4. ACQUISITIONS AND SALES: Schedule of Allocation of Purchase Consideration (Details)
|
12 Months Ended |
|
Dec. 31, 2025
CAD ($)
|
| Ecker Capital, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
$ 9,921
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
184,242
|
| Allocation of the purchase consideration, Liabilities assumed, Accounts Payable |
(259,352)
|
| Allocation of the purchase consideration, Liabilities assumed, Deferred Revenue |
(328,068)
|
| Allocation of Purchase Consideration, Liabilities assumed, SBA Loan |
(723,837)
|
| Allocation of Purchase Consideration, Liabilities assumed, SBFS LLC Loan |
(60,439)
|
| Allocation of the purchase consideration, Net purchase price |
(1,177,534)
|
| ZooOffice, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
11,185
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
57,250
|
| Allocation of the purchase consideration, Liabilities assumed, Accounts Payable |
(2,330)
|
| Allocation of the purchase consideration, Liabilities assumed, Deferred Revenue |
(367,073)
|
| Allocation of Purchase Consideration, Liabilities assumed, SBA Loan |
(217,036)
|
| Allocation of the purchase consideration, Net purchase price |
(518,004)
|
| Weddle Surveying, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
41,778
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
11,130
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
3,226
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
17,199
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
10,647
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
108,051
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(288)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
191,743
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
270,402
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
258,470
|
| Allocation of the purchase consideration, Net purchase price |
720,615
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
360,308
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
360,307
|
| Allocation of the purchase consideration, Total purchase price |
720,615
|
| KJM Land Surveying, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
16,236
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
1,492
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
19,491
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
18,530
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
30,884
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
92,101
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(2,265)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
176,469
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
174,320
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
198,251
|
| Allocation of the purchase consideration, Net purchase price |
549,040
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
274,520
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
274,520
|
| Allocation of the purchase consideration, Total purchase price |
549,040
|
| Othership, Limited |
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
2,676
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
98,827
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
612,071
|
| Allocation of the purchase consideration, Net purchase price |
713,752
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
356,876
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
137,260
|
| Allocation of the purchase consideration, Total purchase price |
713,752
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
219,616
|
| Wallace Surveying Corporation |
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
363,065
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
38,735
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
148,927
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(363,065)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
527,518
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
625,906
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
630,956
|
| Allocation of the purchase consideration, Net purchase price |
1,784,380
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
892,190
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
892,190
|
| Allocation of the purchase consideration, Total purchase price |
1,784,380
|
| Allocation of the purchase consideration, Assets Acquired, Machinery & equipment |
339,856
|
| Miller Land Corporation |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
21,286
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
132,846
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
16,183
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
14,550
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
82,356
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
177,752
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(154,030)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
290,943
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
417,270
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
458,497
|
| Allocation of the purchase consideration, Net purchase price |
1,166,710
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
583,355
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
583,355
|
| Allocation of the purchase consideration, Total purchase price |
1,166,710
|
| Laventure & Associates, Inc. and Atlantic Civil Engineering, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
563,268
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
280,683
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
1,661
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
5,779
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
61,767
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
44,815
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(843,951)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
114,022
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
283,434
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
296,893
|
| Allocation of the purchase consideration, Net purchase price |
694,349
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
308,835
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
308,835
|
| Allocation of the purchase consideration, Total purchase price |
694,349
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
76,679
|
| Empire Land Surveying |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
15,365
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
37,431
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
13,040
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
30,884
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
50,786
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
111,181
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(29,162)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
229,525
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
21,975
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
23,020
|
| Allocation of the purchase consideration, Net purchase price |
274,520
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
164,712
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
109,808
|
| Allocation of the purchase consideration, Total purchase price |
274,520
|
| Cardinal Civil Resources |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
72,293
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
1,046,484
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
732,392
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(79,380)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
674,438
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
1,491,363
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
1,562,179
|
| Allocation of the purchase consideration, Net purchase price |
3,727,982
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
1,647,120
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
11,647,120
|
| Allocation of the purchase consideration, Total purchase price |
3,727,982
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
433,742
|
| Allocation of the purchase consideration, Assets Acquired, Other current assets |
82,141
|
| Allocation of the purchase consideration, Liabilities Assumed, Due to George Cunha |
(1,179,492)
|
| Morgan Surveying |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
53,126
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
124,186
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
5,223
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
2,059
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
21,569
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
62,764
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(156,723)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
151,160
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
338,458
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
354,530
|
| Allocation of the purchase consideration, Net purchase price |
844,149
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
422,075
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
422,075
|
| Allocation of the purchase consideration, Total purchase price |
844,149
|
| Allocation of the purchase consideration, Assets Acquired, Employee advances |
17,917
|
| Allocation of the purchase consideration, Assets Acquired, Leasehold improvements |
21,041
|
| Lescure Engineers, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
169,033
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
206,311
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
22,991
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
5,490
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
17,158
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
49,894
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(320,343)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
117,392
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
196,705
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
206,044
|
| Allocation of the purchase consideration, Net purchase price |
520,141
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
240,205
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
240,205
|
| Allocation of the purchase consideration, Total purchase price |
520,141
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
39,731
|
| Allocation of the purchase consideration, Liabilities Assumed, Client retainers |
(262,072)
|
| A&J Land Surveyor, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
506,115
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
