v3.26.1
Stock-Based Compensation
12 Months Ended
Dec. 31, 2025
Stock-Based Compensation [Abstract]  
STOCK-BASED COMPENSATION

Note 8 STOCK-BASED COMPENSATION

 

Equity Incentive Plan

 

The Company maintains the 2024 Equity Incentive Plan (the “Plan”), under which the Company may grant stock options, restricted stock units, and other equity awards to employees, directors, and consultants. As of December 31, 2025, 2,096,679 shares were authorized for issuance under the Plan, of which 1,096,679 shares were granted in the form of stock options, and 1,000,000 shares were issued to executives in the form of common stock. The Plan currently maintains 0 shares available for issuance.

 

Stock Option Activity

 

   Number of Options   Weighted Average Exercise Price   Weighted-Average Remaining Contractual Term
(In Years)
 
Issued and outstanding, December 31, 2024   213,692   $7.33    4.45 
Granted   1,096,679   $1.94    9.70 
Exercised   
-
    
-
    - 
Forfeited/Expired   
-
    
-
    - 
Issued and outstanding, December 31, 2025   1,310,371   $2.82    8.85 
Exercisable at December 31, 2025   432,645   $4.57    7.04 

 

Stock-Based Compensation Expense

 

   Year Ended   Year Ended 
   12/31/2025   12/31/2024 
Research and development  $468,329   $
-
 
General and administrative   1,575,857    69,993 
Total stock-based compensation  $2,044,186   $69,993 

As of December 31, 2025, total unrecognized compensation cost related to unvested awards was $1,121,242, which is expected to be recognized over a weighted-average period of 2.56 years.

 

Parent Awards to Subsidiary Employees

 

Certain equity awards of the Company have been granted to employees who are now employees of Lokahi Therapeutics (“the BioBusiness”). Because there is no recharge arrangement (an agreement in which the subsidiary reimburses the parent for the cost of stock-based awards granted to the subsidiary’s employees), between the Company and the BioBusiness, the Company recognizes the stock-based compensation expense associated with these awards in its consolidated statement of operations. In the standalone financial statements of Lokahi, the expense is offset by a corresponding capital contribution from the Company. For the year end December 31, 2025, stock-based compensation of $38,055 was attributable to Lokahi employees.