v3.26.1
4. ACQUISITIONS AND SALES
12 Months Ended
Dec. 31, 2025
Notes  
4. ACQUISITIONS AND SALES

4.ACQUISITIONS AND SALES  

 

Acquisition of Ecker Capital, Inc.

 

On October 14, 2024, with an effective date of October 1, 2024, the Company acquired Ecker Capital, LLC from Ameritek Ventures, Inc., a related party. Ecker is the parent holding company of Interactive Systems, Inc., interlinkONE, Inc. and ESM Software, Inc.

 

In consideration, the Company issued 5,000 Super Voting Shares, 1,000,000 Common Shares and 750,000 Preferred Shares to Ameritek Ventures, Inc.

 

As Ecker, Ameritek Ventures, Inc. and the Company were under common control, the transaction was accounted for using the predecessor carrying value method. Accordingly, the assets acquired and liabilities assumed were recorded at the carrying amounts of the previous owner. No goodwill was recognized. The difference between the consideration transferred and the predecessor carrying value of the net liabilities acquired was recognized directly in equity within the Common Control Adjustment Account.

 

The assets acquired and liabilities assumed were as follows:

 

Assets acquired

 

USD

 

CAD

Cash

$

7,334   

$

9,921   

Accounts receivable

 

136,214   

 

184,242   

Less: liabilities assumed

 

 

 

 

Accounts payable

 

(191,744)  

 

(259,352)  

Deferred revenue

 

(242,546)  

 

(328,068)  

SBA Loan – Interactive Systems, Inc.

 

(535,145)  

 

(723,837)  

SBFS LLC Loan dba Rapid Advance

 

(44,684)  

 

(60,439)  

   Net asset (liability) acquired

$

(870,571)  

 

(1,177,534)  

 

Acquisition of Securities of ZooOffice, Inc.

 

On October 1, 2024, the Company acquired all outstanding shares of ZooOffice, Inc. from Epazz, Inc., a related party. ZooOffice develops cloud-based software products for businesses and government customers.

 

In consideration, the Company issued 3,000 Super Voting Shares, 500,000 Common Shares and 550,000 Preferred Shares to Epazz, Inc.

 

As ZooOffice, Epazz, Inc. and the Company were under common control, the transaction was accounted for using the predecessor carrying value method. Accordingly, the assets acquired and liabilities assumed were recorded at the carrying amounts of the previous owner. No goodwill was recognized. The difference between the consideration transferred and the predecessor carrying value of the net liabilities acquired was recognized directly in equity within the Common Control Adjustment Account.

 

The assets acquired and liabilities assumed were as follows:

 

Assets acquired

 

USD

 

CAD

Cash

$

8,104   

$

11,185   

Accounts receivable

 

41,480   

 

57,250   

Less liabilities assumed

 

 

 

 

Accounts payable

 

(1,688)  

 

(2,330)  

Deferred revenue

 

(265,957)  

 

(367,073))  

SBA Loan – ZooOffice, Inc.

 

(157,250)  

 

(217,036)  

   Net asset (liability) acquired

$

(375,311)  

 

(518,004)  

 

Acquisition of Drone Patents & Indoor Drone Technology

 

On October 8, 2024, the Company entered into an Asset Patent Purchase Agreement with Epazz, Inc. to acquire Design Patent USD1005883S1, relating to the body design of the ZenaDrone 1000.

 

On October 13, 2024, the Company entered into an Asset Patent Purchase Agreement with Epazz, Inc. to acquire Utility Patent US11597515B2, relating to drone assembly technology that allows the ZenaDrone 1000 to be recharged remotely without human assistance. Effective November 20, 2024, the agreement was amended to include Charging Pad Patent US11970293B2, relating to a drone with extendable and rotatable wings and multiple accessory securing panels. The amendment was effective October 1, 2024.

 

During the year ended December 31, 2025, the Company entered into agreement with Epazz, Inc. and Shaun Passley, to acquire indoor drone technologies.

 

In consideration for the above patents and technologies, the Company issued the following shares to Epazz, Inc. and Shaun Passley, PhD:

 

Particulars

Number of Stock

Design Patent USD1005883S1

6,000 Super Voting Shares and 1,650,000 Preferred Shares issued in 2024

Utility Patents US11597515B2 and US11970293B2

52,000 Super Voting Shares and 13,000,000 Preferred Shares issued in 2024

Indoor Drone Technology

3,000,000 Common Stock issued in 2025

 

Epazz, Inc. and Shaun Passley, PhD are related parties to the Company. As Epazz, Inc., Shaun Passley, PhD and the Company were under common control, the patent acquisitions were accounted for using the predecessor carrying value method. Accordingly, the patents were recorded at the carrying amounts of the previous owner. No goodwill was recognized. The difference between the consideration transferred and the predecessor carrying values of the patents & technologies acquired was recognized directly in equity within the Common Control Adjustment Account.

 

The patents are yet to be registered in the name of the Company.

 

Acquisition of Weddle Surveying, Inc.

