| Stockholders’ Equity |
Note 11. Stockholders’ Equity
Share Repurchases
On September 24, 2014, the Company announced the
approval of an open market share repurchase plan that originally allowed it to repurchase up to 200,000 shares of its common stock at
prices below its NAV as reported in its then most recently published consolidated financial statements (the “Share Repurchase Plan”).
Since September 24, 2014, the Share Repurchase Plan has been extended annually, and the Company has periodically increased the amount
of shares of common stock that may be purchased under the Share Repurchase Plan, most recently to 1.7 million shares of common stock.
On January 6, 2026, the Company’s board of directors extended the Share Repurchase Plan for another year to January 15, 2027. As
of February 28, 2026, the Company purchased 1,037,698 shares of common stock, at the average price of $22.05 for approximately $22.9 million
pursuant to the Share Repurchase Plan. During the three months and year ended February 28, 2026, the Company purchased 2,495 shares of
common stock, at an average price of $21.75 for approximately $0.1 million pursuant to the Share Repurchase Plan.
Public Equity Offering
On July 13, 2018, the Company issued 1,150,000
shares of its common stock priced at $25.00 per share (par value $0.001 per share) at an aggregate total of $28.75 million. The net proceeds,
after deducting underwriting commissions of $1.15 million and offering costs of approximately $0.2 million, amounted to approximately
$27.4 million. The Company also granted the underwriters a 30-day option to purchase up to an additional 172,500 shares of its common
stock, which was not exercised.
Equity ATM Program
On March 16, 2017, the Company entered into an
equity distribution agreement with Ladenburg Thalmann & Co. Inc. (“Ladenburg”), through which the Company offered for
sale, from time to time, up to $30.0 million of the Company’s common stock through an ATM offering. Subsequent to this, BB&T
Capital Markets and B. Riley FBR, Inc. were also added to the agreement. On July 11, 2019, the amount of the common stock to be offered
was increased to $70.0 million, and on October 8, 2019, the amount of the common stock to be offered was increased to $130.0 million.
This agreement was terminated as of July 29, 2021, and as of that date, the Company had sold 3,922,018 shares for gross proceeds of $97.1
million at an average price of $24.77 for aggregate net proceeds of $95.9 million (net of transaction costs).
On July 30, 2021, the Company entered into an
equity distribution agreement (the “Equity Distribution Agreement”) with Ladenburg and Compass Point Research and Trading,
LLC (“Compass Point”), through which the Company may offer for sale, from time to time, up to $150.0 million of the Company’s
common stock through the Agents (as defined below), or to them, as principal for their account (the “ATM Program”).
On July 6, 2023, the Company amended the Equity
Distribution Agreement to increase the maximum amount of shares of our common stock to be sold through the ATM Program to $300.0 million
from $150.0 million. On July 19, 2023, the Company amended the Equity Distribution Agreement to add an additional distribution agent,
Raymond James & Associates, Inc. (“Raymond James”). On May 15, 2024, the Company amended the Equity Distribution Agreement
to add an additional distribution agent, Lucid Capital Markets, LLC (“Lucid” and together with Ladenburg, Compass Point,
and Raymond James, the “Agents”). The sales price per share of the Company’s common stock offered under the ATM Program,
less the Agents’ commission, will not be less than the NAV per share of the Company’s common stock at the time of such sale.
Consistent with the terms of the ATM Program, the Manager may, from time to time and in its sole discretion, contribute proceeds necessary
to ensure that no sales are made at a price below the then-current NAV per share. As of February 28, 2026 the Company sold 8,591,915
shares for gross proceeds of $227.2 million at an average price of $26.37 for aggregate net proceeds of $225.4 million (net of transaction
costs). During the three months ended February 28, 2026, the Company sold 0 shares for gross proceeds of $0.0 million at an average price
of $0.0 for aggregate net proceeds of $0.0 million (net of transaction costs). During the year ended February 28, 2026, the Company sold
747,199 shares for gross proceeds of $19.3 million at an average price of $25.83 for aggregate net proceeds of $19.3 million (net of transaction
costs). The Manager agreed to reimburse the Company to the extent the per share price of the shares to the public, less underwriting fees,
was less than net asset value per share. For the three months ended February 28, 2026, the Manager reimbursed the Company $0.0 million.
For the year ended February 28, 2026, the Manager reimbursed the Company $0.6 million.
