| Schedule of Operating Segments |
Consolidated Statement of Managerial Result | | | | | | | | | | | | | | | | | | | | | | | | | | 01/01 to 12/31/2025 | | | Retail Business | Wholesale Business | Activities with the Market + Corporation | ITAÚ UNIBANCO | Adjustments | IFRS consolidated (1) | | Operating revenues | | 112,204 | | 62,620 | | 9,569 | | 184,393 | | (16,613) | | 167,780 | | | Interest margin | | 70,383 | | 45,248 | | 8,778 | | 124,409 | | (11,685) | | 112,724 | | | Commissions and Banking Fees | | 29,798 | | 16,639 | | 454 | | 46,891 | | 106 | | 46,997 | | | Income from insurance and private pension operations before claim and selling expenses | | 12,023 | | 733 | | 337 | | 13,093 | | (4,362) | | 8,731 | | | Other revenues | | - | | - | | - | | - | | (672) | | (672) | | | Cost of Credit | | (31,616) | | (4,994) | | - | | (36,610) | | 7,777 | | (28,833) | | | Claims | | (1,624) | | (34) | | - | | (1,658) | | 1,658 | | - | | | Operating margin | | 78,964 | | 57,592 | | 9,569 | | 146,125 | | (7,178) | | 138,947 | | | Other operating income / (expenses) | | (51,604) | | (23,175) | | (2,777) | | (77,556) | | (11,141) | | (88,697) | | | Non-interest expenses | | (44,462) | | (20,278) | | (2,045) | | (66,785) | | (12,391) | | (79,176) | | | Tax expenses for ISS, PIS and COFINS and Other | | (7,142) | | (2,897) | | (732) | | (10,771) | | (167) | | (10,938) | | | Share of profit or (loss) in associates and joint ventures | | - | | - | | - | | - | | 1,417 | | 1,417 | | | Income before income tax and social contribution | | 27,360 | | 34,417 | | 6,792 | | 68,569 | | (18,319) | | 50,250 | | | Income tax and social contribution | | (7,701) | | (10,652) | | (2,043) | | (20,396) | | 15,995 | | (4,401) | | | Non-controlling interests | | (529) | | (759) | | (55) | | (1,343) | | 351 | | (992) | | | Net income | | 19,130 | | 23,006 | | 4,694 | | 46,830 | | (1,973) | | 44,857 | | | | | | | | | | | 12/31/2025 | Total assets (*) - | 1,896,887 | 1,464,874 | | 101,085 | | 3,096,277 | | (30,108) | | 3,066,169 | | | Total liabilities - | 1,820,419 | 1,374,833 | | 61,964 | | 2,890,647 | | (39,554) | | 2,851,093 | | (*) Includes: | | | | | | | | | Investments in associates and joint ventures | | 2,669 | | - | | 6,280 | | 8,949 | | 1,891 | | 10,840 | | | Fixed assets, net | | 7,724 | | 1,871 | | - | | 9,595 | | 3,040 | | 12,635 | | | Goodwill and Intangible assets, net | | 8,322 | | 10,037 | | - | | 18,359 | | 5,740 | | 24,099 | |
1) The IFRS Consolidated figures do not represent the sum of the parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties. | | | | | | | | | | | | | | | | | | | | | | | | | | 01/01 to 12/31/2024 | | | Retail Business | Wholesale Business | Activities with the Market + Corporation | ITAÚ UNIBANCO | Adjustments | IFRS consolidated (1) | | Operating revenues | | 101,057 | | 58,014 | | 9,887 | | 168,958 | | (908) | | 168,050 | | | Interest margin | | 61,956 | | 41,259 | | 9,232 | | 112,447 | | (8,599) | | 103,848 | | | Commissions and Banking Fees | | 28,559 | | 16,176 | | 375 | | 45,110 | | 1,961 | | 47,071 | | | Income from insurance and private pension operations before claim and selling expenses | | 10,542 | | 579 | | 280 | | 11,401 | | (4,419) | | 6,982 | | | Other revenues | | - | | - | | - | | - | | 10,149 | | 10,149 | | | Cost of Credit | | (29,819) | | (4,675) | | - | | (34,494) | | 2,183 | | (32,311) | | | Claims | | (1,589) | | (26) | | - | | (1,615) | | 1,615 | | - | | | Operating margin | | 69,649 | | 53,313 | | 9,887 | | 132,849 | | 2,890 | | 135,739 | | | Other operating income / (expenses) | | (48,552) | | (21,248) | | (2,541) | | (72,341) | | (15,842) | | (88,183) | | | Non-interest expenses | | (41,946) | | (18,438) | | (1,755) | | (62,139) | | (17,277) | | (79,416) | | | Tax expenses for ISS, PIS and COFINS and Other | | (6,606) | | (2,810) | | (786) | | (10,202) | | 