v3.26.1
Bank Loans (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Schedule of Balance and Associated Percentage of Each Major Loan Category in Bank Loan Portfolio

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at March 31, 2026 and December 31, 2025 (in thousands, except percentages):

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

9,363,547

 

 

 

42.6

%

 

$

9,254,939

 

 

 

41.9

%

Commercial and industrial

 

 

4,170,090

 

 

 

19.0

 

 

 

4,135,091

 

 

 

18.7

 

Fund banking

 

 

3,737,366

 

 

 

17.0

 

 

 

4,096,649

 

 

 

18.6

 

Securities-based loans

 

 

2,749,987

 

 

 

12.5

 

 

 

2,672,431

 

 

 

12.1

 

Construction and land

 

 

1,229,903

 

 

 

5.6

 

 

 

1,214,450

 

 

 

5.5

 

Commercial real estate

 

 

440,993

 

 

 

2.0

 

 

 

423,474

 

 

 

1.9

 

Home equity lines of credit

 

 

233,334

 

 

 

1.1

 

 

 

225,196

 

 

 

1.0

 

Other

 

 

38,240

 

 

 

0.2

 

 

 

44,533

 

 

 

0.3

 

Gross bank loans

 

 

21,963,460

 

 

 

100.0

%

 

 

22,066,763

 

 

 

100.0

%

Loans in process/(unapplied loan payments), net

 

 

(10,549

)

 

 

 

 

 

(10,779

)

 

 

 

Unamortized loan fees, net

 

 

(746

)

 

 

 

 

 

1,518

 

 

 

 

Allowance for credit losses on loans

 

 

(115,178

)

 

 

 

 

 

(132,245

)

 

 

 

Loans held for investment, net

 

$

21,836,987

 

 

 

 

 

$

21,925,257

 

 

 

 

Activity in the Allowance for Credit Losses on Loans by Portfolio Segment

The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three months ended March 31, 2026 and 2025 (in thousands).

 

 

Three Months Ended March 31, 2026

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

92,612

 

 

$

8,924

 

 

$

(24,755

)

 

$

 

 

$

76,781

 

Residential real estate

 

 

11,264

 

 

 

(276

)

 

 

 

 

 

 

 

 

10,988

 

Construction and land

 

 

10,567

 

 

 

(272

)

 

 

 

 

 

 

 

 

10,295

 

Fund banking

 

 

8,193

 

 

 

(718

)

 

 

 

 

 

 

 

 

7,475

 

Commercial real estate

 

 

5,650

 

 

 

1

 

 

 

 

 

 

 

 

 

5,651

 

Securities-based loans

 

 

3,254

 

 

 

46

 

 

 

 

 

 

 

 

 

3,300

 

Home equity lines of credit

 

 

134

 

 

 

(14

)

 

 

 

 

 

 

 

 

120

 

Other

 

 

571

 

 

 

(4

)

 

 

 

 

 

1

 

 

 

568

 

Total allowance for credit losses

 

$

132,245

 

 

$

7,687

 

 

$

(24,755

)

 

$

1

 

 

$

115,178

 

 

 

 

Three Months Ended March 31, 2025

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

92,698

 

 

$

11,402

 

 

$

(11,806

)

 

$

 

 

$

92,294

 

Construction and land

 

 

12,866

 

 

 

385

 

 

 

 

 

 

 

 

 

13,251

 

Residential real estate

 

 

11,061

 

 

 

111

 

 

 

 

 

 

 

 

 

11,172

 

Fund banking

 

 

10,792

 

 

 

(546

)

 

 

 

 

 

 

 

 

10,246

 

Commercial real estate

 

 

8,057

 

 

 

1,309

 

 

 

 

 

 

 

 

 

9,366

 

Securities-based loans

 

 

2,917

 

 

 

11

 

 

 

 

 

 

 

 

 

2,928

 

Home equity lines of credit

 

 

317

 

 

 

(147

)

 

 

 

 

 

 

 

 

170

 

Other

 

 

600

 

 

 

26

 

 

 

 

 

 

8

 

 

 

634

 

Total allowance for credit losses

 

$

139,308

 

 

$

12,551

 

 

$

(11,806

)

 

$

8

 

 

$

140,061

 

Aging of the Recorded Investment in Past Due Loans

The following tables present the aging of the recorded investment in past due loans at March 31, 2026 and December 31, 2025 by portfolio segment (in thousands):

 

 

As of March 31, 2026

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due *

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

16,759

 

 

$

6,482

 

 

$

23,241

 

 

$

9,340,306

 

 

$

9,363,547

 

Commercial and industrial

 

 

34,747

 

 

 

47,675

 

 

 

82,422

 

 

 

4,087,668

 

 

 

4,170,090

 

Fund banking

 

 

2,835

 

 

 

 

 

 

2,835

 

 

 

3,734,531

 

 

 

3,737,366

 

Securities-based loans

 

 

