|
|
|
|
|
| Class E [Member] | SLF JV [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,600,000
|
|
|
|
|
|
| Purchases, securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,800,000
|
|
|
|
|
|
| Repayments of securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,300,000
|
|
|
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
300,000,000
|
|
|
|
|
|
|
|
|
| Minimum [Member] | TJHA and SLF JV [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.50%
|
|
|
|
|
|
| Minimum [Member] | Saratoga CLO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
|
|
|
|
|
|
|
|
500,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
$ 500,000,000
|
|
|
|
|
|
|
|
|
| Maximum [Member] | TJHA and SLF JV [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.50%
|
|
|
|
|
|
| Maximum [Member] | Saratoga CLO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash contributions |
|
|
|
|
|
|
|
|
$ 650,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|