Financial Assets Measured at Amortized Cost (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Financial Assets Measured at Amortized Cost [Abstract] |
|
| Schedule of Trade Receivables |
Trade receivables
| | |
December 31,
2025 | | |
December 31,
2024 | |
| Financial transactions processed by acquirers (1) (3) | |
| 463,663 | | |
| 181,572 | |
| Financial transactions processed by card issuers (2) (3) | |
| 3,273,306 | | |
| 3,653,774 | |
| Other trade receivables | |
| 409,352 | | |
| 41,821 | |
| Total | |
| 4,146,321 | | |
| 3,877,167 | |
| (1) | Amounts receivable from acquirers as a result of processing
transactions in the role of sub-acquirer. |
| (2) | Accounts receivable from card issuers, net of interchange fees,
as a result of processing transactions with clients in the role of acquirer. |
| (3) | Amount net of ECL (expected credit losses) and fraud risk (chargeback)
in the amount of R$ 397 and R$ 2,225 respectively, as of December 31, 2025 (R$ 400 and R$ 7,356 respectively, as of December 31, 2024). |
|
| Schedule of Breakdown by Maturity Trade Receivables |
As of December 31, 2025
| | |
Receivables
falling due: | | |
Receivables
overdue: | | |
Total | |
| Up to 30 days | |
| 2,563,908 | | |
| 48,320 | | |
| 2,612,228 | |
| From 31 to 60 days | |
| 442,127 | | |
| 2,073 | | |
| 444,200 | |
| From 61 to 90 days | |
| 277,610 | | |
| 141,699 | | |
| 419,309 | |
| From 91 to 180 days | |
| 450,954 | | |
| 2,027 | | |
| 452,981 | |
| From 181 to 365 days | |
| 206,774 | | |
| 684 | | |
| 207,458 | |
| Over 365 days | |
| 6,154 | | |
| 3,991 | | |
| 10,145 | |
| Total | |
| 3,947,527 | | |
| 198,794 | | |
| 4,146,321 | |
As of December 31, 2024
| | |
Receivables
falling due: | | |
Receivables
overdue: | | |
Total | |
| Up to 30 days | |
| 2,471,796 | | |
| - | | |
| 2,471,796 | |
| From 31 to 60 days | |
| 404,597 | | |
| - | | |
| 404,597 | |
| From 61 to 90 days | |
| 277,416 | | |
| - | | |
| 277,416 | |
| From 91 to 180 days | |
| 470,393 | | |
| - | | |
| 470,393 | |
| From 181 to 365 days | |
| 252,889 | | |
| - | | |
| 252,889 | |
| Over 365 days | |
| 76 | | |
| - | | |
| 76 | |
| Total | |
| 3,877,167 | | |
| - | | |
| 3,877,167 | |
As of December 31, 2025
| | |
Receivables
falling due: | | |
Receivables
overdue: | | |
Total | |
| Up to 30 days | |
| 1,910,827 | | |
| - | | |
| 1,910,827 | |
| From 31 to 60 days | |
| - | | |
| 54 | | |
| 54 | |
| From 61 to 90 days | |
| - | | |
| 129 | | |
| 129 | |
| Total | |
| 1,910,827 | | |
| 183 | | |
| 1,911,010 | |
As of December 31, 2024
| | |
Receivables
falling due: | | |
Receivables
overdue: | | |
Total | |
| Up to 30 days | |
| 137,036 | | |
| 11,483 | | |
| 148,519 | |
| From 31 to 60 days | |
| - | | |
| 635 | | |
| 635 | |
| From 61 to 180 days | |
| - | | |
| 4,405 | | |
| 4,405 | |
| From 181 to 365 days | |
| 67,507 | | |
| - | | |
| 67,507 | |
| Total | |
| 204,543 | | |
| 16,523 | | |
| 221,066 | |
|