The Company adopted Rule 3-04/Rule 8-03(a)(5) under Regulation
S-X (Note 2). Pursuant to Regulation S-X, the Company has presented a reconciliation of the changes in each significant caption of stockholders’
equity as shown in the tables below:
| | |
| | |
| | |
Capital | | |
Total
Distributable | | |
| |
| | |
Common Stock | | |
in Excess | | |
Earnings | | |
| |
| | |
Shares | | |
Amount | | |
of Par Value | | |
(Loss) | | |
Net Assets | |
| Balance at February 28, 2023 | |
11,890,500 | | |
$ |
11,891 | | |
$ |
321,893,806 | | |
$ |
25,052,345 | | |
$ |
346,958,042 | |
| Increase (Decrease) from Operations: | |
| | |
| | |
| | |
| | |
| |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 15,958,950 | | |
| 15,958,950 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 90,691 | | |
| 90,691 | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (16,322,307 | ) | |
| (16,322,307 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| 59,407 | | |
| 59,407 | |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (8,193,402 | ) | |
| (8,193,402 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Stock dividend distribution | |
| 45,818 | | |
| 47 | | |
| 1,058,797 | | |
| - | | |
| 1,058,844 | |
| Repurchases of common stock | |
| (88,576 | ) | |
| (90 | ) | |
| (2,157,515 | ) | |
| - | | |
| (2,157,605 | ) |
| Repurchase fees | |
| - | | |
| - | | |
| (1,772 | ) | |
| - | | |
| (1,772 | ) |
| Balance at May 31, 2023 | |
| 11,847,742 | | |
$ | 11,848 | | |
$ | 320,793,316 | | |
$ | 16,645,684 | | |
$ | 337,450,848 | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 13,964,784 | | |
| 13,964,784 | |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| (110,056 | ) | |
| (110,056 | ) |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (5,737,571 | ) | |
| (5,737,571 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (221,206 | ) | |
| (221,206 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (8,352,335 | ) | |
| (8,352,335 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 852,412 | | |
| 852 | | |
| 22,497,265 | | |
| - | | |
| 22,498,117 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| 2,050,288 | | |
| - | | |
| 2,050,288 | |
| Stock dividend distribution | |
| 29,627 | | |
| 30 | | |
| 749,283 | | |
| - | | |
| 749,313 | |
| Offering costs | |
| - | | |
| - | | |
| (213,427 | ) | |
| - | | |
| (213,427 | ) |
| Balance at August 31, 2023 | |
| 12,729,781 | | |
$ | 12,730 | | |
$ | 345,876,725 | | |
$ | 16,189,300 | | |
$ | 362,078,755 | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 14,166,063 | | |
| 14,166,063 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 60,565 | | |
| 60,565 | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (17,866,353 | ) | |
| (17,866,353 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (415,894 | ) | |
| (415,894 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (9,286,642 | ) | |
| (9,286,642 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 350,000 | | |
| 350 | | |
| 9,012,150 | | |
| - | | |
| 9,012,500 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| 1,043,000 | | |
| - | | |
| 1,043,000 | |
| Stock dividend distribution | |
| 35,196 | | |
| 35 | | |
| 858,960 | | |
| - | | |
| 858,995 | |
| | |
| | |
| | |
Capital | | |
Total
Distributable | | |
| |
| | |
Common Stock | | |
in Excess | | |
Earnings | | |
| |
| | |
Shares | | |
Amount | | |
of Par Value | | |
(Loss) | | |
Net Assets | |
| Offering costs | |
| - | | |
| - | | |
| (92,240 | ) | |
| - | | |
| (92,240 | ) |
| Balance at November 30, 2023 | |
| 13,114,977 | | |
$ | 13,115 | | |
$ | 356,698,595 | | |
$ | 2,847,039 | | |
$ | 359,558,749 | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 12,784,511 | | |
| 12,784,511 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 2,327 | | |
| 2,327 | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (7,164,613 | ) | |
| (7,164,613 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (315,473 | ) | |
| (315,473 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (9,803,576 | ) | |
| (9,803,576 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 501,105 | | |
| 501 | | |
| 13,028,269 | | |
| - | | |
| 13,028,770 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| 1,382,009 | | |
| - | | |
| 1,382,009 | |
| Stock dividend distribution | |
| 37,394 | | |
| 38 | | |
| 915,155 | | |
| - | | |
| 915,193 | |
| Offering costs | |
| - | | |
| - | | |
| (163,789 | ) | |
| - | | |
| (163,789 | ) |
| Tax reclassification of stockholders’
equity in accordance with generally accepted accounting principles | |
| - | | |
| - | | |
| (779,040 | ) | |
| 779,040 | | |
| - | |
| Balance at February 29, 2024 | |
| 13,653,476 | | |
$ | 13,654 | | |
$ | 371,081,199 | | |
$ | (870,745 | ) | |
$ | 370,224,108 | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 14,335,005 | | |
