v3.26.1
Note 6 - Loans and the Allowance for Credit Losses
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 6. Loans and the Allowance for Credit Losses

 

Loans Receivable – The following table sets forth the composition of the Company’s loan portfolio segments, including net deferred loan fees, as of March 31, 2026 and December 31, 2025:

 

  March 31, 2026  December 31, 2025 
  

(dollars in thousands)

 

Commercial

 $1,644,836  $1,565,963 

Commercial real estate

  8,318,844   8,054,696 

Commercial construction

  571,073   623,902 

Residential real estate

  1,202,539   1,210,980 

Consumer

  1,801   2,017 

Gross loans

  11,739,093   11,457,558 

Net deferred loan fees

  (3,497)  (4,278)

Total loans receivable

 $11,735,596  $11,453,280 

 

As of   March 31, 2026 and December 31, 2025, loans totaling approximately $8.5 billion and $8.2 billion, respectively, were pledged to secure borrowings from the FHLB of New York and the Federal Reserve Bank of New York.

 

Loans held-for-sale – The following table sets forth the composition of the Company's loans held-for-sale portfolio as of March 31, 2026 and December 31, 2025.

 

  

March 31, 2026

  

December 31, 2025

 
  

(dollars in thousands)

 

Commercial

 $10,222  $- 

Residential

  -   391 

Total

 $10,222  $391 

 

Loans Receivable on Nonaccrual Status - The following tables present the carrying value of nonaccrual loans with an ACL and the carrying value of nonaccrual loans without an ACL as of March 31, 2026 and December 31, 2025:

 

  

March 31, 2026

 
  

Nonaccrual loans with ACL

  

Nonaccrual loans without ACL

  

Total nonaccrual loans

 
  

(dollars in thousands)

 

Commercial

 $1,996  $10,802   12,798 

Commercial real estate

  9,411   15,524   24,935 

Residential real estate

  528   3,318   3,846 

Total

 $11,935  $29,644  $41,579 

 

 

  

December 31, 2025

 
  Nonaccrual loans with ACL  Nonaccrual loans without ACL  Total nonaccrual loans 
  

(dollars in thousands)

 

Commercial

 $1,987  $11,052  $13,039 

Commercial real estate

  207   28,354   28,561 

Residential real estate

  549   3,766   4,315 

Total

 $2,743  $43,172  $45,915 

 

Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans that are individually evaluated.

 

Purchased Credit-Deteriorated Loans ("PCD") - PCD loans are defined as a loan or group of loans that have experienced more-than-insignificant credit deterioration since origination. The following table presents the recorded investment of those loans as of March 31, 2026 and December 31, 2025:

 

(dollars in thousands)

 

March 31, 2026

  

December 31, 2025

 

Commercial

 $4,617  $5,398 

Commercial real estate

  201,147   213,770 

Residential real estate

  1,857   1,962 

Total purchased credit-deteriorated loans

 $207,621  $221,130 

 

The majority of these loans are associated with multifamily properties located in the five boroughs of New York City, most of which are entirely or predominantly rent-regulated. This specific pool is subject to unique stressors, primarily due to the 2019 New York rent laws, which restricted rent increases while operating in an environment of escalating expenses. In addition, the current city administration has supported a rent freeze on rent stabilized apartments, while proposing other policy initiatives which could have an adverse impact on rent stabilized properties.

 

Credit Quality Indicators - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third-party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the credit quality or inadequately protect the Company’s credit position at some future date. Assets are classified as "Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified as special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected.

    

 

We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purposes of the table below. The following table presents loans by origination, risk designation and gross charge-offs as of and during the three months ended March 31, 2026 (dollars in thousands):

 

  

Term loans amortized cost basis by origination year

       
  

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Revolving Loans

  

Total Gross Loans

 

Commercial

                                

Pass

 $46,817  $181,268  $207,276  $116,226  $218,823  $342,707  $487,902  $1,601,019 

Special mention

  -   -   -   -   692   76   44   812 

Substandard

  5,893   146   -   3,023   3,098   17,075   13,770   43,005 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial

 $52,710  $181,414  $207,276  $119,249  $222,613  $359,858  $501,716  $1,644,836 

YTD gross charge-offs

 $-  $-  $39  $-  $-  $-  $437  $476 
                                 

Commercial real estate

                                

Pass

 $328,358  $1,135,353  $389,184  $296,057  $1,469,396  $2,939,126  $1,548,996  $8,106,470 

Special mention

  -   -   -   -   35,939   74,535   192   110,666 

Substandard

  -   -   4,010   -   21,929   47,940   27,829   101,708 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial real estate