 

ZenaTech acquired all outstanding shares of equity securities and warrants of Weddle Surveying, Inc., a Oregon, United States of America, corporation on January 14, 2025. Weddle serves residential and commercial clients within the Portland Metropolitan region and surrounding areas of Northwest Oregon and Southwest Washington. The Company paid $525,000 USD of which $262,500 USD was paid in cash and issued a promissory note for $262,500 USD to its shareholder. The promissory note has three equal payments and six percent (6%) interest per year paid in equal annual payments and with a maturity date of January 14, 2028. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used for the below disclosure is $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

30,437   

$

41,778   

Accounts Receivable

 

8,109   

 

11,130   

Computers and related equipment

 

2,350   

 

3,226   

Furniture and fixtures

 

12,530   

 

17,199   

Vehicles

 

7,757   

 

10,647   

Business equipment

 

78,720   

 

108,051   

   Less liabilities assumed

 

 

 

 

Accounts payable

 

(210)  

 

(288)  

   Net tangible assets

$

139,693   

$

191,743   

Customer lists, brand recognition, technology

 

197,000   

 

270,402   

Goodwill

 

188,307   

 

258,470   

Net purchase price

 

525,000   

 

720,615   

Acquisition payment

 

 

 

 

Cash paid ($262,500 USD)

$

262,500   

 

360,308   

Promissory note ($262,500 USD)

 

262,500   

 

360,307   

Total purchase price

$

525,000   

 

720,615   

 

The Company did not make any payments on this note as of December 31, 2025, since it is not yet due. And an unrealized Foreign Exchange gain of $ 16,328.

 

Acquisition of KJM Land Surveying, Inc.

 

ZenaTech acquired all outstanding shares of equity securities and warrants of KLM Land Surveying, Inc., a Florida, United States of America, corporation on January 22, 2025. KJM Land Surveying provides a range of professional land surveying services, including boundary surveys, ALTA surveys, as-built surveys, topographic surveys, and elevation certificates to residential and commercial and construction sectors for over thirty years. The Company paid $400,000 USD of which $200,000 USD was paid in cash and issued a promissory note for $200,000 USD to its primary shareholder and other shareholders. The promissory note has equal payments and includes a six percent (6%) interest per year paid monthly and with a maturity date of January 21, 2028. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used for the below disclosure was $1 USD to $1.4379, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

11,829

 

16,236

Accounts receivable

 

1,087

 

1,492

Computers and related equipment

 

14,200

 

19,491

Furniture and fixtures

 

13,500

 

18,530

Vehicles

 

22,500

 

30,884

Business equipment

 

67,100

 

92,101

Less liabilities assumed

 

 

 

 

Accounts payable

 

(1,650)

 

(2,265)

   Net tangible assets

$

128,566

 

1,76,469

Customer lists, brand recognition, technology

 

127,000

 

174,320

Goodwill

 

144,434

 

198,251

Net purchase price

 

400,000

 

549,040

Acquisition payment

 

 

 

 

Cash paid ($200,000 USD)

$

200,000

 

274,520

Promissory note ($200,000 USD)

 

200,000

 

274,520

Total purchase price

$

400,000

 

549,040

 

The Company paid $83,881 on this note and incurred a foreign currency exchange of $9,069 as of December 31, 2025.

 

Acquisition of Othership, Limited

 

ZenaTech acquired all outstanding shares of equity securities and warrants of Othership, Limited, a United Kingdom corporation on March 14, 2025. Othership is a workspaces and collaborative workplace software company providing workplace scheduling and management solutions to remote-first businesses and individuals. This acquisition will expand ZenaTech’s internal expertise developing applications using quantum computing across both AI drone and enterprise SaaS areas where we see growing demand and revenue opportunities. The Company paid $260,000 USD of which $100,000 USD was paid in cash and issued a promissory note for $160,000 USD to its primary shareholder and other shareholders. The promissory note has one year amortization note at six percent (6%) interest per year paid monthly and with a maturity date of March 13, 2028. This acquisition includes an earnout based on the revenue earned payable to the former owner, with a minimum $50,000 USD for $500,000 USD in revenue earned, and a maximum of $300,000 USD for $1,000,000 revenue earned per year. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for below disclosure was $1 GBP to $1.8491 CAD and $1 USD to $1.3726 CAD the exchange rates on December 31st , 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Office equipment

$

130

$

178

Computers equipment

 

1,949

 

2,676

   Net tangible assets

 

2079

 

2,854

Customer lists, brand recognition, technology

 

72,000

 

98,827

Goodwill

 

445,921

 

612,071

Net purchase price

 

520,000

 

713,752

Acquisition payment

 

 

 

 

Earnout

 

260,000

 

356,876

Cash paid ($100,000 USD)

 

100,000

 

137,260

Promissory note ($160,000 USD)

 

160,000

 

219,616

Total purchase price

$

520,000

$

713,752

 

The Company made no payments for the year ended December 31, 2025. The foreign currency effect on the note was $8,992 for the year ended December 31, 2025.

