v3.26.1
STOCKHOLDERS' DEFICIT (Tables)
3 Months Ended
Mar. 31, 2026
STOCKHOLDERS' DEFICIT  
Schedule of Stockholder's Deficit

Three Months Ended

(In millions)

March 31, 2026

March 31, 2025

Shares issued through at-the-market offering

55.2

17.1

At-the-market offering gross proceeds

$

64.7

$

63.0

Sales agent fees paid

$

1.3

$

0.6

Other third-party issuance costs incurred

$

0.6

$

0.3

Other third-party issuance costs paid

$

$

1.5

Accumulated

Class A

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’

(In millions, except share data)

  ​ ​ ​

Shares

  ​ ​ ​

Amount

Capital

Loss

  ​ ​ ​

Deficit

  ​ ​ ​

Deficit

Balances December 31, 2025

512,943,561

$

5.1

$

7,121.5

$

(42.2)

$

(8,979.2)

$

(1,894.8)

Net loss

(117.1)

(117.1)

Other comprehensive loss

(15.5)

(15.5)

Taxes paid for restricted unit withholdings

(3.7)

(3.7)

Consent fees paid in shares

33,117,743

0.3

34.2

34.5

Share issued through at-the-market offerings

55,224,032

0.6

62.2

62.8

Stock-based compensation (1)

3,937,759

0.1

7.2

7.3

Balances March 31, 2026

605,223,095

$

6.1

$

7,221.4

$

(57.7)

$

(9,096.3)

$

(1,926.5)

(1)Includes 869,571 Common Stock shares awarded to the board of directors, and 3,068,188 vested Common Stock RSUs and PSUs.

Accumulated

Class A

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’

(In millions, except share data)

  ​ ​ ​

Shares

  ​ ​ ​

Amount

Capital

Loss

  ​ ​ ​

Deficit

  ​ ​ ​

Deficit

Balances December 31, 2024

414,417,797

$

4.1

$

6,714.2

$

(132.0)

$

(8,346.8)

$

(1,760.5)

Net loss

(202.1)

(202.1)

Other comprehensive income

52.7

52.7

Taxes paid for restricted unit withholdings

(4.4)

(4.4)

Shares issued and proceeds received through at-the-market offerings and forward agreements

17,052,756

0.2

170.6

170.8

Stock-based compensation (1)

1,673,008

5.7

5.7

Balances March 31, 2025

433,143,561

$

4.3

$

6,886.1

$

(79.3)

$

(8,548.9)

$

(1,737.8)

(1)Includes 370,586 Common Stock shares awarded to the board of directors and 1,302,422 vested Common Stock RSUs and PSUs.
Summary of stock based compensation

Three Months Ended

March 31,

March 31,

(In millions)

2026

2025

Special awards expense

$

4.6

$

1.0

Board of director stock award expense

1.1

1.3

Restricted stock unit expense

1.4

2.6

Performance stock unit expense

0.2

0.8

Total stock-based compensation expense

$

7.3

$

5.7

Schedule of Nonvested RSU and PSU Activity

RSUs

PSUs

Weighted

Weighted

Average

Average

Number of

Grant Date

Number of

Grant Date

RSUs

Fair Value

PSUs

Fair Value

Nonvested at December 31, 2025

4,573,078

$

4.73

324,969

$

3.57

Granted (1)

1,783,588

1.22

Granted - Special Award

3,778,642

1.22

Vested

(942,900)

5.82

(119,307)

3.57

Vested - Special Award

(2,005,981)

1.22

Cancelled (2)

(882,087)

5.95

(97,339)

3.57

Cancelled - Special Award (2)

(1,772,661)

1.22

Nonvested at March 31, 2026

2,748,091

3.96

1,891,911

1.35

Tranche Year 2027 awarded under the 2025 PSU award with grant date fair values to be determined in year 2027

1,217,082

Total nonvested at March 31, 2026

2,748,091

3,108,993

(1)The number of PSUs granted under the 2026 Tranche Year assumes the Company will attain 100% for the Adjusted EBITDA performance target and 100% for the free cash flow performance target.
(2)Represents vested RSUs and PSUs surrendered in lieu of taxes. As a result, the Company paid taxes for restricted unit withholdings of approximately $3.7 million during the three months ended March 31, 2026.