| Schedule of Segment Reporting Information, by Segment |
The following tables present financial information by reportable segment for the three months ended March 31, 2026, respectively, which in total reconciles to the same data for the Company on a consolidated basis (dollar amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, 2026 | | Investment Portfolio | | Constructive | | Corporate/Other | | Total | | NET INTEREST INCOME: | | | | | | | | | Interest income | $ | 168,570 | | | $ | 3,478 | | | $ | 17 | | | $ | 172,065 | | | Interest expense | 111,311 | | | 2,969 | | | 9,374 | | | 123,654 | | Total net interest income (loss) | 57,259 | | | 509 | | | (9,357) | | | 48,411 | | | | | | | | | | | NET LOSS FROM REAL ESTATE: | | | | | | | | | Rental income | 12,625 | | | — | | | — | | | 12,625 | | | Other real estate income | 1,943 | | | — | | | — | | | 1,943 | | | Total income from real estate | 14,568 | | | — | | | — | | | 14,568 | | | Interest expense, mortgages payable on real estate | 3,821 | | | — | | | — | | | 3,821 | | Depreciation expense | 4,623 | | | — | | | — | | | 4,623 | | | Other real estate expenses | 8,726 | | | — | | | — | | | 8,726 | | | Total expenses related to real estate | 17,170 | | | — | | | — | | | 17,170 | | | Total net loss from real estate | (2,602) | | | — | | | — | | | (2,602) | | | | | | | | | | OTHER INCOME (LOSS): | | | | | | | | Realized losses, net | (10,680) | | | — | | | — | | | (10,680) | | Unrealized (losses) gains, net | (73,772) | | | — | | | 11,204 | | | (62,568) | | Gain on derivative instruments, net | 39,570 | | | 439 | | | 47,805 | | | 87,814 | | | Mortgage banking activities, net | — | | | 15,330 | | | — | | | 15,330 | | Income from equity investments | 721 | | | — | | | — | | | 721 | | Impairment of real estate | (2,231) | | | — | | | — | | | (2,231) | | Other income (loss) | 52,869 | | | — | | | (308) | | | 52,561 | | Total other income | 6,477 | | | 15,769 | | | 58,701 | | | 80,947 | | | | | | | | | | GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES: | | | | | | | | General and administrative expenses | 5,950 | | | 11,596 | | | 6,941 | | | 24,487 | | | Portfolio operating expenses | 6,137 | | | — | | | — | | | 6,137 | | Loan origination costs | — | | | 4,025 | | | — | | | 4,025 | | Financing transaction costs | 1,947 | | | — | | | 3,435 | | | 5,382 | | Total general, administrative and operating expenses | 14,034 | | | 15,621 | | | 10,376 | | | 40,031 | | | | | | | | | | INCOME FROM OPERATIONS BEFORE INCOME TAXES | 47,100 | | | 657 | | | 38,968 | | | 86,725 | | Income tax expense | 15 | | | — | | | 144 | | | 159 | | | | | | | | | | NET INCOME | 47,085 | | | 657 | | | 38,824 | | | 86,566 | | Net income attributable to non-controlling interests | (37,965) | | | — | | | — | | | (37,965) | | NET INCOME ATTRIBUTABLE TO COMPANY | 9,120 | | | 657 | | | 38,824 | | | 48,601 | | | Preferred stock dividends | — | | | — | | | (11,704) | | | (11,704) | | NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS | $ | 9,120 | | | $ | 657 | | | $ | 27,120 | | | $ | 36,897 | |
The following table presents the Company's assets by reportable segment as of March 31, 2026, which in total reconciles to the same data for the Company on a consolidated basis (dollar amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment Portfolio (1) | | Constructive (2) | | Corporate/Other | | Total | Total Assets | | $ | 12,266,535 | | | $ | 300,189 | | | $ | 223,617 | | | $ | 12,790,341 | |
(1)The Company had investments in equity method investees in the amount of approximately $23.5 million as of March 31, 2026 (see Note 6). During the three months ended March 31, 2026, the Company's expenditures for long-lived assets totaled approximately $1.0 million. (2)Goodwill in the amount of approximately $22.4 million is allocated to Constructive (see Note 23).
|