 

Acquisition of Wallace Surveying Corporation

 

ZenaTech acquired all outstanding shares of equity securities and warrants of Wallace Surveying Corporation (“Wallace”) on April 2, 2025. Wallace is a well-established land survey company with thirty years of experience. Wallace provides construction and land development surveys delivering accurate and reliable data that supports project planning and design for developers, contractors, engineers, and architect customers. This acquisition powers the Company’s national Drone as a Service, or DaaS, business as the third US acquisition set to provide access to the ZenaDrone 1000 and the IQ series. These multifunction drones are set to provide a variety of services including power line inspections, precision agriculture, law enforcement, and search-and-rescue for natural disasters such as hurricanes. The Company paid $1,300,000 USD of which $650,000 USD was paid in cash and issued a promissory note for $650,000 USDto its shareholders. The

promissory note has a three-year amortization note at eight percent (8%) interest per year with interest accrued monthly and paid yearly, three equal principal payments paid at the end of each anniversary date and with a maturity date of April 1, 2028. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for this disclosure was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Accounts receivable

$

264,509

$

363,065

Computers and related equipment

 

28,220

 

38,735

Vehicles

 

108,500

 

148,927

Machinery & equipment

 

247,600

 

339,856

Less liabilities assumed

 

 

 

 

Accounts payable

 

(264,509)

 

(363,065)

    Net tangible assets

 

384,320

 

527,518

Customer lists, brand recognition, technology

 

456,000

 

625,906

Goodwill

 

459,680

 

630,956

Net purchase price

 

1,300,000

 

1,784,380

Acquisition payment

 

 

 

 

Cash paid ($650,000 USD)

 

650,000

 

892,190

Promissory note ($650,000 USD)

 

650,000

 

892,190

Total purchase price

$

1,300,000

$

1,784,380

 

The foreign currency effect on the note was $7,540 for the year ended December 31, 2025.

 

Acquisition of Miller Land Corporation

 

ZenaTech acquired all outstanding shares of equity securities and warrants of Miller Land Corporation DBA Survey East II (“Miller”) on April 7, 2025. The firm is a land survey and mapping company with a 40-year history and deep portfolio of business customers in the Palm Beach County area of South Florida. The transaction price was $850,000 USD paid with $425,000 USD in cash and a three-year $425,000 USD promissory note with a seven (7%) percent interest promissory note paid in three one-time installments with principal and interest calculated at the end of each month for three years and a due date of April 7, 2028. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

15,508

$

21,286

Accounts receivable

 

96,784

 

132,846

Computers and related equipment

 

11,790

 

16,183

Furniture and fixtures

 

10,600

 

14,550

Vehicles

 

60,000

 

82,356

Business & equipment

 

129,500

 

177,752

Less liabilities assumed

 

 

 

 

Accounts payable

 

(112,218)

 

(154,030)

    Net tangible assets

 

211,694

 

290,943

Customer lists, brand recognition, technology

 

304,000

 

417,270

Goodwill

 

334,036

 

458,497

Net purchase price

 

850,000

 

1,166,710

Acquisition payment

 

 

 

 

Cash paid ($425,000 USD)

 

425,000

 

583,355

Promissory note ($425,000 USD)

 

425,000

 

583,355

Total purchase price

$

850,000

$

1,166,710

 

The foreign currency effect on the note was $4,930 for the year ended December 31, 2025.

 

Acquisition of Laventure & Associates, Inc. and Atlantic Civil Engineering, Inc.

 

ZenaTech acquired Laventure & Associates, Inc. and Atlantic Civil Engineering (collectively known and operating as “Laventure”) of Fort Pierce, Florida, on May 21, 2025. They are a land survey and engineering company with roughly twenty years of experience providing land surveying services for a major regional power company and other commercial customers. They also provide engineering consulting services to their customers. The cumulative transaction price was $450,000 USD of which $225,000 USD was paid in cash and issued a promissory note of $225,000 USD to its shareholders. The promissory note has a three-year amortization note, with interest at the rate of 6% per annum,

interest paid monthly in arrears, and principal paid in three annual installments. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.361, the exchange rate on June 30, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

410,366

$

563,268

Accounts receivable

 

204,490

 

280,683

Computers and related equipment

 

1,210

 

1,661

Furniture and fixtures

 

4,210

 

5,779

Vehicles

 

45,000

 

61,767

Business equipment

 

32,650

 

44,815

Less liabilities assumed

 

 

 

 

Accounts payable

 

(614,856)

 

(843,951)

  Net tangible assets

 

83,070

 

114,022

Customer lists, brand recognition, tec.

 

206,494

 

283,434

Goodwill

 

216,300

 

296,893

Net purchase price

 

505,864

 

694,349

Acquisition payment

 

 

 

 

Cash paid ($225,000 USD)

 

225,000

 

308,835

Earnout

 

55,864

 

76,679

Promissory note ($225,000 USD)

 

225,000

 

308,835

Total purchase price

 

505,864

 

694,349

 

The Company had a foreign currency exchange loss of $2,610. The currency exchange rate used in the calculations was $1 USD to $1.3726 as of December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Empire Land Surveying

 

ZenaTech acquired Empire Land Surveying (“Empire”) of Pensacola, Florida, on June 9, 2025. They are a land survey company with over twenty years of experience providing residential and ALTA surveys.

