| Schedule of Other Income |
| |
|
Year ended December 31, |
|
| |
|
2023 |
|
|
2024 |
|
|
2025 |
|
| |
|
HK$ |
|
|
HK$ |
|
|
HK$ |
|
|
US$ |
|
| Sundry income |
|
|
5,883 |
|
|
|
42,970 |
|
|
|
173,066 |
|
|
|
22,234 |
|
| Interest income |
|
|
48,233 |
|
|
|
286,321 |
|
|
|
96,179 |
|
|
|
12,357 |
|
| Fair value gain on contingent consideration |
|
|
|
|
|
|
|
|
|
|
717,606 |
|
|
|
92,199 |
|
| Gain arising from the drawdown of the SEPA |
|
|
— |
|
|
|
— |
|
|
|
1,033,094 |
|
|
|
132,733 |
|
| Fair value change in embedded derivative liability |
|
|
— |
|
|
|
1,623,695 |
|
|
|
1,452,727 |
|
|
|
186,647 |
|
| |
|
|
54,116 |
|
|
|
1,952,986 |
|
|
|
3,472,672 |
|
|
|
446,170 |
|
|