| Schedule of Consumer Loan |
Consumer loans
| | |
December 31, 2025 | | |
December 31, 2024 | |
| Gross amount - Consumer Loans (a) | |
| 24,068,242 | | |
| 10,571,338 | |
| Credit loss allowance – on balance (b) | |
| (3,121,544 | ) | |
| (838,696 | ) |
| Credit loss allowance – off balance (1) | |
| (33,842 | ) | |
| (25,524 | ) |
| Total credit loss allowance | |
| (3,155,386 | ) | |
| (864,220 | ) |
| | |
| | | |
| | |
| Total consumer loans - amortized cost (a +b) | |
| 20,946,698 | | |
| 9,732,642 | |
| Fair Value Adjustment – Portfolio Hedge (Note 30.2 - c) | |
| (33,179 | ) | |
| (154,494 | ) |
| Consumer loans | |
| 20,913,519 | | |
| 9,578,148 | |
| (1) | Provision for expected credit loss of pre-approved credit card
limits available to customers, presented as other liabilities in the statement of financial position. Limit disclosed in Note 30.1. |
|
| Schedule of Credit Loss Allowance Breakdown |
As of December 31, 2025
| | |
Gross Exposure | | |
% | | |
Credit Loss Allowance | | |
% | | |
Coverage Ratio (%) | |
| Credit card (1) | |
| 6,176,938 | | |
| 25.66 | % | |
| (146,509 | ) | |
| 4.64 | % | |
| 2.37 | % |
| Loans to customers (2) | |
| 12,218,389 | | |
| 50.77 | % | |
| (129,323 | ) | |
| 4.10 | % | |
| 1.06 | % |
| Prepayment of receivables (3) | |
| 1,029,909 | | |
| 4.28 | % | |
| (471 | ) | |
| 0.01 | % | |
| 0.05 | % |
| Total consumer loans stage 1 | |
| 19,425,236 | | |
| 80.71 | % | |
| (276,303 | ) | |
| 8.75 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Credit card (1) | |
| 512,833 | | |
| 2.13 | % | |
| (141,107 | ) | |
| 4.47 | % | |
| 27.52 | % |
| Loans to customers (2) | |
| 1,255,193 | | |
| 5.22 | % | |
| (547,844 | ) | |
| 17.37 | % | |
| 43.65 | % |
| Prepayment of receivables(3) | |
| 9,311 | | |
| 0.04 | % | |
| (21 | ) | |
| 0.00 | % | |
| 0.23 | % |
| Total consumer loans stage 2 | |
| 1,777,337 | | |
| 7.39 | % | |
| (688,972 | ) | |
| 21.83 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Credit card (1) | |
| 104,680 | | |
| 0.43 | % | |
| (84,884 | ) | |
| 2.69 | % | |
| 81.09 | % |
| Loans to customers (2) | |
| 2,760,757 | | |
| 11.47 | % | |
| (2,105,111 | ) | |
| 66.72 | % | |
| 76.25 | % |
| Prepayment of receivables (3) | |
| 232 | | |
| 0.00 | % | |
| (116 | ) | |
| 0.00 | % | |
| 50.00 | % |
| Total consumer loans stage 3 | |
| 2,865,669 | | |
| 11.90 | % | |
| (2,190,111 | ) | |
| 69.41 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total consumer loans | |
| 24,068,242 | | |
| 100.00 | % | |
| (3,155,386 | ) | |
| 100.00 | % | |
| | |
As of December 31, 2024
| | |
Gross Exposure | | |
% | | |
Credit Loss Allowance | | |
% | | |
Coverage Ratio (%) | |
| Credit card (1) | |
| 3,526,836 | | |
| 33.36 | % | |
| (64,296 | ) | |
| 7.44 | % | |
| 1.82 | % |
| Loans to customers (2) | |
| 5,561,617 | | |
| 52.61 | % | |
| (43,282 | ) | |
| 5.01 | % | |
| 0.78 | % |
| Total consumer loans stage 1 | |
| 9,088,453 | | |