 

The transaction price was $200,000 USD of which $120,000 USD was paid in cash and issued a promissory note for $80,000 USD to its shareholders. The promissory note has a three-year amortization note, with interest at the rate of 6% per annum, interest paid monthly in arrears, and principal paid in three annual installments. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

11,194

$

15,365

Accounts receivable

 

27,270

 

37,431

Computers and related equipment

 

9,500

 

13,040

Furniture and fixtures

 

22,500

 

30,884

Vehicles

 

37,000

 

50,786

Business equipment

 

81,000

 

111,181

Less liabilities assumed

 

 

 

 

Accounts payable

 

(21,246)

 

(29,162)

Net tangible assets

 

167,218

 

229,525

Customer lists, brand recognition, tec.

 

16,011

 

21,975

Goodwill

 

16,771

 

23,020

Net purchase price

 

200,000

 

274,520

Acquisition payment

 

 

 

 

Cash paid ($120,000 USD)

 

120,000

 

164,712

Promissory note ($80,000 USD)

 

80,000

 

109,808

Total purchase price

$

200,000

 

274,520

 

The Company had a foreign currency exchange loss of $928on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Cardinal Civil Resources

 

ZenaTech acquired Cardinal Civil Resources (“Cardinal”) of Williamsburg, Virginia, on August 1, 2025. They are a land surveying and engineering company with roughly fifteen years of experience providing land surveying and engineering services for a major national homebuilding company and other commercial customers. The cumulative transaction price was $2,400,000 USD paid in $1,200,000 USD in cash; $1,200,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest paid monthly in arrears, and principal paid in three annual installments.

 

The promissory note has a contingent maximum of $600,000 USD earn-out capped at $200,000 USD annually for a 3-year period with the earnout amounts and periods described below.

Subject to the terms of this Agreement, an Earn-Out Amount, if any, is to be paid for each Fiscal Year (as defined below) ending August 31, 2026, August 31, 2027 and August 31, 2028 (collectively, the Earn-Out Period”), with the aggregate Earn-Out Amount paid not to exceed $200,000 USD each Fiscal Year, and during the three (3) year Earn-Out Period, not to exceed a total of $600,000 USD cumulatively. The amount of the Earn-Out Amount paid for each Fiscal Year during the Earn-Out Period shall be as follows: Annual Gross Organic Revenues Annual Total Earn-out Amount Possible $3,000,000 USD to $4,000,000 USD $100,000 USD $4,000,001 USD to $5,000,000 USD $200,000 USD “Gross Organic Revenues” means 100% of Gross Revenue that is invoiced and collected by the Company or NC PC for work performed in the States of Virginia, South Carolina or North Carolina, and shall not include revenue from companies or books of business acquired by the Purchaser, Company or the NC PC after Closing. “Organic Revenue” shall also include: (i) 75% of the revenue, invoiced and collected by the Company, NC PC or any of Daas, ZenaTech, Inc. or any of their respective subsidiaries, from Ryan Homes or any of its subsidiaries or a iliates in the State of Florida, and (ii) 50% of the revenue, invoiced and collected, from any new business generated by the Company or NC PC outside of Virginia, South Carolina or North Carolina, and not including Ryan Homes in Florida, and

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

52,669

$

72,293

Accounts receivable

 

762,410

 

1,046,484

Other current assets

 

59,843

 

82,141

Business equipment

 

533,580

 

732,392

Less liabilities assumed

 

 

 

 

Accounts payable

 

(57,832)

 

(79,380)

Due to George Cunha

 

(859,312)

 

(1,179,492)

  Net tangible assets

 

491,359

 

674,438

Customer lists, brand recognition, tec.

 

1,086,524

 

1,491,363

Goodwill

 

1,138,117

 

1,562,179

Net purchase price

 

2,716,000

 

3,727,982

Acquisition payment

 

 

 

 

Cash paid ($1,200,000 USD)

 

1,200,000

 

1,647,120

Promissory note ($1,200,000 USD)

 

1,200,000

 

11,647,120

Contingent Consideration Liability

 

316,000

 

433,742

Total purchase price

$

2,716,000

 

3,727,982

 

The Company paid $6,000 USD or $8,353 on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Morgan Surveying

 

ZenaTech with its subsidiary Morgan Land Services, Inc. acquired Morgan Surveying (“Morgan”) of Greensboro, North Carolina, on August 4, 2025. They are a land surveying company with over thirty years of experience providing residential and boundary surveys in the North Carolina area. The transaction price was $615,000 USD paid in $307,500 USD in cash and $307,500 USD in a three-year amortization note, with interest at the rate of 7% per annum, interest and principal paid monthly in arrears. The promissory note has a three-year amortization note, with interest at the rate of 6% per annum, interest paid monthly in arrears, and principal paid in three annual installments. The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the below disclosure was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash and undeposited funds

$

38,705

$

53,126

Accounts receivable

 

90,475

 

124,186

Employee advances

 

13,053

 

17,917

Computers and related equipment

 

3,805

 

5,223

Furniture and fixtures

 

1,500

 

2,059

Vehicles

 

15,714

 

21,569

Leasehold improvements

 

15,329

 

21,041

Business equipment

 

45,726

 

62,764

Less liabilities assumed

 

 

 

 

Accounts payable

 

(114,180)

 

(156,723)

  Net tangible assets

 

110,127

 

151,160

Customer lists, brand recognition, tec.

