v3.26.1
Transactions with Non-Controlling Interest
12 Months Ended
Dec. 31, 2025
Transactions With Non Controlling Interest Abstract  
Transactions with non-controlling interest
31. Transactions with non-controlling interest

 

Share data have been revised to give effect to the share split as explained in Note 4 b) (d).

 

Acquisition of additional equity interest in a subsidiary:

 

a)On March 1, 2023, the Group acquired the remaining 49.44% of shares of its subsidiary—POLYDICE for a total cash and equity consideration of $218,617 and $1,503,978 (12 thousand of shares), respectively. The carrying amount of non-controlling interest in POLYDICE was $627,330 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $627,330 and an increase in the equity attributable to owners of the parent by $408,713. The effect of changes in interests in POLYDICE on the equity attributable to owners of the parent for the year ended December 31, 2023 is shown below:

 

   Year ended December 31, 2023 
     
Carrying amount of non-controlling interest acquired  $598,647 
Consideration paid to non-controlling interest   1,722,595 
Other equity (such as translation differences)   28,683 
Capital surplus     
- From difference between consideration paid and the carrying amount of subsidiaries’ net assets.  $1,095,265 

 

b)On June 1, 2023, the Group acquired the remaining 49% of shares of its subsidiary—AD2 for a total cash and equity consideration of $79,701 and $4,125,206 (30 thousand of shares), respectively. The carrying amount of non-controlling interest in AD2 was $380,459 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $380,459 and an increase in the equity attributable to owners of the parent by $300,758. The effect of changes in interests in AD2 on the equity attributable to owners of the parent for the year ended December 31, 2023 is shown below:

 

   Year ended December 31,
2023
 
     
Carrying amount of non-controlling interest acquired  $400,717 
Consideration paid to non-controlling interest   4,204,907 
Other equity (such as translation differences)   (20,258)
Capital surplus     
- From difference between consideration paid and the carrying amount of subsidiaries’ net assets.  $3,824,448