| Schedule of Property, Plant and Equipment |
| | |
Office equipment | | |
Leasehold improvements | | |
Leasehold premises | | |
Total | | |
Total | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
HK$ | | |
US$ | |
| Cost | |
| | |
| | |
| | |
| | |
| |
| Balance at January 1, 2024 | |
| 5,140,130 | | |
| 4,291,663 | | |
| 9,545,279 | | |
| 18,977,072 | | |
| 2,438,178 | |
| Additions | |
| 2,879,370 | | |
| — | | |
| — | | |
| 2,879,370 | | |
| 369,942 | |
| Balance at December 31, 2024 | |
| 8,019,500 | | |
| 4,291,663 | | |
| 9,545,279 | | |
| 21,856,442 | | |
| 2,808,120 | |
| Remeasurement | |
| — | | |
| — | | |
| 5,405,497 | | |
| 5,405,497 | | |
| 694,499 | |
| Additions | |
| 20,998 | | |
| — | | |
| — | | |
| 20,998 | | |
| 2,698 | |
| Write-off | |
| (1,282,524 | ) | |
| — | | |
| (9,395,279 | ) | |
| (10,677,803 | ) | |
| (1,371,886 | ) |
| Balance at December 31, 2025 | |
| 6,757,974 | | |
| 4,291,663 | | |
| 5,555,497 | | |
| 16,605,134 | | |
| 2,133,431 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance at January 1, 2024 | |
| 3,964,013 | | |
| 3,834,229 | | |
| 5,359,600 | | |
| 13,157,842 | | |
| 1,690,523 | |
| Depreciation | |
| 870,133 | | |
| 433,021 | | |
| 3,141,760 | | |
| 4,444,914 | | |
| 571,083 | |
| Balance at December 31, 2024 | |
| 4,834,146 | | |
| 4,267,250 | | |
| 8,501,360 | | |
| 17,602,756 | | |
| 2,261,606 | |
| Depreciation | |
| 811,950 | | |
| 7,709 | | |
| 2,758,566 | | |
| 3,578,225 | | |
| 459,731 | |
| Write-off | |
| (1,282,524 | ) | |
| — | | |
| (9,395,279 | ) | |
| (10,677,803 | ) | |
| (1,371,886 | ) |
| Balance at December 31, 2025 | |
| 4,363,572 | | |
| 4,274,959 | | |
| 1,864,647 | | |
| 10,503,178 | | |
| 1,349,451 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Carrying amount | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance at December 31, 2024 | |
| 3,185,354 | | |
| 24,413 | | |
| 1,043,919 | | |
| 4,253,686 | | |
| 546,514 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance at December 31, 2025 | |
| 2,394,402 | | |
| 16,704 | | |
| 3,690,850 | | |
| 6,101,956 | | |
| 783,980 | |
|