 

246,582

 

338,458

Goodwill

 

258,291

 

354,530

Net purchase price

 

615,000

 

844,149

Acquisition payment

 

 

 

 

Cash paid ($307,500 USD)

 

307,500

 

422,075

Promissory note ($307,500 USD)

 

307,500

 

422,075

Total purchase price

$

615,000

$

844,149

 

The Company paid $34,167 USD or $46,897 on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Lescure Engineers, Inc.

 

ZenaTech acquired Lescure Engineers, Inc. (“Lescure”) of Williamsburg, Virginia, on September 11, 2025. They are a land surveying and engineering company with roughly fifteen years of experience providing land surveying and engineering services for a major national homebuilding company and other commercial customers. The cumulative transaction price was $350,000 USD paid in $175,000 USD in cash; $175,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest paid monthly in arrears, and principal paid in three annual installments; and a maximum of $600,000 USD earn-out capped at $200,000 USD annually for a 3-year period.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the below disclosure was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

123,148

$

169,033

Accounts receivable

 

150,307

 

206,311

Work in Progress

 

166,786

 

228,930

Computers and related equipment

 

16,750

 

22,991

Furniture and fixtures

 

4,000

 

5,490

Equipment

 

36,350

 

49,894

Vehicles

 

12,500

 

17,158

Less liabilities assumed

 

 

 

 

Accounts payable

 

(233,384)

 

(320,343)

Client retainers

 

(190,932)

 

(262,072)

  Net tangible assets

 

85,525

 

117,392

Customer lists, brand recognition, etc.

 

143,308

 

196,705

Goodwill

 

150,112

 

206,044

Net purchase price

 

387,495

 

520,141

Acquisition payment

 

 

 

 

Cash paid ($175,000 USD)

 

175,000

 

240,205

Promissory note 1 ($175,000 USD)

 

175,000

 

240,205

Earnout

 

28,946

 

39,731

Total purchase price

$

387,495

 

520,141

 

The Company’s accrual on this note was zero since this is a new purchase, and foreign currency exchange loss was 3,412 as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of A&J Land Surveyor, Inc.

 

Drone as a Service acquired A&J Land Surveyor, Inc. (“A&J”), a Jacksonville, Florida on September 23, 2025. A&J is a land survey and engineering firm founded in 1995, which specializes in complex surveying projects across aviation, utility, and infrastructure, with expertise in runway surveys, hangar projects, and utility development. The firm is well established in Jacksonville and has longstanding relationships with leading regional aviation and utility authorities. They are a land surveying and engineering company with roughly fifteen years of experience providing land surveying and engineering services for a major national homebuilding company and other commercial customers. The cumulative transaction price was $450,000 USD paid in $225,000 USD in cash; $225,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest paid monthly in arrears, and principal paid in three annual installments; and a maximum of $600,000 USD earn-out capped at $200,000 USD annually for a 3-year period.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

368,727

$

5,06,115

Computers and related equipment

 

22,000

 

30,197

Furniture and fixtures

 

1,000

 

1,373

Business equipment

 

128,800

 

176,790

Vehicles

 

128,395

 

176,235

Less liabilities assumed

 

 

 

 

Accounts payable

 

(350,692)

 

(481,360)

  Net tangible assets

 

298,230

 

409,350

Customer lists, brand recognition, tec.

 

85,092

 

116,798

Goodwill

 

89,133

 

122,344

Net purchase price

 

472,455

 

648,492

Acquisition payment

 

 

 

 

Cash paid ($225,000 USD)

 

225,000

 

308,835

Promissory note ($225,000 USD)

 

225,000

 

308,835

Earnout

 

22,455

 

30,822

Total purchase price

$

472,455

 

648,492

 

The Company paid $25,736 USD or $35,326 on this note and a foreign currency exchange loss of $4,022 as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Putt Land Surveying, Inc.

 

Drone as a Service acquired Putt Land Surveying, Inc. (“Putt”), a Tucson, Arizona firm, on October 3, 2025. Putt is a land survey founded more than forty years ago, with established clients including City of Tuscon, school districts, and a range of public and private sector clients. The transaction price was $575,000 USD paid in $250,000 USD in cash, $75,000 USD in a non-interest-bearing six-month maturity note and $250,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash and undeposited funds

$

20,504

$

28,144

Accounts receivable

 

72,919

 

100,088

Computers and related equipment

 

1,240

 

1,702

Furniture and fixtures

 

1,300

 

1,784

Machinery and equipment

 

54,300

 

74,532

Vehicles

 

13,000

 

17,844

Less liabilities assumed

 

 

 

 

Accounts payable

 

(93,423)

 

(128,231)

  Net tangible assets

 

69,840

 

95,863

Customer lists, brand recognition, tech.

