v3.26.1
Variable Interest Entities and Securitized Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
The following table presents a summary of the assets and liabilities of all VIEs consolidated on the Company’s condensed consolidated balance sheets as of March 31, 2026, and December 31, 2025:
(in thousands)March 31,
2026
December 31,
2025
Loans held-for-investment$716,485 $823,655 
Allowance for credit losses(23,136)(21,689)
Loans held-for-investment, net693,349 801,966 
Restricted cash— 31 
Other assets4,039 5,054 
Total Assets$697,388 $807,051 
Securitized debt obligations$535,716 $643,528 
Other liabilities995 1,273 
Total Liabilities$536,711 $644,801 
Schedule of Securitized Debt Obligations
The following table details the Company’s CRE CLO securitized debt obligations as of March 31, 2026, and December 31, 2025:
(dollars in thousands)March 31, 2026December 31, 2025
Securitized Debt ObligationsPrincipal BalanceCarrying Value
Wtd. Avg. Yield/Cost (1)
Principal BalanceCarrying Value
Wtd. Avg. Yield/Cost (1)
GPMT 2021-FL4 CRE CLO
Collateral assets
$438,084 $416,977 
S+3.9%
$464,162 $446,569 
S+3.9%
Financing provided332,115 332,080 
S+2.0%
358,193 357,954 
S+1.9%
GPMT 2021-FL3 CRE CLO
Collateral assets
279,972 276,372 
S+3.7%
361,910 355,428 
S+3.6%
Financing provided203,636 203,636 
S+3.0%
285,574 285,574 
S+2.7%
Total
Collateral assets
$718,056 $693,349 
S+3.8%
$826,072 $801,997 
S+3.7%
Financing provided$535,751 $535,716 
S+2.4%
$643,767 $643,528 
S+2.3%
______________________
(1)Calculations of all-in yield on collateral assets at origination are based on a number of assumptions (some or all of which may not occur) and are expressed as monthly equivalent yields that include net origination fees and exit fees and exclude future fundings and any potential or completed loan amendments or modifications. Calculation of cost of funds is the weighted average coupon of the CRE CLO, exclusive of any CRE CLO issuance costs.