v3.26.1
Lease Liabilities
12 Months Ended
Dec. 31, 2025
Lease Liabilities [Abstract]  
Lease liabilities
12. Lease liabilities

 

Company as a lessee

 

The Company has lease contracts for leasehold premises and office equipment. The Company’s obligations under these leases are secured by the lessor’s title to the leased assets. The Company is restricted from assigning and subleasing the leased assets.

 

Carrying amount of right-of-use assets presented within property, plant and equipment

 

   Leasehold
premises
   Office
equipment
   Total   Total 
   HK$   HK$   HK$   US$ 
At January 1, 2024  4,185,679   106,876   4,292,555   551,509 
Additions   
    1,389,009    1,389,009    178,460 
Depreciation   (3,141,760)   (245,777)   (3,387,537)   (435,231)
At December 31, 2024   1,043,919    1,250,108    2,294,027    294,738 
Remeasurement   5,405,497    
    5,405,497    694,499 
Depreciation   (2,758,566)   (277,802)   (3,036,368)   (390,113)
At December 31, 2025   3,690,850    972,306    4,663,156    599,124 

 

Lease liabilities

 

The carrying amount of lease liabilities and the movement during the financial year are disclosed elsewhere in the consolidated financial statements, and the maturity analysis of lease liabilities is disclosed in Note 22. The incremental borrowing rate used to measure the lease liabilities at the lease commencement date is 5.88% (2024: 5.88%).

 

    As of December 31,  
    2024     2025  
    HK$     HK$     US$  
Current     1,376,122       2,996,973       385,050  
Non-current     1,014,182       1,837,235       236,049  
      2,390,304       4,834,208       621,099  

Amounts recognized in profit or loss

 

   Year ended December 31, 
   2023   2024   2025 
   HK$   HK$   HK$   US$ 
Depreciation of right-of-use assets   3,418,265    3,387,537    3,036,368    390,113 
Interest expense on lease liabilities (Note 18)   370,848    211,258    268,999    34,562 
    3,789,113    3,598,795    3,305,367    424,675 

 

Total cash outflows

 

The Company had total cash outflows for leases of HK$3,706,727, HK$3,693,784 and HK$3,230,591 (US$415,067) for the years ended December 31, 2023, 2024 and 2025, respectively.