v3.26.1
Business Combination and Deferred and Contingent Considerations on Acquisitions
12 Months Ended
Dec. 31, 2025
Business Combination and Deferred and Contingent Considerations on Acquisitions [Abstract]  
Business Combination and Deferred and Contingent Considerations on Acquisitions

Note 5. Business Combination and Deferred and Contingent Considerations on Acquisitions

 

Business Combination

 

On May 15, 2025, the Company, completed the acquisition of 100% of the issued and outstanding shares of Munddi Soluções em Tecnologia Ltda. - ME (“Munddi”), an online platform that connects brands with consumers, suppliers, and retail chains based in São Paulo, Brazil. Munddi was purchased by Nvni Company Leadlovers and is managed directly by the entity as of May 15, 2025.

 

The acquisition was accounted for as a business combination under IFRS 3 – Business Combinations, using the acquisition method. The results of operations of Munddi have been included in the Company’s consolidated financial statements since the acquisition date.

 

  Amount 
Purchase consideration:     
Cash paid at closing   288 
Fair value of contingent payment   1,154 
Total consideration transferred   1,442 

 

The table below summarizes the fair values of acquired assets and liabilities assumed on the respective date of acquisition:

 

  Amount 
Recognized amounts of identifiable assets acquired and liabilities assumed:     
Cash and cash equivalents   9 
Accounts receivable   10 
Brand   1,037 
Technology software   989 
Total - assets   2,045 
Labor obligations   (9)
Tax obligations   (172)
Loans and financing   (920)
Deferred tax   (689)
Total - liabilities   (1,790)
Goodwill   1,187 
Net assets acquired   1,442 

 

The goodwill is attributed mainly to the skills and technical talent of the Company’s workforce and the synergies expected in the integration of the entity into the Group’s existing business. The carrying values of assets acquired and liabilities assumed, except for intangibles assets, approximates fair value on the date of the acquisition due to their nature and terms.

 

The Company incurred immaterial acquisition-related costs and revenue and profit contributions as of December 31, 2025. If the acquisition had occurred on January 1, 2025, management estimates that the combined entity would have reported immaterial pro forma revenue and net profit.

 

Deferred and Contingent Consideration on Acquisition

 

The deferred consideration consists of fixed future cash payments due to sellers from the date of acquisition, according to the terms of the sale and purchase agreement.

The contingent consideration consists of estimated future cash payments due to sellers of each respective business combination according to the terms of each respective sale and purchase agreement for the business combinations and is recorded at fair value until the contingency has been resolved, with changes in fair value included in contingent consideration financial adjustment in the consolidated statement of loss.

 

The Group’s current and non-current liabilities payable under the deferred and contingent consideration arrangements as of December 31, 2025, and 2024 are detailed as follows:

 

   Year ended December 31, 
   2025   2024 
Current deferred and contingent consideration:        
Effecti   129,348    126,414 
Leadlovers   62,277    56,799 
Ipe   36,398    39,199 
Datahub   27,853    26,938 
Onclick   21,193    22,833 
Smart NX   
-
    5,000 
Munddi   279    
-
 
Total current deferred and contingent consideration   277,348    277,183 

 

The contingent portions of this consideration is accounted for as FVTPL and categorized as a level 3 financial liability, as described in note 6. The deferred portion (relating to fixed amounts) is accounted for as amortized cost. The following table shows a reconciliation of the beginning and ending balances of the deferred and contingent consideration including level 3 fair value measurements.

 

Balance on January 1, 2023   234,956 
Initial recognition of deferred and contingent consideration relating to acquisitions   5,000 
Payments   (6,215)
Deferred and contingent consideration converted to equity   (39,502)
Contingent consideration adjustment   13,212 
Interest   24,626 
Balance on December 31, 2023   232,077 
Payments   (7,985)
Interest   53,091 
Balance on December 31, 2024   277,183 
Initial recognition of deferred and contingent consideration relating to acquisitions   1,442 
Payments   (45,535)
Interest   44,258 
Balance on December 31, 2025   277,348 

The terms of the applicable deferred and contingent consideration as of the dates of the respective acquisitions were as follows:

 

  Effecti, Leadlovers and Ipe: the sellers will receive a cash payment in annual installments over a 3-year period from the date of acquisition, which is calculated as a multiple of 7.4 times the last 12-months revenue earned by the acquiree. The maximum payment for the contingent consideration is not capped.

 

  Onclick: the sellers will receive fixed cash payments over a 3-year period from the date of the acquisition, defined as 25% of the acquisition price for the first year and 12.5% of the acquisition price for each of the last two years, per the sale and purchase agreement.