| 85.97 | % | |
| (107,578 | ) | |
| 12.45 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Credit card (1) | |
| 394,631 | | |
| 3.73 | % | |
| (96,270 | ) | |
| 11.14 | % | |
| 24.39 | % |
| Loans to customers (2) | |
| 539,935 | | |
| 5.11 | % | |
| (204,055 | ) | |
| 23.61 | % | |
| 37.79 | % |
| Total consumer loans stage 2 | |
| 934,566 | | |
| 8.84 | % | |
| (300,325 | ) | |
| 34.75 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Credit card (1) | |
| 164,199 | | |
| 1.55 | % | |
| (147,587 | ) | |
| 17.08 | % | |
| 89.88 | % |
| Loans to customers (2) | |
| 384,120 | | |
| 3.64 | % | |
| (308,730 | ) | |
| 35.72 | % | |
| 80.37 | % |
| Total consumer loans stage 3 | |
| 548,319 | | |
| 5.19 | % | |
| (456,317 | ) | |
| 52.80 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total consumer loans | |
| 10,571,338 | | |
| 100.00 | % | |
| (864,220 | ) | |
| 100.00 | % | |
| | |
| (1) | On January 26, 2024, The Group acquired credit card-related
assets from Banco Original. The transaction included only balances from customers with less than 20 days past due and was accounted for
as asset acquisition. As a result of the transaction, the credit card operations of retail customers were concentrated in the Company.
(Refer to Note 14 for further details). The analysis is based on the expected credit loss in accordance with the principles of IFRS 9
at fair value. |
| (2) | Loans to customers are composed as follows: |
“Personal loans” are loans of fixed
amounts of money either for general purposes or to pay for specific goods or services in a buy now pay later context. Personal loans are
typically paid back in regular installments over time.
“Payroll loans” are those in which
the installments and interest are deducted directly from the consumer’s salary. These loans may be linked to government entities
— such as in the case of public servants, pensions, or benefits paid by the government — or to private companies. The ability
to deduct payments directly from customer’s payrolls significantly enhances credit quality. “FGTS Loans” are loans in which
consumers can draw down in advance up to seven annual installments of their FGTS, while authorizing the Group to collect payment of these
installments directly from the consumer’s FGTS accounts.
| (3) | Prepayment of receivables correspond to contracts for the advance
payment of energy, with future due dates. For more information, please refer to the explanatory note 21.2.1 and 21.3.1. |
|
| Schedule of Breakdown by Maturity |
Credit card:
| | |
Not Overdue | | |
Overdue | | |
Not Overdue | | |
Overdue | |
| | |
December 31,
2025 | | |
% | | |
December 31,
2025 | | |
% | | |
December 31,
2024 | | |
% | | |
December 31,
2024 | | |
% | |
| Up to 30 days | |
| 2,867,453 | | |
| 42.20 | % | |
| 444,968 | | |
| 6.55 | % | |
| 1,934,967 | | |
| 47.36 | % | |
| 118,057 | | |
| 2.89 | % |
| From 31 to 60 days | |
| 983,722 | | |