 $328,358  $1,135,353  $393,194  $296,057  $1,527,264  $3,061,601  $1,577,017  $8,318,844 

YTD gross charge-offs

 $-  $-  $-  $-  $1,005  $5,642  $-  $6,647 
                                 

Commercial construction

                                

Pass

 $10,565  $111,171  $121,603  $17,858  $8,007  $84,078  $217,791  $571,073 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial construction

 $10,565  $111,171  $121,603  $17,858  $8,007  $84,078  $217,791  $571,073 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential real estate

                                

Pass

 $18,788  $37,414  $19,543  $90,386  $145,326  $524,160  $358,390  $1,194,007 

Special mention

  -   -   -   -   -   -   3,326   3,326 

Substandard

  -   -   -   -   -   2,865   2,341   5,206 

Doubtful

  -   -   -   -   -   -   -   - 

Total residential real estate

 $18,788  $37,414  $19,543  $90,386  $145,326  $527,025  $364,057  $1,202,539 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer

                                

Pass

 $1,632  $9  $8  $-  $-  $74  $78  $1,801 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total consumer

 $1,632  $9  $8  $-  $-  $74  $78  $1,801 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Total

                                

Pass

 $406,160  $1,465,215  $737,614  $520,527  $1,841,552  $3,890,145  $2,613,157  $11,474,370 

Special mention

  -   -   -   -   36,631   74,611   3,562   114,804 

Substandard

  5,893   146   4,010   3,023   25,027   67,880   43,940   149,919 

Doubtful

  -   -   -   -   -   -   -   - 

Grand total

 $412,053  $1,465,361  $741,624  $523,550  $1,903,210  $4,032,636  $2,660,659  $11,739,093 

YTD gross charge-offs

 $-  $-  $39  $-  $1,005  $5,642  $437  $7,123 

 

 

The following table presents loans by origination, risk designation and gross charge-offs as of and for the year ended December 31, 2025 (dollars in thousands):

 

  

Term loans amortized cost basis by origination year

       
  

2025

  

2024

  

2023

  

2022

  2021  

Prior

  

Revolving Loans

  

Total Gross Loans

 

Commercial

                                

Pass

 $165,942  $194,070  $137,181  $217,504  $177,715  $145,173  $479,906  $1,517,491 

Special mention

  -   -   -   694   -   2,927   44   3,665 

Substandard

  146   539   3,048   3,120   2,599   10,625   24,730   44,807 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial

 $166,088  $194,609  $140,229  $221,318  $180,314  $158,725  $504,680  $1,565,963 

YTD gross charge-offs

 $-  $-  $32  $1,669  $-  $854  $1,961  $4,516 
                                 

Commercial real estate

                                

Pass

 $1,129,223  $416,806  $303,121  $1,487,034  $1,391,743  $1,648,135  $1,451,710  $7,827,772 

Special mention

  -   -   -   39,271   3,741   71,452   6,998   121,462 

Substandard

  -   4,024   -   22,193   9,066   54,778   15,401   105,462 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial real estate

 $1,129,223  $420,830  $303,121  $1,548,498  $1,404,550  $1,774,365  $1,474,109  $8,054,696 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $13,839  $-  $13,839 
                                 

Commercial construction

                                

Pass

 $108,660  $120,104  $36,316  $17,912  $63,727  $44,193  $232,990  $623,902 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial construction

 $108,660  $120,104  $36,316  $17,912  $63,727  $44,193  $232,990  $623,902 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential real estate

                                

Pass

 $36,615  $26,638  $33,577  $201,351  $114,215  $416,017  $373,244  $1,201,657 

Special mention

  -   -   -   -   -   -   3,343   3,343 

Substandard

  -   -   -   -   798   2,516   2,666   5,980 

Doubtful

  -   -   -   -   -   -   -   - 

Total residential real estate

 $36,615  $26,638  $33,577  $201,351  $115,013  $418,533  $379,253  $1,210,980 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $1,000  $1,000 
                                 

Consumer

                                

Pass

 $1,863  $-  $-  $-  $-  $63  $91  $2,017 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total consumer

 $1,863  $-  $-  $-  $-  $63  $91  $2,017 

YTD gross charge-offs

 $25  $-  $-  $-  $-  $-  $1  $26 
                                 

Total

                                

Pass

 $1,442,303  $757,618  $510,195  $1,923,801  $1,747,400  $2,253,581  $2,537,941  $11,172,839 

Special mention

  -   -   -   39,965   3,741   74,379   10,385   128,470 

Substandard

  146   4,563   3,048   25,313   12,463   67,919   42,797   156,249 

Doubtful

  -   -   -   -   -   -   -   - 

Grand total

 $1,442,449  $762,181  $513,243  $1,989,079  $1,763,604  $2,395,879  $2,591,123  $11,457,558 