 

  Datahub: the sellers will receive a cash payment in annual installments over a 3-year period from the date of acquisition. The value of the cash payment is calculated based on defined multiples of revenue growth and EBITDA earned by the acquiree, as defined in the sale and purchase agreement. The maximum payment for the contingent consideration is not capped.

 

To preserve liquidity and manage cash flows the Company renegotiated the terms of amounts payable or contingently payable under the purchase and sale agreements with sellers for certain acquisitions.

 

On November 11, 2022, the Company amended the agreement with the sellers of Mercos to eliminate the contingent consideration payment in exchange for the return of 42.09% of the Mercos shares to the sellers and retaining a call option on those shares. The call option provides the Company the right to repurchase the shares at any time until December 31, 2024, for a total price based on 7.6x the revenue of Mercos for the preceding 12 months. In connection therewith, the Company paid cash, which was applied to reduce the contingent consideration which existed prior to the transaction. This amendment originated the recognition of a non-controlling interest, which is disclosed in detail in note 17.

 

On October 8, 2023, the Company made a payment of R$22.0 million to the founding partners of Mercos, as part of the purchase agreement for the remaining Mercos shares estimated at R$66.0 million. The partial payment would result in an increase in equity ownership of approximately 8%. However, as full payment of the estimated shares was not received, the Company has entered into negotiations with Mercos to discuss settlement options. The partial payment has been recorded as an advanced payment in assets. As of December 31, 2025, the Company has not reached a negotiated settlement or treatment of the advanced payment.

 

Amendments to the deferred and contingent consideration on acquisitions arrangements were completed as follows:

 

Leadlovers— As of December 31, 2025, the deferred and contingent consideration amounts to R$62.3 million, consisting of three installments payable in cash and Nvni Group Limited ordinary shares. The first and second installments, totaling R$37.4 million payable in cash, and the third installment amounts to $19.4 million, equally payable between cash and shares, remain unpaid as of the previously renegotiated due date of December 31, 2024. The Company did not make any installment payments during the year ended December 31, 2024, and will continue to incur interest and penalties on any unpaid amounts. During the year ended December 31, 2025, the Company made a partial payment of R$5.9 million, however the Company will continue to incur interest and penalties on any unpaid amounts. As of December 31, 2025, the Company has not reached a settlement on any renegotiated terms or amendments.

 

Onclick— As of December 31, 2025, the deferred and contingent consideration amounts to R$21.2 million, consisting of two installments payable in cash and Nvni Group Limited ordinary shares. The first installment, totaling R$9.6 million payable in cash, and second installment, totaling R$13.2 million, remain unpaid as of the previously renegotiated due date of December 31, 2024. The Company made partial payments of R$4.2 million and $0.2 million during the years ended December 31, 2025 and 2024, respectively, however, the Company will continue to incur interest and penalties on any unpaid amounts. As of December 31, 2025, the Company has not reached a settlement on any renegotiated terms or amendments.

 

Effecti— As of December 31, 2025, the deferred and contingent consideration amounts to R$129.3 million. The Company made a payment applied to the first installments owed totaling R$3.9 million in 2024. In November 2024, the Company renegotiated terms to establish an additional fine of R$2.5 million for the unpaid debts due to the wait and effects of non-receipt of previously agreed upon amounts. The fine is payable in twelve equal monthly installments and will be automatically renewed in January of each year until the entire debt is fully paid. The first and second installments are payable in cash, while the third installment, adjusted for penalties and interest, will be payable in Nvni Group Limited ordinary shares. During the year ended December 31, 2025, the Company made cash payments of R$26.8 million.

Datahub— As of December 31, 2025, the deferred and contingent consideration amounts to R$27.9 million, payable in cash and Nvni Group Limited ordinary shares. The first and second installment payments owed in cash totaling R$16.8 million, remain unpaid as of December 31, 2025. The third installment, totaling R$10.1 million, will be settled in both cash payment and issuance of Nvni Group Limited ordinary shares, adjusted for penalties and interest. The Company made a partial cash payment of R$2.1 million and settled R$9.3 million in shares during the year ended December 31, 2025, and will continue to incur interest and penalties on any unpaid amounts. As of December 31, 2025, the Company has not reached a settlement on any renegotiated terms or amendments.

 

Ipe— As of December 31, 2025, the deferred and contingent consideration totals R$36.4 million, payable in three cash installments. The remaining balance for the first and second installments is R$19.2 million, remains unpaid as of December 31, 2025. The third installment, totaling R$20.0 million to be settled in cash, remains unpaid as of December 31, 2025. The Company made partial payments of R$19.9 million and $3.9 million during the years ended December 31, 2025 and 2024, respectively, however, the Company will continue to incur interest and penalties on any unpaid amounts.. As of December 31, 2025, the Company has not reached a settlement on any renegotiated terms or amendments.