| Financial liabilities at amortized cost |
| 14. | Financial liabilities at amortized cost |
| | |
December 31,
2024 | | |
December 31,
2025 | |
| | |
| | |
| |
| Current: | |
| | | |
| | |
| Subsidiary’s preferred shares liabilities | |
$ | - | | |
$ | 521,003 | |
| Add: Net exchange differences | |
| - | | |
| (11,935 | ) |
| | |
$ | - | | |
$ | 509,068 | |
| Non-current: | |
| | | |
| | |
| Subsidiary’s preferred shares liabilities | |
$ | 1,953,761 | | |
$ | 1,432,758 | |
| Add: Net exchange differences | |
| (123,935 | ) | |
| (32,822 | ) |
| | |
$ | 1,829,826 | | |
$ | 1,399,936 | |
| a) | Amounts recognized in profit or loss in relation to financial liabilities at amortized cost are listed below: |
| | |
Year ended December 31, | |
| | |
| 2023 | | |
| 2024 | | |
| 2025 | |
| | |
| | | |
| | | |
| | |
| Finance costs | |
$ | 27,543 | | |
$ | 28,041 | | |
$ | 28,889 | |
| b) | On August 15, 2020, TNL TW, a subsidiary
of the Company, issued Class A preferred shares to the National Development Fund of the Executive
Yuan. The Class A preferred shares of TNL TW are assessed as liabilities in accordance with
the rights of the shareholders, the conditions of issuance of Class A preferred shares are
as follows: |
| i) | Shares issued：500 thousand shares of TNL TW |
| ii) | Issue price：NT$60,000,000 (US$1,953,761) / NT$120 (US$3.907) per share |
| iii) | Expiration date: Initially on August
13, 2023 (allowed to withdrawal in advance in certain circumstances), which is extended to
February 13, 2026 in June 2024 by the National Development Fund of the Executive Yuan. Upon
expiration, the shares shall be retired in 15 equal quarterly installments in cash. |
| iv) | Dividend: 1.5% per year, cumulative, no participation in ordinary shares and other preferred shares in respect of distributions of earnings and capital surplus. |
| v) | Liquidation preference: The shareholders
of the Class A preferred shares take precedence over the shareholders of the ordinary shares
and other preferred shares in the order of distribution of residual property of TNL TW. However,
it shall not exceed the total subscription amount plus the dividends not yet received during
the issued period. |
| vi) | The Class A preferred shares does not
have the right to vote and vote for the distribution of excess dividends, however, the shareholders
of the Class A preferred shares may vote on matters related to their rights. |
| vii) | The Class A preferred shares has no
right to be converted into the ordinary shares. |
| c) | In accordance with the investment agreements by DaEX and each of certain DaEX’s non-controlling shareholders, and the joint venture agreement by TNL TW and AccuHit AI Technology Taiwan Co., Ltd (a DaEX’s non-controlling shareholders), each of certain DaEX non-controlling shareholders (the “DaEX Conversion Right Holders”) has the right to, before de-SPAC of the Company, convert their shares of DaEX into the shares of the Company. The value of the DaEX converted shares shall not be less than NT$20,690,000 (US$673,722), which was the initial investment amount of certain DaEX non-controlling shareholders, and the actual conversion price is at $224.2 per share |
The DaEX conversion rights were converted
into 2,892 ordinary shares on December 5, 2024, immediately prior to the closing of de-SPAC transaction.
|