30,197
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
1,373
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
176,235
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
176,790
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(481,360)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
409,350
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
116,798
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
122,344
|
| Allocation of the purchase consideration, Net purchase price |
648,492
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
308,835
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
308,835
|
| Allocation of the purchase consideration, Total purchase price |
648,492
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
30,822
|
| Putt Land Surveying, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
28,144
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
1,702
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
1,784
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
17,844
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(128,231)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
95,863
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
338,650
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
354,732
|
| Allocation of the purchase consideration, Net purchase price |
789,245
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
343,150
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
102,945
|
| Allocation of the purchase consideration, Total purchase price |
789,245
|
| Allocation of the purchase consideration, Assets Acquired, Machinery and equipment |
74,532
|
| Allocation of the purchase consideration, Acquisition Payment, Note 2 |
343,150
|
| Rampart Surveys, LLC |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
53,471
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
225,536
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
16,188
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
20,371
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
35,070
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(225,981)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
307,985
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
218,290
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
228,655
|
| Allocation of the purchase consideration, Net purchase price |
754,930
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
377,465
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
377,465
|
| Allocation of the purchase consideration, Total purchase price |
754,930
|
| Allocation of the purchase consideration, Assets Acquired, Surveying equipment |
183,330
|
| Smith Surveying, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
1,640
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
907,094
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
3,432
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
549
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
186,193
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(908,734)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
290,923
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
874,661
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
916,193
|
| Allocation of the purchase consideration, Net purchase price |
2,081,777
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
1,235,340
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
823,560
|
| Allocation of the purchase consideration, Total purchase price |
2,081,777
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
22,887
|
| Allocation of the purchase consideration, Assets Acquired, Surveying equipment |
100,749
|
| Casado Design, Ltd |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
(11,084)
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
38,635
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
6,228
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
5,244
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
22,189
|
| Allocation of the purchase consideration, Assets Acquired, Business equipment |
2,145
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(27,552)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
35,805
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
370,218
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
387,796
|
| Allocation of the purchase consideration, Net purchase price |
793,819
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
279,954
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
277,365
|
| Allocation of the purchase consideration, Total purchase price |
793,819
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
51,590
|
| Allocation of the purchase consideration, Acquisition Payment, Note 2 |
184,910
|
| Vara 3D, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
63,960
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
181,108
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
17,254
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
27,451
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(293,621)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
169,200
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
501,579
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
525,396
|
| Allocation of the purchase consideration, Net purchase price |
1,196,175
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
549,040
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
549,040
|
| Allocation of the purchase consideration, Total purchase price |
1,196,175
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
30,480
|
| Allocation of the purchase consideration, Acquisition Payment, Note 2 |
67,615
|
| Allocation of the purchase consideration, Assets Acquired, Surveying equipment |
124,495
|
| Allocation of the purchase consideration, Assets Acquired, Prepaid Expenses |
48,553
|
| Holt Surveying & Mappin, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
23,106
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
130,998
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
29,154
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
549
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
20,589
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(154,105)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
210,679
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
143,964
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
150,800
|
| Allocation of the purchase consideration, Net purchase price |
505,443
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
240,205
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
240,205
|
| Allocation of the purchase consideration, Total purchase price |
505,443
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
25,033
|
| Allocation of the purchase consideration, Assets Acquired, Surveying equipment |
160,388
|
| LD King Engineering Co., Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
1,398,416
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
258,655
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
13,108
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
3,981
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
97,455
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(2,269,527)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
276,442
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
1,882,518
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
1,971,906
|
| Allocation of the purchase consideration, Net purchase price |
4,130,866
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
1,955,955
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
1,955,958
|
| Allocation of the purchase consideration, Total purchase price |
4,130,866
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
218,956
|
| Allocation of the purchase consideration, Assets Acquired, Surveying equipment |
161,898
|
| Allocation of the purchase consideration, Assets Acquired, Prepaid Expenses |
141,796
|
| Allocation of the purchase consideration, Assets Acquired, Unbilled services |
470,660
|
| Andrew Spiewak Land Surveyor, Inc |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
113,607
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
65,292
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
14,550
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
4,461
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
82,356
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(178,898)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
147,014
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
258,515
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
270,793
|
| Allocation of the purchase consideration, Net purchase price |
676,322
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
384,328
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
219,616
|
| Allocation of the purchase consideration, Total purchase price |
676,322
|
| Allocation of the purchase consideration, Acquisition Payment, Earnout |
4,762
|
| Allocation of the purchase consideration, Acquisition Payment, Note 2 |
67,616
|
| Allocation of the purchase consideration, Assets Acquired, Surveying equipment |
45,646
|
| Sunrise Window Cleaners |
|
| Allocation of the purchase consideration, Assets Acquired, Cash |
9,440
|
| Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable |
30,538
|
| Allocation of the purchase consideration, Assets Acquired, Computers and Equipment |
250
|
| Allocation of the purchase consideration, Assets Acquired, Furniture and fixtures |
500
|
| Allocation of the purchase consideration, Assets Acquired, Vehicles |
31,000
|
| Allocation of the purchase consideration, Liabilities Assumed, Accounts payable |
(39,978)
|
| Allocation of the purchase consideration, Assets Acquired, Net tangible assets |
38,040
|
| Allocation of the purchase consideration, Assets Acquired, Customer lists, brand recognition, technology |
103,160
|
| Allocation of the purchase consideration, Assets Acquired, Goodwill |
108,057
|
| Allocation of the purchase consideration, Net purchase price |
249,257
|
| Allocation of the purchase consideration, Acquisition Payment, Cash |
125,000
|
| Allocation of the purchase consideration, Acquisition Payment, Note 1 |
75,000
|
| Allocation of the purchase consideration, Total purchase price |
249,257
|
| Allocation of the purchase consideration, Acquisition Payment, Note 2 |
49,257
|
| Allocation of the purchase consideration, Assets Acquired, Surveying equipment |
$ 6,290
|