YTD gross charge-offs

 $25  $-  $32  $1,669  $-  $14,693  $2,962  $19,381 

  

 

Collateral Dependent Loans: The following tables present the amortized cost basis of collateral dependent loans by loan segment as of March 31, 2026 and December 31, 2025:

 

  

March 31, 2026

 
  Real Estate  

Other

  

Total

 
  

(dollars in thousands)

 

Commercial

 $6,124  $8,676  $14,800 

Commercial real estate

  225,669   -   225,669 

Residential real estate

  5,069   -   5,069 

Total

 $236,862  $8,676  $245,538 

 

  

December 31, 2025

 
  Real Estate  

Other

  

Total

 
  

(dollars in thousands)

 

Commercial

 $6,948  $8,783  $15,731 

Commercial real estate

  242,125   -   242,125 

Residential real estate

  5,637   -   5,637 

Total

 $254,710  $8,783  $263,493 

 

 

Aging Analysis - The following tables present the aging of the amortized cost in past due loans as of March 31, 2026 and December 31, 2025:

 

  

March 31, 2026

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due and Still Accruing

  

Nonaccrual

  

Total Past Due and Nonaccrual

  

Current

  

Gross Loans

 
  

(dollars in thousands)

 

Commercial

 $2,881  $-  $426  $12,798  $16,105  $1,628,731  $1,644,836 

Commercial real estate

  82,614   -   6,765   24,935   114,314   8,204,530   8,318,844 

Commercial construction

  -   -   -   -   -   571,073   571,073 

Residential real estate

  9,660   -   769   3,846   14,275   1,188,264   1,202,539 

Consumer

  -   -   -   -   -   1,801   1,801 

Total

 $95,155  $-  $7,960  $41,579  $144,694  $11,594,399  $11,739,093 

 

  

December 31, 2025

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due and Still Accruing

  

Nonaccrual

  

Total Past Due and Nonaccrual

  

Current

  

Gross Loans

 
  

(dollars in thousands)

 

Commercial

 $875  $539  $427  $13,039  $14,880  $1,551,083  $1,565,963 

Commercial real estate

  13,602   6,098   16,276   28,561   64,537   7,990,159   8,054,696 

Commercial construction

  -   -   -   -   -   623,902   623,902 

Residential real estate

  7,405   1,372   769   4,315   13,861   1,197,119   1,210,980 

Consumer

  -   -   -   -   -   2,017   2,017 

Total

 $21,882  $8,009  $17,472  $45,915  $93,278  $11,364,280  $11,457,558 

 

 

The following tables detail the amount of gross loans that are individually analyzed, collectively evaluated, and loans acquired with deteriorated quality, and the related portion of the ACL for loans that are allocated to each loan portfolio segment.

 

  

March 31, 2026

 
  

Commercial

  Commercial real estate  

Commercial construction

  Residential real estate  

Consumer

  

Total

 
  

(dollars in thousands)

 

Allowance for credit losses – loans

                        

Individually analyzed

 $314  $187  $-  $-  $-  $501 

Collectively evaluated

  15,291   82,865   4,680   12,253   19   115,108 

Acquired with deteriorated credit quality

  584   36,748   -   115   -   37,447 

Total

 $16,189  $119,800  $4,680  $12,368  $19  $153,056 
                         

Gross loans

                        

Individually analyzed

 $11,885  $24,522  $-  $3,212  $-  $39,619 

Collectively evaluated

  1,628,334   8,093,175   571,073   1,197,470   1,801   11,491,853 

Acquired with deteriorated credit quality

  4,617   201,147   -   1,857   -   207,621 

Total

 $1,644,836  $8,318,844  $571,073  $1,202,539  $1,801  $11,739,093 

 

  

December 31, 2025

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Allowance for credit losses – loans

                        

Individually analyzed

 $314  $125  $-  $-  $-  $439 

Collectively evaluated

  15,392   79,046   5,303   12,084   18   111,843 

Acquired with deteriorated credit quality

  (348)  42,256   -   115   -   42,023 

Total

 $15,358  $121,427  $5,303  $12,199  $18  $154,305 
                         

Gross loans

                        

Individually analyzed

 $12,184  $28,354  $-  $3,675  $-  $44,213 

Collectively evaluated

  1,548,381   7,812,572   623,902   1,205,343   2,017   11,192,215 

Acquired with deteriorated credit quality

  5,398   213,770   -   1,962   -   221,130 

Total

 $1,565,963  $8,054,696  $623,902  $1,210,980  $2,017  $11,457,558 

 

 

Activity in the Company’s ACL for loans for the three months ended March 31, 2026 and March 31, 2025 are summarized in the tables below.

