| Schedule of Segment Information |
| | |
Consumer
Banking | | |
Small and
Medium-Sized
Businesses | | |
Audiences
and
Ecosystem
Integration | | |
Institutional | | |
Total
reportable
segments | |
| Net revenue from transaction activities and other services | |
| 1,439,582 | | |
| 338,232 | | |
| 113,390 | | |
| - | | |
| 1,891,204 | |
| Financial income | |
| 8,913,787 | | |
| 77,617 | | |
| 4,846 | | |
| 1,172,749 | | |
| 10,168,999 | |
| Total revenue and financial income | |
| 10,353,369 | | |
| 415,849 | | |
| 118,236 | | |
| 1,172,749 | | |
| 12,060,203 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Transaction expenses | |
| (605,530 | ) | |
| (82,967 | ) | |
| (1,536 | ) | |
| (1,194 | ) | |
| (691,227 | ) |
| Interest and Other financial expenses | |
| (3,947,955 | ) | |
| (173,642 | ) | |
| (111 | ) | |
| (1,160,067 | ) | |
| (5,281,775 | ) |
| Credit loss allowance expenses | |
| (2,528,281 | ) | |
| (262 | ) | |
| - | | |
| - | | |
| (2,528,543 | ) |
| Adjusted gross profit | |
| 3,271,603 | | |
| 158,978 | | |
| 116,589 | | |
| 11,488 | | |
| 3,558,658 | |
| | |
Consumer
Banking | | |
Small and
Medium-Sized
Businesses | | |
Audiences and
Ecosystem
Integration | | |
Institutional | | |
Total
reportable
segments | |
| Net revenue from transaction activities and other services | |
| 1,275,845 | | |
| 164,433 | | |
| 83,770 | | |
| - | | |
| 1,524,048 | |
| Financial income | |
| 4,386,071 | | |
| 26,061 | | |
| 1,742 | | |
| 114,902 | | |
| 4,528,776 | |
| Total revenue and financial income | |
| 5,661,916 | | |
| 190,494 | | |
| 85,512 | | |
| 114,902 | | |
| 6,052,824 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Transaction expenses | |
| (404,594 | ) | |
| (87,487 | ) | |
| (1,595 | ) | |
| - | | |
| (493,676 | ) |
| Interest and Other financial expenses | |
| (1,810,052 | ) | |
| (7,200 | ) | |
| - | | |
| (104,092 | ) | |
| (1,921,344 | ) |
| Credit loss allowance expenses | |
| (887,022 | ) | |
| (3 | ) | |
| - | | |
| - | | |
| (887,025 | ) |
| Adjusted gross profit | |
| 2,560,248 | | |
| 95,804 | | |
| 83,917 | | |
| 10,810 | | |
| 2,750,779 | |
| | |
Consumer
Banking | | |
Small and
Medium-Sized
Businesses | | |
Audiences and
Ecosystem
Integration | | |
Institutional | | |
Total
reportable
segments | |
| | |
| | |
| | |
| | |
| | |
| |
| Net revenue from transaction activities and other services | |
| 815,961 | | |
| 92,023 | | |
| 76,759 | | |
| - | | |
| 984,743 | |
| Financial income | |
| 2,198,022 | | |
| 41,475 | | |
| 10,542 | | |
| 156,738 | | |
| 2,406,777 | |
| Total revenue and financial income | |
| 3,013,983 | | |
| 133,498 | | |
| 87,301 | | |
| 156,738 | | |
| 3,391,520 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Transaction expenses | |
| (277,464 | ) | |
| (69,651 | ) | |
| (25,789 | ) | |
| - | | |
| (372,904 | ) |
| Interest and Other financial expenses | |
| (1,141,934 | ) | |
| - | | |
| - | | |
| (69,053 | ) | |
| (1,210,987 | ) |
| Credit loss allowance expenses | |
| (14,290 | ) | |
| - | | |
| - | | |
| - | | |
| (14,290 | ) |
| Adjusted gross profit | |
| 1,580,295 | | |
| 63,847 | | |
| 61,512 | | |
| 87,685 | | |
| 1,793,339 | |
|
| Schedule of Revenue and Financial Income Reconciliation |
| | |
December 31,
