v3.26.1
Consolidated Statement of Changes in Equity - BRL (R$)
R$ in Thousands
Share Capital
Capital Reserves
Accumulated Losses
Attributable to owners of the parent
Non- controlling interests
OCI
Total
Balances at Dec. 31, 2022 R$ 40,404 R$ 54,632 R$ (193,850) R$ (98,814) R$ 3,853   R$ (94,961)
Capital increase 186,371 186,371   186,371
Subscription rights 33,910 1,500 35,410   35,410
Provision for share-based payment 6,255 6,255   6,255
Debt instruments converted to equity 65,747 65,747   65,747
Initial recognition of non-controlling interest (202) (202) 706   504
Distributions to non-controlling interest 1,986 1,986 (7,079)   (5,093)
Net loss representing total comprehensive loss for the year (254,711) (254,711) 6,849   (247,862)
Balances at Dec. 31, 2023 260,685 127,932 (446,575) (57,958) 4,329 (53,629)
Capital increase 22,723 22,723 22,723
Provision for share-based payment 913 913 913
Distributions to non-controlling interest (3,420) (3,420)
Other comprehensive loss 2,968 (2,968)
Net loss representing total comprehensive loss for the year (86,173) (86,173) 7,964 (78,209)
Balances at Dec. 31, 2024 283,408 128,845 (529,780) (120,495) 8,873 (2,968) (111,622)
Capital increase 85,741 85,741 85,741
Provision for share-based payment 51 51 51
Distributions to non-controlling interest (18,835) (18,835)
Treasury stock (27) (27) (27)
Disposal of subsidiary 4,668 4,668 (1,692) 2,976
Other comprehensive loss (6,214) (6,214) (6,214)
Net loss representing total comprehensive loss for the year (112,922) (112,922) 6,033 (106,889)
Balances at Dec. 31, 2025 R$ 369,122 R$ 128,896 R$ (638,034) R$ (149,198) R$ (5,621) R$ (9,182) R$ (154,819)