| 14.48 | % | |
| 122,001 | | |
| 1.80 | % | |
| 223,611 | | |
| 5.47 | % | |
| 60,586 | | |
| 1.48 | % |
| From 61 to 90 days | |
| 614,390 | | |
| 9.04 | % | |
| 41,352 | | |
| 0.61 | % | |
| 242,119 | | |
| 5.93 | % | |
| 46,975 | | |
| 1.15 | % |
| From 91 to 180 days | |
| 412,042 | | |
| 6.06 | % | |
| 63,888 | | |
| 0.94 | % | |
| 518,644 | | |
| 12.69 | % | |
| 81,908 | | |
| 2.00 | % |
| From 181 to 365 days | |
| 1,055,994 | | |
| 15.54 | % | |
| 40,212 | | |
| 0.59 | % | |
| 718,442 | | |
| 17.58 | % | |
| 80,793 | | |
| 1.98 | % |
| From 1 to 3 years | |
| 147,695 | | |
| 2.18 | % | |
| 734 | | |
| 0.01 | % | |
| 59,564 | | |
| 1.61 | % | |
| - | | |
| - | |
| Total | |
| 6,081,296 | | |
| 89.34 | % | |
| 713,155 | | |
| 10.50 | % | |
| 3,697,348 | | |
| 90.50 | % | |
| 388,319 | | |
| 9.50 | % |
| Total overdue and not overdue | |
| | | |
| | | |
| 6,794,451 | | |
| 99.84 | % | |
| | | |
| | | |
| 4,085,666 | | |
| 100.00 | % |
Loans to customers:
| | |
Not Overdue | | |
Overdue | | |
Not Overdue | | |
Overdue | |
| | |
December 31,
2025 | | |
% | | |
December 31,
2025 | | |
% | | |
December 31,
2024 | | |
% | | |
December 31,
2024 | | |
% | |
| Up to 30 days | |
| 551,681 | | |
| 3.40 | % | |
| 876,975 | | |
| 5.40 | % | |
| 19,322 | | |
| 0.30 | % | |
| 228,256 | | |
| 3.52 | % |
| From 31 to 60 days | |
| 440,395 | | |
| 2.71 | % | |
| 467,730 | | |
| 2.88 | % | |
| 49,459 | | |
| 0.76 | % | |
| 107,266 | | |
| 1.65 | % |
| From 61 to 90 days | |
| 383,779 | | |
| 2.36 | % | |
| 398,751 | | |
| 2.46 | % | |
| 51,518 | | |
| 0.79 | % | |
| 66,226 | | |
| 1.02 | % |
| From 91 to 180 days | |
| 374,275 | | |
| 2.31 | % | |
| 772,301 | | |
| 4.76 | % | |
| 194,920 | | |
| 3.01 | % | |
| 187,965 | | |
| 2.90 | % |
| From 181 to 365 days | |
| 1,946,765 | | |
| 11.99 | % | |
| 842,991 | | |
| 5.19 | % | |
| 454,071 | | |
| 7.00 | % | |
| 87,487 | | |
| 1.35 | % |
| From 1 to 3 years | |
| 4,265,978 | | |
| 26.28 | % | |
| 5,211 | | |
| 0.03 | % | |
| 2,343,388 | | |
| 40.34 | % | |
| - | | |
| 0.00 | % |
| From 3 to 5 years | |
| 2,522,961 | | |
| 15.54 | % | |
| - | | |
| 0.00 | % | |
| 1,385,914 | | |
| 23.86 | % | |
| - | | |
| 0.00 | % |
| Over 5 years | |
| 2,384,546 | | |
| 14.69 | % | |
| - | | |
| 0.00 | % | |
| 1,309,880 | | |
| 22.55 | % | |
| - | | |
| 0.00 | % |
| Total | |
| 12,870,381 | | |
| 79.28 | % | |
| 3,363,958 | | |
| 20.72 | % | |
| 5,808,471 | | |
| 89.56 | % | |
| 677,201 | | |
| 10.44 | % |
| Total overdue and not overdue | |
| | | |
| | | |
| 16,234,339 | | |
| 100.00 | % | |
| | | |
| | | |
| 6,485,671 | | |
| 100.00 | % |
Prepayment of receivables:
| | |
Not Overdue | | |
Overdue | | |
Not Overdue | | |
Overdue | |
| | |
December 31,
2025 | | |
% | | |
December 31,
2025 | | |
% | | |
December 31,
2024 | | |
% | | |
December 31,
2024 | | |
% | |
| Up to 30 days | |
| 17,981 | | |
| 1.73 | % | |
| 66,043 | | |
