| Schedule of Financial Information of Business Segments |
Financial information for the Company’s business segments is set forth below: | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, | | | | | | | | | 2026 | | 2025 | | | | | Revenues | | | | | | | | | | | | Self-Storage Operations | | | | | $ | 733,213 | | | $ | 704,380 | | | | | | Tenant Reinsurance | | | | | 89,119 | | | 84,712 | | | | | | Total segment revenues | | | | | $ | 822,332 | | | $ | 789,092 | | | | | | | | | | | | | | | | | Operating expenses | | | | | | | | | | | | Self-Storage Operations: | | | | | | | | | | | | Payroll and benefits | | | | | $ | 45,542 | | | $ | 43,746 | | | | | | Marketing | | | | | 15,758 | | | 15,150 | | | | | Office expense (1) | | | | | 19,594 | | | 18,854 | | | | | Property operating expense (1) | | | | | 41,107 | | | 37,365 | | | | | | Repairs and maintenance | | | | | 17,968 | | | 16,257 | | | | | | Property taxes | | | | | 83,975 | | | 79,884 | | | | | | Insurance | | | | | 9,714 | | | 8,432 | | | | | Other segment items (2) | | | | | 4,645 | | | 3,894 | | | | | | Total self-storage operations expenses | | | | | 238,303 | | | 223,582 | | | | | | | | | | | | | | | | | | Tenant Reinsurance: | | | | | | | | | | | Tenant reinsurance expense and other segment items (3) | | | | | $ | 17,867 | | | $ | 17,116 | | | | | | | | | | | | | | | | | | Total segment operating expenses | | | | | $ | 256,170 | | | $ | 240,698 | | | | | | | | | | | | | | | | | | Net operating income | | | | | | | | | | | | Self-Storage Operations | | | | | $ | 494,910 | | | $ | 480,798 | | | | | | Tenant Reinsurance | | | | | 71,252 | | | 67,596 | | | | | | Total segment net operating income: | | | | | $ | 566,162 | | | $ | 548,394 | | | | | | | | | | | | | | | | | Other components of net income: | | | | | | | | | | | | Management fees and other income | | | | | 33,695 | | | 30,905 | | | | | | | | | | | | | | | | | | | | | | | | | | | | General and administrative expense | | | | | (46,509) | | | (45,974) | | | | | | Depreciation and amortization expense | | | | | (185,795) | | | (180,356) | | | | | | Gain on real estate assets held for sale and sold, net | | | | | — | | | 35,761 | | | | | | Interest expense | | | | | (147,299) | | | (142,399) | | | | | | Non-cash interest expense related to amortization of discount on unsecured senior notes, net | | | | | (12,555) | | | (11,313) | | | | | | Interest income | | | | | 39,543 | | | 38,967 | | | | | | Equity in earnings and dividend income from unconsolidated real estate entities | | | | | 15,760 | | | 19,931 | | | | | | Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest | | | | | 207 | | | — | | | | | | | | | | | | | | | | | Income tax expense | | | | | (10,789) | | | (8,991) | | | | | | Net income | | | | | $ | 252,420 | | | $ | 284,925 | | | | | | | | | | | | | | | | | (1) Amounts related to lease expense have been reclassified from Office expense to Property operating expense for the three months ended March 31, 2025 for comparability. | | | | | (2) Other segment items for the Self-Storage Operations segment include miscellaneous items such as legal and professional fees, capital expenditures, taxes, and casualty losses. | | | | | (3) Tenant reinsurance expense and other segment items for the Tenant Reinsurance segment include claims expense, acquisition costs, claims service fees, and miscellaneous administrative items. | | | |
|