 

246,722

 

338,650

Goodwill

 

258,438

 

354,732

Net purchase price

 

575,000

 

789,245

Acquisition payment

 

 

 

 

Cash paid ($250,000 USD)

 

250,000

 

343,150

Promissory note 1 ($72,789 USD)

 

75,000

 

102,945

Promissory note 2 ($250,000 USD)

 

250,000

 

343,150

Total purchase price

$

575,000

 

789,245

 

The Company paid $12,743 USD or $17,941 on this note and a foreign currency exchange loss of $ 1,436 as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Rampart Surveys, LLC

 

Drone as a Service acquired Rampart Surveys, LLC. (“Rampart”), a Woodland Park, Colorado firm, on November 12, 2025. Founded in 1997, Rampart Surveys has established a reputation for providing boundary, land title, topographic, and construction staking surveys for commercial projects across central Colorado while maintaining strong relationships with various regional government and private-sector clients across multiple counties. The transaction price was $550,000 USD paid in $275,000 USD in cash and $275,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

38,956

$

53,471

Accounts receivable

 

164,313

 

225,536

Computers and related equipment

 

11,794

 

16,188

Furniture and fixtures

 

14,841

 

20,371

Surveying equipment

 

133,564

 

183,330

Vehicles

 

25,550

 

35,070

Less liabilities assumed

 

 

 

 

Accounts payable

 

(164,637)

 

(225,981)

  Net tangible assets

 

224,381

 

307,985

Customer lists, brand recognition, tech.

 

159,034

 

218,290

Goodwill

 

166,585

 

228,655

Net purchase price

 

550,000

 

754,930

Acquisition payment

 

 

 

 

Cash paid ($275,000 USD)

 

275,000

 

377,465

Promissory note ($275,000 USD)

 

275,000

 

377,465

Total purchase price

$

550,000

 

754,930

 

The Company paid $6,991 USD or $9,596 on this note and a foreign currency exchange loss of USD 1,233 as of Decemer 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Smith Surveying, Inc.

 

ZenaTech acquired Smith Surveying Group (“Smith”) of Jacksonville, Florida, on November 17, 2025. They are a land surveying company with over 6 years of experience providing construction staking and monitoring services, as-built surveys, right-of-way surveys, topographic surveys and high-definition 3D scanning. The transaction price was $1,500,000 USD paid in $900,000 USD in cash and $600,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears. This promissory note has an earnout agreement for each fiscal year ending November 18, 2026, 2027, and 2028 calculated as a fixed fee of $40,000 USD for revenues between $2.5 million USD and $3 million USD, $80,000 USD for revenues between $3 million USD to $3.5 million USD, and over $3.5 million USD to $4 million USD of $120,000 USD , $4 to 4.5 million USD of $160,000 USD and over $4.5 million USD of $200,000 USD fixed fee.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

1,195

$

1,640

Accounts receivable

 

660,858

 

907,094

Computers and related equipment

 

2,500

 

3,432

Furniture and fixtures

 

400

 

549

Surveying equipment

 

73,400

 

100,749

Vehicles

 

135,650

 

186,193

Less liabilities assumed

 

 

 

 

Accounts payable

 

(662,053)

 

(908,734)

  Net tangible assets

 

211,950

 

290,923

Customer lists, brand recognition, tech.

 

637,229

 

874,661

Goodwill

 

667,488

 

916,193

Net purchase price

 

1,516,667

 

2,081,777

Acquisition payment

 

 

 

 

Cash paid ($900,000 USD)

 

900,000

 

1,235,340

Earnout (probable $300,000 USD)

 

16,667

 

22,887

Promissory note ($600,000 USD)

 

600,000

 

823,560

Total purchase price

$

1,516,667

 

2,081,777

 

The Company paid $15,253 USD or $20,936 on this note and a foreign currency exchange loss of $2,690 as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Casado Design, Ltd.

 

ZenaTech, Inc. acquired Casado Design, Ltd. (“Casado”), a Weston-super-Mare, near Bristol, UK firm, on December 9, 2025. Founded in 2010, Casado is a survey and design company located in the South West of England with a strong reputation and expertise in 3D modeling and scanning services for tower and infrastructure building in the telecom sector. This acquisition marks the entry of Drone as a Service to the UK and the company’s expansion into telecom infrastructure, an area experiencing new investment and transformation in the UK and across Europe. Casado Design has long-standing relationships with major telecom operators and tower clients across England. It delivers comprehensive and precise design solutions supporting the full lifecycle of telecom infrastructure, from building and upgrading to decommissioning. This includes advanced digital twins and building information modeling (BIM) that streamline infrastructure management. Looking ahead, the company plans to expand Casado’s capabilities into drone-enabled rust remediation and spray-painting services to meet evolving tower maintenance needs.

 

The cumulative transaction price was 401,400 GBP paid in 150,000 GBP in cash; 150,000 GBP in a three-year amortization note, with interest at the rate of 6% per annum, interest paid monthly in arrears, and principal paid in three annual installments; and a maximum of  earn-out capped at 200,000 GBP annually for a 3-year period.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 GBP to $1.8491, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

GBP

 

CAD

Cash

$

(5,994)

$

(11,084)

Accounts receivable

 

20,894

 

38,635

Computers and related equipment

 

3,368

 

6,228

Furniture and fixtures

 

2,836

 

5,244

Business equipment

 

1,160

 

2,145

Vehicles

 

12,000

 

22,189

Less liabilities assumed

 

 

 

 

Accounts payable

 

(14,900)

 

(27,552)

  Net tangible assets

 

19,364

 

35,805

Customer lists, brand recognition, tec.