 

  

Three Months Ended March 31, 2026

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Balance as of December 31, 2025

 $15,358  $121,427  $5,303  $12,199  $18  $154,305 

Charge-offs:

                        

Non-PCD Loans

  (476)  (2,282)  -   -   -   (2,758)

PCD Loans

  -   (4,365)  -   -   -   (4,365)

Recoveries

  430   21   -   16   -   467 

Provision for credit losses - loans:

                        

Operating provision for credit losses

  759   5,327   (623)  153   1   5,617 

Nonaccretable credit marks on PCD loans

  118   (328)  -   -   -   (210)

Balance as of March 31, 2026

 $16,189  $119,800  $4,680  $12,368  $19  $153,056 

        

  

Three Months Ended March 31, 2025

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Balance as of December 31, 2024

 $18,278  $54,777  $5,064  $4,561  $5  $82,685 

Charge-offs

  -   (3,555)  -   -   -   (3,555)

Recoveries

  155   -   -   -   -   155 

(Reversal of) provision for credit losses – loans

  (402)  3,364   (34)  191   (1)  3,118 

Balance as of March 31, 2025

 $18,031  $54,586  $5,030  $4,752  $4  $82,403 

 

 

Loan Modifications to Borrowers Experiencing Financial Difficulty:

 

The following table presents the amortized cost basis of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2026. The modification percentage represents the total loans modified during the three months ended as a percentage of the total gross loan balances as of  March 31, 2026.

 

  

Amortized Cost Basis

         
  

Term Extension

  

Payment Deferral

  

Interest Rate Reduction

  

Total

  

Gross Loans at March 31, 2026

  

Modification % (Modified Loans/Gross Loans)

 

March 31, 2026

                        

(dollars in thousands)

                        

Commercial

 $8,311  $2,849  $599  $11,759  $1,644,836   0.71%

Commercial real estate

  29,694   -   -   29,694   8,318,844   0.36 

Commercial construction

  -   -   -   -   571,073   - 

Residential real estate

  -   -   -   -   1,202,539   - 

Consumer

  -   -   -   -   1,801   - 

Total

 $38,005  $2,849  $599  $41,453  $11,739,093   0.35%

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the three months ended  March 31, 2026.

 

  

Weighted Average Term Extension (Months)

  

Weighted Average Payment Deferral (Months)

  

Weighted Average Interest Rate Reduction

  

Weighted Average Payment Reduction

 

March 31, 2026

                

(dollars in thousands)

                

Commercial

  4   2   2.0%  - 

Commercial real estate

  120   -   -   - 

Total

  124   2   2.0%  - 

 

 

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last twelve months through  March 31, 2026.

 

  

Current

  

30-89 Days Past Due

  

90 Days or Greater Past Due

 

March 31, 2026

            

(dollars in thousands)

            

Commercial

 $18,372  $-  $- 

Commercial real estate

  29,694   3,687   - 

Commercial construction

  8,244   -   - 

Total

 $56,310  $3,687  $- 

 

There were eight modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2026. There were no modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2025.

 

During the three months ended March 31, 2026 and March 31, 2025, the Company had no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension during the current period.

 

There were no loans to borrowers experiencing financial difficulty that had a payment default during the three months ended March 31, 2026 and March 31, 2025, which were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the ACL or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the ACL is adjusted accordingly.

 

 

Allowance for Credit Losses for Unfunded Commitments

 

The Company has recorded an ACL for unfunded credit commitments, which was recorded in other liabilities. The provision is recorded within the provision for credit losses on the Company’s income statement. The following table presents a roll forward of the ACL for unfunded commitments for the three months ended March 31, 2026 and 2025:

 

  

Three Months Ended

  

Three Months Ended

 
  

March 31,

  

March 31,

 
  

2026

  

2025

 
  

(dollars in thousands)

 

Balance at beginning of period

 $3,108  $2,627 

(Reversal of) provision for credit losses – unfunded commitments

  (207)  382 

Balance at end of period

 $2,901  $3,009 

  

Components of Provision for Credit Losses

 

The following table summarizes the provision for (reversal of) credit losses for the three months ended March 31, 2026 and 2025:

 

  

Three Months Ended

  

Three Months Ended

 
  

March 31,

  

March 31,

 
  

2026

  

2025

 
  

(dollars in thousands)

 

Provision for credit losses – loans

 $5,617  $3,118 

Release of nonaccretable marks due to improvements in expected cash flows

  (210)  - 

(Reversal of) provision for credit losses - unfunded commitments

  (207)  382 

Provision for credit losses

 $5,200  $3,500