| 6.35 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| From 31 to 60 days | |
| 81,571 | | |
| 7.85 | % | |
| 8,711 | | |
| 0.84 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| From 61 to 90 days | |
| 61,678 | | |
| 5.93 | % | |
| 601 | | |
| 0.06 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| From 91 to 180 days | |
| 57,798 | | |
| 5.56 | % | |
| 218 | | |
| 0.02 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| From 181 to 365 days | |
| 336,243 | | |
| 32.35 | % | |
| 13 | | |
| 0.00 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| From 1 to 3 years | |
| 324,638 | | |
| 31.23 | % | |
| - | | |
| 0.00 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| From 3 to 5 years | |
| 83,956 | | |
| 8.08 | % | |
| - | | |
| 0.00 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| Over 5 years | |
| 17,981 | | |
| 1.73 | % | |
| - | | |
| 0.00 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| Total | |
| 963,866 | | |
| 92.73 | % | |
| 75,586 | | |
| 7.27 | % | |
| - | | |
| 0.0 | % | |
| - | | |
| 0.0 | % |
| Total overdue and not overdue | |
| | | |
| | | |
| 1,039,452 | | |
| 100.00 | % | |
| | | |
| | | |
| | | |
| | |
|
| Schedule of Expected Credit Losses |
The table below shows the credit card portfolio
segmented by ranges of PD and stages as of December 31, 2025 and 2024.
| | |
Gross Exposure | | |
% | | |
Credit Loss Allowance | | |
% | | |
Coverage Ratio (%) | |
| PD < 5% | |
| 4,021,475 | | |
| 59.19 | % | |
| (39,358 | ) | |
| 10.57 | % | |
| 0.98 | % |
| Stage 1 | |
| 4,021,410 | | |
| 59.19 | % | |
| (39,357 | ) | |
| 10.57 | % | |
| 0.98 | % |
| Stage 2 | |
| 65 | | |
| 0.00 | % | |
| (1 | ) | |
| 0.00 | % | |
| 1.54 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| 5% <= PD <= 20% | |
| 1,744,158 | | |
| 25.67 | % | |
| (58,473 | ) | |
| 15.70 | % | |
| 3.35 | % |
| Stage 1 | |
| 1,720,419 | | |
| 25.32 | % | |
| (57,372 | ) | |
| 15.40 | % | |
| 3.33 | % |
| Stage 2 | |
| 23,739 | | |
| 0.35 | % | |
| (1,101 | ) | |
| 0.30 | % | |
| 4.64 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| PD > 20% | |
| 1,028,818 | | |
| 15.14 | % | |
| (274,669 | ) | |
| 73.74 | % | |
| 26.70 | % |
| Stage 1 | |
| 435,109 | | |
| 6.40 | % | |
| (49,780 | ) | |
| 13.36 | % | |
| 11.44 | % |
| Stage 2 | |
| 489,029 | | |
| 7.20 | % | |
| (140,005 | ) | |
| 37.59 | % | |
| 28.63 | % |
| Stage 3 | |
| 104,680 | | |
| 1.54 | % | |
| (84,884 | ) | |
| 22.79 | % | |
| 81.09 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
| 6,794,451 | | |
| 100.00 | % | |
| (372,500 | ) | |
| 100.00 | % | |
| 5.48 | % |
Loans to customers
| | |
Gross Exposure | | |
% | | |
Credit Loss Allowance | | |
% | | |
Coverage Ratio (%) | |
| PD < 5% | |
| 7,527,849 | | |
| 46.37 | % | |
| (33,670 | ) | |
| 1.21 | % | |
| 0.45 | % |
| Stage 1 | |
| 7,519,438 | | |
| 46.32 | % | |
| (33,495 | ) | |
| 1.20 | % | |
| 0.45 | % |
| Stage 2 | |
| 8,411 | | |
| 0.05 | % | |
| (175 | ) | |
