| Schedule of Components of Interest Income and Interest Expense |
The following table details the components of the Company's interest income and interest expense for the three months ended March 31, 2026 and 2025, respectively (dollar amounts in thousands):
| | | | | | | | | | | | | | | | | For the Three Months Ended March 31, | | | | 2026 | | 2025 | | | | | | Interest income | | | | | | | | | Investment securities available for sale | $ | 97,221 | | | $ | 61,049 | | | | | | | Residential loans | | | | | | | | | Residential loans | 9,787 | | | 11,018 | | | | | | | Consolidated SLST | 13,885 | | | 10,740 | | | | | | | Residential loans held in securitization trusts | 44,567 | | | 43,241 | | | | | | | Total residential loans | 68,239 | | | 64,999 | | | | | | Residential loans held for sale | 3,411 | | | — | | | | | | | Multi-family loans | 1,632 | | | 2,580 | | | | | | | Other | 1,562 | | | 1,106 | | | | | | | Total interest income | 172,065 | | | 129,734 | | | | | | | Interest expense | | | | | | | | Repurchase agreements and warehouse facilities | 71,274 | | | 52,489 | | | | | | | Collateralized debt obligations | | | | | | | | | Consolidated SLST | 11,120 | | | 6,964 | | | | | | | Residential loan securitizations | 30,699 | | | 30,325 | | | | | | Non-Agency RMBS re-securitization | 1,187 | | | 1,290 | | | | | | | Total collateralized debt obligations | 43,006 | | | 38,579 | | | | | | | Senior unsecured notes | 8,496 | | | 4,617 | | | | | | | Subordinated debentures | 878 | | | 951 | | | | | | | Total interest expense | 123,654 | | | 96,636 | | | | | | | Net interest income | $ | 48,411 | | | $ | 33,098 | | | | | |
|