 

200,215

 

370,218

Goodwill

 

209,721

 

387,796

Net purchase price

 

429,300

 

793,819

Acquisition payment

 

 

 

 

Cash paid (151,400 GBP)

 

151,400

 

279,954

Promissory note 1 (150,000 GBP)

 

150,000

 

277,365

Promissory note 2 (100,000GBP)

 

100,000

 

184,910

Earnout

 

27,900

 

51,590

Total purchase price

$

429,300

 

793,819

 

The Company paid $3,813 USD or $7,051 on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Vara 3D, Inc.

 

ZenaTech acquired Vara 3D, Inc., (“Vara 3D") of Murray, Utah, on December 12, 2025. They are a land surveying company providing construction staking; boundary surveys; solar and water treatment site surveys; and 3D modeling. The transaction price was $850,000 USD paid in $400,000 USD in cash, $50,000 USD in a non-interest-bearing three-month maturity note and $400,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears. This promissory note has an earnout agreement for each fiscal year ending December 6, 2026, 2027 and 2028 calculated as a fixed fee of $40,000 USD for revenues between $1.5 million USD and $2 million USD, $80,000 USD for revenues between $2 million USD to $2.5 million USD, and over $2.5 million USD of $120,000 USD fixed fee.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

46,598

$

63,960

Accounts receivable

 

131,945

 

181,108

Prepaid Expenses

 

35,373

 

48,553

Computers and related equipment

 

12,570

 

17,254

Surveying equipment

 

90,700

 

124,495

Vehicles

 

20,000

 

27,451

Less liabilities assumed

 

 

 

 

Accounts payable

 

(213,916)

 

(293,621)

  Net tangible assets

 

123,270

 

169,200

Customer lists, brand recognition, tech.

 

365,423

 

501,579

Goodwill

 

382,774

 

525,396

Net purchase price

 

871,467

 

1,196,175

Acquisition payment

 

 

 

 

Cash paid ($400,000 USD)

 

400,000

 

549,040

Earnout

 

22,206

 

30,480

Promissory note 1 ($400,000 USD)

 

400,000

 

549,040

Promissory note 2 ($49,261 USD)

 

49,261

 

67,615

Total purchase price

$

871,467

 

1,196,175

 

The Company made no payments on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Holt Surveying & Mappin, Inc.

 

ZenaTech acquired Holt Surveying & Mapping, Inc. (“Holt”) of Spokane, Washington, on December 15, 2025. They are a land surveying company with over eight years of experience providing boundary, ALTA, topographic and construction staking. The transaction price was $350,000 USD paid in $175,000 USD in cash, and $175,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears. This promissory note has an earnout agreement for each fiscal year ending December 15, 2026, 2027 and 2028 calculated as a fixed fee of $10,000 USD for revenues between $0.5 million USD and $0.6 million USD, $20,000 USD for revenues between $0.6 million USD to $0.7 million USD, over $30,000 USD for $0.7 million USD to $0.8 million USD, over $40,000 USD for $0.8 million USD to $0.9 million USD and over $50,000 USD for $0.9 million USD to $1 million USD, not to exceed $50,000 USD annually.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

16,834

$

23,106

Accounts receivable

 

95,438

 

130,998

Computers and related equipment

 

21,240

 

29,154

Furniture and fixtures

 

400

 

549

Surveying equipment

 

116,850

 

160,388

Vehicles

 

15,000

 

20,589

Less liabilities assumed

 

 

 

 

Accounts payable

 

(112,272)

 

(154,105)

  Net tangible assets

 

153,490

 

210,679

Customer lists, brand recognition, tech.

 

104,884

 

143,964

Goodwill

 

109,864

 

150,800

Net purchase price

 

368,238

 

505,443

Acquisition payment

 

 

 

 

Cash paid ($175,000 USD)

 

175,000

 

240,205

Earnout

 

18,238

 

25,033

Promissory note ($175,000 USD)

 

175,000

 

240,205

Total purchase price

$

368,238

 

505,443

 

The Company made no payments on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of LD King Engineering Co., Inc.

 

ZenaTech acquired L.D. King Engineering Co. Inc. (“L.D. King”) of Ontario, California, on December 18, 2025. They are a civil engineering and land surveying firm with over sixty years of experience providing surveying, engineering, land development, construction management, planning, and quality control services. The transaction price was $2,850,000 USD paid in $1,425,000 USD in cash and $1,425,000 USD in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears. This promissory note has an earnout agreement for each fiscal year ending December 31, 2026, 2027 and 2028 calculated as a fixed fee of $50,000 USD for revenues between $3.5 million USD and $4 million USD, $100,000 USD for revenues between $4 million USD to $4.5 million USD, over $4.5 million USD to $5 million USD of $150,000 USD, $5 million USD to 5.5 million USD of 200,000 USD and $5.5 million USD to $6 million USD of $250,000 USD fixed fee. The first fiscal year for the earnout shall begin January 1, 2026.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the disclosure below was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

1,018,808

$

1,398,416

Accounts receivable

 

188,442

 

258,655

Unbilled services

 

342,896

 

470,660

Prepaid expenses

 

103,305

 

141,796

Computers and related equipment

 

9,550

 

13,108

Furniture and fixtures

 

2,900

 

3,981

Surveying equipment

 

117,950

 

161,898

Vehicles

 

71,000

 

97,455

Less liabilities assumed

 

 

 

 

Accounts payable

 

(1,653,451)

 

(2,269,527)

  Net tangible assets

 

201,400

 

276,442

Customer lists, brand recognition, tech.