388 | | (9,814) | | | Share of profit or (loss) in associates and joint ventures | | - | | - | | - | | - | | 1,047 | | 1,047 | | | Income before income tax and social contribution | | 21,097 | | 32,065 | | 7,346 | | 60,508 | | (12,952) | | 47,556 | | | Income tax and social contribution | | (5,482) | | (10,502) | | (1,879) | | (17,863) | | 12,435 | | (5,428) | | | Non-controlling interests | | (491) | | (650) | | (101) | | (1,242) | | 199 | | (1,043) | | | Net income | | 15,124 | | 20,913 | | 5,366 | | 41,403 | | (318) | | 41,085 | | | | | | | | | | | 12/31/2024 | Total assets (*) - | 1,842,885 | | 1,418,456 | | 243,230 | | 3,048,537 | | (194,062) | | 2,854,475 | | | Total liabilities - | 1,774,738 | | 1,333,954 | | 185,422 | | 2,838,080 | | (204,889) | | 2,633,191 | | (*) Includes: | | | | | | | | | Investments in associates and joint ventures | | 2,343 | | - | | 6,214 | | 8,557 | | 1,517 | | 10,074 | | Fixed assets, net (2) | | 7,490 | | 1,590 | | - | | 9,080 | | 4,183 | | 13,263 | | | Goodwill and Intangible assets, net | | 8,808 | | 9,383 | | - | | 18,191 | | 5,806 | | 23,997 | |
1) The IFRS Consolidated figures do not represent the sum of the parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties. 2) For better presentation and comparability, comparative balances have been reclassified according to current criteria. | | | | | | | | | | | | | | | | | | | | | | | | | | 01/01 to 12/31/2023 | | | Retail Business | Wholesale Business | Activities with the Market + Corporation | ITAÚ UNIBANCO | Adjustments | IFRS consolidated (1) | | Operating revenues | | 96,595 | | 54,631 | | 5,572 | | 156,798 | | (1,827) | | 154,971 | | | Interest margin | | 59,099 | | 39,980 | | 5,019 | | 104,098 | | (6,386) | | 97,712 | | | Commissions and Banking Fees | | 28,016 | | 14,274 | | 309 | | 42,599 | | 3,132 | | 45,731 | | | Income from insurance and private pension operations before claim and selling expenses | | 9,480 | | 377 | | 244 | | 10,101 | | (3,488) | | 6,613 | | | Other revenues | | - | | - | | - | | - | | 4,915 | | 4,915 | | | Cost of Credit | | (32,139) | | (4,803) | | - | | (36,942) | | 6,497 | | (30,445) | | | Claims | | (1,487) | | (22) | | - | | (1,509) | | 1,509 | | - | | | Operating margin | | 62,969 | | 49,806 | | 5,572 | | 118,347 | | 6,179 | | 124,526 | | | Other operating income / (expenses) | | (45,560) | | (20,373) | | (1,864) | | (67,797) | | (17,029) | | (84,826) | | | Non-interest expenses | | (39,085) | | (17,722) | | (1,360) | | (58,167) | | (17,592) | | (75,759) | | | Tax expenses for ISS, PIS and COFINS and Other | | (6,475) | | (2,651) | | (504) | | (9,630) | | (357) | | (9,987) | | | Share of profit or (loss) in associates and joint ventures | | - | | - | | - | | - | | 920 | | 920 | | | Income before income tax and social contribution | | 17,409 | | 29,433 | | 3,708 | | 50,550 | | (10,850) | | 39,700 | | | Income tax and social contribution | | (4,232) | | (9,022) | | (935) | | (14,189) | | 8,366 | | (5,823) | | | Non-controlling interests | | (78) | | (655) | | (10) | | (743) | | (29) | | (772) | | | Net income | | 13,099 | | 19,756 | | 2,763 | | 35,618 | | (2,513) | | 33,105 | | | | | | | | | | | 12/31/2023 | Total assets (*) - | 1,677,189 | | 1,228,153 | | 195,290 | | 2,696,522 | | (153,422) | | 2,543,100 | | | Total liabilities - | 1,610,852 | | 1,150,141 | | 150,705 | | 2,507,587 | | (163,537) | | 2,344,050 | | (*) Includes: | | | | | | | | | Investments in associates and joint ventures | | 2,156 | | - | | 5,946 | | 8,102 | | 1,191 | | 9,293 | | | Fixed assets, net | | 7,333 | | 1,690 | | - | | 9,023 | | 112 | | 9,135 | | | Goodwill and Intangible assets, net | | 9,419 | | 8,338 | | - | | 17,757 | | 5,607 | | 23,364 | |
1) The IFRS Consolidated figures do not represent the sum of the parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties.
|