Equity-Based Compensation (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Share-Based Payment Arrangement [Abstract] |
|
| Schedule of Share-Based Payment Arrangement, Option, Activity |
The table below presents the activity and other information on the outstanding stock options: | | | | | | | | | | | | | | | | | | | | | | | | | Stock Options Outstanding | | Weighted-Average Exercise Price Per Share | | Weighted-Average Remaining Contractual Life (in years) | | Aggregate Intrinsic Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding as of December 31, 2025 | 1,735,338 | | | $ | 2.80 | | | 7.56 | | $ | 4,684 | | | | | | | | | | | | | | | | | | | Exercised | (36,489) | | | 1.84 | | | | | | | | | | | | | | | Expired | (156,415) | | | 2.09 | | | | | | Outstanding as of March 31, 2026 | 1,542,434 | | | $ | 2.86 | | | 7.60 | | $ | 1,628 | | | | | | | | | | Vested and exercisable as of March 31, 2026 | 1,052,505 | | | $ | 2.74 | | | 7.10 | | $ | 1,423 | | | | | | | | | | | | | | | | | As of | | | | | | | | March 31, 2026 | Unrecognized compensation costs related to the stock options | | $ | 1,436 | | Weighted average recognition period for unrecognized compensation costs | | 2.63 years |
|
| Schedule of Share-Based Payment Arrangement, Restricted Stock Unit, Activity |
The table below presents the activity and other information on the outstanding RSUs: | | | | | | | | | | | | | RSUs Outstanding | | Weighted-Average Grant Date Fair Value Per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested as of December 31, 2025 | 11,832,102 | | | $ | 2.73 | | | Granted | 6,262,159 | | | 3.58 | | | Vested | (1,017,849) | | | 2.28 | | | Forfeited | (221,334) | | | 2.50 | | Unvested as of March 31, 2026 | 16,855,078 | | | $ | 3.08 | | | | | | | | | As of | | | | March 31, 2026 | Unrecognized compensation costs related to the RSUs | | | $ | 46,268 | | Weighted average recognition period for unrecognized compensation costs | | | 2.45 years |
|
| Schedule of Share-Based Payment Arrangement, Performance Shares, Activity |
The table below presents the activity and other information on the outstanding PSUs: | | | | | | | | | | | | | PSUs Outstanding | | Weighted-Average Grant Date Fair Value Per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested as of December 31, 2025 | 2,830,998 | | | $ | 3.37 | | | | | | | Vested | (1,040,410) | | | 3.84 | | | Forfeited | (1,790,588) | | | 3.68 | | Unvested as of March 31, 2026 | — | | | $ | — | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Share-Based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions |
The table below presents the assumptions used to estimate the grant date fair value of the purchase rights under the ESPP: | | | | | | | | | December 1, 2025 | | | | | | | | Price of common stock on the grant date | $ | 6.05 | | | | Expected term (in years) | 0.5 | | | Expected volatility(1) | 110% | | | | Risk-free rate of return | 3.75% | | | | Expected annual dividend yield | —% | | | | | | | | Fair value of the award on the grant date | $ | 2.76 | | |
(1) Expected volatility is based on a combination of implied and historical equity volatility of selected reasonably similar publicly traded companies.
|
| Schedule of Share-Based Payment Arrangement, Expensed and Capitalized, Amount |
The table below presents the total equity-based compensation expense recognized for Class B Units, Stock Options, RSUs, PSUs, and ESPP in selling, general and administrative expense, cost of revenues, and research and development for the following periods: | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | | | | 2026 | | 2025 | | | | | | | Equity-based compensation expense in selling, general and administrative | | | | | $ | 1,997 | | | $ | 4,087 | | | | | | | | Equity-based compensation expense in cost of revenues | | | | | 1,179 | | | 2,536 | | | | | | | | Equity-based compensation expense in research and development | | | | | 247 | | | 777 | | | | | | | | Total equity-based compensation expense | | | | | $ | 3,423 | | | $ | 7,400 | | | | | | |
|