v3.26.1
INCOME TAXES (Tables) - Old Glory Holding Co [Member]
12 Months Ended
Dec. 31, 2025
SCHEDULE OF INCOME TAX EXPENSE (BENEFIT)

The components of income tax expense (benefit) are summarized as follows for the years ended December 31, 2025 and 2024:

 

   2025   2024 
   Year Ended December 31, 
   2025   2024 
Current taxes          
Federal  $-   $- 
State   -    - 
Total current income taxes   -    - 
Deferred   (3,449)   (3,403)
Change in valuation allowance   3,449    3,403 
           
Income tax expense (benefit)  $-   $- 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
   Amount   Income   Amount   Income 
   Years Ended December 31, 
   2025   2024 
       % of Pretax       % of Pretax 
   Amount   Income   Amount   Income 
U.S. federal statutory rate  $(3,117)   -21.0%  $(3,042)   21.0%
                     
State income taxes, net of federal benefit   -    0.0%   -    0.0%
Nondeductible expenses:                    
Stock-based compensation   84    0.6%   38    -0.3%
Meals and entertainment   28    0.2%   41    -0.3%
Valuation allowance changes   3,005    20.2%   2,963    -20.5%
                     
Income tax expense  $-    0.0%  $-    0.0%
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The following is a summary of the components of the net deferred tax assets recognized in the accompanying statements of financial condition at December 31:

 

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

   2025   2024 
   December 31, 
   2025   2024 
         
Deferred Tax Assets          
Start up costs  $713   $777 
Stock based compensation   348    194 
Net unrealized loss on available for sale securities   137    - 
Other   75    - 
Net operating losses   9,811    6,506 
Deferred Tax Assets   11,084    7,477 
           
Deferred Tax Liabilities          
Net unrealized gain on available-for-sale securities   -    (1)
Other   (23)   (1)
Deferred Tax Liabilities   (23)   (2)
           
Valuation allowance   (11,061)   (7,475)
           
Net deferred tax assets  $-   $- 
SCHEDULE OF INCOME TAX NET OPERATING LOSS CARRYFORWARDS

The Company has federal and state income tax net operating loss (“NOL”) carryforwards of the following as of December 31, 2025 and 2024 after consideration of IRS code section 382 NOL limitations: 

 

   2025   2024   Expiration
            
Federal   40,796    26,900   Do not expire
              
Oklahoma   41,011    26,900   Do not expire