362

 

 

 

 

 

 

362

 

 

 

2,749,625

 

 

 

2,749,987

 

Construction and land

 

 

 

 

 

45,434

 

 

 

45,434

 

 

 

1,184,469

 

 

 

1,229,903

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

440,993

 

 

 

440,993

 

Home equity lines of credit

 

 

525

 

 

 

122

 

 

 

647

 

 

 

232,687

 

 

 

233,334

 

Other

 

 

83

 

 

 

 

 

 

83

 

 

 

38,157

 

 

 

38,240

 

Total gross bank loans

 

$

55,311

 

 

$

99,713

 

 

$

155,024

 

 

$

21,808,436

 

 

$

21,963,460

 

* There were no loans past due 90 days and still accruing interest at March 31, 2026.

 

 

As of March 31, 2026

 

 

 

Nonperforming loans with allowance

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

59,151

 

 

$

2,286

 

 

$

61,437

 

Construction and land

 

 

 

 

 

37,952

 

 

 

37,952

 

Residential real estate

 

 

3,656

 

 

 

2,826

 

 

 

6,482

 

Home equity lines of credit

 

 

 

 

 

122

 

 

 

122

 

Total nonperforming loans

 

$

62,807

 

 

$

43,186

 

 

$

105,993

 

 

 

 

As of December 31, 2025

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due *

 

 

Total
Past Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

16,269

 

 

$

3,488

 

 

$

19,757

 

 

$

9,235,182

 

 

$

9,254,939

 

Commercial and industrial

 

 

51,000

 

 

 

55,236

 

 

 

106,236

 

 

 

4,028,855

 

 

 

4,135,091

 

Fund banking

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

4,094,875

 

 

 

4,096,649

 

Securities-based loans

 

 

514

 

 

 

 

 

 

514

 

 

 

2,671,917

 

 

 

2,672,431

 

Construction and land

 

 

 

 

 

45,434

 

 

 

45,434

 

 

 

1,169,016

 

 

 

1,214,450

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

423,474

 

 

 

423,474

 

Home equity lines of credit

 

 

499

 

 

 

515

 

 

 

1,014

 

 

 

224,182

 

 

 

225,196

 

Other

 

 

38

 

 

 

3

 

 

 

41

 

 

 

44,492

 

 

 

44,533

 

Total gross bank loans

 

$

70,094

 

 

$

104,676

 

 

$

174,770

 

 

$

21,891,993

 

 

$

22,066,763

 

* There were no loans past due 90 days and still accruing interest at December 31, 2025.

 

 

As of December 31, 2025

 

 

 

Nonperforming loans with allowance

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

80,429

 

 

$

2,307

 

 

$

82,736

 

Construction and land

 

 

 

 

 

38,417

 

 

 

38,417

 

Residential real estate

 

 

1,033

 

 

 

2,455

 

 

 

3,488

 

Home equity lines of credit

 

 

 

 

 

515

 

 

 

515

 

Other

 

 

3

 

 

 

 

 

 

3

 

Total nonperforming loans

 

$

81,465

 

 

$

43,694

 

 

$

125,159

 

Risk Category of Loan Portfolio

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

As of March 31, 2026

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

9,350,966

 

 

$

6,099

 

 

$

6,482

 

 

$

 

 

$

9,363,547

 

Commercial and industrial

 

 

3,879,305

 

 

 

83,152

 

 

 

146,196

 

 

 

61,437

 

 

 

4,170,090

 

Fund banking

 

 

3,737,366

 

 

 

 

 

 

 

 

 

 

 

 

3,737,366

 

Securities-based loans

 

 

2,749,987

 

 

 

 

 

 

 

 

 

 

 

 

2,749,987

 

Construction and land

 

 

1,087,585

 

 

 

58,932

 

 

 

45,434

 

 

 

37,952

 

 

 

1,229,903

 

Commercial real estate

 

 

365,294

 

 

 

13,642

 

 

 

62,057

 

 

 

 

 

 

440,993

 

Home equity lines of credit

 

 

232,701

 

 

 

511

 

 

 

122

 

 

 

 

 

 

233,334

 

Other

 

 

38,224

 

 

 

16

 

 

 

 

 

 

 

 

 

38,240

 

Total gross bank loans

 

$

21,441,428

 

 

$

162,352

 

 

$

260,291

 

 

$

99,389

 

 

$

21,963,460

 

 

 

As of December 31, 2025

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

9,247,024

 

 

$

4,427

 

 

$

3,488

 

 

$

 

 

$

9,254,939

 

Commercial and industrial

 

 

3,851,296

 

 

 

120,212

 

 

 

80,848

 

 

 

82,735

 

 

 

4,135,091

 

Fund banking

 

 

4,096,649

 

 

 

 

 

 

 

 

 

 

 

 

4,096,649

 

Securities-based loans

 

 

2,672,431

 

 

 

 

 

 

 

 

 

 

 

