Acquisitions and Divestitures (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
|
| Schedule of Reconciliation of Restructuring Liability |
The following is a reconciliation of our restructuring liability, which is included within Accounts payable and accrued liabilities on the consolidated balance sheets. | | | | | | | | | | | | | | | | | | | One-time employee termination benefits | | Lease termination and other costs | | Total | | (in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | $ | 52,166 | | | $ | 9,153 | | | $ | 61,319 | | | Costs incurred and charged to expense | — | | | 15 | | | 15 | | | Costs paid | (31,702) | | | (7,473) | | | (39,175) | | | March 31, 2026 | $ | 20,464 | | | $ | 1,695 | | | $ | 22,159 | |
|
| Schedule of Consideration Transferred |
The following table summarizes the consideration transferred and the net assets acquired for our acquisitions during 2026 and 2025 that impact the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Asset Acquisitions | | Business Combination | | Acquisition period | 2026 | | | | 2025 | | | | 2025 | | January 2026 Minerals Acquisition | | February 2026 Minerals Acquisition | | 2025 Minerals Acquisition | | Ridgemar Acquisition | | Webb Gas Acquisition | | Vital Energy Merger | | (in thousands) | | Consideration transferred: | | | | | | | | | | | | | Cash consideration: | | | | | | | | | | | | Cash | $ | 47,660 | | | $ | 307,599 | | | $ | 67,369 | | | $ | 807,247 | | | $ | 21,204 | | | $ | — | | Settlement of Equity Awards in cash | | | | | | | — | | | | | 3,693 | | | Equity consideration: | | | | | | | | | | | | Fair value of Class A Common Stock issued | — | | | — | | | — | | | 82,145 | | | — | | | 640,982 | | Settlement of Equity Awards in Class A Common Stock | — | | | — | | | — | | | — | | | — | | | 7,557 | | | Fair value of contingent earn-out consideration | — | | | — | | | — | | | 51,746 | | | — | | | — | | | Transaction costs capitalized | 224 | | | 2,255 | | | 490 | | | 18,484 | | | — | | | — | | | Total | $ | 47,884 | | | $ | 309,854 | | | $ | 67,859 | | | $ | 959,622 | | | $ | 21,204 | | | $ | 652,232 | | | Assets acquired and liabilities assumed: | | | | | | | | | | | | | Cash and cash equivalents | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 122,923 | | | Accounts receivable, net | — | | | — | | | — | | | 1,150 | | | — | | | 276,882 | | | Derivative assets – current | — | | | — | | | — | | | — | | | — | | | 184,247 | | | Prepaid expenses | — | | | — | | | — | | | — | | | — | | | 25,559 | | | | | | | | | | | | | | | Oil and natural gas properties - proved | 23,189 | | | 169,735 | | | 57,200 | | | 988,758 | | | 21,204 | | | 2,219,008 | | | Oil and natural gas properties - unproved | 24,695 | | | 140,119 | | | 11,044 | | | — | | | — | | | 137,741 | | | Field and other property and equipment | — | | | — | | | — | | | 3,240 | | | — | | | 50,156 | | | Derivative assets – noncurrent | — | | | — | | | — | | | — | | | — | | | 2,471 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred tax asset | — | | | — | | | | | — | | | | | 695,291 | | | Other assets | — | | | — | | | — | | | — | | | — | | | 62,847 | | | Accounts payable and accrued liabilities | — | | | — | | | (385) | | | (9,565) | | | — | | | (421,231) | | | | | | | | | | | | | | | Other current liabilities | — | | | — | | | — | | | (573) | | | — | | | (39,046) | | | | | | | | | | | | | | | | | | | | | | | | | | | Long-term debt | — | | | — | | | — | | | — | | | — | | | (2,490,578) | | | | | | | | | | | | | | | Derivative liabilities – noncurrent | — | | | — | | | | | — | | | | | (7,329) | | | Asset retirement obligations | — | | | — | | | — | | | (22,855) | | | — | | | (127,821) | | | Other liabilities | — | | | — | | | — | | | (533) | | | — | | | (38,888) | | | Net assets acquired | $ | 47,884 | | | $ | 309,854 | | | $ | 67,859 | | | $ | 959,622 | | | $ | 21,204 | | | $ | 652,232 | |
