v3.26.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Revenue Related income and Operating Expenses included in NOI at Share

The following table presents accrual-based lease revenue and other property related income and operating expenses included in the Company's share of NOI for its consolidated and unconsolidated properties (“NOI at share”) the periods presented (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Revenues

 

$

552,812

 

 

$

531,286

 

Operating expenses

 

 

 

 

 

 

Rent

 

 

(4,147

)

 

 

(4,184

)

Real estate taxes

 

 

(72,842

)

 

 

(69,911

)

Operating and maintenance

 

 

(95,229

)

 

 

(89,553

)

Total operating expenses

 

 

(172,218

)

 

 

(163,648

)

NOI from unconsolidated real estate joint ventures

 

 

51,054

 

 

 

50,997

 

NOI at share

 

$

431,648

 

 

$

418,635

 

Schedule of Reconciliation of NOI at Share to Net Income

The following table presents the reconciliation of NOI at share to Net income (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

NOI at share

 

$

431,648

 

 

$

418,635

 

Adjustments:

 

 

 

 

 

 

Management and other fee income

 

 

5,204

 

 

 

5,338

 

General and administrative

 

 

(37,187

)

 

 

(34,392

)

Impairment charges

 

 

(50

)

 

 

(534

)

Depreciation and amortization

 

 

(156,496

)

 

 

(158,453

)

Gain on sale of properties

 

 

15,707

 

 

 

887

 

Other (expense)/income, net

 

 

(1,619

)

 

 

207

 

Mortgage and other financing income, net

 

 

12,475

 

 

 

11,269

 

Interest expense

 

 

(83,125

)

 

 

(80,377

)

Benefit/(provision) for income taxes, net

 

 

239

 

 

 

(464

)

Equity in income of joint ventures, net

 

 

24,811

 

 

 

22,683

 

Equity in income of other investments, net

 

 

5,794

 

 

 

701

 

NOI from unconsolidated real estate joint ventures

 

 

(51,054

)

 

 

(50,997

)

Net income

 

$

166,347

 

 

$

134,503