 

2,672,431

 

Construction and land

 

 

1,110,498

 

 

 

20,100

 

 

 

45,434

 

 

 

38,418

 

 

 

1,214,450

 

Commercial real estate

 

 

348,069

 

 

 

 

 

 

75,405

 

 

 

 

 

 

423,474

 

Home equity lines of credit

 

 

224,182

 

 

 

499

 

 

 

515

 

 

 

 

 

 

225,196

 

Other

 

 

44,530

 

 

 

3

 

 

 

 

 

 

 

 

 

44,533

 

Total gross bank loans

 

$

21,594,679

 

 

$

145,241

 

 

$

205,690

 

 

$

121,153

 

 

$

22,066,763

 

Schedule of Term Loans Amortized Cost Basis by Origination Year and Revolving Cost Amortized Cost Basis

 

 

Term Loans Amortized Cost Basis by Origination Year – March 31, 2026

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

471,024

 

 

$

1,681,271

 

 

$

903,580

 

 

$

812,096

 

 

$

2,220,965

 

 

$

3,262,030

 

 

$

 

 

$

9,350,966

 

Special Mention

 

 

 

 

 

1,653

 

 

 

 

 

 

786

 

 

 

2,982

 

 

 

678

 

 

 

 

 

 

6,099

 

Substandard

 

 

 

 

 

 

 

 

122

 

 

 

 

 

 

4,262

 

 

 

2,098

 

 

 

 

 

 

6,482

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

471,024

 

 

$

1,682,924

 

 

$

903,702

 

 

$

812,882

 

 

$

2,228,209

 

 

$

3,264,806

 

 

$

 

 

$

9,363,547

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

164,720

 

 

$

743,340

 

 

$

745,165

 

 

$

282,896

 

 

$

489,283

 

 

$

566,582

 

 

$

887,319

 

 

$

3,879,305

 

Special Mention

 

 

 

 

 

 

 

 

26,540

 

 

 

7,639

 

 

 

5,095

 

 

 

23,137

 

 

 

20,741

 

 

 

83,152

 

Substandard

 

 

 

 

 

 

 

 

29,239

 

 

 

 

 

 

63,736

 

 

 

26,984

 

 

 

26,237

 

 

 

146,196

 

Doubtful

 

 

 

 

 

1,584

 

 

 

4,246

 

 

 

4,939

 

 

 

25,190

 

 

 

17,540

 

 

 

7,938

 

 

 

61,437

 

Total commercial and industrial

 

$

164,720

 

 

$

744,924

 

 

$

805,190

 

 

$

295,474

 

 

$

583,304

 

 

$

634,243

 

 

$

942,235

 

 

$

4,170,090

 

Fund banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

122,500

 

 

$

17,391

 

 

$

12,975

 

 

$

 

 

$

991

 

 

$

329

 

 

$

3,583,180

 

 

$

3,737,366

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fund banking

 

$

122,500

 

 

$

17,391

 

 

$

12,975

 

 

$

 

 

$

991

 

 

$

329

 

 

$

3,583,180

 

 

$

3,737,366

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

200

 

 

$

16,107

 

 

$

5,952

 

 

$

10,065

 

 

$

1,113

 

 

$

78,268

 

 

$

2,638,282

 

 

$

2,749,987

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities-based loans

 

$

200

 

 

$

16,107

 

 

$

5,952

 

 

$

10,065

 

 

$

1,113

 

 

$

78,268

 

 

$

2,638,282

 

 

$

2,749,987

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

145,543

 

 

$

90,649

 

 

$

233,013

 

 

$

391,104

 

 

$

227,276

 

 

$

 

 

$

1,087,585

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,832

 

 

 

20,100

 

 

 

 

 

 

58,932

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,434

 

 

 

 

 

 

 

 

 

45,434

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,952

 

 

 

 

 

 

37,952

 

Total construction and land

 

$

 

 

$

145,543

 

 

$

90,649

 

 

$

233,013

 

 

$

475,370

 

 

$

285,328

 

 

$

 

 

$

1,229,903

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18,354

 

 

$

41,599

 

 

$

4,498

 

 

$

16,556

 

 

$

189,877

 

 

$

91,410

 

 

$

3,000

 

 

$

365,294

 

Special Mention

 

 

 

 

 

 

 

 

13,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,642

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

 

 

22,057

 

 

 

 

 

 

62,057

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

18,354

 

 

$

41,599

 

 

$

18,140

 

 

$

16,556

 

 

$

229,877

 

 

$

113,467

 

 

$

3,000

 

 

$

440,993

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

232,701

 

 

$

232,701

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

511

 

 

 

511

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122

 

 

 

122

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total home equity lines of credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

233,334

 

 

$

233,334

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,991

 

 

$

20,000

 

 

$

14,233

 

 

$

38,224

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

16

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,991

 

 

$

20,000

 

 

$

14,249

 

 

$

38,240