 

1,371,498

 

1,882,518

Goodwill

 

1,436,621

 

1,971,906

Net purchase price

 

3,009,519

 

4,130,866

Acquisition payment

 

 

 

 

Cash paid ($1,425,000 USD)

 

1,425,000

 

1,955,955

Earnout

 

159,519

 

218,956

Promissory note ($1,425,000 USD)

 

1,425,000

 

1,955,958

Total purchase price

$

3,009,519

 

4,130,866

 

The Company made no payments on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Andrew Spiewak Land Surveyor, Inc.

 

ZenaTech acquired Andrew Spiewak Land Surveyor, Inc., (“Spiewak") of Park Ridge, Illinois, on December 22, 2025. They are a land surveying company providing boundary surveys, as-built surveys, and condominium surveys. The transaction price was $490,000 USD paid in $280,000 USD in cash, $50,000 in a non-interest-bearing three-month maturity note and $160,000 in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears. This note has an earn-out agreement for one year of $25,000 USD for revenues over $1,250,000 USD not to exceed the $25,000 USD and ending on December 21, 2026.

 

The allocation of the purchase consideration is as shown in the table below. The currency exchange rate used in the calculations for the below disclosure was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

 

Assets acquired

 

USD

 

CAD

Cash

$

82,768

$

113,607

Accounts receivable

 

47,568

 

65,292

Computers and related equipment

 

10,600

 

14,550

Furniture and fixtures

 

3,250

 

4,461

Surveying equipment

 

33,255

 

45,646

Vehicles

 

60,000

 

82,356

Less liabilities assumed

 

 

 

 

Accounts payable

 

(130,335)

 

(178,898)

  Net tangible assets

 

107,106

 

147,014

Customer lists, brand recognition, tech.

 

188,340

 

258,515

Goodwill

 

197,284

 

270,793

Net purchase price

 

492,730

 

676,322

Acquisition payment

 

 

 

 

Cash paid ($280,000 USD)

 

280,000

 

384,328

Earnout

 

3,469

 

4,762

Promissory note 1 ($160,000 USD)

 

160,000

 

219,616

Promissory note 2 ($49,261 USD)

 

49,261

 

67,616

Total purchase price

$

492,730

 

676,322

 

The Company made no payments on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Acquisition of Sunrise Window Cleaners

 

ZenaTech acquired Sunrise Window Cleaners (“Sunrise”) of Hammonds Plains, Nova Scotia, on December 22, 2025. They are a window cleaning company with over fifteen years of experience providing window cleaning and related exterior maintenance services. The transaction price was $250,000 paid in $125,000 CAD in cash, $50,000 CAD in a non-interest bearing a three-month maturity note, and $75,000 CAD in a three-year amortization note, with interest at the rate of 6% per annum, interest and principal paid monthly in arrears.

 

Assets acquired

 

CAD

Cash

$

9,440

Accounts receivable

 

30,538

Computers and related equipment

 

250

Furniture and fixtures

 

500 

Surveying equipment

 

6,290

Vehicles

 

31,000

Less liabilities assumed

 

 

Accounts payable

 

(39,978)

  Net tangible assets

 

38,040

Customer lists, brand recognition, tech.

 

103,160

Goodwill

 

108,057

Net purchase price

 

249,257

Acquisition payment

 

 

Cash paid ($125,000 CAD)

 

125,000

Promissory note 1 ($75,000 CAD)

 

75,000

Promissory note 2 ($49,257 CAD)

 

49,257

Total purchase price

$

249,257

 

The Company made no payments on this note as of December 31, 2025.

 

In accordance with IFRS 3 Business Combinations, the acquisition has been accounted for on a provisional basis. At the reporting date, the Company is still in the process of identifying and measuring the fair value of all identifiable assets acquired and liabilities assumed. Consequently, the amounts recognized in these financial statements for the assets acquired, liabilities assumed, and any resulting goodwill

or gain from a bargain purchase are subject to change. Final adjustments will be made within the measurement period as permitted under IFRS 3.

 

Sale of Wallet Software

 

ZenaTech, Inc. sold for $250,000 USD or $341,850 all ZenaPay, Inc. the wallet software assets to Epazz Limited, Ireland, a related party, on October 2, 2023. The sale was in the form of a convertible promissory note with interest rate of 8% and 10-year terms. The sale note is convertible into Common Stock at 20% discount based on average closing price of trading day. ZenaPay, Inc., a Wyoming, USA corporation is a subsidiary of ZenaTech, Inc., a British Columbia corporation that provides software and cloud-based enterprise software solutions for e-commerce industry. Epazz Limited, Ireland is a subsidiary of Epazz, Inc., a company controlled by Shaun Passley, PhD.

The Company accrued $9,701 USD or $13,674 interest income related to this note as of December 31, 2025. The currency exchange rate used in the calculations was $1 USD to $1.3726, the exchange rate on December 31, 2025, as per https://www.wsj.com/market-data/quotes/fx/USDCAD/historical-prices.

The Company accrued $19,966 USD or $27,348 interest income related to this note as of December 31, 2024.