| Schedule of Financial Information |
Below is a summary of financial information for the three months ended March 31, 2026 and 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, | | | | (Amounts in thousands) | | 2026 | | 2025 | | | | | | Rental revenues | | $ | 53,412 | | | $ | 54,915 | | | | | | | Real estate tax expense | | (16,105) | | | (14,926) | | | | | | | Other segment expenses (1) | | (12,875) | | | (10,638) | | | | | | | Total operating expenses | | (28,980) | | | (25,564) | | | | | | | NOI | | $ | 24,432 | | | $ | 29,351 | | | | | | | | | | | | | | | | | (1) | Includes various expenses associated with operating our properties including but not limited to ground rent, insurance, repairs and maintenance and utilities. | | | | |
Below is a reconciliation of NOI to net income for the three months ended March 31, 2026 and 2025. | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, | | | | (Amounts in thousands) | 2026 | | 2025 | | | | | | NOI | $ | 24,432 | | | $ | 29,351 | | | | | | | Interest and debt expense | (10,729) | | | (10,794) | | | | | | | Interest and other income | 1,446 | | | 3,945 | | | | | | | General and administrative | (1,713) | | | (1,591) | | | | | | | Depreciation and amortization | (8,774) | | | (8,599) | | | | | | | Net income | $ | 4,662 | | | $ | 12,312 | | | | | |
|