| 14,335,005 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| (21,194,997 | ) | |
| (21,194,997 | ) |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| 13,931,431 | | |
| 13,931,431 | |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (461,001 | ) | |
| (461,001 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (9,967,036 | ) | |
| (9,967,036 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Stock dividend distribution | |
| 45,490 | | |
| 45 | | |
| 987,527 | | |
| - | | |
| 987,572 | |
| Offering costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Balance at May 31, 2024 | |
| 13,698,966 | | |
$ | 13,699 | | |
$ | 372,068,726 | | |
$ | (4,227,343 | ) | |
$ | 367,855,082 | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 18,197,398 | | |
| 18,197,398 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| (33,448,727 | ) | |
| (33,448,727 | ) |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| 28,728,155 | | |
| 28,728,155 | |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (159,187 | ) | |
| (159,187 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (10,137,233 | ) | |
| (10,137,233 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Stock dividend distribution | |
| 46,803 | | |
| 47 | | |
| 1,018,307 | | |
| - | | |
| 1,018,354 | |
| Balance at August 31, 2024 | |
$ | 13,745,769 | | |
$ | 13,746 | | |
$ | 373,087,033 | | |
$ | (1,046,937 | ) | |
$ | 372,053,842 | |
| | |
| | |
| | |
Capital | | |
Total
Distributable | | |
| |
| | |
Common Stock | | |
in Excess | | |
Earnings | | |
| |
| | |
Shares | | |
Amount | | |
of Par Value | | |
(Loss) | | |
Net Assets | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 12,435,655 | | |
| 12,435,655 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 5,444,745 | | |
| 5,444,745 | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (8,918,583 | ) | |
| (8,918,583 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (126,875 | ) | |
| (126,875 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (10,171,868 | ) | |
| (10,171,868 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 108,438 | | |
| 108 | | |
| 2,777,318 | | |
| - | | |
| 2,777,426 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| 199,652 | | |
| - | | |
| 199,652 | |
| Stock dividend distribution | |
| 54,999 | | |
| 55 | | |
| 1,214,181 | | |
| - | | |
| 1,214,236 | |
| Offering costs | |
| - | | |
| - | | |
| (42,575 | ) | |
| - | | |
| (42,575 | ) |
| Balance at November 30, 2024 | |
$ | 13,909,206 | | |
$ | 13,909 | | |
$ | 377,235,609 | | |
$ | (2,383,863 | ) | |
$ | 374,865,655 | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 8,034,545 | | |
| 8,034,545 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 7,169,655 | | |
| 7,169,655 | |
| Income tax (provision) benefit from realized gain on investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| (800,452 | ) | |
| (800,452 | ) |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (14,766,637 | ) | |
| (14,766,637 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (313,873 | ) | |
| (313,873 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (15,548,742 | ) | |
| (15,548,742 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 1,192,400 | | |
| 1,193 | | |
| 30,223,409 | | |
| - | | |
| 30,224,602 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| 2,152,115 | | |
| - | | |
| 2,152,115 | |
| Stock dividend distribution | |
| 81,472 | | |
| 81 | | |
| 1,857,389 | | |
| - | | |
| 1,857,470 | |
| Offering costs | |
| - | | |
| - | | |
| (208,870 | ) | |
| - | | |
| (208,870 | ) |
| Tax reclassification of stockholders’
equity in accordance with generally accepted accounting principles | |
| - | | |
| - | | |
| 1,653,945 | | |
| (1,653,945 | ) | |
| - | |
| Balance at February 28, 2025 | |
$ | 15,183,078 | | |
$ | 15,183 | | |
$ | 412,913,597 | | |
$ | (20,263,312 | ) | |
$ | 392,665,468 | |
| Increase (Decrease) from Operations: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 10,142,033 | | |
| 10,142,033 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 2,901,339 | | |
| 2,901,339 | |
| Income tax (provision) benefit from realized gain on investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| 943,977 | | |
| 943,977 | |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (55,085 | ) | |
| (55,085 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (18,980,079 | ) | |
| (18,980,079 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 244,831 | | |
| 245 | | |
| 6,143,575 | | |
| - | | |
| 6,143,820 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| 297,770 | | |
| - | | |
| 297,770 | |
| Stock dividend distribution | |
| 101,482 | | |
| 101 | | |
| 2,312,052 | | |
| - | | |
| 2,312,153 | |
| Offering costs | |
| - | | |
| - | | |
| (2,080 | ) | |