2025 | |
| Net revenue from transaction activities and other services | |
| 1,891,204 | |
| Financial income | |
| 10,168,999 | |
| Total reportable segments | |
| 12,060,203 | |
| Inter-segment revenues, adjustments or reclassifications (1) | |
| (1,782,379 | ) |
| Total revenue and financial income | |
| 10,277,824 | |
| (1) | Represents eliminations of inter-segment revenue from funding
transactions between the Consumer banking, Small and Medium-Sized Businesses, Audiences and Ecosystem Integration and Institutional segments
for R$ (1,782,379). |
| | |
December 31,
2024 | |
| Net revenue from transaction activities and other services | |
| 1,524,048 | |
| Financial income | |
| 4,528,776 | |
| Total reportable segments | |
| 6,052,824 | |
| Inter-segment revenues, adjustments or reclassifications (1) | |
| (482,680 | ) |
| Total revenue and financial income | |
| 5,570,144 | |
| (1) | Represents eliminations of inter-segment revenue from transactions
between the Consumer Banking and Institutional segments for R$ (482,680). |
| | |
December 31,
2023 | |
| | |
| |
| Net revenue from transaction activities and other services | |
| 984,743 | |
| Financial income | |
| 2,406,777 | |
| Total reportable segments | |
| 3,391,520 | |
| Inter-segment revenues, adjustments or reclassifications (1) | |
| 67,126 | |
| Total revenue and financial income | |
| 3,458,646 | |
| (1) | Includes eliminations of inter-segment revenue from transactions
between the Consumer Banking and Institutional segments of R$ (8,068) and unallocated revenue of R$ 75,194. |
|
| Schedule of Reconciliation from Segment Adjusted Gross profit to Profit Before Income Taxes |
| | |
December 31,
2025 | |
| Adjusted gross profit - Total reportable segments | |
| 3,558,658 | |
| Expenses and income that are not part of adjusted gross profit: | |
| | |
| Technology expenses | |
| (502,690 | ) |
| Marketing expenses | |
| (494,885 | ) |
| Personnel expenses | |
| (1,422,727 | ) |
| Administrative expenses | |
| (444,686 | ) |
| Depreciation and amortization | |
| (442,761 | ) |
| Other expenses | |
| (58,946 | ) |
| Other income | |
| 125,376 | |
| Profit before income taxes | |
| 317,339 | |
| | |
December 31,
2024 | |
| Adjusted gross profit - Total reportable segments | |
| 2,750,779 | |
| Expenses and income that are not part of adjusted gross profit: | |
| | |
| Technology expenses | |
| (508,600 | ) |
| Marketing expenses | |
| (333,180 | ) |
| Personnel expenses | |
| (1,090,833 | ) |
| Administrative expenses | |
| (234,423 | ) |
| Depreciation and amortization | |
| (292,911 | ) |
| Other expenses | |
| (33,013 | ) |
| Other income | |
| 88,153 | |
| Profit before income taxes | |
| 345,972 | |
| | |
December 31,
2023 | |
| | |
| |
| Adjusted gross profit - Total reportable segments | |
| 1,793,339 | |
| Expenses and income that are not part of adjusted gross profit: | |
| | |
| Technology expenses | |
| (312,098 | ) |
| Marketing expenses | |
| (312,560 | ) |
| Personnel expenses | |
| (879,362 | ) |
| Administrative expenses | |
| (136,659 | ) |
| Depreciation and amortization | |
| (169,823 | ) |
| Other expenses | |
| (4,638 | ) |
| Other income | |
| 23,468 | |
| Profit before income taxes | |
| 1,667 | |
|