| 0.01 | % | |
| 2.08 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| 5% <= PD <= 20% | |
| 4,008,363 | | |
| 24.69 | % | |
| (29,736 | ) | |
| 1.07 | % | |
| 0.74 | % |
| Stage 1 | |
| 3,928,205 | | |
| 24.20 | % | |
| (23,108 | ) | |
| 0.83 | % | |
| 0.59 | % |
| Stage 2 | |
| 80,158 | | |
| 0.49 | % | |
| (6,628 | ) | |
| 0.24 | % | |
| 8.27 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| PD > 20% | |
| 4,698,128 | | |
| 28.94 | % | |
| (2,718,873 | ) | |
| 97.72 | % | |
| 57.87 | % |
| Stage 1 | |
| 770,746 | | |
| 4.75 | % | |
| (72,720 | ) | |
| 2.61 | % | |
| 9.44 | % |
| Stage 2 | |
| 1,166,625 | | |
| 7.19 | % | |
| (541,042 | ) | |
| 19.45 | % | |
| 46.38 | % |
| Stage 3 | |
| 2,760,757 | | |
| 17.00 | % | |
| (2,105,111 | ) | |
| 75.66 | % | |
| 76.25 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
| 16,234,340 | | |
| 100.00 | % | |
| (2,782,279 | ) | |
| 100.00 | % | |
| 17.14 | % |
Prepayment of receivables
| | |
Gross Exposure | | |
% | | |
Credit Loss Allowance | | |
% | | |
Coverage Ratio (%) | |
| PD < 5% | |
| 1,039,220 | | |
| 99.98 | % | |
| (492 | ) | |
| 80.92 | % | |
| 0.05 | % |
| Stage 1 | |
| 1,029,909 | | |
| 99.08 | % | |
| (471 | ) | |
| 77.47 | % | |
| 0.05 | % |
| Stage 2 | |
| 9,311 | | |
| 0.90 | % | |
| (21 | ) | |
| 3.45 | % | |
| 0.23 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| PD > 20% | |
| 232 | | |
| 0.02 | % | |
| (116 | ) | |
| 19.08 | % | |
| 50.00 | % |
| Stage 3 | |
| 232 | | |
| 0.02 | % | |
| (116 | ) | |
| 19.08 | % | |
| 50.00 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
| 1,039,452 | | |
| 100.00 | % | |
| (608 | ) | |
| 100.00 | % | |
| 0.06 | % |
Credit card
| | |
Gross Exposure | | |
% | | |
Credit Loss Allowance | | |
% | | |
Coverage Ratio (%) | |
| PD < 5% | |
| 2,146,060 | | |
| 52.53 | % | |
| (27,839 | ) | |
| 9.03 | % | |
| 1.30 | % |
| Stage 1 | |
| 2,114,679 | | |
| 51.76 | % | |
| (27,081 | ) | |
| 8.79 | % | |
| 1.28 | % |
| Stage 2 | |
| 31,381 | | |
| 0.77 | % | |
| (758 | ) | |
| 0.25 | % | |
| 2.42 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| 5% >= PD <= 20% | |
| 1,360,210 | | |
| 33.29 | % | |
| (31,973 | ) | |
| 10.38 | % | |
| 2.35 | % |
| Stage 1 | |
| 1,265,064 | | |
| 30.96 | % | |
| (27,802 | ) | |
| 9.02 | % | |
| 2.20 | % |
| Stage 2 | |
| 95,146 | | |
| 2.33 | % | |
| (4,171 | ) | |
| 1.35 | % | |
| 4.38 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| PD > 20% | |
| 579,396 | | |
| 14.18 | % | |
| (248,341 | ) | |
| 80.59 | % | |
| 42.86 | % |
| Stage 1 | |
| 147,093 | | |
| 3.60 | % | |
| (9,413 | ) | |
| 3.05 | % | |
| 6.40 | % |
| Stage 2 | |
| 268,104 | | |
| 6.56 | % | |
| (91,341 | ) | |
| 29.64 | % | |
| 34.07 | % |
| Stage 3 | |
| 164,199 | | |
| 4.02 | % | |
| (147,587 | ) | |
| 47.89 | % | |
| 89.88 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
| 4,085,666 | | |
| 100.00 | % | |
| (308,153 | ) | |
| 100.00 | % | |
| 7.54 | % |
