| Schedule of Investment Properties |
| | |
2024 | |
| | |
Land | | |
Building | | |
Total | |
| | |
| | |
| | |
| |
| January 1 | |
$ | - | | |
$ | - | | |
$ | - | |
| Acquisition through business combination (Note) | |
| 2,212,683 | | |
| 225,274 | | |
| 2,437,957 | |
| Depreciation expenses | |
| - | | |
| (1,857 | ) | |
| (1,857 | ) |
| Exchange difference | |
| (41,537 | ) | |
| (4,699 | ) | |
| (46,236 | ) |
| December 31 | |
$ | 2,171,146 | | |
$ | 218,718 | | |
$ | 2,389,864 | |
| | |
| | | |
| | | |
| | |
| December 31 | |
| | | |
| | | |
| | |
| Cost | |
$ | 2,171,146 | | |
$ | 220,544 | | |
$ | 2,391,690 | |
| Accumulated depreciation | |
| - | | |
| (1,826 | ) | |
| (1,826 | ) |
| | |
$ | 2,171,146 | | |
$ | 218,718 | | |
$ | 2,389,864 | |
| | |
2025 | |
| | |
Land | | |
Building | | |
Total | |
| | |
| | |
| | |
| |
| January 1 | |
| | |
| | |
| |
| Cost | |
$ | 2,171,146 | | |
$ | 220,544 | | |
$ | 2,391,690 | |
| Accumulated depreciation | |
| - | | |
| (1,826 | ) | |
| (1,826 | ) |
| | |
$ | 2,171,146 | | |
$ | 218,718 | | |
$ | 2,389,864 | |
| | |
| | | |
| | | |
| | |
| January 1 | |
$ | 2,171,146 | | |
$ | 218,718 | | |
$ | 2,389,864 | |
| Depreciation expenses | |
| - | | |
| (5,716 | ) | |
| (5,716 | ) |
| Exchange difference | |
| 73,761 | | |
| 8,376 | | |
| 82,137 | |
| December 31 | |
$ | 2,244,907 | | |
$ | 221,378 | | |
$ | 2,466,285 | |
| | |
| | | |
| | | |
| | |
| December 31 | |
| | | |
| | | |
| | |
| Cost | |
$ | 2,244,907 | | |
$ | 228,942 | | |
$ | 2,473,849 | |
| Accumulated depreciation | |
| - | | |
| (7,564 | ) | |
| (7,564 | ) |
| | |
$ | 2,244,907 | | |
$ | 221,378 | | |
$ | 2,466,285 | |
|
| Schedule of Minimum Lease Payments Receivable on Leases of Investment Properties |
Future
minimum lease payments expected to be received under operating leases are as follows:
| |
|
|
|
| Within 1 year from December 31, 2025 |
|
$ |
52,180 |
|
| Between 1 and 2 years from December 31, 2025 |
|
|
54,088 |
|
| Between 2 and 3 years from December 31, 2025 |
|
|
55,997 |
|
| Between 3 and 4 years from December 31, 2025 |
|
|
57,907 |
|
| Between 4 and 5 years from December 31, 2025 |
|
|
9,704 |
|
| |
|
$ |
229,876 |
|
|