|
| Schedule of Business Combination, Recognized Asset Acquired and Liability Assumed |
The following table summarizes the consideration transferred and the net assets acquired for our acquisitions during 2026 and 2025 that impact the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Asset Acquisitions | | Business Combination | | Acquisition period | 2026 | | | | 2025 | | | | 2025 | | January 2026 Minerals Acquisition | | February 2026 Minerals Acquisition | | 2025 Minerals Acquisition | | Ridgemar Acquisition | | Webb Gas Acquisition | | Vital Energy Merger | | (in thousands) | | Consideration transferred: | | | | | | | | | | | | | Cash consideration: | | | | | | | | | | | | Cash | $ | 47,660 | | | $ | 307,599 | | | $ | 67,369 | | | $ | 807,247 | | | $ | 21,204 | | | $ | — | | Settlement of Equity Awards in cash | | | | | | | — | | | | | 3,693 | | | Equity consideration: | | | | | | | | | | | | Fair value of Class A Common Stock issued | — | | | — | | | — | | | 82,145 | | | — | | | 640,982 | | Settlement of Equity Awards in Class A Common Stock | — | | | — | | | — | | | — | | | — | | | 7,557 | | | Fair value of contingent earn-out consideration | — | | | — | | | — | | | 51,746 | | | — | | | — | | | Transaction costs capitalized | 224 | | | 2,255 | | | 490 | | | 18,484 | | | — | | | — | | | Total | $ | 47,884 | | | $ | 309,854 | | | $ | 67,859 | | | $ | 959,622 | | | $ | 21,204 | | | $ | 652,232 | | | Assets acquired and liabilities assumed: | | | | | | | | | | | | | Cash and cash equivalents | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 122,923 | | | Accounts receivable, net | — | | | — | | | — | | | 1,150 | | | — | | | 276,882 | | | Derivative assets – current | — | | | — | | | — | | | — | | | — | | | 184,247 | | | Prepaid expenses | — | | | — | | | — | | | — | | | — | | | 25,559 | | | | | | | | | | | | | | | Oil and natural gas properties - proved | 23,189 | | | 169,735 | | | 57,200 | | | 988,758 | | | 21,204 | | | 2,219,008 | | | Oil and natural gas properties - unproved | 24,695 | | | 140,119 | | | 11,044 | | | — | | | — | | | 137,741 | | | Field and other property and equipment | — | | | — | | | — | | | 3,240 | | | — | | | 50,156 | | | Derivative assets – noncurrent | — | | | — | | | — | | | — | | | — | | | 2,471 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred tax asset | — | | | — | | | | | — | | | | | 695,291 | | | Other assets | — | | | — | | | — | | | — | | | — | | | 62,847 | | | Accounts payable and accrued liabilities | — | | | — | | | (385) | | | (9,565) | | | — | | | (421,231) | | | | | | | | | | | | | | | Other current liabilities | — | | | — | | | — | | | (573) | | | — | | | (39,046) | | | | | | | | | | | | | | | | | | | | | | | | | | | Long-term debt | — | | | — | | | — | | | — | | | — | | | (2,490,578) | | | | | | | | | | | | | | | Derivative liabilities – noncurrent | — | | | — | | | | | — | | | | | (7,329) | | | Asset retirement obligations | — | | | — | | | — | | | (22,855) | | | — | | | (127,821) | | | Other liabilities | — | | | — | | | — | | | (533) | | | — | | | (38,888) | | | Net assets acquired | $ | 47,884 | | | $ | 309,854 | | | $ | 67,859 | | | $ | 959,622 | | | $ | 21,204 | | | $ | 652,232 | |
|
| Schedule of Pro Forma Information |
The following table summarizes our unaudited pro forma financial information for the three months ended March 31, 2025 as if the Vital Energy Merger occurred on January 1, 2025:
| | | | | | | | | Three Months Ended March 31, 2025 | | | | (in thousands) | | Revenues | $ | 1,462,352 | | | | | Net income | 73,731 | | | |
|