Loans to customers
| | |
Gross Exposure | | |
% | | |
Credit Loss Allowance | | |
% | | |
Coverage Ratio (%) | |
| PD < 5% | |
| 5,164,602 | | |
| 79.63 | % | |
| (22,180 | ) | |
| 3.99 | % | |
| 0.43 | % |
| Stage 1 | |
| 5,164,529 | | |
| 79.63 | % | |
| (22,178 | ) | |
| 3.99 | % | |
| 0.43 | % |
| Stage 2 | |
| 73 | | |
| 0.00 | % | |
| (2 | ) | |
| 0.00 | % | |
| 2.77 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| 5% >= PD <= 20% | |
| 383,365 | | |
| 5.91 | % | |
| (17,232 | ) | |
| 3.10 | % | |
| 4.49 | % |
| Stage 1 | |
| 330,022 | | |
| 5.09 | % | |
| (11,075 | ) | |
| 1.99 | % | |
| 3.36 | % |
| Stage 2 | |
| 53,343 | | |
| 0.82 | % | |
| (6,157 | ) | |
| 1.11 | % | |
| 11.54 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| PD > 20% | |
| 937,705 | | |
| 14.46 | % | |
| (516,655 | ) | |
| 92.91 | % | |
| 55.10 | % |
| Stage 1 | |
| 67,066 | | |
| 1.03 | % | |
| (10,029 | ) | |
| 1.80 | % | |
| 14.95 | % |
| Stage 2 | |
| 486,519 | | |
| 7.50 | % | |
| (197,896 | ) | |
| 35.59 | % | |
| 40.68 | % |
| Stage 3 | |
| 384,120 | | |
| 5.92 | % | |
| (308,730 | ) | |
| 55.52 | % | |
| 80.37 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
| 6,485,672 | | |
| 100.00 | % | |
| (556,067 | ) | |
| 100.00 | % | |
| 8.57 | % |
|
| Schedule of Changes in Credit Loss Allowance |
Credit card
| | |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
Total | |
| Credit loss allowance as of December 31, 2024 | |
| 64,296 | | |
| 96,270 | | |
| 147,587 | | |
| 308,153 | |
| Transfer from stage 1 to stage 2 | |
| (1,861 | ) | |
| 1,861 | | |
| - | | |
| - | |
| Transfer from stage 1 to stage 3 | |
| (602 | ) | |
| - | | |
| 602 | | |
| - | |
| Transfer from stage 2 to stage 3 | |
| - | | |
| (1,012 | ) | |
| 1,012 | | |
| - | |
| Transfer from stage 2 to stage 1 | |
| 5,542 | | |
| (5,542 | ) | |
| - | | |
| - | |
| Transfer from stage 3 to stage 1 | |
| 150 | | |
| - | | |
| (150 | ) | |
| - | |
| Transfer from stage 3 to stage 2 | |
| - | | |
| 73 | | |
| (73 | ) | |
| - | |
| New originated financial assets (1) | |
| 72,341 | | |
| 77,692 | | |
| 30,426 | | |
| 180,459 | |
| Changes in exposures and risk migration (2) | |
| (6,227 | ) | |
| (13,394 | ) | |
| (54,166 | ) | |
| (73,787 | ) |
| Write-offs | |
| - | | |
| - | | |
| (32,850 | ) | |
| (32,850 | ) |
| Changes to ECL calculation methods (3) | |
| 12,870 | | |
| (14,841 | ) | |
| (7,504 | ) | |
| (9,475 | ) |
| Credit loss allowance as of December 31, 2025 | |
| 146,509 | | |
| 141,107 | | |
| 84,884 | | |
| 372,500 | |
Loans to customers
| | |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
Total | |
| Credit loss allowance as of December 31, 2024 | |
| 43,282 | | |
| 204,055 | | |
| 308,730 | | |
| 556,067 | |
| Transfer from stage 1 to stage 2 | |
| (152 | ) | |
| 152 | | |
| - | | |
| - | |
| Transfer from stage 1 to stage 3 | |
| (1,132 | ) | |
| - | | |
| 1,132 | | |
| - | |
| Transfer from stage 2 to stage 3 | |