| - | | |
| (2,080 | ) |
| Tax reclassification of stockholders’
equity in accordance with generally accepted accounting principles | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
| Balance at May 31, 2025 | |
$ | 15,529,391 | | |
$ | 15,529 | | |
$ | 421,664,914 | | |
$ | (25,311,127 | ) | |
$ | 396,369,316 | |
| | |
| | |
| | |
Capital | | |
Total
Distributable | | |
| |
| | |
Common Stock | | |
in Excess | | |
Earnings | | |
| |
| | |
Shares | | |
Amount | | |
of Par Value | | |
(Loss) | | |
Net Assets | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 9,080,732 | | |
| 9,080,732 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 52,691 | | |
| 52,691 | |
| Income tax (provision) benefit from realized gain on investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| 3,727,713 | | |
| 3,727,713 | |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| 423,998 | | |
| 423,998 | |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| - | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (11,797,313 | ) | |
| (11,797,313 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 443,406 | | |
| 443 | | |
| 11,101,401 | | |
| - | | |
| 11,101,844 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| 271,552 | | |
| - | | |
| 271,552 | |
| Stock dividend distribution | |
| 54,515 | | |
| 55 | | |
| 1,289,733 | | |
| - | | |
| 1,289,788 | |
| Offering costs | |
| - | | |
| - | | |
| (20,753 | ) | |
| - | | |
| (20,753 | ) |
| Tax reclassification of stockholders’
equity in accordance with generally accepted accounting principles | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
| Balance at August 31, 2025 | |
$ | 16,027,312 | | |
$ | 16,027 | | |
$ | 434,306,847 | | |
$ | (23,823,306 | ) | |
$ | 410,499,568 | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 9,786,386 | | |
| 9,786,386 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| 3,070,547 | | |
| 3,070,547 | |
| Income tax (provision) benefit from realized gain on investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (583,659 | ) | |
| (583,659 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (150,134 | ) | |
| (150,134 | ) |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| (123,157 | ) | |
| (123,157 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (12,078,766 | ) | |
| (12,078,766 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| 58,962 | | |
| 59 | | |
| 1,507,206 | | |
| - | | |
| 1,507,265 | |
| Capital contribution from Manager | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Stock dividend distribution | |
| 59,124 | | |
| 59 | | |
| 1,281,827 | | |
| - | | |
| 1,281,886 | |
| Offering costs | |
| - | | |
| - | | |
| (3,024 | ) | |
| - | | |
| (3,024 | ) |
| Tax reclassification of stockholders’
equity in accordance with generally accepted accounting principles | |
| - | | |
| - | | |
| - | | |
| - | | |
| | |
| Balance at November 30, 2025 | |
$ | 16,145,398 | | |
$ | 16,145 | | |
$ | 437,092,856 | | |
$ | (23,902,089 | ) | |
$ | 413,206,912 | |
| Net investment income | |
| - | | |
| - | | |
| - | | |
| 7,797,648 | | |
| 7,797,648 | |
| Net realized gain (loss) from investments | |
| - | | |
| - | | |
| - | | |
| (278,087 | ) | |
| (278,087 | ) |
| Income tax (provision) benefit from realized gain on investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Net change in unrealized appreciation (depreciation) on
investments | |
| - | | |
| - | | |
| - | | |
| (9,326,511 | ) | |
| (9,326,511 | ) |
| Net change in provision for deferred taxes on unrealized
(appreciation) depreciation on investments | |
| - | | |
| - | | |
| - | | |
| (105,281 | ) | |
| (105,281 | ) |
| Realized losses on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| (700,853 | ) | |
| (700,853 | ) |
| Decrease from Shareholder Distributions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Distributions of investment income | |
| - | | |
| - | | |
| - | | |
| (16,169,750 | ) | |
| (16,169,750 | ) |
| Capital Share Transactions: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Proceeds from issuance of common stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Repurchases of common stock | |
| (2,495 | ) | |
| (2 | ) | |
| (54,312 | ) | |
| - | | |
| (54,314 | ) |
| Capital contribution from Manager | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Stock dividend distribution | |
| 81,295 | | |
| 81 | | |
| 1,785,909 | | |
| - | | |
| 1,785,990 | |
| Offering costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Tax reclassification of stockholders’
equity in accordance with generally accepted accounting principles | |
| - | | |
| - | | |
| 378,024 | | |
| (378,024 | ) | |
| | |
| Balance at February 28, 2026 | |
$ | 16,224,198 | | |
$ | 16,224 | | |
$ | 439,202,477 | | |
$ | (43,062,947 | ) | |
$ | 396,155,754 | |
|