| - | | |
| (25,681 | ) | |
| 25,681 | | |
| - | |
| Transfer from stage 2 to stage 1 | |
| 3,797 | | |
| (3,797 | ) | |
| - | | |
| - | |
| Transfer from stage 3 to stage 1 | |
| 629 | | |
| - | | |
| (629 | ) | |
| - | |
| Transfer from stage 3 to stage 2 | |
| - | | |
| 70 | | |
| (70 | ) | |
| - | |
| New originated financial assets (1) | |
| 55,656 | | |
| 21,083 | | |
| 159,315 | | |
| 236,054 | |
| Changes in exposures and risk migration (2) | |
| (5,404 | ) | |
| 299,857 | | |
| 1,887,826 | | |
| 2,182,279 | |
| Write-offs | |
| - | | |
| - | | |
| (202,402 | ) | |
| (202,402 | ) |
| Changes to ECL calculation methods (3) | |
| 32,647 | | |
| 52,105 | | |
| (74,472 | ) | |
| 10,280 | |
| Credit loss allowance as of December 31, 2025 | |
| 129,323 | | |
| 547,844 | | |
| 2,105,111 | | |
| 2,782,278 | |
Prepayment of receivables
| | |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
Total | |
| Credit loss allowance as of December 31, 2024 | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| New originated financial assets | |
| 471 | | |
| 21 | | |
| 116 | | |
| 608 | |
| | |
| | | |
| | | |
| | | |
| | |
| Credit loss allowance as of December 31, 2025 | |
| 471 | | |
| 21 | | |
| 116 | | |
| 608 | |
| (1) | ECL allowances as of December 31, 2025 for financial assets
originated during 2025. |
| (2) | Change in ECL allowances due to changes in exposure amounts
as well as migration of exposures between stages and risk bands within stages, are associated with credit portfolio movement and rollovers
during the years. |
| (3) | Change in ECL allowances due to changes in ECL calculation methods
implemented during 2025, as a result of a methodology review and update to incorporate the latest risk and recovery information. |
|
| Schedule of Other Receivables |
Other receivables
| | |
December 31,
2025 | | |
December 31,
2024 | |
| Receivables - related parties (1) | |
| 75,422 | | |
| 101,942 | |
| Compulsory deposits in Central Bank (2) | |
| 1,834,088 | | |
| 117,977 | |
| Sundry receivables (3) | |
| 1,500 | | |
| 1,147 | |
| Total | |
| 1,911,010 | | |
| 221,066 | |
| (1) | As of December 31, 2025, these amounts primarily relate to receivables
from J&F Participações for marketing expenses incurred, along with receivables from other companies within the Group
for various services and transactions. These receivables reflect the ongoing business relationships and agreements in place. For a comprehensive
breakdown and further details regarding these amounts, please refer to Note 21. |
| (2) | Compulsory deposits are required by BACEN based on the amount
of CDBs issued by PicPay Bank. These resources are remunerated at the Brazilian SELIC rate (special settlement and custody system of
the BACEN). |
| (3) | Mainly related to receivables from government entities. The
Group understands that there is no risk on the outstanding balances of its “Other receivables”. |
|